Chapter 9 Ratio Analysis
Chapter 9 Ratio Analysis
Chapter 9 Ratio Analysis
Introduction
The analysis of the financial statements and interpretations of financial results of a particular period
of operations with the help of 'ratio' is termed as "ratio analysis." Ratio analysis used to determine the
financial soundness of a business concern. Alexander Wall designed a system of ratio analysis and
presented it in useful form in the year 1909.
Meaning and Definition
The term 'ratio' refers to the mathematical relationship between any two inter-related variables. In
other words, it establishes relationship between two items expressed in quantitative form.
According J. Batty, Ratio can be defined as "the term accounting ratio is used to describe significant
relationships which exist between figures shown in a balance sheet and profit and loss account in a
budgetary control system or any other part of the accounting management."
Ratio can be used in the form of (1) percentage (20%) (2) Quotient (say 10) and (3) Rates. In other
words, it can be expressed as a to b; a: b (a is to b) or as a simple fraction, integer and decimal. A ratio
is calculated by dividing one item or figure by another item or figure.
Analysis or Interpretations of Ratios
The analysis or interpretations in question may be of various types. The following approaches are
usually found to exist:
(a) Interpretation or Analysis of an Individual (or) Single ratio.
(b) Interpretation or Analysis by referring to a group of ratios.
(c) Interpretation or Analysis of ratios by trend.
(d) Interpretations or Analysis by inter-firm comparison.
Principles of Ratio Selection
The following principles should be considered before selecting the ratio:
234 A Textbook of Financial Cost and Management AccounQd~
A chart for classification of ratios by statement is given below showing clearly the types of ratios
may be broadly classified on the basis of Income Statement and Balance Sheet.
Classification of Ratios by Statement
~ ~ ~
On the basis of On the basis of On the basis of
I. LIQUIDITY RATIOS
Liquidity Ratios are also termed as Short-Term Solvency Ratios. The term liquidity means the extent
of quick convertibility of assets in to money for paying obligation of short-term nature. Accordingly,
liquidity ratios are useful in obtaining an indication of a firm's ability to meet its current liabilities, but it
does not reveal h0w effectively the cash resources can be managed. To measure the liquidity of a firm, the
following ratios are commonly used:
melihat apakah perusahaan liquid (mampu untuk mengeluarkan
(1) Current Ratio.
tunai atau ndak)/ kelancaran uang tunai perusahaan.
(2) Quick Ratio (or) Acid Test or Liquid Ratio.
(3) Absolute Liquid Ratio (or) Cash Position Ratio.
(1) Current Ratio
Current Ratio establishes the relationship between current Assets and current Liabilities. It attempts
to measure the ability of a firm to meet its current obligations. In order to compute this ratio, the following
formula is used :
The two basic components of this ratio are current assets and current liabilities. Current asset
normally means assets which can be easily converted in to cash within a year's time. On the other hand,
current liabilities represent those liabilities which are payable within a year. The following table represents
the components of current assets and current liabilities in order to measure the current ratios :
Ratio ATUliysis 237
Components of Current Assets and Current Liabilities
Current Assets Current Liabilities
1. Cash in Hand L Sundry Creditors
2. Cash at Bank (Accounts Payable)
3. Sundry Debtors 2. Bills Payable
4. Bills Receivable 3. Outstanding and Accrued Expenses
5. Marketable Securities 4. Income Tax Payable
( Short-Term) 5. Short-Term Advances
6. Other Short-Term Investments 6. Unpaid or Unclaimed Dividend
7. Inventories : 7. Bank Overdraft (Short-Term period)
(a) Stock of raw materials
(b) Stock of work in progress
(c) Stock of finished goods semakin banyak ratio yg cocok maka semakin
aman
Interpretation of Current Ratio: The ideal current ratio is 2: 1. It indicates that current assets
double the current liabilities is considered to be satisfactory. Higher value of current ratio indicates more
liquid of the firm's ability to pay its current obligation in time. On the other hand, a low value of current
ratio means that the firm may find it difficult to pay its current ratio as one which is generally recognized
as the patriarch among ratios.
Advantages of Cu"ent Ratios:
(1) Current ratio helps to measure the liquidity of a firm.
(2) It represents general picture of the adequacy of the working capital position of a company.
(3) It indicates liquidity of a company.
(4) It represents a margin of safety, i.e., cushion of protection against current creditors.
(5) It helps to measure the short-term financial position of a company or short-term solvency of a
firm.
Disadvantages of Cu"ent Ratio:
( 1) Current ratios cannot be appropriate to all busineses it depends on many other factors.
(2) Window' dressing is another problem of current ratio, for example, overvaluation of closing
stock.
(3) It is a crude measure of a firm's liquidity only on the basis Of quantity and not quality of current
assets.
Calculation of Current Ratio:
Illustration: 1
The following information relates to Mishra & Co. for the year 2003, calculate current ratio:
Current Assets Rs. 5,00,000
Current Liabilities Rs. 2,00,000
238 , A Textbook of Financial Cost and Management Accounting
Solution:
Current Assets
Current Ratio =
Current Liabilities
5,00,000
=
2,00,000
= 2.5 (or) 2.5 :1
The current ratio of 2.5 means that current assets are 2.5 times of current liabilities.
Illustration: 2
Calculate Current Ratio from the following Information
Liabilities Rs. Assets Rs.
Sundry creditors 40,000 Inventories 1,20,000
Bills payable 30,000 Sundry debtors 1,40,000
Dividend payable 36,000 Cash at Bank 40,000
Accrued expenses 14,000 Bills Receivable 60,000
Short-term advances 50,000 Prepaid expenses 20,000
Share Capital 1,50,000 Machinery 2,00,000
Debenture 2,00,000 Patents 50,000
Land & Building 1,50,000
Solution:
Current Assets
Current Ratio =
Current Liabilities
The ideal Quick Ratio of I: I is considered to be satisfactory. High Acid Test Ratio is an indication
that the firm has relatively better position to meet its current obligation in time. On the other hand, a low
value of quick ratio exhibiting that the firm's liquidity position is not good.
Advantages
(I) Quick Ratio helps to measure the liquidity position of a firm.
(2) It is used as a supplementary to the current ratio.
(3) It is used to remove inherent defects of current ratio.
Illustration: 3
Calculate Quick Ratio from the information given below :
Rs.
Current Assets 4,00,000
Current Liabilities 2,00,000
Inventories (stock) 25,000
Prepaid Expenses 25,000
Land and Building 4,00,000
Share Capital 3,00,000
Good Will 2,00,000
Solution:
Quick Assets
Quick Ratio = Current Liabilities
obligations in time. The Absolute Liquid ~ariq CaR be calculated by dividing the total of the Absolute
Liquid Assets by Total Current Liabilfties. Thus,
Illustration: 4
Calculate Absolute Liquid Ratio from the following Information
Liabilities Rs. Assets Rs.
Bills Payable 30,000 Goodwill 2,00,000
Sundry Creditors 20,000 Land and Building 2,00,000
Share Capital 1,00,000 Inventories 50,000
Debenture 2,00,000 Cash in Hand 30,000
Bank Overdraft 25,000 Cash at Bank 20,000
Sundry Debtors 50,000
Bills Payable 75,000
Marketable Securities 10,000
Solution:
60,000
Absolute Liquid Ratio = 75,000
= 0.8
The ratio of 0.8 is quite satisfactory because, it is much higher than the optimum value of 50%.
Illustration: 5
You are given the following information:
Rs.
