Illustrative Examples - Notes and Loans Receivable
Illustrative Examples - Notes and Loans Receivable
Illustrative Examples - Notes and Loans Receivable
Notes Receivable
1. Pinnacle Company sold to another entity a tract of land costing P5,000,000 for P7,000,000 on January
1, 2025. The buyer paid P1,000,000 down and signed a two-year promissory note for the remainder
of the purchase price plus 12% interest payable annually every December 31. The note matures on
January 1, 2027.
2. Pinnacle Company manufactures and sells electrical generators. On January 1, 2025, the entity sold
an electrical generator costing P700,000 for P1,000,000.
The buyer paid P100,000 down and signed a P900,000 non-interest bearing note payable in three
equal installments every December 31.
The prevailing interest rate for a note of this type is 12%. The present value of an ordinary annuity of
1 for three periods is 2.4018.
The prevailing rate of interest for this type of note at date of issuance is 12%
1. On December 31, 2025, what is the carrying amount of the note receivable?
a. P5,000,000
b. P2,175,000
c. P1,610,000
d. P2,825,000
4. What is the carrying amount of the note receivable on December 31, 2026?
a. P2,325,000
b. P4,500,000
c. P2,825,000
d. P2,664,000
Loans Receivable
4. XYZ Bank granted a loan to a borrower on January 1, 2025. The interest rate on the loan is 10%
payable annually starting December 31, 2025. The loan matures in five years on December 31, 2029.
The effective rate on the loan after considering the direct origination cost and origination fee received is
12%
Requirements:
1. Compute the carrying amount of the loan receivable on January 1, 2025.
2. Prepare a table of amortization for the loan receivable.
3. Prepare the journal entries for 2025 and 2026.
Loan Impairment
5. On January 1, 2025, ABC Bank loaned P3,000,000 to a borrower. The contract specified that the loan
had a 6-year term and a 9% interest rate. Interest is payable annually every December 31 and the
principal amount will be collected on December 31, 2030. Interest is collected for 2025.
On December 31, 2025, the bank determined that the loan has a 12-month probability of default of
2% and expected to collect only 90% of the loan.
On December 31, 2026, the bank determined that there is a significant increase in the credit risk of
the loan but no objective evidence of impairment. Based on relevant information, the bank
concluded that there is a 30% probability of default over the remaining term of the loan and it is
expected that only 60% of the loan will be collected. Interest is collected for 2026.
On December 31, 2027, the borrower was under financial difficulty and the loan was considered
impaired. The bank agreed that only 40% of the principal will be collected on the due date. Interest
is collected for 2027.
The present value of 1 at 9% is 0.65 for 5 periods, 0.71 for four periods and 0.77 for three periods.
Requirements:
1. Prepare the journal entries for 2025, 2026 and 2027.
2. Compute the carrying amount of the loan receivable on December 31, 2025, 2026 and 2027.