Audie & The Wolf - SAG Ultra Low Budget $30K - 20 Days - Deferred Crew

prepared by Brooklyn Reptyle Films

Acct# Category Title Page Total

1100 Development 1 $0
1200 Story & Other Rights 1 $0
1300 Continuity & Treatment 1 $0
1400 Producers Unit 1 $0
1500 Directors Unit 2 $0
1600 Talent 2 $7,618
1700 A-T-L Travel/Living 2 $0
TOTAL ABOVE-THE-LINE / Cast $100 per day $7,618
2100 Production Staff 3 $0
2200 Art Direction 3 $1,000
2300 Set Construction 3 $500
2400 Set Decoration 4 $0
2500 Property Department 4 $0
2600 Camera Operations 5 $3,000
2700 Electric Operations 5 $3,000
2800 Grip Operations 5 $750
2900 Production Sound 6 $2,800
3000 Mechanical Effects 6 $0
3100 Special Visual Effects 7 $0
3200 Set Operations 7 $3,140
3300 Wardrobe Department 7 $1,400
3400 Makeup & Hair Department 8 $6,509
3500 Location Department 8 $1,500
3600 Transportation Department 8 $0
3700 Videotape Department 9 $0
3800 Studio Facilities 9 $0
3900 Atmosphere 9 $0
4000 Production Film & Lab 10 $1,720
4100 Tests 10 $0
4200 Second Unit 10 $0
TOTAL PRODUCTION $25,318
5100 Editing 10 $0
5200 All Post-Production Film/Lab/Editing 11 $0
5300 All Post-Production Sound 11 $0
5400 Music 11 $0
5500 Titles 12 $0
5600 Opticals 12 $0
5700 Post-Production Video 12 $0
5800 Facilities 13 $0
5900 Post-Prod Travel/Living 13 $0
TOTAL POST PRODUCTION (FINISH ON VIDEO) $0
6100 Insurance 13 $3,500
6200 Legal Costs 13 $0
6300 Publicity 13 $0
6400 Miscellaneous 14 $0
TOTAL OTHER $3,500
Completion Bond: 0% $0
Contingency: 10.00% $3,644
Overhead: 0% $0
Legal Fees: 0% $0
Insurance: 0% $0
 Page 2

Acct# Category Title Page Total

TOTAL ABOVE-THE-LINE $7,618
TOTAL BELOW-THE-LINE $28,818
TOTAL ABOVE & BELOW-THE-LINE $36,437
GRAND TOTAL $40,081