Cash in Hand 10,000
Cash at Bank 15,000
Sundry Debtors 75,000
Stock 60,000
Bills Payable 25,000
Bills Receivable 30,000
Sundry Creditors 40,000
Outstanding Expenses 20,000
Prepaid Expenses 10,000
Dividend Payable 15,000
Ratio Analysis 241
Land and Building 2,00,000
Goodwill 1,00,000
Calculate: (a) Current Ratio (b) Liquid Ratio (c) Absolute Liquidity Ratio
Solution:
Current Assets
(a) Current Ratio =
Current Liabilities
Liquid Assets
(b) Liquid Ratio =
Current Liabilities
Liquid Assets = Current Assets - (Stock and Prepaid Expenses)
= Rs. 2,00,000 - (60,000 + 10,(00)
= Rs. 2,00,000 - 70,000
= Rs. 1,30,000
1,30,000
Liquid Ratio = = 1.3 times (or) 1:3:1
1,00,000
25,000
Absolute Liquid Ratio = 1,00,000
= 0.2.5
Illustration: 6
Given:
Current Ratio = 2.6
Liquid Ratio = 1.4
Working Capital = Rs. 1,10,000
Calculate: (I) Current Assets (2) Current Liabilities (3) Liquid Assets and (4) Stock.
Solution:
Calculation of current assets and current liabilities :
Working Capital = Current Assets - Current Liabilities
Current Ratio = Current Assets: Current Liabilities
(or)
Current Assets
=2.6:1
Current Liabilities
Working Capital = Current Assets - Current Liabilities
Working Capital = 2.6 - I
= 1.6
Working Capital (Given) = 1,10,000
... 1.6 = 1,10,000
2.6
( 1) Current Assets = 1,10,000 x =Rs. 1,78,750
1.6
Liquid Assets
Liquid Ratio = Current Liabilities
Liquid Assets
1.4 =
Rs.68,750
Solution:
Gross Profit
Gross Profit Ratio = Net Sales
x 100
Illustration: 8
Find out Operating Ratio :
Cost of goods sold Rs. 4,00,000
Office and Administrative Expenses Rs. 30,000
Selling and Distribution Expenses Rs. 20,000
Sales Rs. 6,00,000
Sales Return Rs. 20,000
Solution:
Operating Cost
Operating Ratio = Net Sales
x 100
= 77.58 %
This ratio indicated that 77.58% of the net sales have been consumed by cost of goods sold, administrative
expenses and selling and distribution expenses. The remaining. 23.42% indicates a firm's ability to cover the interest
charges, income tax payable and dividend payable.
(3) Operating Profit Ratio
Operating Profit Ratio indicates the operational efficiency of the firm and is a measure of the firm's
ability to cover the total operating expenses. Operating Profit Ratio can be calculated as :
Operating Profit
Operating Profit Ratio = Net Sales
x 100
Illustration: 9
From the following information given below, you are required to calculate Operating Profit Ratio :
Rs.
Gross Sales 6,50,000
Sales Return 50,000
Opening Stock 25,000
Closing Stock 30,000
Purchases 4,10,000
Office and Administrative Expenses 50,000
Selling and Distribution Expenses 40,000
Solution:
Operating Profit
Operating Profit Ratio ::: x 100
Net Sales
Operating Profit = Net Sales - Total Operating Cost
Net Sales = Gross Sales - Sales Return
= Rs. 6,50,000 - 50,000
= Rs. 6,00,000
Total Operating Cost Cost of Goods Sold + Office and Administrative
Expenses + Selling and Distribution Expenses
Cost of Goods sold = Opening Stock + Purchase - Closing Stock
= Rs. 25,000 + 4,10,000 - 30,000
= Rs. 4,05,000
Total Operating Expenses Rs. 4,05,000 + 50,000 + 40,000
= Rs. 4,95,000
Operating Profit = Net Sales - Total Operating Expenses
Rs. 6,00,000 - 4,95,000
Rs. 1,05,000
1,05,000
Operating Profit Ratio x 100
6,00,000
= 17.5
llIustration: 10
Calculate Operating ~ofit Ratio frorn.the following "figures :
Net Sales Rs. 4,00,000
Cost of Goods Sold = Rs. 3,00,000
Office and Administrative Expenses = Rs. 20,000
Selling and Distribution Expenses = Rs. 15,000
Solution:
Operating Profit
Operating Profit Ratio = x 100
Net Sales
Operating Profit Sales - Total Operating Cost
Total Operating Cost = Cost of goods sold + Office and
Administrative Expenses + Selling
And Distribution Expenses
Ratio Analysis 247
= 16.25 %
(4) Net Profit Ratio
Net Profit Ratio is also termed as Sales Margin Ratio (or) Profit Margin Ratio (or) Net Profit to Sales
Ratio. This ratio reveals the firm's overall efficiency in operating the business. Net profit Ratio is used to
measure the relationship between net profit (either before or after taxes) and sales. This ratio can be
calculated by the following formula :
Net Profit After Tax
Net Profit Ratio = Net Sales
x 100
Net profit includes non-operating incomes and profits. Non-Operating Incomes such as dividend
received, interest on investment, profit on sales of fixed assets, commission received, discount received
etc. Profit or Sales Margin indicates margin available after deduction cost of production, other operating
expenses, and income tax from the sales revenue. Higher Net Profit Ratio indicates the standard
performance of the business concern.
Advantages
(1) This is the best measure of profitability and liquidity.
(2) It helps to measure overall operational efficiency of the business concern.
(3) It facilitates to make or buy decisions.
(4) It helps to determine the managerial efficiency to use a firm's resources to generate income on
its invested capital.
(5) Net profit Ratio is very much useful as a tool of ihvestment evaluation.
Illustration: 11
From the folloWing Trading and Profit and Loss Account of Ramesh & Co. for the year 31 st Dec.
2003 :
-- Rs. Rs.
To Opening Stock 60,000 By Sales 4,00,000
To Purchase 2,75,000 By Closing Stock 75,000
To Wages 25,000
To Gross Profit c/d 1,15,000
4,75,000 4,75,000
To Administrative Expenses 45,000 By Gross Profit bid 1,15,000
To Selling and Distribution Expenses 10,000 By Interest on Investment 10,000
To Office Expenses 5,000
To Non Operating Expenses 15,000
To Net Profit 50,000
1,25,000 1,25,000
248 A Textbook of Financial Cost and Management Accounting
Solution:
Gross Profit
( J) Gross Profit Ratio x 100
Net Sales
1,15,000
= 4,00,000
x 100
= 28.75 %
= 80%
50,000
x 100
4,00,000
= 12.5 %
Ratio Analysis 249
Answers
(1) Gross Profit Ratio = 28.75%
(2) Operating Ratio = 80%
(3) Operating Profit Ratio = 20%
(4) Net Profit Ratio = 12.5 %
Illustration: 12
The following are the summarized profit and loss account of Sun India Ltd. for the year ending 31 51
Dec. 2003 and the Balance sheet as on that date:
Dr. Profit and Loss Account Cr.
Particulars Rs. Particulars Rs. Rs.
