Revisi Template Sales Plan ME & FA JATIM

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 280

PT.

MAXXI AG
HARGA PER PRODUCT PER KEMASAN

Area: ............- Nama


NO JENIS PESTISIDA NAMA PRODUK
HERBISIDA
1 HERBISIDA PADIKLIN 400SC

TOTAL

2 PAKET JAGUNGKLIN
500/50SC

TOTAL

3 PAKET PADI JOSS


TOTAL

4 PAKET BAWANG JOSS


TOTAL

5 TRITHAC 350EC

SUB TOTAL

6 KINGLON 667EC

SUB TOTAL

TOTAL TRIKLOPIR

7 FARMFOSATE 480 SL

SUB TOTAL
8 GLIFOMAX 480SL

SUB TOTAL

9 MAXXFOSATE 490SL

SUB TOTAL

10 ROBIN 490SL

SUB TOTAL

11 MAXXFOSATE NEO 525SL

SUB TOTAL

TOTAL ISOPROPILAMINA
GILSOFAT

12 GOSONG TOP 276SL

SUB TOTAL

13 FARMQUAT 276SL

SUB TOTAL

14 NEOXONE 276SL
SUB TOTAL

TOTAL PARAKUAT
DIKLORIDA 276 G/L
15 CYCLON 290SL

SUB TOTAL

16 TUFOMIN 865SL

SUB TOTAL

TOTAL 2,4-D DIMETIL


AMINA
17 METFURON 20WG

TOTAL

18 BUFOS 150SL

TOTAL

Total Qty Herbisida (Kg/Lt)


Total Amount Herbisida (Rp. 000,-)
INSEKTISIDA
19 INSEKTISIDA AMUNISI 100EC

SUB TOTAL
20 FASTKILL 50EC

SUB TOTAL

TOTAL SIPERMETRIN

21 FORESTER 550/20EC

TOTAL

22 HUNTER 200EC

TOTAL

23 LAMDADOR 50EC

TOTAL

24 REGGI 60EC

TOTAL

25 TRIACTIVE 500SL

SUB TOTAL

26 TRIACTIVE PLUS 70WP


SUB TOTAL

TOTAL DIMEHIPO
27 CONFIPRID 10WP
SUB TOTAL

28 INVINSI 70WG
SUB TOTAL

TOTAL IMIDAKLOPRID

29 SUPERFOS 550EC

TOTAL

30 FARMECTIN 36EC

TOTAL

31 DINAMEC 10 WG
TOTAL

Total Qty Insektisida (Kg/Lt)


Total Amount Insektisida (Rp. 000,-)
FUNGISIDA
32 FUNGISIDA RIOSOL 250EC

TOTAL

33 RIOVIL 50SC

TOTAL

34 AZOSTAR 250SC
TOTAL

Total Qty Fungisida (Kg/Lt)


Total Amount Fungisida (Rp. 000,-)
PERATA, PEREKAT, PENEMBUS
35 OTHERS BESTIE 600SL

TOTAL

36 TROBOS

TOTAL

37 TEPAT
TOTAL

Total Qty Perata, Perekat, Penembus (Kg/Lt)


Total Amount Perata, Perekat, Penembus (Rp. 000,-)
MOLUSKISIDA
38 MOLUSKISIDA HARBER 60 WP
TOTAL

Total Qty (Kg/Lt)


Total Amount (Rp. 000,-)
PUPUK DAUN
1 PUPUK DAUN AKTIV

TOTAL

2 MAXXIGRO B

TOTAL

3 MAXXIGRO D
TOTAL

4 PADIVIT B

TOTAL

5 PADIVIT D

TOTAL

Total Qty (Kg/Lt)


Total Amount (Rp. 000,-)
PUPUK PADAT
6 PUPUK PADAT KANITRAT
TOTAL

Total Qty Pupuk (Kg/Lt)


Total Amount Pupuk (Rp. 000,-)
Grand Total Qty (Kg/Lt)
Grand Total Amount (Rp. 000,-)

Harga termasuk PPN 11 %


PT. MAXXI AGRI INDONESIA
HARGA PER PRODUCT PER KEMASAN (berdasar harga per tanggal 27 Febr)

Acctual Jan-Mar Sales Plan April RH


BAHAN AKTIF
Jumlah in pcs Kg/Lt Vallues Jumlah in pcs

Natrium Bispiribak 400 g/l - 1,800


1,250 125 100,937,500 2,350
500 100 79,325,000 550
1,750 225 180,262,500 4,700
AMMOUNT 180,262,500
Atrasin 500 g/l Mesotrion 9,500 2,375 761,068,750 2,460
50 g/l 7,200 3,600 945,131,250 2,130
400 400 96,164,463 340
17,100 6,375 1,802,364,463 4,930
AMMOUNT 1,802,364,463
- 150
- - - 150
AMMOUNT -
- -
- - - -
AMMOUNT -
Triklopir Butoksi Etil Ester 350 g/l - 800
- 160
- - - 960
AMMOUNT -
Triklopir Butoksi Etil Ester 500 50 8,977,500 600
667 g/l
- 550
- 480
- 20
500 50 8,977,500 1,650
AMMOUNT 8,977,500
500 50 8,977,500 2,610
AMMOUNT 8,977,500
Isopropilamina Glifosat - 400
480 g/l - 680
25,000 25,000 1,850,125,000 16,800
- -
- 40
25,000 25,000 1,850,125,000 17,920
AMMOUNT 1,850,125,000
Isopropilamina Glifosat - 300
480 g/l - -
- -
- - - 300
AMMOUNT -
Isoprophil Amina Glifosat - -
490 g/l - -
4,000 4,000 296,400,000 1,500
- 20
4,000 4,000 296,400,000 1,520
AMMOUNT 296,400,000
Isopropilamina Glifosat - -
490 g/l - -
1,300 1,300 95,760,000 1,200
- 8
- -
1,300 1,300 95,760,000 1,208
AMMOUNT 95,760,000
Isopropilamina Glifosat - -
525 g/l - -
3,000 3,000 222,285,750 1,460
- 12
- 20
3,000 3,000 222,285,750 1,492
AMMOUNT 222,285,750
33,300 33,300 2,464,570,750 22,440

AMMOUNT 2,464,570,750
Parakuat Diklorida 276 g/l 2,500 625 42,868,750 1,400
2,000 1,000 61,370,000 960
20,980 20,980 1,224,575,840 26,300
- 40
- -
25,480 22,605 1,328,814,590 28,700
AMMOUNT 1,328,814,590
Parakuat Diklorida 276 g/l - -
- -
- -
- -
- - - 1,450
AMMOUNT -
Parakuat Diklorida 276 g/l - 150
- 100
50,000 50,000 3,099,375,000 31,500
- -
- 20
50,000 50,000 3,099,375,000 31,770
AMMOUNT 3,099,375,000
75,480 72,605 4,428,189,590 61,920
AMMOUNT 4,428,189,590
2,4-D dimetil amina 290 g/l - 600
100 40 1,710,238 500
- -
- -
- -
100 40 1,710,238 1,100
AMMOUNT 1,710,238
2,4-D dimetil amina 865 g/l - 2,500
800 320 27,363,800 3,000
- 1,000
- 180
- 46
800 320 27,363,800 6,726
AMMOUNT 27,363,800
900 360 29,074,038 7,826
AMMOUNT 29,074,038
Metil Metsulfuron 20% - -
- 320
- - - 320
AMMOUNT -
Amonium Glufosinate 150 g/l - 1,000
1,000 1,000 94,040,500 3,400
1,000 1,000 94,040,500 4,400
AMMOUNT 94,040,500
113,915
9,007,479,341

Sipermetrin 100 g/l - 1,750


- 300
1,200 600 47,141,375 1,300
200 200 14,763,000 300
1,400 800 61,904,375 3,650
AMMOUNT 61,904,375
Sipermetrin 50 g/l - 200
- -
- -
- - - 200
AMMOUNT -
1,400 800 61,904,375 3,850
AMMOUNT 61,904,375
Profenos 550 g/l Emamektin - 1,300
Benzoat 20 g/l 100 25 1,650
7,982,613
40 20 6,270,570 340
140 45 14,253,183 3,290
AMMOUNT 14,253,183
Permetrin 200 g/l - 150
200 100 7,600,000 60
200 200 14,601,500 60
400 300 22,201,500 370
AMMOUNT 22,201,500 -
Lamda Sihalotrin 50 g/l - 150
7,400 3,700 232,077,876 4,400
7,400 3,700 232,077,876 4,550
AMMOUNT 232,077,876
Fipronil 60 g/l 150 15 3,990,178 1,400
750 188 47,719,688 1,050
200 100 24,890,950 460
- 100
1,100 303 76,600,816 3,010
AMMOUNT 76,600,816
Dimehipo 500 g/l - -
- 500
2,080 1,040 51,908,836 3,060
300 300 13,966,425 940
2,380 1,340 65,875,261 4,500
AMMOUNT 65,875,261
Dimehipo 50% Imidakloprid 20,000 2,000 419,900,000 11,100
20%
20,000 2,000 419,900,000 11,100
AMMOUNT 419,900,000
22,380 3,340 485,775,261 15,600
AMMOUNT 485,775,261
Imidakloprid 10% 1,000 100 7,500
15,010,000
1,000 100 15,010,000 7,500
AMMOUNT 15,010,000
Imidakloprid 70% - 200
- - - 200
AMMOUNT -
1,000 100 15,010,000 7,700
AMMOUNT 15,010,000
Klorpirifos 500g/l + - 2,150
sipermetrin 50g/l
- 1,260
- 600
- - - 4,010
AMMOUNT -
Abamectin 36 g/l - 2,300
500 125 18,997,625 1,800
4,750 4,750 694,902,438 3,800
5,250 4,875 713,900,063 7,900
AMMOUNT 713,900,063
Emamektin benzoat 10% - 100
- - - 100
AMMOUNT -
13,463
1,621,723,074

Difenokanazol 250 g/l - 2,500


- 1,950
1,000 1,000 313,528,500 760
1,000 1,000 313,528,500 5,210
AMMOUNT 313,528,500
Heksakonazol 50 g/l - 250
- 1,120
- - - 1,370
AMMOUNT -
Azoksistrobin 250 g/l - 1,300
- 1,390
- 1,000
- - - 3,690
AMMOUNT -
1,000
313,528,500

2 ethylhexyl sulfosuccinate - 250


600 g/l 250 50 600
6,091,875
140 70 7,979,003 1,620
100 100 11,209,050 240
490 220 25,279,928 2,710
AMMOUNT 25,279,928
Synergistic Methyl Oleate - 150
- 150
100 50 6,461,900 1,020
- 100
100 50 6,461,900 1,420
AMMOUNT 6,461,900
Silicone + Organic Oil - DRONE - 60
application
- - - 60
AMMOUNT -
270
mbus (Rp. 000,-) 31,741,828

