Audit of Cash and Stuff
Audit of Cash and Stuff
Audit of Cash and Stuff
Postage 420
OS E 900
TE 340
CR 800
ATOS 1,500
Receivable from Employee 1,000
CIB 7,150
A PCF 2,400
CIB 2,400
C SS 304
AP 914
Inventory/ F-in 242
ME 782
CIB 2,242
PCF 600
CIB 600
D Cash short 26
OS 126
ME 90
AP 800
Receivable from manager 1,000
PCF 2,042
PCF 2,042
OS 126
ME 90
AP 800
Receivable from manager 1,000
Cash short 26
E No Entry
F Cash Short 26
OS 126
ME 90
AP 800
CIB 1,042
Beginning Receipts
Balance per bank 90,800 169,000
DIT:
Beginning 5,000 (5,000)
Ending 8,000
OC:
Beginning (32,000)
Ending
Bank Error
Bank Error
Adjusted Bank Balance 2. 63,800 172,000
Beginning Receipts
Balance per book 77,900 173,000
Credit Memo:
Beginning 8,000 (8,000)
Ending 7,000
Debit Memo:
Beginning (100)
Ending
Book Errors
Check # 7159 (30k - 3k) (27,000)
Check # 7767 (Mutilated Check) 5,000
Adjusted Book Balance 63,800 3. 172,000
Jan, 31 Receipts
Balance per bank 255,000 250,000
DIT:
January 48,000 (48,000)
February
OC:
January (65,000)
February
NSF Check: Redeposited (9,000)
Adjusted Bank Balance 238,000 193,000
Jan, 31 Receipts
Balance per book 238,000
Credit Memo:
January
February
Debit Memo:
January
February
NSF Check
January
February
Adjusted Book Balance 238,000 0
Disbursements Ending
123,800 136,000
8,000
(32,000)
7,700 (7,700)
(1,500) 1,500
150 (150)
4. 98,150 5. 137,650
Disbursements Ending
98,100 1. 152,800
7,000
(100)
150 (150)
(27,000)
5,000
98,150 5. 137,650
Disbursements Feb, 28
389,500 115,500
(10,000) (55,000)
38,000 (38,000)
(9,000)
408,500 22,500
Disbursements Feb, 28
0 0
1 Requirement Number 1
Solution:
Balance per bank statement
Outstanding checks
Undeposited collections
Error in recording the rent check (26,400 - 24,600)
Automatic mortgage payment
Bank service charges
Bank error-deposit incorrectly credited to Ian Co
NSF check
Balance per books
Unadjusted Balances
Adjusted Balances
Unadjusted Balances
2 Adjusted Balances
Bank charges
3 Requirement Number 3
Adjusted Account Balance
Petty Cash Fund
Treasury Bills (400,000 x 1/2)
Total Cash & Cash Equivalents
equirement Number 1
Book Bank
nadjusted Balances 90,800
Cash in bank 0
Book Bank
nadjusted Balances 423,285 435,000
(27,375)
16,200
equirement Number 3
djusted Account Balance 0
tty Cash Fund 8,000
easury Bills (400,000 x 1/2) 200,000
otal Cash & Cash Equivalents 208,000
0 (7,700)
(27,375)
15,000
4,675
(7,700) (67,300)