To Opening Stock 10,000 By Sales 1,20,000
To Purchases 60,000 Less : Sales Return 10,000 1,10,000
To Freight Expenses 5,000 By Closing Stock 15,000
To Gross Profit cld 50,000
1,25,000 1,25,000
To Operating Expenses: By Gross Profit bId 50,000
Office Expenses 5,000 By Non-Trading Income:
Administrative Expenses 15,000
Selling and Distribution Expenses 5,000 Interest on Investment 5,000
Profit on sale of fixed Assets 1,000
To Non-Operating Expenses:
Loss on Sale of Fixed Assets 1,000 Dividend Received 4,000
To Net Profit 34,000
60,000 60,000
Liquid Assets
(b) Liquid Ratio = Current Liabilities
Liquid Assets = Current Assets - (Stock and Prepaid Expenses)
= Rs. 35,000 - (15,000 + 4,(00)
= Rs. 16,000
16,000
Liquid Ratio = 20.000
= 0.8 (or) 0.8:1
Gross Profit
(c) Gross Profit Ratio = Net Sales
x 100
50,000
= x 100
1,10,000
= 45.45 %
Alternatively
Net Operating Profit = Net Profit + Non-Operating Expenses
- Non-Operating Income
Net Operating Profit = Rs. 34,000 + 1,000 - (5,000 + 1,000 + 4,000)
= Rs. 35,000 - 10.000 = Rs.25,ooo
25,000
Operating Profit Ratio = 1,10,000
x 100
= 22.72%
34,000
<= x 100
1,10,000
= 30.90 %
Answers
(a) Current Ratio = 1.75 (or) 1.75 :1
(b) Liquid Ratio = 0.8 (or) 0.8 : 1
(c) Gross Profit Ratio = 45.45%
(d) Operating Ratio = 72.72%
(e) Operating Profit Ratio = 27.27% or 22.72%
if) Net Profit Ratio = 30.90%
(5) Return on Investment Ratio perkiran deviedn yg akan diterima)
This ratio is also called as ROL This ratio measures a return on the owner's or shareholders'
investment. This ratio establishes the relationship between net profit after interest and taxes and the
owner's investment. Usually this is calculated in percentage. This ratio, thus. can be calculated as :
Solution:
= 14.28 %
(6) Return on Capital Employed Ratio mengukur profit dngn modal yg ada
Return on Capital Employed Ratio measures a relationship between profit and capital employed.
This ratio is also called as Return on Investment Ratio. The term return means Profits or Net Profits. The
term Capital Employed refers to total investments made in the business. The concept of capital employed
can be considered further into the following ways :
(a) Gross Capital Employed
(b) Net Capital Employed
(c) Average Capital Employed
(d) Proprietor's Net Capital Employed
(a) Gross Capital Employed = Fixed Assets + Current Assets
(b) Net Capital Employed = Total Assets - Current Liabilities
Opening Capital Employed + Closing
Capital Employed
(c) Average Capital Employed = 2
(or)
Average Capital Employed = Net Capital Employed + Y2 of Profit After Tax
(d) Proprietor's Net Capital Employed = Fixed Assets + Current Assets
- Outside Liabilities
(both long-term and short-term)
Ratio Analysis 253
In order to compute this ratio, the below presented formulas are used:
Net Profit After Taxes
(1) Return on Capital Employed = Gross Capital Employed
x 100
(or)
Net Profit After Taxes Before Interest
(2) Return on Capital Employed = Gross Capital Employed
x 100
(or)
Net Profit After Taxes Before Interest
(3) Return on Capital Employed = Average Capital Employed or
x 100
Solution:
Current Assets
(a) Current Ratio =
Current Liabilities
Current Assets = Stock + Sundry Debtors + Bills Receivable
+ Cash at Bank + Preliminary Expenses
= Rs. 80,000 + 60,000 + 50,000 + 60,000
= Rs. 2,50,000
Current Liabilities = Creditors + Provision for Tax + Bills Payable
= Rs. 80,000 + 50,000 + 40,000
= Rs. 1,70,000
2,50,000
Current Ratio = = 1.47 (or) 1.47 :1
1,70,000
254 A Textbook of Financial Cost and Management Accounting
30,000
x 100
7,20,000
= 4.16 %
Answers
Solution:
Net Profit After Tax and
Preference Dividend
Earning Per Equity Share = No. of Equity Shares
Net Profit before Tax = Rs. 2,00,000
50
Taxation at 50 % of Net Profit = 2,00,000 x
100
= Rs. 1,00,000
Net Profit after Tax = Rs. 2,00,000 - 1,00,000
= Rs. 1,00,000
10
10 % of Preference Dividend = 2,00,000 x
100
= Rs.20,OOO
Net Profit after Tax and = Rs. 1.00,000 - 20,000
Preference Dividend = Rs.80,OOO
2,00,000
No. of Equity Shares = 10
= 20,000 Shares
80,000
Earning Per Equity Share = 20,000
= Rs. 4 Per Share
256 A Textbook of Financial Cost and Management Accounting
Equity Dividend
Dividend Payout Ratio = Net Profit After Tax and Preference Dividend
x 100
(or)
Illustration: 16
Compute Dividend Payout Ratio from the following data:
Net Profit Rs. 60,000
Provision for tax Rs. 15,000
Preference dividend Rs. 15,000
No. of Equity Shares Rs. 6,000
Dividend Per Equity Share = 0.30
Solution:
Equity Dividend
Dividend Payout Ratio = x 100
Net Profit After Tax and Preference Dividend
Equity Dividend = No. of Equity Shares x Dividend Per Equity Share
= 6,000 x 0.30
Rs. 1,800
Net Profit After Tax Rs. 60,000 - (15,000 + 15,000)
Preference Dividend = Rs. 60,000 - 30,000
= Rs.30,000
Alternatively
= 6%
Ratio Analysis 257
(9) Dividend Yield Ratio: hubungan antara deviden per sahamnya dengan harga saham di pasar
Dividend Yield Ratio indicates the relationship is established between dividend per share and market
value per share. This ratio is a major factor that determines the dividend income from the inve!>tors' point
of view. It can be calculated by the following formula :
Illustration: 17
The following details have been given to you for MIs I.M. Pandey Ltd., you are required to find out
(1) Dividend Yield Ratio (2) Dividend Payout Ratio and (3) Earning Per Share Ratio.
10 % Preference Shares of Rs. 10 each Rs. 5,00,000
60,000 Equity Shares of Rs. 10 each Rs. 6,00,000
Rs. 11,00,000
Additional Information harga saham saat pertama kali dlluncurkan : book
Profit after tax at 50 % value
Equity Dividend Paid 20 %
naik turunya harga asli siebut market value
Market Price of Equity Share Rs. 30
ketika market value lebih bsr dr pd book value pasti
Solution: perusahan akan untung.
Rs.
Profit after Tax = 1,50,000
Less: Preference dividend (10% of 5,00,000) = 50,000
Equity Earnings = 1,00,000
20 % ofRs. 10
= Rs.30
x 100
2
= 30
x 100 = 6.66%
1,00,000
= =Rs. 1.67 Per Share
60,000
Dividend Per Equity Share
(3) Dividend Payout Ratio = Earning Per Equity Share
x 100
2
= - - x 100
1.67
= 119.76%
258 A Textbook of Financial Cost and Management Accounting
Alternatively
Equity Dividend
Dividend Payout Ratio = -------------------------------xl00
Net Profit After Tax and Preference Dividend
Equity Dividend = =
20 % of Rs. 10 Rs.2
... Equity Dividend for 60,000 Shares = =
60,000 x 2 Rs.l,20,OOO
1,20,000
Dividend Payout Ratio = 1,00,000
x 100
= 120%
Illustration: 18
Compute: (1) Earning Per Share (2) Dividend Yield Ratio from the following information:
Net Profit =Rs. 3,00,000
Market Price Per Equity Share =Rs. 40
No. of Equity Shares = 30,000
Provision for Tax =Rs. 50,000
Preference Dividend =Rs. 30,000
Solution:
7.33
= -- x 100
40
= 18.33%
(10) Price Earning Ratio
This ratio highlights the earning per share reflected by market share. Price Earning Ratio establishes
the relationship between the market price of an equity share and the earning per equity share. This ratio
helps to find out whether the equity shares of a company are undervalued or not. This ratio is also useful
in financial forecasting. This ratio is calculated as :
Solution:
Net Profit After Tax and Preference Dividend
(1) Earning Per Share = No. of Equity Shares
Net Profit After Tax and }
Preference Dividend = Rs. 6,00,000 - (l,60,000 + 50,000)
= Rs. 6,00,000 - 2,10,000 = Rs. 3,90,000
3,90,000
Earning Per Share = 40,000
= Rs.9.75
Earning Per Share
(2) Dividend Yield Ratio = x 100
Market Value Per Share
9.75
= x 100
60
= 16.25%
Market Price Per Equity Share
(3) Price Earning Ratio =
Earning Per Share
60
= 9.75
= 6.15
Interpretations: The market price of a share is Rs. 60 and earning per share is Rs. 9.75, the price earning
ratio would be 6.15. It means that the market value of every one rupee of earning is 6.15 times or Rs. 6.15.