Fentin Asetat 60% 14,000 1,400 585,000,500 9,500


14,000 1,400 585,000,500 9,500
AMMOUNT 585,000,500
130,048
11,559,473,243

Asam Amino , Fulfic Acid,DLL 1,350 135 62,868,150 4,000


50 10 4,422,250 1,400
1,400 145 67,290,400 5,400
AMMOUNT 67,290,400
NPK 15-30-25 - 2,460
- 3,860
- 20
- - - 6,340
AMMOUNT -
NPK 30-6-6 - 3,700
- 3,880
- -
- - - 7,580
AMMOUNT -
NPK 12-30-25 - 1,840
- 920
- - - 2,760
AMMOUNT -
NPK 26-6-6 - 1,940
- 1,140
- - - 3,080
AMMOUNT -
145
67,290,400
#REF!
Potasium Nitrat - 2,180
- - - 2,180
AMMOUNT -
145 -
67,290,400
130,193
11,626,763,643

11,626,763,643
Sales Plan April RH
Kg/Lt Vallues

90 76,095,000
235 189,762,500
110 87,257,500
435 353,115,000
353,115,000
615 198,645,000
1,065 283,290,000
340 83,301,700
2,020 565,236,700
565,236,700
38 12,825,000
38 12,825,000
12,825,000
- -
- -
-
80 9,614,000
160 15,686,400
240 25,300,400
25,300,400
60 10,773,000
138 22,990,000
240 38,760,000
20 3,199,600
458 75,722,600
75,722,600
698 101,023,000
101,023,000
100 8,360,000
340 26,486,000
16,800 1,243,284,000
- -
800 57,600,400
18,040 1,335,730,400
1,335,730,400
300 22,287,000
- -
- -
300 22,287,000
22,287,000
- -
- -
1,500 114,000,000
100 7,410,000
1,600 121,410,000
121,410,000
- -
- -
1,200 91,200,000
40 3,000,100
- -
1,240 94,200,100
94,200,100
- -
- -
1,460 113,872,700
60 4,554,300
400 29,640,000
1,920 148,067,000
148,067,000
23,100 1,721,694,500

1,721,694,500
350 25,270,000
480 31,008,000
26,300 1,579,052,000
200 11,400,000
- -
27,330 1,646,730,000
1,646,730,000
- -
- -
- -
- -
- -
-
38 2,999,625
50 3,500,750
31,500 1,952,606,250
- -
400 23,200,900
31,988 1,982,307,525
1,982,307,525
59,318 3,629,037,525
3,629,037,525
120 7,210,500
200 9,001,250
- -
- -
- -
320 16,211,750
16,211,750
500 54,981,250
1,200 108,015,000
800 70,015,000
900 62,098,650
920 62,560,920
4,320 357,670,820
357,670,820
4,640 373,882,570
373,882,570
- -
8 4,484,000
8 4,484,000
4,484,000
500 49,970,000
3,400 336,566,000
3,900 386,536,000
386,536,000
94,156
7,147,834,295

175 15,752,188
75 7,495,500
650 53,290,250
300 22,144,500
1,200 98,682,438
98,682,438
20 1,197,000
- -
- -
20 1,197,000
1,197,000
1,220 99,879,438
99,879,438
130 45,509,750
413 138,645,375
170 56,105,100
713 240,260,225
240,260,225
15 1,353,750
30 2,280,000
60 4,380,450
105 8,014,200
8,014,200
15 1,197,000
2,200 145,255,000
2,215 146,452,000
146,452,000
140 39,201,750
263 70,323,750
230 60,262,300
100 24,510,000
733 194,297,800
194,297,800
- -
125 6,650,000
1,530 76,454,100
940 44,203,500
2,595 127,307,600
127,307,600
1,110 233,044,500
1,110 233,044,500
233,044,500
3,705 360,352,100
360,352,100
750 112,575,000
750 112,575,000
112,575,000
10 4,997,000
10 4,997,000
4,997,000
760 117,572,000
117,572,000
215 32,271,500
630 88,338,600
600 81,225,000
1,445 201,835,100
201,835,100
230 43,263,000
450 71,991,000
3,800 585,181,000
4,480 700,435,000
700,435,000
5 14,497,000
5 -
-
15,380
2,069,097,863

250 90,012,500
488 171,634,125
760 250,822,800
1,498 512,469,425
512,469,425
63 9,250,625
1,120 156,807,000
1,183 166,057,625
166,057,625
130 36,432,500
348 85,832,500
500 114,000,000
978 236,265,000
236,265,000
3,658
914,792,050

25 3,503,125
120 15,390,000
810 97,187,850
240 28,317,600
1,195 144,398,575
144,398,575
15 2,251,500
38 5,272,500
510 69,380,400
100 12,801,250
663 89,705,650
89,705,650
30 4,200,900
30 4,200,900
4,200,900
1,888
238,305,125

950 417,857,500
950 417,857,500
417,857,500
116,031
10,787,886,833

400 196,080,000
280 130,340,000
680 326,420,000
326,420,000
1,230 56,555,400
3,860 169,782,100
100 4,180,000
5,190 230,517,500
230,517,500
1,850 73,990,750
3,880 159,050,900
- -
5,730 233,041,650
233,041,650
920 40,553,600
920 39,548,500
1,840 80,102,100
80,102,100
970 38,887,300
1,140 42,237,000
2,110 81,124,300
81,124,300
15,550
951,205,550

2,180 58,868,175
2,180 58,868,175
58,868,175
17,730
1,010,073,725
133,761
11,797,960,558
PT. MA
HARGA PER PRODUCT PER KEM

Area: Jember - Eka Adimas


NO JENIS PESTISIDA NAMA PRODUK
HERBISIDA
1 HERBISIDA PADIKLIN 400SC

TOTAL

2 PAKET JAGUNGKLIN
500/50SC

TOTAL

3 PAKET PADI JOSS


TOTAL

4 PAKET BAWANG JOSS


TOTAL

5 TRITHAC 350EC

SUB TOTAL

6 KINGLON 667EC

SUB TOTAL

TOTAL TRIKLOPIR

7 FARMFOSATE 480 SL

SUB TOTAL
8 GLIFOMAX 480SL

SUB TOTAL

9 MAXXFOSATE 490SL

SUB TOTAL

10 ROBIN 490SL

SUB TOTAL

11 MAXXFOSATE NEO 525SL

SUB TOTAL

TOTAL ISOPROPILAMINA

12 GOSONG TOP 276SL

SUB TOTAL

13 FARMQUAT 276SL

SUB TOTAL

14 NEOXONE 276SL
SUB TOTAL

TOTAL PARAKUAT
DIKLORIDA 276 G/L
15 CYCLON 290SL

SUB TOTAL

16 TUFOMIN 865SL

SUB TOTAL

TOTAL 2,4-D DIMETIL


AMINA
17 METFURON 20WG

TOTAL

18 BUFOS 150SL

TOTAL

Total Qty Herbisida (Kg/Lt)


Total Amount Herbisida (Rp. 000,-)
INSEKTISIDA
19 INSEKTISIDA AMUNISI 100EC

SUB TOTAL

20 FASTKILL 50EC
SUB TOTAL

TOTAL SIPERMETRIN

21 FORESTER 550/20EC

TOTAL

22 HUNTER 200EC

TOTAL

23 LAMDADOR 50EC

TOTAL

24 REGGI 60EC

TOTAL

25 TRIACTIVE 500SL

SUB TOTAL

26 TRIACTIVE PLUS 70WP


SUB TOTAL

TOTAL DIMEHIPO

27 CONFIPRID 10WP
SUB TOTAL
28 INVINSI 70WG
SUB TOTAL

TOTAL IMIDAKLOPRID

29 SUPERFOS 550EC

TOTAL

30 FARMECTIN 36EC

TOTAL

31 DINAMEC 10 WG
TOTAL

Total Qty Insektisida (Kg/Lt)


Total Amount Insektisida (Rp. 000,-)
FUNGISIDA
32 FUNGISIDA RIOSOL 250EC

TOTAL

33 RIOVIL 50SC

TOTAL

34 AZOSTAR 250SC

TOTAL

Total Qty Fungisida (Kg/Lt)


Total Amount Fungisida (Rp. 000,-)
PERATA, PEREKAT, PENEMBUS
35 OTHERS BESTIE 600SL

TOTAL

36 TROBOS

TOTAL

37 TEPAT
TOTAL

Total Qty Perata, Perekat, Penembus (Kg/Lt)


Total Amount Perata, Perekat, Penembus (Rp. 000,-)
MOLUSKISIDA
38 MOLUSKISIDA HARBER 60 WP
TOTAL

Total Qty (Kg/Lt)


Total Amount (Rp. 000,-)
PUPUK DAUN
1 PUPUK DAUN AKTIV

TOTAL

2 MAXXIGRO B

TOTAL

3 MAXXIGRO D

TOTAL
4 PADIVIT B

TOTAL

5 PADIVIT D

TOTAL

Total Qty (Kg/Lt)


Total Amount (Rp. 000,-)
PUPUK PADAT
6 PUPUK PADAT KANITRAT
TOTAL

Total Qty Pupuk (Kg/Lt)


Total Amount Pupuk (Rp. 000,-)
Grand Total Qty (Kg/Lt)
Grand Total Amount (Rp. 000,-)

Harga termasuk PPN 11 %


PT. MAXXI AGRI INDONESIA
HARGA PER PRODUCT PER KEMASAN (berdasar harga per tanggal 27 Febr)

