Planilha Gerenciamento Ind

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

CAPITAL INICIAL R$ 800.

00
ACUMULADO R$ 800.00
- MARGEM R$ 100.00
- 30% RISCO R$ 240.00
LIQUIDO PARA OPERAR R$ 460.00

MARGEM WIN CTR MARG EXIG


1 ATÉ 10 R$ 20.00 5 R$ 100.00
11 ATÉ 25 R$ 30.00 R$ -
26 ATÉ 100 R$ 40.00 R$ -

% GANHO/LOSS OPER PERDEDORAS


5% COM MARGEM DE
5%
R$ 23.00 20

5% EQUIVALE A R$ 23.00
QUE EQUIVALE A 20 OPERAÇÕES PERDEDORAS
800.00 42% 1 0
800.00 22% 1 0
800.00 27% 2 0
QTD
CTRS 50 100 150 200 250 300
1 R$ 10.00 R$ 20.00 R$ 30.00 R$ 40.00 R$ 50.00 R$ 60.00
2 R$ 20.00 R$ 40.00 R$ 60.00 R$ 80.00 R$ 100.00 R$ 120.00
3 R$ 30.00 R$ 60.00 R$ 90.00 R$ 120.00 R$ 150.00 R$ 180.00
4 R$ 40.00 R$ 80.00 R$ 120.00 R$ 160.00 R$ 200.00 R$ 240.00
5 R$ 50.00 R$ 100.00 R$ 150.00 R$ 200.00 R$ 250.00 R$ 300.00
10 R$ 100.00 R$ 200.00 R$ 300.00 R$ 400.00 R$ 500.00 R$ 600.00
20 R$ 200.00 R$ 400.00 R$ 600.00 R$ 800.00 R$ 1,000.00 R$ 1,200.00

2/6/2023 R$ -
2/7/2023 R$ -
2/8/2023 R$ 339.00
2/9/2023 R$ 180.00
2/10/2023 R$ -
sabado R$ -
domingo R$ -
2/13/2023 R$ -
2/14/2023 R$ -
2/15/2023 R$ -
2/16/2023 R$ 216.00
2/17/2023
sabado
domingo
2/20/2023
2/21/2023
2/22/2023
2/23/2023
2/24/2023
sabado
domingo
2/27/2023
2/28/2023
PONTOS
350 400 450 500 550 600 650
R$ 70.00 R$ 80.00 R$ 90.00 R$ 100.00 R$ 110.00 R$ 120.00 R$ 130.00
R$ 140.00 R$ 160.00 R$ 180.00 R$ 200.00 R$ 220.00 R$ 240.00 R$ 260.00
R$ 210.00 R$ 240.00 R$ 270.00 R$ 300.00 R$ 330.00 R$ 360.00 R$ 390.00
R$ 280.00 R$ 320.00 R$ 360.00 R$ 400.00 R$ 440.00 R$ 480.00 R$ 520.00
R$ 350.00 R$ 400.00 R$ 450.00 R$ 500.00 R$ 550.00 R$ 600.00 R$ 650.00
R$ 700.00 R$ 800.00 R$ 900.00 R$ 1,000.00 R$ 1,100.00 R$ 1,200.00 R$ 1,300.00
R$ 1,400.00 R$ 1,600.00 R$ 1,800.00 R$ 2,000.00 R$ 2,200.00 R$ 2,400.00 R$ 2,600.00

OPERAÇÕES
700 750 800 850 900 950 1000
R$ 140.00 R$ 150.00 R$ 160.00 R$ 170.00 R$ 180.00 R$ 190.00 R$ 200.00
R$ 280.00 R$ 300.00 R$ 320.00 R$ 340.00 R$ 360.00 R$ 380.00 R$ 400.00
R$ 420.00 R$ 450.00 R$ 480.00 R$ 510.00 R$ 540.00 R$ 570.00 R$ 600.00
R$ 560.00 R$ 600.00 R$ 640.00 R$ 680.00 R$ 720.00 R$ 760.00 R$ 800.00
R$ 700.00 R$ 750.00 R$ 800.00 R$ 850.00 R$ 900.00 R$ 950.00 R$ 1,000.00
R$ 1,400.00 R$ 1,500.00 R$ 1,600.00 R$ 1,700.00 R$ 1,800.00 R$ 1,900.00 R$ 2,000.00
R$ 2,800.00 R$ 3,000.00 R$ 3,200.00 R$ 3,400.00 R$ 3,600.00 R$ 3,800.00 R$ 4,000.00
CAPITAL INICIAL R$ 800.00
ACUMULADO R$ 800.00
- MARGEM R$ 50.00
- 30% RISCO R$ 240.00
LIQUIDO PARA OPERAR R$ 510.00

MARGEM WDO CTR MARG EXIG


1 ATÉ 10 R$ 25.00 2 R$ 50.00
11 ATÉ 25 R$ 45.00 R$ -
26 ATÉ 75 R$ 60.00 R$ -

% GANHO/LOSS OPER PERDEDORAS


5% COM MARGEM DE
5%
R$ 25.50 20

5% EQUIVALE A R$ 25.50
QUE EQUIVALE A 20 OPERAÇÕES PERDEDORAS
QTD
CTRS 1 2 3 4 5 6
1 R$ 10.00 R$ 20.00 R$ 30.00 R$ 40.00 R$ 50.00 R$ 60.00
2 R$ 20.00 R$ 40.00 R$ 60.00 R$ 80.00 R$ 100.00 R$ 120.00
3 R$ 30.00 R$ 60.00 R$ 90.00 R$ 120.00 R$ 150.00 R$ 180.00
4 R$ 40.00 R$ 80.00 R$ 120.00 R$ 160.00 R$ 200.00 R$ 240.00
5 R$ 50.00 R$ 100.00 R$ 150.00 R$ 200.00 R$ 250.00 R$ 300.00
PONTOS
7 8 9 10 15 20 25
R$ 70.00 R$ 80.00 R$ 90.00 R$ 100.00 R$ 150.00 R$ 200.00 R$ 250.00
R$ 140.00 R$ 160.00 R$ 180.00 R$ 200.00 R$ 300.00 R$ 400.00 R$ 500.00
R$ 210.00 R$ 240.00 R$ 270.00 R$ 300.00 R$ 450.00 R$ 600.00 R$ 750.00
R$ 280.00 R$ 320.00 R$ 360.00 R$ 400.00 R$ 600.00 R$ 800.00 R$ 1,000.00
R$ 350.00 R$ 400.00 R$ 450.00 R$ 500.00 R$ 750.00 R$ 1,000.00 R$ 1,250.00

OPERAÇÕES
30 35 40 45 50
R$ 300.00 R$ 350.00 R$ 400.00 R$ 450.00 R$ 500.00
R$ 600.00 R$ 700.00 R$ 800.00 R$ 900.00 R$ 1,000.00
R$ 900.00 R$ 1,050.00 R$ 1,200.00 R$ 1,350.00 R$ 1,500.00
R$ 1,200.00 R$ 1,400.00 R$ 1,600.00 R$ 1,800.00 R$ 2,000.00
R$ 1,500.00 R$ 1,750.00 R$ 2,000.00 R$ 2,250.00 R$ 2,500.00

You might also like