(11) Net Profit to Net Worth Ratio
This ratio measures the profit return on investment. This ratio indicates the established relationship
between net profit and shareholders' net worth. It is a reward for the assumption of ownership risk. This
ratio is calculated as :
Advantages
(1) This ratio determines the incentive to owners.
(2) This ratio helps to measure the profit as well as net worth.
(3) This ratio indicates the overall performance and effectiveness of the firm.
(4) This ratio measures the efficiency with which the resources of a firm have been employed.
Illustration: 20
Compute Net Profit to Net Worth Ratio from the following data :
Rs.
Net Profit 80,000
Provision for Tax 15,000
Shareholders' Fund 8,00,000
Dividend to Equity Shares 20,000
Dividend to Preference
Shares @ 10 % } 10,000
Solution:
Net Profit After Taxes
Net Profit to Net Worth = - - - - - - - - - x 100
Total Tangible Net Worth
Net Profit after Taxes =
Rs. 80,000 - 15,000 Rs.65, 000
Total Tangible Net Worth = Shareholders' fund + Profit retained in business
Profit Retained in Business = Profit - (Taxes + Preference dividend + Equity dividend)
= Rs. 80,000 - (15,000 + 20,000 + 10,(00)
= Rs. 80,000 - 45,000
= Rs.35,OOO
Total Tangible Net Worth = Rs. 8,00,000 + 35,000
= Rs. 9,15,000
65,000
Net Profit Net Worth = x 100 =7.10%
9,15,000
Net Profit to Net ·Worth Ratio = 7.10 %
(5) It measures the relationship between the sales and the stock in trade.
(6) This ratio indicates the number of times the inventories have been turned over in business
during a particular period.
Illustration: 21
From the following information calculate stock turnover ,ratio:
Gross Sales Rs. 5,00,000
Sales Return Rs. 25,000
Opening Stock Rs. 70,000
Closing Stock at Cost Rs. 85,000
Purchase Rs. 3,00,000
Direct Expenses Rs. 1,00.000
Solution:
Illustration: 22
The following figures are extract from the Trading Account of X Ale, you are required to calculate
stock Turnover Ratio :
Opening Stock Rs. 30,000
Purchases Rs. 1,10,000
Direct Expenses Rs. 10,000
Gross Profit Rs. 75,000
Gross Sales Rs. 2,20,000
Sales Return Rs. 10,000
Closing Stock at Cost Rs. 15,000
Solution:
Alternatively
Cost of Goods Sold = Sales - Gross Profit
Net Sales = Sales - Sales Return
= Rs. 2,20,000 - 10,000 = Rs. 2,10,000
Cost of Goods Sold = =
Rs. 2,10,000 - 75,000 Rs. 1,35,000
Opening Stock + Closing Stock
Average Inventory =
2
30,000 + 15,000 45,000
= 2
=
2
Rs.22,500
1,35,000
Stock Turnover Ratio = =6 times
22,500
Alternatively
Net Sales
Stock Turnover Ratio = Average Inventory at Cost
2,10,000
= 22,500
= 9.33 times
(2) Debtor's Turnover Ratio kalau piutangnya gak terbayar bahaya
Debtor's Turnover Ratio is also termed as Receivable Turnover Ratio or Debtor's Velocity.
Receivables and Debtors represent the uncollected portion of credit sales. Debtor's Velocity indicates the
number of times the receivables are turned over in business during a particular period. In other words, it
represents how quickly the debtors are converted into cash. It is used to measure the liquidity position of a
concern. This ratio establishes the relationship between receivables and sales. Two kinds of ratios can be
used to judge a firm's liquidity position on the basis of efficiency of credit collection and credit policy.
They are (A) Debtor's Turnover Ratio and (B) Debt Collection Period. These ratios may be computed as :
Illustration: 23
Calculate Debtor's Turnover Ratio, from the following data:
Rs.
Sundry Debtors as on 1.1.2003 70,000
Sundry Debtors as on 31.12.2003 90,000
Bills Receivable as on 1.1.2003 20,000
Bills Receivable as on 31.12.2003 30,000
Total Sales for the year 2003 7,00,000
Sales Return 20,000
Cash sales for the year 2003 1,00,000
Solution:
Net Credit Sales
Debtor's Turnover Ratio =
Average Account Receivable
Net Credit Sales = Total Sales - (Cash Sales + Sales Return)
= Rs. 7,00,000 - (1,00,000 + 20,(00)
= Rs. 5,80,000
Opening Receivable + Closing Receivable
Average Accounts Receivable =
2
(70,000 + 20,(00) + (90,000 + 30,(00)
2
90,000 + 1,20,000 2,lO,OOO
=
2
= 2
= Rs. 1,05,000
5,80,000
Debtors Turnover Ratio =
1,05,000
= 5.52 times
2 (A) Debt Collection Period Ratio
This ratio indicates the efficiency of the debt collection period and the extent to which the debt have
been converted into cash. This ratio is complementary to the Debtor Turnover Ratio. It is very helpful to the
management because it represents the average debt collection period. The ratio can be calculated as follows:
(3) It enables a firm to judge the adequacy of the liquidity position of a concern.
(4) This ratio highlights the probability of bad debts lurking in the trade debtors.
(5) This ratio measures the number of times the receivables are turned over in business during a
particular period.
(6) It points out the liquidity of trade debtors, i.e., higher turnover ratio and shorter debt collection
period indicate prompt payment by debtors. Similarly, low turnover ratio and higher collection
period implies that payment by trade debtors are delayed :
Illustration: 24
From the following information calculate:
(a) Debtor's Turnover Ratio and (b) Debt Collection Period Ratio.
Total Sales Rs. 1,00,000
Cash Sales Rs. 25,000
Sales Return Rs. 5,000
Opening Accounts Receivable Rs. 10,000
Closing Accounts Receivable Rs. 15,000
Solution:
Net Credit Sales
(a) Debtor's Turnover Ratio = Average Receivables
Net Credit Sales = Total Sales - (Cash Sales + Sales Return)
= Rs. 1,00,000 - (25,000 + 5,000)
= Rs.70,000
Opening Receivables + Closing Receivables
Average Receivables = 2
10,000 + 15,000 25,000
= 2
=
2
= Rs. 12,500
70,000
Debtor's Turnover Ratio = =5.6 times
12,500
Month (or) Days in a year
(b) Debt Collection Period Ratio =
Debtor's Turnover
12
= 5.6
= 2.14 months
Alternatively
Average Accounts Receivable x
Months in a year
Debt Collection Period Ratio = Net Credit Sales for the year
12,500 x 12
=
70,000
= 2.14 months
266 A Textbook of Financial Cost and Management Accounting
Illustration: 25
From the following profit and loss Account and balance sheet relating to Ramesh Company
presented as on 31 st March, 2003 :
Dr. Profit and Loss Ac<;ount Cr.
Particulars Rs. Particulars Rs. Rs.