Isi per
BAHAN AKTIF KEMASAN
Box HARGA
Vallues

Natrium Bispiribak 400 g/l 50 ML 50 42,275 -


100 ML 50 80,750 -
200 ML 50 158,650 -
-
AMMOUNT -
Atrasin 500 g/l Mesotrion 250 Kecil 20 80,750 -
50 g/l 500 Sedang 15 133,000 -
1,000 Besar 10 245,005 -
-
AMMOUNT -
250 Kecil 15 85,500 -
-
AMMOUNT -
250 Kecil 15 244,150 -
-
AMMOUNT -
Triklopir Butoksi Etil Ester 350 g/l 100 ML 50 12,018 -
1,000 ML 20 98,040 -
-
AMMOUNT -
Triklopir Butoksi Etil Ester 100 ML 50 17,955 -
667 g/l
250 ML 50 41,800 -
500 ML 20 80,750 -
1,000 ML 20 159,980 -
-
AMMOUNT -
-
AMMOUNT -
Isopropilamina Glifosat 250 ML 50 20,900 -
480 g/l 500 ML 20 38,950 -
1,000 ML 20 74,005 -
5,000 ML 4 364,990 -
20,000 ML 1 1,440,010 -
-
AMMOUNT -
Isopropilamina Glifosat 1,000 ML 20 74,290 -
480 g/l 5,000 ML 4 366,700 -
20,000 ML 1 1,444,000 -
-
AMMOUNT -
Isoprophil Amina Glifosat 250 ML 50 21,850 -
490 g/l 500 ML 20 40,375 -
1,000 ML 20 76,000 -
5,000 ML 4 370,500 -
-
AMMOUNT -
Isopropilamina Glifosat 250 ML 50 21,850 -
490 g/l 500 ML 20 40,375 -
1,000 ML 20 76,000 -
5,000 ML 4 375,013 -
20,000 ML 1 1,480,005 -
-
AMMOUNT -
Isopropilamina Glifosat 250 ML 50 22,800 -
525 g/l 500 ML 20 41,990 -
1,000 ML 20 77,995 -
5,000 ML 4 379,525 -
20,000 ML 1 1,482,000 -
-
AMMOUNT -
-
AMMOUNT -
Parakuat Diklorida 276 g/l 250 ML 50 18,050 -
500 ML 20 32,300 -
1,000 ML 20 60,040 -
5,000 ML 4 285,000 -
20,000 ML 1 1,090,030 -
-
AMMOUNT -
Parakuat Diklorida 276 g/l 1,000 ML 20 60,040 -
5,000 ML 4 285,000 -
20,000 ML 1 1,090,030 -
200,000 ML 1 10,400,030 -
-
AMMOUNT -
Parakuat Diklorida 276 g/l 250 ML 50 19,998 -
500 ML 20 35,008 -
1,000 ML 20 61,988 -
5,000 ML 4 294,999 -
20,000 ML 1 1,160,045 -
-
AMMOUNT -
-
AMMOUNT -
2,4-D dimetil amina 290 g/l 200 ML 50 12,018 -
400 ML 20 18,003 -
800 ML 20 34,010 -
5,000 ML 4 165,015 -
20,000 ML 1 640,015 -
-
AMMOUNT -
2,4-D dimetil amina 865 g/l 200 ML 50 21,993 -
400 ML 20 36,005 -
800 ML 20 70,015 -
5,000 ML 4 344,993 -
20,000 ML 1 1,360,020 -
-
AMMOUNT -
-
AMMOUNT -
Metil Metsulfuron 20% 5 GR 400 2,993 -
25 GR 160 14,013 -
-
AMMOUNT -
Amonium Glufosinate 150 g/l 500 ML 20 49,970 -
1,000 ML 20 98,990 -
-
AMMOUNT -

Sipermetrin 100 g/l 100 ML 50 9,001 -


250 ML 50 24,985 -
500 ML 20 40,993 -
1,000 ML 20 73,815 -
-
AMMOUNT -
Sipermetrin 50 g/l 100 ML 50 5,985 -
500 ML 20 30,020 -
1,000 ML 20 55,290 -
-
AMMOUNT -
-
AMMOUNT -
Profenos 550 g/l Emamektin 100 ML 50 35,008 -
Benzoat 20 g/l 250 ML 50 84,028 -
500 ML 20 165,015 -
-
AMMOUNT -
Permetrin 200 g/l 100 ML 50 9,025 -
500 ML 20 38,000 -
1,000 ML 20 73,008 -
-
AMMOUNT -
Lamda Sihalotrin 50 g/l 100 ML 50 7,980 -
500 ML 20 33,013 -
-
AMMOUNT -
Fipronil 60 g/l 100 ML 50 28,001 -
250 ML 50 66,975 -
500 ML 20 131,005 -
1,000 ML 20 245,100 -
-
AMMOUNT -
Dimehipo 500 g/l 100 ML 50 7,600 -
250 ML 50 13,300 -
500 ML 20 24,985 -
1,000 ML 20 47,025 -
-
AMMOUNT -
Dimehipo 50% Imidakloprid 100 GR 100 20,995 -
20%
-
AMMOUNT -
-
AMMOUNT -
Imidakloprid 10% 100 GR 100 15,010 -
-
AMMOUNT -
Imidakloprid 70% 50 GR 50 24,985 -
-
AMMOUNT -
-
AMMOUNT -
Klorpirifos 500g/l + 100 ML 50 15,010 -
sipermetrin 50g/l
500 ML 20 70,110 -
1,000 ML 20 135,375 -
-
AMMOUNT -
Abamectin 36 g/l 100 ML 50 18,810 -
250 ML 50 39,995 -
1,000 ML 10 153,995 -
-
AMMOUNT -
Emamektin benzoat 10% 50 GR 50 144,970 -
-
AMMOUNT -

Difenokanazol 250 g/l 100 ML 50 36,005 -


250 ML 50 88,018 -
1,000 ML 20 330,030 -
-
AMMOUNT -
Heksakonazol 50 g/l 250 ML 50 37,003 -
1,000 ML 20 140,006 -
-
AMMOUNT -
Azoksistrobin 250 g/l 100 ML 50 28,025 -
250 ML 50 61,750 -
500 ML 20 114,000 -
-
AMMOUNT -
2 ethylhexyl sulfosuccinate 100 ML 50 14,013 -
600 g/l 200 ML 50 25,650 -
500 ML 20 59,993 -
1,000 ML 20 117,990 -
-
AMMOUNT -
Synergistic Methyl Oleate 100 ML 50 15,010 -
250 ML 50 35,150 -
500 ML 20 68,020 -
1,000 ML 20 128,013 -
-
AMMOUNT -
Silicone + Organic Oil - DRONE 500 ML 20 70,015 -
application
-
AMMOUNT -

mbus (Rp. 000,-)

Fentin Asetat 60% 100 GR 100 43,985 -


-
AMMOUNT -

Asam Amino , Fulfic Acid,DLL 100 ML 50 49,020 -


200 ML 50 93,100 -
-
AMMOUNT -
NPK 15-30-25 500 GR 40 22,990 -
1,000 GR 20 43,985 -
5,000 GR 3 209,000 -
-
AMMOUNT - -
NPK 30-6-6 500 GR 40 19,998 -
1,000 GR 20 40,993 -
5,000 GR 3 194,750 -
-
AMMOUNT -
NPK 12-30-25 500 GR 40 22,040 -
1,000 GR 20 42,988 -
-
AMMOUNT -
NPK 26-6-6 500 GR 40 20,045 -
1,000 GR 20 37,050 -
-
AMMOUNT -

Potasium Nitrat 1,000 GR 20 27,004 -


-
AMMOUNT -
27 Febr)

Sales Plan April ME ILHAM FILAYATI


Kemasan Kg/Lt Vallues Kemasan

250 13 10,568,750 50
250 25 20,187,500 50
150 30 23,797,500 50
650 68 54,553,750 150
54,553,750
300 75 24,225,000 100
345 173 45,885,000 120
- -
645 248 70,110,000 220
70,110,000
- - -
- - - -
-
- -
- - -
-
- - -
- - -
- - - -
-
150 15 2,693,250 50
150 38 6,270,000 50
100 50 8,075,000 20
- - -
400 103 17,038,250 120
17,038,250
400 103 17,038,250 120
17,038,250
- - -
- - -
4,000 4,000 296,020,000 1,500
- - -
- - -
4,000 4,000 296,020,000 1,500
296,020,000
- -
- -
- - -
- - - -
-
- - -
- - -
400 400 30,400,000 100
20 100 7,410,000
420 500 37,810,000 100
37,810,000
- - -
- - -
100 100 7,600,000
8 40 3,000,100
- - -
108 140 10,600,100 -
10,600,100
- - -
- - -
500 500 38,997,500 200
12 60 4,554,300 4
- - -
512 560 43,551,800 204
43,551,800
5,040 5,200 387,981,900 1,804
387,981,900
- -
100 50 3,230,000 20
4,000 4,000 240,160,000 1,500
40 200 11,400,000 12
- - -
4,140 4,250 254,790,000 1,532
254,790,000
- -
- -
- - -
- - -
- - - -
-
150 38 2,999,625 50
100 50 3,500,750 20
8,000 8,000 495,900,000 3,000
- - -
- - -
8,250 8,088 502,400,375 3,070
502,400,375
12,390 12,338 757,190,375 4,602
757,190,375
- - -
- - -
- - -
- - -
- - -
- - - -
-
200 40 4,398,500 50
200 80 7,201,000 60
500 400 35,007,500 100
80 400 27,599,400 12
20 400 27,200,400
1,000 1,320 101,406,800 222
101,406,800
1,000 1,320 101,406,800 222
101,406,800
- - -
- - -
- - - -
-
- - -
2,000 2,000 197,980,000 1,000
2,000 2,000 197,980,000 1,000
197,980,000
21,275
1,586,261,075

150 15 1,350,188 50
150 38 3,747,750 50
200 100 8,198,500 80
- -
500 153 13,296,438 180
13,296,438
- - -
- - -
- - -
- - - -
-
500 153 13,296,438 180
13,296,438
150 15 5,251,125 50
150 38 12,604,125 50
200 100 33,003,000 40
500 153 50,858,250 140
50,858,250
150 15 1,353,750 50
60 30 2,280,000 20
60 60 4,380,450 20
270 105 8,014,200 90
8,014,200
150 15 1,197,000 50
300 150 9,903,750 100
450 165 11,100,750 150
11,100,750
250 25 7,000,313 100
350 88 23,441,250 150
200 100 26,201,000 40
- -
800 213 56,642,563 290
56,642,563
- -
300 75 3,990,000 100
500 250 12,492,500 100
200 200 9,405,000
1,000 525 25,887,500 200
25,887,500
1,200 120 25,194,000 400
1,200 120 25,194,000 400
25,194,000
2,200 645 51,081,500 600
51,081,500
3,000 300 45,030,000 1,000
3,000 300 45,030,000 1,000
45,030,000
- -
- - -
-
3,000 300 45,030,000 1,000
45,030,000
150 15 2,251,500 50
300 150 21,033,000 100
300 300 40,612,500 100
750 465 63,897,000 250
63,897,000
300 30 5,643,000 50
300 75 11,998,500 50
700 700 107,796,500 300
1,300 805 125,438,000 400
125,438,000
- -
- - - -
-
3,003
425,358,700

200 20 7,201,000 50
150 38 13,202,625 50
500 500 165,015,000 100
850 558 185,418,625 200
185,418,625
150 38 5,550,375 50
60 60 8,400,375 20
210 98 13,950,750 70
13,950,750
150 15 4,203,750 50
200 50 12,350,000 100
200 100 22,800,000 60
550 165 39,353,750 210
39,353,750
820
238,723,125

150 15 2,101,875 50
250 50 6,412,500 100
100 50 5,999,250 20
- -
500 115 14,513,625 170
14,513,625
150 15 2,251,500 50
150 38 5,272,500 50
60 30 4,081,200 20
- - -
360 83 11,605,200 120
11,605,200
- - -
- - - -
-
198
26,118,825

2,300 230 101,165,500 700


230 101,165,500 700
101,165,500
25,525
2,377,627,225

1,000 100 49,020,000 350


500 100 46,550,000 150
1,500 200 95,570,000 500
95,570,000
400 200 9,196,000 120
300 300 13,195,500 100
- - -
700 500 22,391,500 220
22,391,500
400 200 7,999,000 120
300 300 12,297,750 100
- - -
700 500 20,296,750 220
20,296,750
120 60 2,644,800 40
120 120 5,158,500 40
240 180 7,803,300 80
7,803,300
120 60 2,405,400 40
120 120 4,446,000 40
240 180 6,851,400 80
6,851,400
1,560
152,912,950