To Opening Stock 3,000 By Gross Sales Rs. 2,00,000
To Purchase 1,20,000 Less: Sales Return Rs.5,OOO 1,95,000
To Wages (Direct) 7,000 By Closing Stock 5,000
To Gross Profit cld 70,000
2,00,000 2,00,000
To Administrative Expn. 15,000 By Gross Profit bId 70,000
To Selling and } By Dividend Received 10,000
Distribution expenses 20,000
To Loss on sale of }
Fixed Assets 5,000
To Net Profit 40,000
80,000 80,000
Gross Profit
(1) Gross Profit Ratio ::; x 100
Net Sales
70,000
= x 100
1,95,000
= 35.89%
Ratio Analysis 267
Operating Cost
(2) Operating Ratio = Net Sales
x 100
= 17.94%
Net Profit
(4) Net Profit TO -Capital Employed Ratio = Capital Employed
x 100
= 6.45 %
Current Assets
(5) Current Ratio = Current Liabilities
Current Assets = Stock + Debtors + Bank Balances
= Rs. 80,000 + 50,000 + 20,000
= Rs. 1,50,000
1,50,000
Current Ratio = = 1.88 (or) 1.88 :1
80,000
Liquid Assets
(6) Liquid Ratio =
Current Liabilities
Liquid Assets = Current Assets - Stock and Prepaid Expenses
= Rs. 1,50,000 - 80,000
= Rs.70,000
70,000
Liquid Ratio = ---
80,000
= 87.5 (or) 87.5 : 1
268 A Textbook of Financial Cost and Management Accounting
Alternatively
•
Net Sales
Stock Turnover Ratio = Average Inventory
1,95,000
= =48.75 times
4,000
Net Credit Sales
(8) Debtor's Turnover Ratio = Average Receivables
It is to be noted that credit sales, opening and closing receivables are not given in the problem, the ratio may be
calculated as :
Total Sales
Debtor's Turnover Ratio = Accounts Receivable
1,95,000
= 50,000
= 3.9 times
Month or Days in II year
(9) Debt Collection Period Ratio =
Debtor's Turnover
365 days
= = 93.58 days
3.9
(or)
12 months
= 3.9
= 3.07 months
(3) Creditor's Thrnover Ratio
Creditor's Turnover Ratio is also called as Payable Turnover Ratio or Creditor's Velocity. The credit
purchases are recorded in the accounts of the buying companies as Creditors to Accounts Payable. The
Term Accounts Payable or Trade Creditors include sundry creditors and bills payable. This ratio
establishes the relationship between the net credit purchases and the average trade creditors. Creditor's
velocity ratio indicates the number of times with which the payment is made to the supplier in respect of
Ratio Analysis 269
credit purchases. Two kinds of ratios can be used for measuring the efficiency of payable of a business
concern relating to credit purchases. They are: (1) Creditor's Turnover Ratio (2) Creditor's Payment Period
or Average Payment Period. The ratios can be calculated by the following formulas:
Significance: A high Creditor's Turnover Ratio signifies that the creditors are being paid promptly. A
lower ratio indicates that the payment of creditors are not paid in time. Also, high average payment period
highlight the unusual delay in payment and it affect the creditworthiness of the firm. A low average payment
period indicates enhancing the creditworthiness of the company.
Illustration: 26
From the following information calculate (1) Creditor's Turnover Ratio and (2) Average Payment
Period
Rs.
Total Purchase 3,00,000
Cash Purchases 1,75,000
Purchase Return 25,000
Sundry Creditors 1.1.2003 30,000
Sundry Creditors 31.12.2003 15,000
Bills Payable 1.1.2003 7,000
Bills Payable 31.12.2003 8,000
Solution:
60,000
= = Rs. 30,000
2
1,00,000
Creditor's Turnover Ratio = = 3.33 times
30,000
Month or Days in a year
(2) Average Payment Period =
Creditor's Turnover Ratio
12 months
= = 3.60 months
3.33
(or)
365 days
= =109.61 days
3.33
Alternatively
Average Trade Creditors
Average Payment Period = x 365
Net Credit Purchases
30,000
x 365
1,00,000
= 109.5 days
(4) Working Capital Thrnover Ratio
This ratio highlights the effective utilization of working capital with regard to sales. This ratio
represent the firm's liquidity position. It establishes relationship between cost of sales and networking
capital. This ratio is calculated as follows :
Net Sales
Working Capital Turnover Ratio =
Working Capital
Net Sales = Gross Sales - Sales Return
Work Capital = Current Assets - Current Liabilities
Significance: It is an index to know whether the working capital has been effectively utilized or not in
making sales. A higher working capital turnover ratio indicates efficient utilization of working capital, i.e., a
firm can repay its fixed liabilities out of its working capital. Also, a lower working capital turnover ratio shows
that the firm has to face the shortage of working capital to meet its day-to-day business activities unsatisfactorily.
Illustration: 27
Calculate Working Capital Turnover Ratio :
Current Assets Rs. 3,20,000
Current Liabilities Rs. 1,10,000
Gross Sales Rs. 4,00,000
Sales Return Rs. 20,000
Ratio Analysis 271
Solution:
Net Sales
Working Capital Turnover Ratio = Working Capital
Net Sales = Gross Sales - Sales Return
Working Capital = Rs. 4,00,000 - 20,000
Rs. 3,80,000
Working Capital = Current Assets - Current Liabilities
= Rs. 3,20,000 - 1,10,000
= Rs. 2,10,000
3,80,000
Working Capital Turnover Ratio =
2,10,000
= 1.80 times
IIIustration: 28
The following information is given about MIs Gowda Ltd. for the year ending Dec. 31't 2003 :
(a) Share Capital Rs. 8,40,000
(b) Bank Overdraft Rs. 50,000
(c) Working Capital Rs. 2,52,000
(d) Current Ratio = 2.5 :1
(e) Quick Ratio = 1.5 : 1
(t) Gross Profit Ratio = 20 % on sales
(g) Stock Turnover Ratio = 5 times
(h) Sales for 2003 Rs. 5,00,000
(i) Trade Debtors Rs. 70,000
(j) Opening Creditors Rs. 40,000
(k) Closing Creditors Rs. 30,000
(I) Closing Stock is Rs. 20,000 higher than the opening stock
Find Out
(a) Current Assets and Current Liabilities.
(b) Cost of goods sold, Average stock and Purchases.
(c) Creditor's Turnover Ratio.
(d) Creditor's Payment Period.
(e) Debtor's Turnover Period.
(t) Debtor's Collection Period.
(g) Working Capital Turnover Ratio.