500 500 13,501,875 160


500 500 13,501,875 160
13,501,875
2,060
166,414,825
27,585
2,544,042,050
ILHAM FILAYATI BANYUWANGI ALIEF EVIEN
Kg/Lt Vallues Kemasan Kg/Lt

3 2,113,750 100 5
5 4,037,500 50 5
10 7,932,500 100 20
18 14,083,750 250 30
14,083,750
25 8,075,000 100 25
60 15,960,000 120 60
- - -
85 24,035,000 220 85
24,035,000
- - - -
- - - -
-
- - - -
- - - -
-
- - -
- - -
- - - -
-
5 897,750 50 5
13 2,090,000 50 13
10 1,615,000 40 20
- - -
28 4,602,750 140 38
4,602,750
28 4,602,750 140 38
4,602,750
- - -
- - -
1,500 111,007,500 1,500 1,500
- - -
- - -
1,500 111,007,500 1,500 1,500
111,007,500
- - -
- - -
- - -
- - - -
-
- - -
- - -
100 7,600,000 200 200
- - -
100 7,600,000 200 200
7,600,000
- - -
- - -
- - 100 100
- - 8 40
- - -
- - 108 140
-
- - -
- - -
200 15,599,000 100 100
20 1,518,100 4 20
- - -
220 17,117,100 104 120
17,117,100
1,820 135,724,600 1,912 1,960
135,724,600
- - -
10 646,000 40 20
1,500 90,060,000 1,000 1,000
60 3,420,000 12 60
- - -
1,570 94,126,000 1,052 1,080
94,126,000
- - -
- - -
- - -
- - -
- - - -
-
13 999,875 50 13
10 700,150 20 10
3,000 185,962,500 2,500 2,500
- - -
- - -
3,023 187,662,525 2,570 2,523
187,662,525
4,593 281,788,525 3,622 3,603
281,788,525
- - -
- - -
- - -
- - -
- - -
- - - -
-
10 1,099,625 50 10
24 2,160,300 60 24
80 7,001,500 100 80
60 4,139,910 28 140
- - 5 100
174 14,401,335 243 354
14,401,335
174 14,401,335 243 354
14,401,335
- - -
- - -
- - - -
-
- - -
1,000 98,990,000 500 500
1,000 98,990,000 500 500
98,990,000
7,717 6,569
573,625,960 498,145,040

5 450,063 50 5
13 1,249,250 50 13
40 3,279,400 60 30
- - -
58 4,978,713 160 48
4,978,713
- - -
- - -
- - -
- - - -
-
58 4,978,713 160 48
4,978,713
5 1,750,375 50 5
13 4,201,375 50 13
20 6,600,600 120 60
38 12,552,350 220 78
12,552,350
5 451,250 50 5
10 760,000 20 10
20 1,460,150 20 20
35 2,671,400 90 35
2,671,400
5 399,000 50 5
50 3,301,250 100 50
55 3,700,250 150 55
3,700,250
10 2,800,125 50 5
38 10,046,250 100 25
20 5,240,200 40 20
- - -
68 18,086,575 190 50
18,086,575
- - -
25 1,330,000 100 25
50 2,498,500 200 100
- - 100 100
75 3,828,500 400 225
3,828,500
40 8,398,000 400 40
40 8,398,000 400 40
8,398,000
115 12,226,500 800 265
12,226,500
100 15,010,000 1,000 100
100 15,010,000 1,000 100
15,010,000
- - -
- - - -
-
100 15,010,000 1,000 100
15,010,000
5 750,500 50 5
50 7,011,000 100 50
100 13,537,500 100 100
155 21,299,000 250 155
21,299,000
5 940,500 150 15
13 1,999,750 150 38
300 46,198,500 200 200
318 49,138,750 500 253
49,138,750
- - -
- - - -
-
940 1,038
139,663,538 144,978,075

5 1,800,250 50 5
13 4,400,875 50 13
100 33,003,000 300 300
118 39,204,125 400 318
39,204,125
13 1,850,125 50 13
20 2,800,125 20 20
33 4,650,250 70 33
4,650,250
5 1,401,250 50 5
25 6,175,000 50 13
30 6,840,000 60 30
60 14,416,250 160 48
14,416,250
210 398
58,270,625 121,189,125

5 700,625 50 5
20 2,565,000 100 20
10 1,199,850 20 10
- - -
35 4,465,475 170 35
4,465,475
5 750,500 50 5
13 1,757,500 50 13
10 1,360,400 20 10
- - -
28 3,868,400 120 28
3,868,400
- - -
- - - -
-
63 63
8,333,875 8,333,875

70 30,789,500 800 80
70 30,789,500 800 80
30,789,500
8,999 8,147
810,683,498 807,834,115

35 17,157,000 300 30
30 13,965,000 150 30
65 31,122,000 450 60
31,122,000
60 2,758,800 160 80
100 4,398,500 100 100
- - -
160 7,157,300 260 180
7,157,300
60 2,399,700 160 80
100 4,099,250 100 100
- - -
160 6,498,950 260 180
6,498,950
20 881,600 40 20
40 1,719,500 40 40
60 2,601,100 80 60
2,601,100
20 801,800 40 20
40 1,482,000 40 40
60 2,283,800 80 60
2,283,800
505 540
49,663,150 48,931,650

160 4,320,600 180 180


160 4,320,600 180 180
4,320,600
665 720
53,983,750 53,792,325
9,664 8,867
864,667,248 861,626,440
JEMBER ISKAK NURROHMAN LUMAJANG FA 4
Vallues Kemasan Kg/Lt Vallues Kemasan

4,227,500 50 3 2,113,750
4,037,500 100 10 8,075,000
15,865,000 100 20 15,865,000
24,130,000 250 33 26,053,750 -
24,130,000 26,053,750
8,075,000 100 25 8,075,000
15,960,000 105 53 13,965,000
- - -
24,035,000 205 78 22,040,000 -
24,035,000 22,040,000
- - - - -
- - - - -
- -
- - - - -
- - - - -
- -
- - -
- - -
- - - - -
- -
897,750 50 5 897,750
2,090,000 50 13 2,090,000
3,230,000 40 20 3,230,000
- - -
6,217,750 140 38 6,217,750 -
6,217,750 6,217,750
6,217,750 140 38 6,217,750 -
6,217,750 6,217,750
- - -
- - -
111,007,500 1,000 1,000 74,005,000
- - -
- - -
111,007,500 1,000 1,000 74,005,000 -
111,007,500 74,005,000
- - -
- - -
- - -
- - - - -
- -
- - -
- - -
15,200,000 100 100 7,600,000
- - -
15,200,000 100 100 7,600,000 -
15,200,000 7,600,000
- - -
- - -
7,600,000 - -
3,000,100 - -
- - -
10,600,100 - - - -
10,600,100 -
- - -
- - -
7,799,500 200 200 15,599,000
1,518,100 4 20 1,518,100
- - -
9,317,600 204 220 17,117,100 -
9,317,600 17,117,100
146,125,200 1,304 1,320 98,722,100 -
146,125,200 98,722,100
- - -
1,292,000 40 20 1,292,000
60,040,000 1,500 1,500 90,060,000
3,420,000 16 80 4,560,000
- - -
64,752,000 1,556 1,600 95,912,000 -
64,752,000 95,912,000
- - -
- - -
- - -
- - -
- - - - -
- -
999,875 50 13 999,875
700,150 60 30 2,100,450
154,968,750 2,500 2,500 154,968,750
- - -
- - -
156,668,775 2,610 2,543 158,069,075 -
156,668,775 158,069,075
221,420,775 4,166 4,143 253,981,075 -
221,420,775 253,981,075
- - -
- - -
- - -
- - -
- - -
- - - - -
- -
1,099,625 100 20 2,199,250
2,160,300 80 32 2,880,400
7,001,500 300 240 21,004,500
9,659,790 40 200 13,799,700
6,800,100 15 300 20,400,300
26,721,315 535 792 60,284,150 -
26,721,315 60,284,150
26,721,315 535 792 60,284,150 -
26,721,315 60,284,150
- - -
- - -
- - - - -
- -
- - -
49,495,000 500 500 49,495,000
49,495,000 500 500 49,495,000 -
49,495,000 49,495,000
6,902
516,793,825

450,063 50 5 450,063
1,249,250 50 13 1,249,250
2,459,550 60 30 2,459,550
- - -
4,158,863 160 48 4,158,863 -
4,158,863 4,158,863
- - -
- - -
- - -
- - - - -
- -
4,158,863 160 48 4,158,863 -
4,158,863 4,158,863
1,750,375 50 5 1,750,375
4,201,375 50 13 4,201,375
19,801,800 40 20 6,600,600
25,753,550 140 38 12,552,350 -
25,753,550 12,552,350
451,250 50 5 451,250
760,000 20 10 760,000
1,460,150 20 20 1,460,150
2,671,400 90 35 2,671,400 -
2,671,400 2,671,400
399,000 50 5 399,000
3,301,250 100 50 3,301,250
3,700,250 150 55 3,700,250 -
3,700,250 3,700,250
1,400,063 100 10 2,800,125
6,697,500 100 25 6,697,500
5,240,200 20 10 2,620,100
- - -
13,337,763 220 45 12,117,725 -
13,337,763 12,117,725
- - -
1,330,000 100 25 1,330,000
4,997,000 200 100 4,997,000
4,702,500 100 100 4,702,500
11,029,500 400 225 11,029,500 -
11,029,500 11,029,500
8,398,000 400 40 8,398,000
8,398,000 400 40 8,398,000 -
8,398,000 8,398,000
19,427,500 800 265 19,427,500 -
19,427,500 19,427,500
15,010,000 1,000 100 15,010,000
15,010,000 1,000 100 15,010,000 -
15,010,000 15,010,000
- - -
- - - - -
- -
15,010,000 1,000 100 15,010,000 -
15,010,000 15,010,000
750,500 50 5 750,500
7,011,000 100 50 7,011,000
13,537,500 100 100 13,537,500
21,299,000 250 155 21,299,000 -
21,299,000 21,299,000
2,821,500 100 10 1,881,000
5,999,250 100 25 3,999,500
30,799,000 200 200 30,799,000
39,619,750 400 235 36,679,500 -
39,619,750 36,679,500
- - -
- - - - -
- -
975
127,616,588

1,800,250 100 10 3,600,500


4,400,875 50 13 4,400,875
99,009,000 100 100 33,003,000
105,210,125 250 123 41,004,375 -
105,210,125 41,004,375
1,850,125 50 13 1,850,125
2,800,125 20 20 2,800,125
4,650,250 70 33 4,650,250 -
4,650,250 4,650,250
1,401,250 50 5 1,401,250
3,087,500 50 13 3,087,500
6,840,000 80 40 9,120,000
11,328,750 180 58 13,608,750 -
11,328,750 13,608,750
213
59,263,375

700,625 50 5 700,625
2,565,000 50 10 1,282,500
1,199,850 60 30 3,599,550
- - -
4,465,475 160 45 5,582,675 -
4,465,475 5,582,675
750,500 50 5 750,500
1,757,500 50 13 1,757,500
1,360,400 20 10 1,360,400
- - -
3,868,400 120 28 3,868,400 -
3,868,400 3,868,400
- - -
- - - - -
- -
73
9,451,075