Solution:
(a) Current Assets and Current Liabilities:
Working Capital = Current Assets - Current Liabilities
.. Rs. 2,52,000 = 2.5 - 1
1.5 = Rs. 2,52,000
2,52,000
1.5
= Rs. 1,68,000
Therefore
Current Assets = Rs. 1.68,000 x 2.5 = Rs. 4,20,000
Current Liabilities = Rs. 1,68.000 x 1 = Rs. 1,68,000
272 A Textbook of Financial Cost and Management Accounting
Since closing stock is Rs. 20,000 higher than the opening stock
12 months
=
12
= 1 month
Alternatively
Average Trade Creditor's x No. of Working Days
Creditor's Payment Period =
Net Credit Purchases
35,000 x 365
= 4,20,000
= 30.41 days
It is to be noted that credit sales, opening and closing receivables are not given in the problem, so the ratio may
be calculated as :
Total Sales
Debtor's Turnover Ratio =
Accounts Receivable or Trade Debtor's
Rs. 5,00,000
=
Rs. 70,000
= 7.14 times
(f) Debtors Collection Period
Month or Days in a year
Debtor's Collection Period =
Debtor's Turnover Ratio
12 months
= 7.14
= 1.68 months
Alternatively
Average Trade Debtors x No. of Working Days
Debtor's Collection Period =
Net Annual Sales
70,000 x 365
=
5,00,000
= 51.1 days
274 A Textbook of Financial Cost and Management Accounting
(g) Working Capital Thrnover Ratio
Cost of Goods Sold
Working Capital Turnover = Net Working Capital
Ratio
Rs. 4.00.000
=
Rs. 2.50,000
= 1.6 times
(5) Fixed Assets Thrnover Ratio
This ratio indicates the efficiency of assets management. Fixed Assets Turnover Ratio is used to
measure the utilization of fixed assets. This ratio establishes the relationship between cost of goods sold
and total fixed assets. Higher the ratio highlights a firm has successfully utilized the fixed assets. If the
ratio is depressed, it indicates the under utilization of fixed assets. The ratio may also be calculated as:
Illustration: 29
Find out Fixed Assets Turnover Ratio from the following information :
Total Fixed Assets = Rs. 6,00,000
Gross Profit = 20 % on sales
Net Sales = Rs. 8,00,000
Debenture = Rs. 2,00,000
Share Capital = Rs. 3,00,000
Solution:
Solution:
Alternatively
Sales
Fixed Assets Turnover Ratio = Net Fixed Assets
Net Fixed Assets = Total Fixed Assets - Depreciation
= =
Rs. 6,25,000 - 25,000 Rs. 6,00,000
5,00,000
Fixed Assets Turnover Ratio =
6,00,000
= 0.83 times
Illustration: 31
Find out Fixed Assets Gross Profit and Cost of Sales from the following information :
Sales Rs. 5,00,000
Gross Profit Ratio 20 %
Fixed Assets Turnover Ratio (on cost of sales) 4 times
Solution:
Gross Profit = Sales x Gross Profit Ratio
= Rs. 5,00,000 x 20 %
20
= 5,00,000 x
100
= Rs. 1,00,000
Cost of Sales = Sales - Gross Profit
= Rs. 5,00,000 - 1,00 000 =Rs. 4,00,000
Cost of Sales
Fixed Assets Turnover = Fixed Assets
Rs. 4,00,000
4 = Fixed Assets
4,00,000
Fixed Assets = =Rs. 1,00,000
4
Solution:
(a) Cost of Sales = Opening Stock + Purchases - Closing Stock
= Rs. 5,00,000 + 4,00,000 - 60,000
= Rs. 3,90,000
(b) Capital Employed = Total Assets - Current Liabilities
= Rs. 10,00,000 - 2,25,000 = Rs. 7,75,000
Cost of Sales
(3) Capital Turnover Ratio = Capital Employed
3,90,000
=
7,75,000
= 0.50 times
Illustration: 33
Equity Share Capital Rs. 3,00,000
General Reserve Rs. 50,000
Preference Share Capital Rs. 2,00,000
Long-Term Loans Rs. 1,50,000
Profit and Loss Account Rs. 70,000
(Credit Balance)
Total Sales Rs. 10,00,000
Gross Profit Rs. 80,000
From the above information find out Capital Turnover Ratio
278 A Textbook of Financial Cost and Management Accounting
Solution:
Sales
Capital Turnover Ratio
Capital Employed
Capital Employed Shareholder fund + Long-Term Loans
= Equity Share Capital + General Reserve
+ Preference Share Capital + Long-Term Loans
+ Credit Balance of P & L Alc
Rs. 3,00,000 + 50,000 + 2,00,000 + 1,50,000 + 70,000
= Rs. 7,70,000
10,00,000
Capital Turnover Ratio =
7,70,000
1.29 times
Alternatively
Cost of Sales
Capital Turnover Ratio =
Capital Employed
Cost of Sales = Sales - Gross Profit
Rs. 10,00,000 - Rs. 80,000
Rs. 9,20,000
9,20,000
Capital Turnover Ratio
7,70,000
1.19 times
This ratio also termed as External - Internal Equity Ratio. This ratio is calculated to ascertain the
firm's obligations to creditors in relation to funds invested by the owners. The ideal Debt Equity Ratio is
1: 1. This ratio also indicates all external liabilities to owner recorded claims. It may be calculated as
Ratio Analysis 279
External Equities
(a) Debt - Equity Ratio = Internal Equities
(or)
Outsider's Funds
(b) Debt - Equity Ratio = Shareholders' Funds
The term External Equities refers to total outside liabilities and the term Internal Equities refers to all
claims of preference shareholders and equity shareholders' and reserve and surpluses.
The term Total Long-Term Debt refers to outside debt including debenture and long-term loans raised
from banks.
Illustration: 34
From the following figures calculate Debt Equity Ratio :
Rs.
Preference Share Capital 1,50,000
Equity Share Capital 5,50,000
Capital Reserve 2,00,000
Profit and Loss Account 1,00,000
6 % Debenture 2,50,000
Sundry Creditors 1,20,000
Bills Payable 60,000
Provision for taxation 90,000
Outstanding Creditors 80,000
Solution:
External Equities
(a) Debt Equity Ratio = Internal Equities
External Equities = Debenture + Sundry Creditors
+ Bills Payable + Provision for taxation
+ Outstanding Creditors
= Rs. 2,50,000 + 1,20,000 + 60,000 + 90,000 + 80,000
= Rs.6,00,000
Internal Equities = Preference Share Capital + Equity Share Capital
+ Capital Reserve + Profit and Loss Alc
= Rs. 1,50,000 + 5,50,000 + 2,00,000 + 1,00.000
= Rs. 10,00,000
280 A Textbook of Financial Cost and Management Accounting
6,00,000
Debt Equity Ratio = 10,00,000
= 0.6 (or) 3 : 5
Shareholders' Fund
Proprietary Ratio = Total Assets
Shareholders' Fund = Preference Share Capital + Equity Share Capital
+ All Reserves and Surplus
Total Assets = Tangible Assets + Non-Tangible Assets
+ Current Assets (or) All Assets including Goodwill
Significance : This ratio used to determine the financial stability of the concern in general.
Proprietary Ratio indicates the share of owners in the total assets of the company. It serves as an indicator
to the ~reditors who can find out the proportion of shareholders' funds in the total assets employed in the
business. A higher proprietary ratio indicates relatively little secure position in the event of solvency of a
concern. A lower ratio indicates greater risk to the creditors. A ratio below 0.5 is alarming for the creditors.
Ratio Analysis 281
Illustration: 35
From the following infonnations calculate the Proprietary Ratio :
Rs.
Preference Share Capital 2,00,000
Equity Share Capital 4,00,000
Capital Reserve 50,000
Profit and Loss Account 50,000
9% Debenture 2,00,000
Sundry Creditors 50,000
Bills Payable 50,000
Land and Building 2,00,000
Plant and Machinery 2,00,000
Goodwill 1,00,000
Investments 3,00,000
Solution:
Shareholders' Fund
Proprietary Ratio =
Total Assets
Shareholders' Fund = Preference Share Capital + Equity Share Capital
+ Capital Reserve + Profit and Loss Accol,lnt
= Rs. 2,00, 000 + 4,00,000 + 50,000 + 50,000
Rs.7,OO,OOO
Total Assets = Land and Building + Plant and Machinery
+ Goodwill + Investments
= Rs. 2,00,000 + 2,00,000 + 1,00,000 + 3,00,000
= Rs. 8,00,000
7,00,000
Proprietary Ratio =
8,00,000
= 87.5% (or) 0.87
(3) Capital Gearing Ratio
This ratio also called as Capitalization or Leverage Ratio. This is one of the Solvency Ratios. The
tenn capital gearing refers to describe the relationship between fixed interest and/or fixed dividend bearing
securities and the equity shareholders' fund. It can be calculated as shown below:
Illustration: 36
From the following information, you are requited to find out Capital Gearing Ratio
Rs.