35,188,000 800 80 35,188,000


35,188,000 800 80 35,188,000 -
35,188,000 35,188,000
8,242
748,312,863

14,706,000 350 35 17,157,000


13,965,000 200 40 18,620,000
28,671,000 550 75 35,777,000 -
28,671,000 35,777,000
3,678,400 120 60 2,758,800
4,398,500 100 100 4,398,500
- - -
8,076,900 220 160 7,157,300 -
8,076,900 7,157,300
3,199,600 120 60 2,399,700
4,099,250 100 100 4,099,250
- - -
7,298,850 220 160 6,498,950 -
7,298,850 6,498,950
881,600 40 20 881,600
1,719,500 40 40 1,719,500
2,601,100 80 60 2,601,100 -
2,601,100 2,601,100
801,800 40 20 801,800
1,482,000 40 40 1,482,000
2,283,800 80 60 2,283,800 -
2,283,800 2,283,800
515
54,318,150

4,860,675 160 160 4,320,600


4,860,675 160 160 4,320,600 -
4,860,675 4,320,600
675
58,638,750
8,917
806,951,613
FA 4 FA 5
Kg/Lt Vallues Kemasan Kg/Lt Vallues

- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - - -
- -
- - - - -
- - - - -
- -
- - - - -
- - - - -
- -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - - -
- -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - - -
- -
- -
- -

- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - - -
- -
- - - - -
- -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - - -
- -
- - - - -
- -
- - - -
- - - - -
- -
- - - -
- - - - -
- -
- - - - -
- -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - - -
- -
- -
- -

- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - - -
- -
- -
- -

- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - - -
- -
- -
- -

- - - -
- - - - -
- -
- -
- -

- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - - -
- -
- -
- -

- - - -
- - - - -
- -
- -
- -
- -
- -
Harga

Harga Awal Disc


44,500 5%
85,000 5%
167,000 5%

85,000 5%
140,000 5%
257,900 5%

90,000 5%

257,000 5%

12,650 5%
103,200 5%

18,900 5%
44,000 5%
85,000 5%
168,400 5%

22,000 5%
41,000 5%
77,900 5%
384,200 5%
1,515,800 5%
78,200 5%
386,000 5%
1,520,000 5%

23,000 5%
42,500 5%
80,000 5%
390,000 5%

23,000 5%
42,500 5%
80,000 5%
394,750 5%
1,557,900 5%

24,000 5%
44,200 5%
82,100 5%
399,500 5%
1,560,000 5%

19,000 5%
34,000 5%
63,200 5%
300,000 5%
1,147,400 5%

63,200 5%
300,000 5%
1,147,400 5%
10,947,400 5%

21,050 5%
36,850 5%
65,250 5%
310,525 5%
1,221,100 5%

12,650 5%
18,950 5%
35,800 5%
173,700 5%
673,700 5%

23,150 5%
37,900 5%
73,700 5%
363,150 5%
1,431,600 5%

3,150 5%
14,750 5%

52,600 5%
104,200 5%

9,475 5%
26,300 5%
43,150 5%
77,700 5%

6,300 5%
31,600 5%
58,200 5%

36,850 5%
88,450 5%
173,700 5%

9,500 5%
40,000 5%
76,850 5%

8,400 5%
34,750 5%

29,475 5%
70,500 5%
137,900 5%
258,000 5%

8,000 5%
14,000 5%
26,300 5%
49,500 5%

22,100 5%

15,800 5%
26,300 5%

15,800 5%
73,800 5%
142,500 5%

19,800 5%
42,100 5%
162,100 5%

152,600 5%

37,900 5%
92,650 5%
347,400 5%

38,950 5%
147,375 5%

29,500 5%
65,000 5%
120,000 5%
14,750 5%
27,000 5%
63,150 5%
124,200 5%

15,800 5%
37,000 5%
71,600 5%
134,750 5%

73,700 5%

46,300 5%

51,600 5%
98,000 5%

24,200 5%
46,300 5%
220,000 5%

21,050 5%
43,150 5%
205,000 5%
23,200 5%
45,250 5%

21,100 5%
39,000 5%

28,425 5%
HARGA PER PRODUCT

Area: Malang - Nama Fahmy Adiwijaya


NO JENIS PESTISIDA NAMA PRODUK
HERBISIDA
1 HERBISIDA PADIKLIN 400SC

TOTAL

2 PAKET JAGUNGKLIN
500/50SC

TOTAL

3 PAKET PADI JOSS


TOTAL

4 PAKET BAWANG JOSS


TOTAL

5 TRITHAC 350EC

SUB TOTAL

6 KINGLON 667EC

SUB TOTAL

TOTAL TRIKLOPIR

7 FARMFOSATE 480 SL

SUB TOTAL
8 GLIFOMAX 480SL

SUB TOTAL

9 MAXXFOSATE 490SL

SUB TOTAL

10 ROBIN 490SL

SUB TOTAL

11 MAXXFOSATE NEO 525SL

SUB TOTAL

TOTAL ISOPROPILAMINA

12 GOSONG TOP 276SL

SUB TOTAL

13 FARMQUAT 276SL

SUB TOTAL

14 NEOXONE 276SL
SUB TOTAL

TOTAL PARAKUAT
DIKLORIDA 276 G/L
15 CYCLON 290SL

SUB TOTAL

16 TUFOMIN 865SL

SUB TOTAL

TOTAL 2,4-D DIMETIL


AMINA
17 METFURON 20WG

TOTAL

18 BUFOS 150SL

TOTAL

Total Qty Herbisida (Kg/Lt)


Total Amount Herbisida (Rp. 000,-)
INSEKTISIDA
19 INSEKTISIDA AMUNISI 100EC

SUB TOTAL

20 FASTKILL 50EC
SUB TOTAL

TOTAL SIPERMETRIN

21 FORESTER 550/20EC

TOTAL

22 HUNTER 200EC

TOTAL

23 LAMDADOR 50EC

TOTAL

24 REGGI 60EC

TOTAL

25 TRIACTIVE 500SL

SUB TOTAL

26 TRIACTIVE PLUS 70WP


SUB TOTAL

TOTAL DIMEHIPO

27 CONFIPRID 10WP
SUB TOTAL
28 INVINSI 70WG
SUB TOTAL

TOTAL IMIDAKLOPRID

29 SUPERFOS 550EC

TOTAL

30 FARMECTIN 36EC

TOTAL

31 DINAMEC 10 WG
TOTAL

Total Qty Insektisida (Kg/Lt)


Total Amount Insektisida (Rp. 000,-)
FUNGISIDA
32 FUNGISIDA RIOSOL 250EC

TOTAL

33 RIOVIL 50SC

TOTAL

34 AZOSTAR 250SC

TOTAL

Total Qty Fungisida (Kg/Lt)


Total Amount Fungisida (Rp. 000,-)
PERATA, PEREKAT, PENEMBUS
35 OTHERS BESTIE 600SL

TOTAL

36 TROBOS

TOTAL

37 TEPAT
TOTAL

Total Qty Perata, Perekat, Penembus (Kg/Lt)


Total Amount Perata, Perekat, Penembus (Rp. 000,-)
MOLUSKISIDA
38 MOLUSKISIDA HARBER 60 WP
TOTAL

Total Qty (Kg/Lt)


Total Amount (Rp. 000,-)
PUPUK DAUN
1 PUPUK DAUN AKTIV

TOTAL

2 MAXXIGRO B

TOTAL

3 MAXXIGRO D

TOTAL
4 PADIVIT B

TOTAL

5 PADIVIT D

TOTAL

Total Qty (Kg/Lt)


Total Amount (Rp. 000,-)
PUPUK PADAT
6 PUPUK PADAT KANITRAT
TOTAL

Total Qty Pupuk (Kg/Lt)


Total Amount Pupuk (Rp. 000,-)
Grand Total Qty (Kg/Lt)
Grand Total Amount (Rp. 000,-)

Harga termasuk PPN 11 %


PT. MAXXI AGRI INDONESIA
HARGA PER PRODUCT PER KEMASAN (berdasar harga per tanggal 27 Febr)

Isi per Acctual Jan-Mar


BAHAN AKTIF KEMASAN
Box HARGA
Kemasan Kg/Lt

Natrium Bispiribak 400 g/l 50 ML 50 42,275 -


100 ML 50 80,750 -
200 ML 50 158,650 -
- -
AMMOUNT
Atrasin 500 g/l Mesotrion 250 Kecil 20 80,750 -
50 g/l 500 Sedang 15 133,000 -
1,000 Besar 10 245,005 -
- -
AMMOUNT
250 Kecil 15 85,500 - -
- -
AMMOUNT
250 Kecil 15 244,150 - -
- -
AMMOUNT
Triklopir Butoksi Etil Ester 350 g/l 100 ML 50 12,018 -
1,000 ML 20 98,040 -
- -
AMMOUNT
Triklopir Butoksi Etil Ester 100 ML 50 17,955 -
667 g/l
250 ML 50 41,800 -
500 ML 20 80,750 -
1,000 ML 20 159,980 -
- -
AMMOUNT
- -
AMMOUNT
Isopropilamina Glifosat 250 ML 50 20,900 -
480 g/l 500 ML 20 38,950 -
1,000 ML 20 74,005 -
5,000 ML 4 364,990 -
20,000 ML 1 1,440,010 -
- -
AMMOUNT
Isopropilamina Glifosat 1,000 ML 20 74,290 -
480 g/l 5,000 ML 4 366,700 -
20,000 ML 1 1,444,000 -
- -
AMMOUNT
Isoprophil Amina Glifosat 250 ML 50 21,850 -
490 g/l 500 ML 20 40,375 -
1,000 ML 20 76,000 -
5,000 ML 4 370,500 -
- -
AMMOUNT
Isopropilamina Glifosat 250 ML 50 21,850 -
490 g/l 500 ML 20 40,375 -
1,000 ML 20 76,000 -
5,000 ML 4 375,013 -
20,000 ML 1 1,480,005 -
- -
AMMOUNT
Isopropilamina Glifosat 250 ML 50 22,800 -
525 g/l 500 ML 20 41,990 -
1,000 ML 20 77,995 -
5,000 ML 4 379,525 -
20,000 ML 1 1,482,000 -
- -
AMMOUNT
- -
AMMOUNT
Parakuat Diklorida 276 g/l 250 ML 50 18,050 -
500 ML 20 32,300 -
1,000 ML 20 60,040 -
5,000 ML 4 285,000 -
20,000 ML 1 1,090,030 -
- -
AMMOUNT
Parakuat Diklorida 276 g/l 1,000 ML 20 60,040 -
5,000 ML 4 285,000 -
20,000 ML 1 1,090,030 -
200,000 ML 1 10,400,030 -
- -
AMMOUNT
Parakuat Diklorida 276 g/l 250 ML 50 19,998 -
500 ML 20 35,008 -
1,000 ML 20 61,988 -
5,000 ML 4 294,999 -
20,000 ML 1 1,160,045 -
- -
AMMOUNT
- -
AMMOUNT
2,4-D dimetil amina 290 g/l 200 ML 50 12,018 -
400 ML 20 18,003 -
800 ML 20 34,010 -
5,000 ML 4 165,015 -
20,000 ML 1 640,015 -
- -
AMMOUNT
2,4-D dimetil amina 865 g/l 200 ML 50 21,993 -
400 ML 20 36,005 -
800 ML 20 70,015 -
5,000 ML 4 344,993 -
20,000 ML 1 1,360,020 -
- -
AMMOUNT
- -
AMMOUNT
Metil Metsulfuron 20% 5 GR 400 2,993 -
25 GR 160 14,013 -
- -
AMMOUNT
Amonium Glufosinate 150 g/l 500 ML 20 49,970 -
1,000 ML 20 98,990 -
- -
AMMOUNT
-
-

Sipermetrin 100 g/l 100 ML 50 9,001 -


250 ML 50 24,985 -
500 ML 20 40,993 -
1,000 ML 20 73,815 -
- -
AMMOUNT
Sipermetrin 50 g/l 100 ML 50 5,985 -
500 ML 20 30,020 -
1,000 ML 20 55,290 -
- -
AMMOUNT
- -
AMMOUNT
Profenos 550 g/l Emamektin 100 ML 50 35,008 -
Benzoat 20 g/l 250 ML 50 84,028 -
500 ML 20 165,015 -
- -
AMMOUNT
Permetrin 200 g/l 100 ML 50 9,025 -
500 ML 20 38,000 -
1,000 ML 20 73,008 -
- -
AMMOUNT
Lamda Sihalotrin 50 g/l 100 ML 50 7,980 -
500 ML 20 33,013 -
- -
AMMOUNT
Fipronil 60 g/l 100 ML 50 28,001 -
250 ML 50 66,975 -
500 ML 20 131,005 -
1,000 ML 20 245,100 -
- -
AMMOUNT
Dimehipo 500 g/l 100 ML 50 7,600 -
250 ML 50 13,300 -
500 ML 20 24,985 -
1,000 ML 20 47,025 -
- -
AMMOUNT
Dimehipo 50% Imidakloprid 100 GR 100 20,995 -
20%
- -
AMMOUNT
- -
AMMOUNT
Imidakloprid 10% 100 GR 100 15,010 -
- -
AMMOUNT
Imidakloprid 70% 50 GR 50 24,985 -
- -
AMMOUNT
- -
AMMOUNT
Klorpirifos 500g/l + 100 ML 50 15,010 -
sipermetrin 50g/l
500 ML 20 70,110 -
1,000 ML 20 135,375 -
- -
AMMOUNT
Abamectin 36 g/l 100 ML 50 18,810 -
250 ML 50 39,995 -
1,000 ML 10 153,995 -
- -
AMMOUNT
Emamektin benzoat 10% 50 GR 50 144,970 -
- -
AMMOUNT
-
-

Difenokanazol 250 g/l 100 ML 50 36,005 -


250 ML 50 88,018 -
1,000 ML 20 330,030 -
- -
AMMOUNT
Heksakonazol 50 g/l 250 ML 50 37,003 -
1,000 ML 20 140,006 -
- -
AMMOUNT
Azoksistrobin 250 g/l 100 ML 50 28,025 -
250 ML 50 61,750 -
500 ML 20 114,000 -
- -
AMMOUNT
-
-

2 ethylhexyl sulfosuccinate 100 ML 50 14,013 -


600 g/l 200 ML 50 25,650 -
500 ML 20 59,993 -
1,000 ML 20 117,990 -
- -
AMMOUNT
Synergistic Methyl Oleate 100 ML 50 15,010 -
250 ML 50 35,150 -
500 ML 20 68,020 -
1,000 ML 20 128,013 -
- -
AMMOUNT
Silicone + Organic Oil - DRONE 500 ML 20 70,015 -
application
- -
AMMOUNT
-
mbus (Rp. 000,-) -

Fentin Asetat 60% 100 GR 100 43,985 -


- -
AMMOUNT
-
-

Asam Amino , Fulfic Acid,DLL 100 ML 50 49,020 -


200 ML 50 93,100 -
- -
AMMOUNT
NPK 15-30-25 500 GR 40 22,990 -
1,000 GR 20 43,985 -
5,000 GR 3 209,000 -
- -
AMMOUNT
NPK 30-6-6 500 GR 40 19,998 -
1,000 GR 20 40,993 -
5,000 GR 3 194,750 -
- -
AMMOUNT
NPK 12-30-25 500 GR 40 22,040 -
1,000 GR 20 42,988 -
- -
AMMOUNT
NPK 26-6-6 500 GR 40 20,045 -
1,000 GR 20 37,050 -
- -
AMMOUNT
-
-

Potasium Nitrat 1,000 GR 20 27,004 -


- -
AMMOUNT
-
-
-
-
27 Febr)

Sales Plan April ME Fanny Fernanda


Vallues Kemasan Kg/Lt Vallues Jumlah/Btl

- 50 3 2,113,750
- 600 60 48,450,000 250
- 100 20 15,865,000 100
- 750 83 66,428,750 350
- 66,428,750
- 260 65 20,995,000
- 210 105 27,930,000
- 140 140 34,300,700
- 610 310 83,225,700 -
- 83,225,700
- - - - -
- - - - -
- -
- - - -
- - - - -
- -
- - - -
- - - -
- - - - -
- -
- 50 5 897,750
- - - -
- - - -
- 20 20 3,199,600
- 70 25 4,097,350 -
- 4,097,350
- 70 25 4,097,350 -
- 4,097,350
- - - -
- - - -
- 2,600 2,600 192,413,000 500
- - - -
- 40 800 57,600,400
- 2,640 3,400 250,013,400 500
- 250,013,400
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- 800 800 60,800,000
- - - -
- 800 800 60,800,000 -
- 60,800,000
- - - -
- - - -
- 100 100 7,600,000
- - - -
- - - -
- 100 100 7,600,000 -
- 7,600,000
- - - -
- - - -
- 500 500 38,997,500
- - - -
- - - -
- 500 500 38,997,500 -
- 38,997,500
- 4,040 4,800 357,410,900 500
- 357,410,900
- - - -
- - - -
- 6,400 6,400 384,256,000 1,000
- - - -
- - - -
- 6,400 6,400 384,256,000 1,000
- 384,256,000
- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- 2,500 2,500 154,968,750 1,000
- - - -
- 20 400 23,200,900
- 2,520 2,900 178,169,650 1,000
- 178,169,650
- 8,920 9,300 562,425,650 2,000
- 562,425,650
- 100 20 1,201,750
- - - -
- - - -
- - - -
- - - -
- 100 20 1,201,750 -
- 1,201,750
- 200 40 4,398,500
- - - -
- 60 48 4,200,900
- - - -
- 1 20 1,360,020
- 261 108 9,959,420 -
- 9,959,420
- 361 128 11,161,170 -
- 11,161,170
- - - -
- 320 8 4,484,000
- 320 8 4,484,000 -
- 4,484,000
- - - -
- 400 400 39,596,000
- 400 400 39,596,000 -
- 39,596,000
15,054
1,128,829,520

- 750 75 6,750,938
- - - -
- 400 200 16,397,000 100
- 300 300 22,144,500
- 1,450 575 45,292,438 100
- 45,292,438
- - - -
- - - -
- - - -
- - - - -
- -
- 1,450 575 45,292,438 100
- 45,292,438
- 50 5 1,750,375
- 150 38 12,604,125
- 140 70 23,102,100
- 340 113 37,456,600 -
- 37,456,600
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- 3,100 1,550 102,338,750 2,000
- 3,100 1,550 102,338,750 2,000
- 102,338,750
- 50 5 1,400,063
- 50 13 3,348,750
- 260 130 34,061,300 100
- 100 100 24,510,000
- 460 248 63,320,113 100
- 63,320,113
- - - -
- - - -
- 300 150 7,495,500
- - - -
- 300 150 7,495,500 -
- 7,495,500
- 4,000 400 83,980,000 2,500
- 4,000 400 83,980,000 2,500
- 83,980,000
- 4,300 550 91,475,500 2,500
- 91,475,500
- 2,000 200 30,020,000
- 2,000 200 30,020,000 -
- 30,020,000
- 200 10 4,997,000
- 200 10 4,997,000 -
- 4,997,000
- 2,200 210 35,017,000 -
- 35,017,000
- 600 60 9,006,000
- 400 200 28,044,000 100
- 260 260 35,197,500 60
- 1,260 520 72,247,500 160
- 72,247,500
- - - -
- - - -
- 1,900 1,900 292,590,500 1,000
- 1,900 1,900 292,590,500 1,000
- 292,590,500
- 100 5 14,497,000
- 100 5 - -
- -
5,670
739,738,400

- 500 50 18,002,500
- 150 38 13,202,625
- 260 260 85,807,800 100
- 910 348 117,012,925 100
- 117,012,925
- - - -
- 1,060 1,060 148,406,625
- 1,060 1,060 148,406,625 -
- 148,406,625
- - - -
- 290 73 17,907,500 200
- 800 400 91,200,000 200
- 1,090 473 109,107,500 400
- 109,107,500
1,880
374,527,050

- - - -
- - - -
- 300 150 17,997,750 100
- 200 200 23,598,000 100
- 500 350 41,595,750 200
- 41,595,750
- - - -
- - - -
- 60 30 4,081,200
- 60 60 7,680,750
- 120 90 11,761,950 -
- 11,761,950
- 60 30 4,200,900
- 60 30 4,200,900 -
- 4,200,900
470
57,558,600

- 800 80 35,188,000 100


- 800 80 35,188,000 100
- 35,188,000
23,154
2,335,841,570

- 600 60 29,412,000 150


- 200 40 18,620,000
- 800 100 48,032,000 150
- 48,032,000
- - - -
- 2,500 2,500 109,962,500 1,000
- 20 100 4,180,000 20
- 2,520 2,600 114,142,500 1,020
- 114,142,500
- 1,200 600 23,997,000
- 2,500 2,500 102,481,250 2,000
- - - -
- 3,700 3,100 126,478,250 2,000
- 126,478,250
- - - -
- 400 400 17,195,000
- 400 400 17,195,000 -
- 17,195,000
- - - -
- 400 400 14,820,000
- 400 400 14,820,000 -
- 14,820,000
6,600
320,667,750

- 1,300 1,300 35,104,875 500


- 1,300 1,300 35,104,875 500
- 35,104,875
7,900
355,772,625
31,054
2,691,614,195
Fanny Fernanda Malbar Ian Hamdan Probolinggo Fathkur Rizky
Kg/Lt Vallues Jumlah/Btl Kg/Lt Vallues Jumlah/Btl