Preference Share Capital 5,00,000
Equity Share Capital 6,00,000
Capital Reserve 3,00,000
Profit and Loss Account 1,00,000
12% Debenture 3,00,000
Secured loan 1,00,000
Solution:
Illustration: 37
Calculate Interest Coverage Ratio :
Profit before Interest :: Rs. 7,00,000
Income Tax Paid = Rs. 50,000
Interest On Debenture = Rs. 3,00,000
Interest on Long-Term Loan = Rs. 1,00,000
Solution:
k
1
Operating Ratio
~
Fixed Asset Turnover Ratio
~
Working Capital
(Operating Cost/Sales) (Sales / Fixed Assets) Turnover Ratio
(Sales/Working Capital)
1
Cost of Goods Sold
r
Office &
~
Selling and
Administrative Expenses Distribution Expenses
1
Working Capital
(Current Assets - Current Liabilities)
284 A Textbook of Financial Cost and Management Accounting
Illustration: 38
The following are the Profit and Loss Account and Balance Sheet of Mrs. Sharma Ltd. for the
purpose of analysis and calculate (a) Liquidity Ratios (b) Profitability Ratios (c) Turnover Ratios
(d) Solvency Ratios and (e) Overall Profitability Ratio.
Dr. Profit and Loss Account of Sharma Ltd. Cr.
Particulars Rs. Particulars Rs.
To Opening Stock:
Raw Materials 25,000 By Sales 5,00,000
Finished goods 50,000 By Closing Stock:
To Purchases 1,50,000 Raw Materials 75,000
To Wages 1,00,000 Finished Goods 50,000
To Factory Expenses 50,000 By Profit on Sale of Investments 25,000
To Administrative Expenses 25,000
To SelJing & Distribution Expenses 25,000
To Loss on Sale of Machinery 25,000
To Interest on Debenture 5,000
To Net Profit 1,95,000
6,50,000 6,50,000
Balance Sheet
liabilities Rs. Assets Rs.
Equity Share Capital @ Rs. 10 each 50,000 Plant & Machinery 50,000
10% Preference Share Capital 50,000 Land & Building 50,000
Retained Earnings 50,000 Furniture 25,000
12 % Debenture 1,00,000 Stock of raw material 75,000
Sundry Creditors 50,090 Sundry Debtors 50.000
BiIIs Payable 25,000 Bank Balance 25,000
Stock of finished goods 50,000
3,25,000 3,25,000
Solution:
Profit and Loss Account of MIs Sharma Ltd.
Particulars Rs. Particulars Rs.
To Opening Stock: By Sales 5,00,000
Raw Materials 25,000
Add : Purchases 1,50,000
1,75,000
Less: Closing Stock of Raw Materials 75,000
Raw Materials Consumed -1 1,00,000
To Wages 1,00,000
To Factory Expenses 50,000
Cost of Production - 2 2,50,000
Add : Opening Stock of Finished Goods 50,000
3,00,000
Less : Closing Stock of Finished Goods 50,000
Cost of Goods Sold - 3 2,50,000
To Gross Profit c/d 2,50,000
5,00,000 5,00,000
Ratio Analysis 285
Balance Sheet
Particulars Rs. Rs.
Plant and Machinery 50,000
Land and Building 50,000
Furniture 25,000
Fixed Assets - I 1,25,000
Bank Balances 25,000
Sundry Debtors 50,000
Liquid Assets - 2 75,000
Stock of Raw Materials 75,000
Stock of Finished Goods 50,000
Current Assets - 3 2,00,000
Sundry Creditors 50,000
Bills Payable 25,000
Current Liabilities - 4 75,000
Working Capital (3 - 4) = 5 1,25,000 1,25,000
(Current Assets - Current Liabilities)
Capital Employed ( 1+5) = 6 2,50,000
(Fixed Assets + Working Capital)
Less: Long-Term Debt:
12 % Debenture 1,00,000
Shareholders' Fund - 7 1,50,000
Less: Preference Share Capital 50,000
Equity Shareholders' Fund or Net Worth - 8 1,00,000
,
Net Worth Represented by :
Equity Share Capital 50,000
Retained Earnings 50,000
Equity Shareholders' Net Worth 1,00,000
Gross Profit
(1) Gross Profit Ratio = Sales
x 100
2,50,000
= x 100 =50%
5,00,000
286 A Textbook of Financial Cost and Management Accounting
Net Profit
(2) Net Profit Ratio = Sales
x 100
1,95,000
= x 100 =39%
5,00,000
Operating Cost
(3) Operating Ratio = Sales
x 100
50,000
= x 100 = 10%
5,00,000
Operating Profit
(4) Operating Profit Ratio = x 100
Sales
2,00,000
= x 100 =40%
5,00,000
Net Profit after Interest and Tax
(5) Return on Investment Ratio = x 100
Shareholders' Fund
Net Profit after Interest & = Net Profit - (Interest and Taxes)
Tax Net Profit = Rs. 1,95,000
12% on Debenture = Rs. 18,000
Net Profit after Interest & Tax = Rs. 1,95,000 - 18,000
= Rs. 1,77.000
1,77,000
Return on Investment Ratio = 1,50,000
x 100
= 118%
(6) Return on Capital
Employed Ratio } =
Net Profit after Tax
Capital Employed
x 100
1,95,000
= x 100
2,50,000
= 78%
(7) Earning Per Equity
Share Ratio } =
Net Profit after and Preference Dividend
1,95,000
= =Rs. 39
5,000
1,95,000
= x 100 =Rs. 130%
1,50,000
Ratio Analysis 287
(9) Stock Turnover Ratio (or) } Cost of Goods Sold
Stock Velocity =
Average Stock
Opening Stock + Closing Stock
Average Stock = 2
(25,000 + 50,000) + (75,000 + 50,000)
= 2
75,000 + 1,25,000
= 2
Rs. 2,00,000
= = 1,00,000
2
2,50,000
Stock Turnover Ratio = =2.5 times
1,00,000
Credit Sales
(10) Debtors' Turnover Ratio =
Average Receivables
5,00,000
= = 10 times
50,000
Credit Purchases
(11) Creditors' Turnover Ratio = Average Payables
1,00,000
= =2 times
50,000
(12) Working Capital Turnover Net Sales
Ratio = Working Capital
5,00,000
= =4 times
1,25,000
Cost of Goods Sold
(13) Fixed Assets Turnover Ratio =
Total Fixed Assets
2,50,000
= 1,25,000
= 2 times
Sales
(14) Capital Turnover Ratio =
Capital Employed
5,00,000
= = 2 times
2,50,000
¥
Current Assets
(15) Current Ratio =
Current Liabilities
2,00,000
= = 2.66 times
75,000
288 A Textbook of Financial Cost and Management Accounting
Liquid Assets
(16) Liquid Ratio =
Current Liabilities
75,000
= = I time
75,000
Absolute Liquid Assets
( 17) Absolute Liquid Assets =
Current Liabilities
25,000
= 75,000
= 0.33 times
SUMMARY OF RATIOS
I. Liquidity Ratios
S. No. Ratio to be Computed Formula Components
I Current Ratio Current Assets l. Current Assets
Current Liabilities 2. Current Liabilities
2 Quick Ratio (or) Liquid Assets l. Liquid Assets=
Acid Test Ratio (or) Current Liabilines Current Assets -
Liquid Ratio (Stock Liquid Ratio
& Prepaid Expenses)
2. Current Liabilities
Ratio Analysis 289
3 Absolute Liquid Ratio Absolute Liquid Assets 1. Absolute Liquid Assets =
(or) Cash Position Ratio Current Liabilities Cash in Hand + Cash at Bank
+ Marketable Securities
2. Current Liabilities
II. Profitability Ratios
S. No. Ratio to be Computed Fonnula Components
1 Gross Profit Ratio Gross Profit I. Gross Profit = (Sales -
x 100 Cost of goods sold)
Net Sales 2. Net Sales = (Gross Sales
- Sales Return)
2 Operating Ratio Operating Cost 1. Operating Cost =
x 100 (Cost of goods Sold +
Net Sales Administrative Expenses
+ Selling and Distribution
Expenses)
2. Net Sales
3 Operating Profit Ratio Operating Profit I. Operating Profit =
x 100 (Net Sales - Operating Cost)
Net Sales 2. Net Sales
4 Net Profit Ratio Net Profit after tax I. Net Profit after tax =
x 100 (Net Profit - Tax paid)
Net Sales 2. Net Sales
5 Return on Investment Net Profit after Interest I. Net Profit = Net Profit -
Ratio and Taxes Interest and Taxes
x 100 2. Shareholders' Investment =
Shareholders' Funds or (Equity Share Capital +
Investments Preference Share Capital +
Reserves and Surplus -
Accumulated Losses)
6 Return on Capital Net Profit after taxes I. Net Profit after tax =
Employed Ratio x 100 (Net Profit - Tax Paid)
Gross Capital Employed 2. Gross Capital Employed =
(or) (Fixed Assets + Current Assets)
Net Profit after taxes 3. Average Capital Employed
before Interest Opening Capital Employed +
x 100 Closing Capital Employed
Gross Capital Employed
(or) 2 (or)
Net Profit after taxes Average Capital Employed =
before Interest Net Capital Employed + Y2 of
x 100 Profit after tax
Average Capital Employed 4. Net Capital Employed =
or Net Capital Employed (Total Assets - Current Liabilities)
7 Earning Per Share Net Profit after Tax and I. Net Profit after tax and
Ratio Preference Dividend preference dividend = Net
Profit - (Tax paid + Preference
No. of Equity Shares Dividend)
2. No. of Equity Shares
290 A Textbook of Financial Cost and Management Accounting
8 Dividend Equity Dividend 1. Equity Dividend =
Pay Out Ratio x 100 (No. of Equity Shares x
Net Profit after tax and Dividend Per Equity Share)
Preference Dividend 2. Net Profit after tax and
(or) preference dividend =
Dividend Per Equity Net Profit - (Tax Paid +
Share Preference Dividend)
x 100
Earning Per Equity Share
9 Earning Per Net Profit after tax and 1. No. of Equity Shares
Equity Share Preference Dividend 2. Net Profit after tax and
Preference Dividend
No. of Equity Shares
11 Price Earning Ratio Market Price Per Share 1. Market Price Per Equity Share
Equity Share 2. Earning Per Share
x 100
Earning Per Share
12 Net Profit to Net Net Profit after taxes 1. Net Profit after taxes
Worth Ratio x 100 2. Shareholder Net Worth =
Shareholders Net Worth (Company's Net Assets -
Long-Term Liabilities )
(or)
Total Tangible Net Worth =
(Shareholders' fund + Profits
Retained in business)
Shareholders' Funds
QUESTIONS
EXERCISES
(1) From the following, compute both the purchases made during the year and the Stock Turnover Ratio:
Rs.
Inventory (at cost price) :
At the beginning 14,000
At the end of the year 21,000
Sales revenue 1,20,000
Sales return 6,000
Gross profit 26,500
[Ans : Purchases Rs. 94,500; Stock Turnover Ratio = 5 times]
(2) From the following particulars, you are required to find out:
(a) Current Ratio, (b) Net Profit Ratio; and (c) Gross Profit Ratio.
Stock Rs. 50,000 Cash in Hand Rs. 30,000
Debtors Rs. 40,000 Creditors Rs. 60,000
Bills Receivable Rs. 10,000 Bills Payable Rs. 40,000
Adv~nces Rs. 4,000 Bank Overdraft Rs. 4,000
Sales (Net) Rs. 7,00,000
Gross Profit Rs. 50,000
Net Profit Rs. 30,000
[Ans: Current Ratio = 1. 28:1; Net Profit Ratio = 4.29%; Gross Profit Ratio = 7.14%].
(3) Calculate: (a) Current Assets; (b) Liquid Assets; (c) Inventory.
Current Ratio = 2.6 : 1
Liquid Ratio = 1.5 : 1
Current Liabilities = Rs. 40,000
[Ans: Current Assets Rs. 1,04,000 ; Liquid Assets Rs. 60,000; Inventory Rs. 44,000]
(4) From the following details, you are required to find out:
(a) Gross profit; (b) Purchases; (c) Opening Stock; (d) Closing Stock; (e) Debtors; (f) Creditors; (g) Fixed Assets
(1) Stock Velocity =6
(2) Capital Turnover Ratio =2
(3) Fixed Turnover Ratio =4
(4) Gross Profit Turnover Ratio = 20%
(5) Debtor's Velocity = 2 months
(6) Creditor's Velocity = 73 days
The Gross Profit was Rs. 60,000. Reserve and surplus amount to Rs. 20,000. Closing stock was Rs. 5,000 in excess on
opening stock.
[Ans : (a) Rs. 60,000; (b) Rs. 2,45,000; (c) Rs. 37,500; (d) Rs. 42,500; (e) Rs. 50,000;
(f) Rs. 49,000; (g) Rs. 60,000].
(5) From the following Profit and Loss Account and Balance sheet, compute : (I) Current Ratio
(2) Liquid Ratio (3) Fixed Asset to Net Worth Ratio (4) Proprietary Ratio (5) Debt Equity Ratio (6) Operating Ratio (7) Stock
Turnover Ratio (8) Fixed Assets Turnover Ratio (9) Creditors Turnover Ratio (10) Gross Profit Turnover Ratio (II) Net Profit to Sales
Ratio (12) Return on Investment Ratio.
294 A Textbook of Financial Cost and Management Accounting
Dr. Profit and Loss Account for the year ended 31.12.2002 Dr.
Particulars Rs. Particulars Rs.
To Opening Stock of By Sales 50,000
Raw materials 5,000 Less: Return 1,000 49,000
To Purchases 32,000 By Closing
Less: Returns 2,000 30,000 Stock of Raw
To Factory Expenses 1,000 Materials 8,750
To Gross profit cld 21,750
57,750 57,750
To Operating expenses 8,750
To Interest on Debenture 400 By Gross Profit bId 21,750
To Provision for income tax 6,300
To Net Profit 6,300
21,750 21,750
Balance Sheet
Liabilities Amount Assets Amount
Rs. Rs.
Share Capital 4,00,000 Land and Buildinl! 3,00,000
Reserves 1,80,000 Plant and Machinery 1,60,000
Current Liabilities 3,00,000 Stock 3,20,000
Profit and Loss Ale 1,20,000 Sundry Debtors 1,60,000
Cash at Bank 60,000
10,00,000 10,00,000
Calculate:
(a) Gross Profit Ratio (b) Operating Profit Ratio (c) Expenses Ratio
(d) Return on Total Resources (e) Turnover to Total Assets (f) Operating Ratio
(g) Net Profit Ratio (h) Stock Turnover Ratio (i) Turnover of Fixed Assets
[Ans: (a) Gross Profit Ratio 40%
(b) Operating Profit Ratio 27%
(c) Expenses Ratio:
(I) Administrative Expenses Ratio 8%
(II) Selling & Distribution Expenses Ratio 5%
(d) Return on Total Resources 30%
(e) Turnover to Total Assets I time
(f) Operating Ratio 73%
(g) Net Profit Ratio 30%
(h) Stock Turnover Ratio 3.43 times
(i) Turnover of fixed Assets 1.30 times.]
(18) The Capital of Patel & Co. Ltd. is as follows:
Rs.
9% Preference Shares of 10 each 3,00,000
Equity Shares of Rs. IO each 8,00,000
11,00,000
Additional Information
Profit (after tax at 60%) Rs. 2,70,000; Depreciation Rs. 60,000;
Equity dividend paid 20%; Market Price of Equity Shares Rs. 40. You are required to calculate the following:
(a) Dividend yield on the Equity Shares
(b) Cover for the Preference and Equity Dividends
(c) Earnings for Equity Shares
(d) Price-Earnings Ratio
[Ans: (a) 5% (b) Preference IO times, Equity 1,52 times (c) Rs. 3.04 per Share
(d) 13.2 times.]
000