- - - - 50
25 20,187,500 150 15 12,112,500 50
20 15,865,000 - -
45 36,052,500 150 15 12,112,500 100
36,052,500 12,112,500
- - 200 50 16,150,000 60
- - 75 38 9,975,000 60
- - 60 60 14,700,300 20
- - 280 148 40,825,300 140
- 40,825,300
- - - - - -
- - - - - -
- -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
- - 50 5 897,750
- - - -
- - - -
- - 20 20 3,199,600
- - 70 25 4,097,350 -
- 4,097,350
- - 70 25 4,097,350 -
- 4,097,350
- - - -
- - - -
500 37,002,500 700 700 51,803,500 700
- - - -
- - 20 400 28,800,200 20
500 37,002,500 220 1,100 80,603,700 220
37,002,500 80,603,700
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - 200 200 15,200,000 500
- - - -
- - 100 200 15,200,000 100
- 15,200,000
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - 100 100 7,799,500 200
- - - -
- - - -
- - 100 100 7,799,500 100
- 7,799,500
500 37,002,500 420 1,400 103,603,200 420
37,002,500 103,603,200
- - - -
- - - -
1,000 60,040,000 1,400 1,400 84,056,000 2,000
- - - -
- - - -
1,000 60,040,000 200 1,400 84,056,000 200
60,040,000 84,056,000
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
1,000 61,987,500 500 500 30,993,750 500
- - - -
- - 10 200 11,600,450 10
1,000 61,987,500 210 700 42,594,200 210
61,987,500 42,594,200
2,000 122,027,500 410 2,100 126,650,200 410
122,027,500 126,650,200
- - 50 10 600,875 50
- - - -
- - - -
- - - -
- - - -
- - 50 10 600,875 50
- 600,875
- - 100 20 2,199,250 100
- - - -
- - - -
- - - -
- - 1 20 1,360,020
- - 101 40 3,559,270 100
- 3,559,270
- - 151 50 4,160,145 150
- 4,160,145
- - - -
- - 160 4 2,242,000 160
- - 160 4 2,242,000 160
- 2,242,000
- - - -
- - 200 200 19,798,000 200
- - 200 200 19,798,000 200
- 19,798,000
2,545 3,942
195,082,500 313,488,695

- - 500 50 4,500,625 250


- - - -
50 4,099,250 100 50 4,099,250 100
- - 100 100 7,381,500 100
50 4,099,250 700 200 15,981,375 450
4,099,250 15,981,375
- - - -
- - - -
- - - -
- - - - - -
- -
50 4,099,250 700 200 15,981,375 450
4,099,250 15,981,375
- - - -
- - 50 13 4,201,375 50
- - 60 30 9,900,900 60
- - 110 43 14,102,275 110
- 14,102,275
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
1,000 66,025,000 300 150 9,903,750 300
1,000 66,025,000 300 150 9,903,750 300
66,025,000 9,903,750
- - - - 50
- - - - 50
50 13,100,500 - - 60
- - 100 100 24,510,000
50 13,100,500 100 100 24,510,000 160
13,100,500 24,510,000
- - - -
- - - -
- - 100 50 2,498,500 100
- - - -
- - 100 50 2,498,500 100
- 2,498,500
250 52,487,500 500 50 10,497,500 500
250 52,487,500 500 50 10,497,500 500
52,487,500 10,497,500
250 52,487,500 600 100 12,996,000 600
52,487,500 12,996,000
- - 1,000 100 15,010,000 500
- - 1,000 100 15,010,000 500
- 15,010,000
- - 100 5 2,498,500 100
- - 100 5 2,498,500 100
- 2,498,500
- - 1,100 105 17,508,500 600
- 17,508,500
- - 300 30 4,503,000 300
50 7,011,000 100 50 7,011,000 100
60 8,122,500 100 100 13,537,500
110 15,133,500 500 180 25,051,500 400
15,133,500 25,051,500
- - - -
- - - -
1,000 153,995,000 200 200 30,799,000 200
1,000 153,995,000 200 200 30,799,000 200
153,995,000 30,799,000
- - 100 5 14,497,000
- - 100 5 - -
- -
2,460 1,083
304,840,750 150,852,400

- - 250 25 9,001,250 250


- - - - 50
100 33,003,000 60 60 19,801,800 40
100 33,003,000 310 85 28,803,050 340
33,003,000 28,803,050
- - - -
- - 60 60 8,400,375
- - 60 60 8,400,375 -
- 8,400,375
- - - -
50 12,350,000 - - 40
100 22,800,000 400 200 45,600,000 100
150 35,150,000 400 200 45,600,000 140
35,150,000 45,600,000
250 345
68,153,000 82,803,425

- - - -
- - - -
50 5,999,250 100 50 5,999,250 40
100 11,799,000 100 100 11,799,000
150 17,798,250 200 150 17,798,250 40
17,798,250 17,798,250
- - - -
- - - -
- - - - 20
- - 60 60 7,680,750
- - 60 60 7,680,750 20
- 7,680,750
- - 60 30 4,200,900
- - 60 30 4,200,900 -
- 4,200,900
150 240
17,798,250 29,679,900

10 4,398,500 300 30 13,195,500 200


10 4,398,500 300 30 13,195,500 200
4,398,500 13,195,500
5,415 5,639
590,273,000 590,019,920

15 7,353,000 250 25 12,255,000 100


- - 100 20 9,310,000 50
15 7,353,000 350 45 21,565,000 150
7,353,000 21,565,000
- - - -
1,000 43,985,000 400 400 17,594,000 600
100 4,180,000 - -
1,100 48,165,000 400 400 17,594,000 600
48,165,000 17,594,000
- - 600 300 11,998,500 600
2,000 81,985,000 - -
- - - -
2,000 81,985,000 600 300 11,998,500 600
81,985,000 11,998,500
- - - -
- - 200 200 8,597,500 200
- - 200 200 8,597,500 200
- 8,597,500
- - - -
- - 200 200 7,410,000 200
- - 200 200 7,410,000 200
- 7,410,000
3,115 1,145
137,503,000 67,165,000

500 13,501,875 400 400 10,801,500 400


500 13,501,875 400 400 10,801,500 400
13,501,875 10,801,500
3,615 1,545
151,004,875 77,966,500
9,030 7,184
741,277,875 667,986,420
Fathkur Rizky Pasuruan Ihya Aunillah Maltim FA 5
Kg/Lt Vallues Jumlah/Btl Kg/Lt Vallues Kemasan

3 2,113,750 - -
5 4,037,500 150 15 12,112,500
- - - -
8 6,151,250 150 15 12,112,500 -
6,151,250 12,112,500
15 4,845,000 - -
30 7,980,000 75 38 9,975,000
20 4,900,100 60 60 14,700,300
65 17,725,100 135 98 24,675,300 -
17,725,100 24,675,300
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - - - -
- -
- - - -
- - - -
700 51,803,500 700 700 51,803,500
- - - -
400 28,800,200 - -
1,100 80,603,700 700 700 51,803,500 -
80,603,700 51,803,500
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
500 38,000,000 100 100 7,600,000
- - - -
500 38,000,000 100 100 7,600,000 -
38,000,000 7,600,000
- - - -
- - - -
- - 100 100 7,600,000
- - - -
- - - -
- - 100 100 7,600,000 -
- 7,600,000
- - - -
- - - -
200 15,599,000 200 200 15,599,000
- - - -
- - - -
200 15,599,000 200 200 15,599,000 -
15,599,000 15,599,000
1,800 134,202,700 1,100 1,100 82,602,500 -
134,202,700 82,602,500
- - - -
- - - -
2,000 120,080,000 2,000 2,000 120,080,000
- - - -
- - - -
2,000 120,080,000 2,000 2,000 120,080,000 -
120,080,000 120,080,000
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
500 30,993,750 500 500 30,993,750
- - - -
200 11,600,450 - -
700 42,594,200 500 500 30,993,750 -
42,594,200 30,993,750
2,700 162,674,200 2,500 2,500 151,073,750 -
162,674,200 151,073,750
10 600,875 - -
- - - -
- - - -
- - - -
- - - -
10 600,875 - - - -
600,875 -
20 2,199,250 - -
- - - -
- - 60 48 4,200,900
- - - -
- - - -
20 2,199,250 60 48 4,200,900 -
2,199,250 4,200,900
30 2,800,125 60 48 4,200,900 -
2,800,125 4,200,900
- - - -
4 2,242,000 - -
4 2,242,000 - - - -
2,242,000 -
- - - -
200 19,798,000 - -
200 19,798,000 - - - -
19,798,000 -
4,807 3,761
345,593,375 274,664,950

25 2,250,313 - -
- - - -
50 4,099,250 100 50 4,099,250
100 7,381,500 100 100 7,381,500
175 13,731,063 200 150 11,480,750 -
13,731,063 11,480,750
- - - -
- - - -
- - - -
- - - - - -
- -
175 13,731,063 200 150 11,480,750 -
13,731,063 11,480,750
- - 50 5 1,750,375
13 4,201,375 50 13 4,201,375
30 9,900,900 20 10 3,300,300
43 14,102,275 120 28 9,252,050 -
14,102,275 9,252,050
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
150 9,903,750 500 250 16,506,250
150 9,903,750 500 250 16,506,250 -
9,903,750 16,506,250
5 1,400,063 - -
13 3,348,750 - -
30 7,860,300 100 50 13,100,500
- - - -
48 12,609,113 100 50 13,100,500 -
12,609,113 13,100,500
- - - -
- - - -
50 2,498,500 100 50 2,498,500
- - - -
50 2,498,500 100 50 2,498,500 -
2,498,500 2,498,500
50 10,497,500 500 50 10,497,500
50 10,497,500 500 50 10,497,500 -
10,497,500 10,497,500
100 12,996,000 600 100 12,996,000 -
12,996,000 12,996,000
50 7,505,000 500 50 7,505,000
50 7,505,000 500 50 7,505,000 -
7,505,000 7,505,000
5 2,498,500 - -
5 2,498,500 - - - -
2,498,500 -
55 10,003,500 500 50 7,505,000 -
10,003,500 7,505,000
30 4,503,000 - -
50 7,011,000 100 50 7,011,000
- - 100 100 13,537,500
80 11,514,000 200 150 20,548,500 -
11,514,000 20,548,500
- - - -
- - - -
200 30,799,000 500 500 76,997,500
200 30,799,000 500 500 76,997,500 -
30,799,000 76,997,500
- - - -
- - - - - -
- -
850 1,278
115,658,700 168,386,550

25 9,001,250 - -
13 4,400,875 100 25 8,801,750
40 13,201,200 60 60 19,801,800
78 26,603,325 160 85 28,603,550 -
26,603,325 28,603,550
- - - -
- - 1,000 1,000 140,006,250
- - 1,000 1,000 140,006,250 -
- 140,006,250
- - - -
10 2,470,000 50 13 3,087,500
50 11,400,000 100 50 11,400,000
60 13,870,000 150 63 14,487,500 -
13,870,000 14,487,500
138 1,148
40,473,325 183,097,300

- - - -
- - - -
20 2,399,700 60 30 3,599,550
- - - -
20 2,399,700 60 30 3,599,550 -
2,399,700 3,599,550
- - - -
- - - -
10 1,360,400 40 20 2,720,800
- - - -
10 1,360,400 40 20 2,720,800 -
1,360,400 2,720,800
- - - -
- - - - - -
- -
30 50
3,760,100 6,320,350

20 8,797,000 200 20 8,797,000


20 8,797,000 200 20 8,797,000 -
8,797,000 8,797,000
5,844 6,256
514,282,500 641,266,150

10 4,902,000 100 10 4,902,000


10 4,655,000 50 10 4,655,000
20 9,557,000 150 20 9,557,000 -
9,557,000 9,557,000
- - - -
600 26,391,000 500 500 21,992,500
- - - -
600 26,391,000 500 500 21,992,500 -
26,391,000 21,992,500
300 11,998,500 - -
- - 500 500 20,496,250
- - - -
300 11,998,500 500 500 20,496,250 -
11,998,500 20,496,250
- - - -
200 8,597,500 - -
200 8,597,500 - - - -
8,597,500 -
- - - -
200 7,410,000 - -
200 7,410,000 - - - -
7,410,000 -
1,320 1,020
63,954,000 52,045,750

400 10,801,500 - -
400 10,801,500 - - - -
10,801,500 -
1,720 1,020
74,755,500 52,045,750
7,564 7,276
589,038,000 693,311,900
FA 5
Kg/Lt Vallues
Harga Awal Disc
- - 44,500 5%
- - 85,000 5%
- - 167,000 5%
- -
-
- - 85,000 5%
- - 140,000 5%
- - 257,900 5%
- -
-
- - 90,000 5%
- -
-
- - 257,000 5%
- -
-
- - 12,650 5%
- - 103,200 5%
- -
-
- - 18,900 5%
- - 44,000 5%
- - 85,000 5%
- - 168,400 5%
- -
-
- -
-
- - 22,000 5%
- - 41,000 5%
- - 77,900 5%
- - 384,200 5%
- - 1,515,800 5%
- -
-
- - 78,200 5%
- - 386,000 5%
- - 1,520,000 5%
- -
-
- - 23,000 5%
- - 42,500 5%
- - 80,000 5%
- - 390,000 5%
- -
-
- - 23,000 5%
- - 42,500 5%
- - 80,000 5%
- - 394,750 5%
- - 1,557,900 5%
- -
-
- - 24,000 5%
- - 44,200 5%
- - 82,100 5%
- - 399,500 5%
- - 1,560,000 5%
- -
-
- -
-
- - 19,000 5%
- - 34,000 5%
- - 63,200 5%
- - 300,000 5%
- - 1,147,400 5%
- -
-
- - 63,200 5%
- - 300,000 5%
- - 1,147,400 5%
- - 10,947,400 5%
- -
-
- - 21,050 5%
- - 36,850 5%
- - 65,250 5%
- - 310,525 5%
- - 1,221,100 5%
- -
-
- -
-
- - 12,650 5%
- - 18,950 5%
- - 35,800 5%
- - 173,700 5%
- - 673,700 5%
- -
-
- - 23,150 5%
- - 37,900 5%
- - 73,700 5%
- - 363,150 5%
- - 1,431,600 5%
- -
-
- -
-
- - 3,150 5%
- - 14,750 5%
- -
-
- - 52,600 5%
- - 104,200 5%
- -
-
-
-

- - 9,475 5%
- - 26,300 5%
- - 43,150 5%
- - 77,700 5%
- -
-
- - 6,300 5%
- - 31,600 5%
- - 58,200 5%
- -
-
- -
-
- - 36,850 5%
- - 88,450 5%
- - 173,700 5%
- -
-
- - 9,500 5%
- - 40,000 5%
- - 76,850 5%
- -
-
- - 8,400 5%
- - 34,750 5%
- -
-
- - 29,475 5%
- - 70,500 5%
- - 137,900 5%
- - 258,000 5%
- -
-
- - 8,000 5%
- - 14,000 5%
- - 26,300 5%
- - 49,500 5%
- -
-
- - 22,100 5%
- -
-
- -
-
- - 15,800 5%
- -
-
- - 26,300 5%
- -
-
- -
-
- - 15,800 5%
- - 73,800 5%
- - 142,500 5%
- -
-
- - 19,800 5%
- - 42,100 5%
- - 162,100 5%
- -
-
- - 152,600 5%
- -
-
-
-

- - 37,900 5%
- - 92,650 5%
- - 347,400 5%
- -
-
- - 38,950 5%
- - 147,375 5%
- -
-
- - 29,500 5%
- - 65,000 5%
- - 120,000 5%
- -
-
-
-

- - 14,750 5%
- - 27,000 5%
- - 63,150 5%
- - 124,200 5%
- -
-
- - 15,800 5%
- - 37,000 5%
- - 71,600 5%
- - 134,750 5%
- -
-
- - 73,700 5%
- -
-
-
-

- - 46,300 5%
- -
-
-
-

- - 51,600 5%
- - 98,000 5%
- -
-
- - 24,200 5%
- - 46,300 5%
- - 220,000 5%
- -
-
- - 21,050 5%
- - 43,150 5%
- - 205,000 5%
- -
-
- - 23,200 5%
- - 45,250 5%
- -
-
- - 21,100 5%
- - 39,000 5%
- -
-
-
-

- - 28,425 5%
- -
-
-
-
-
-
PT. MAXX
HARGA PER PRODUCT PER KEMA

Area: Kediri - Bambang Ariwibowo


NO JENIS PESTISIDA NAMA PRODUK
HERBISIDA
1 HERBISIDA PADIKLIN 400SC

TOTAL

2 PAKET JAGUNGKLIN
500/50SC

TOTAL

3 PAKET PADI JOSS


TOTAL

4 PAKET BAWANG JOSS


TOTAL

5 TRITHAC 350EC

SUB TOTAL

6 KINGLON 667EC

SUB TOTAL

TOTAL TRIKLOPIR

7 FARMFOSATE 480 SL

SUB TOTAL
8 GLIFOMAX 480SL

SUB TOTAL

9 MAXXFOSATE 490SL

SUB TOTAL

10 ROBIN 490SL

SUB TOTAL

11 MAXXFOSATE NEO 525SL

SUB TOTAL

TOTAL ISOPROPILAMINA

12 GOSONG TOP 276SL

SUB TOTAL

13 FARMQUAT 276SL

SUB TOTAL

14 NEOXONE 276SL
SUB TOTAL

TOTAL PARAKUAT
DIKLORIDA 276 G/L
15 CYCLON 290SL

SUB TOTAL

16 TUFOMIN 865SL

SUB TOTAL

TOTAL 2,4-D DIMETIL


AMINA
17 METFURON 20WG

TOTAL

18 BUFOS 150SL

TOTAL

Total Qty Herbisida (Kg/Lt)


Total Amount Herbisida (Rp. 000,-)
INSEKTISIDA
19 INSEKTISIDA AMUNISI 100EC

SUB TOTAL

20 FASTKILL 50EC
SUB TOTAL

TOTAL SIPERMETRIN

21 FORESTER 550/20EC

TOTAL

22 HUNTER 200EC

TOTAL

23 LAMDADOR 50EC

TOTAL

24 REGGI 60EC

TOTAL

25 TRIACTIVE 500SL

SUB TOTAL

26 TRIACTIVE PLUS 70WP


SUB TOTAL

TOTAL DIMEHIPO

27 CONFIPRID 10WP
SUB TOTAL
28 INVINSI 70WG
SUB TOTAL

TOTAL IMIDAKLOPRID

29 SUPERFOS 550EC

TOTAL

30 FARMECTIN 36EC

TOTAL

31 DINAMEC 10 WG
TOTAL

Total Qty Insektisida (Kg/Lt)


Total Amount Insektisida (Rp. 000,-)
FUNGISIDA
32 FUNGISIDA RIOSOL 250EC

TOTAL

33 RIOVIL 50SC

TOTAL

34 AZOSTAR 250SC

TOTAL

Total Qty Fungisida (Kg/Lt)


Total Amount Fungisida (Rp. 000,-)
PERATA, PEREKAT, PENEMBUS
35 OTHERS BESTIE 600SL

TOTAL

36 TROBOS

TOTAL

37 TEPAT
TOTAL

Total Qty Perata, Perekat, Penembus (Kg/Lt)


Total Amount Perata, Perekat, Penembus (Rp. 000,-)
MOLUSKISIDA
38 MOLUSKISIDA HARBER 60 WP
TOTAL

Total Qty (Kg/Lt)


Total Amount (Rp. 000,-)
PUPUK DAUN
1 PUPUK DAUN AKTIV

TOTAL

2 MAXXIGRO B

TOTAL

3 MAXXIGRO D

TOTAL
4 PADIVIT B

TOTAL

5 PADIVIT D

TOTAL

Total Qty (Kg/Lt)


Total Amount (Rp. 000,-)
PUPUK PADAT
6 PUPUK PADAT KANITRAT
TOTAL

Total Qty Pupuk (Kg/Lt)


Total Amount Pupuk (Rp. 000,-)
Grand Total Qty (Kg/Lt)
Grand Total Amount (Rp. 000,-)

Harga termasuk PPN 11 %


PT. MAXXI AGRI INDONESIA
HARGA PER PRODUCT PER KEMASAN (berdasar harga per tanggal 27 Febr)

Isi per
BAHAN AKTIF KEMASAN
Box HARGA
Vallues

Natrium Bispiribak 400 g/l 50 ML 50 42,275 -


100 ML 50 80,750 -
200 ML 50 158,650 -
-
AMMOUNT -
Atrasin 500 g/l Mesotrion 250 Kecil 20 80,750 -
50 g/l 500 Sedang 15 133,000 -
1,000 Besar 10 245,005 -
-
AMMOUNT -
250 Kecil 15 85,500 -
-
AMMOUNT -
250 Kecil 15 244,150 -
-
AMMOUNT -
Triklopir Butoksi Etil Ester 350 g/l 100 ML 50 12,018 -
1,000 ML 20 98,040 -
-
AMMOUNT -
Triklopir Butoksi Etil Ester 100 ML 50 17,955 -
667 g/l
250 ML 50 41,800 -
500 ML 20 80,750 -
1,000 ML 20 159,980 -
-
AMMOUNT -
-
AMMOUNT -
Isopropilamina Glifosat 250 ML 50 20,900 -
480 g/l 500 ML 20 38,950 -
1,000 ML 20 74,005 -
5,000 ML 4 364,990 -
20,000 ML 1 1,440,010 -
-
AMMOUNT -
Isopropilamina Glifosat 1,000 ML 20 74,290 -
480 g/l 5,000 ML 4 366,700 -
20,000 ML 1 1,444,000 -
-
AMMOUNT -
Isoprophil Amina Glifosat 250 ML 50 21,850 -
490 g/l 500 ML 20 40,375 -
1,000 ML 20 76,000 -
5,000 ML 4 370,500 -
-
AMMOUNT -
Isopropilamina Glifosat 250 ML 50 21,850 -
490 g/l 500 ML 20 40,375 -
1,000 ML 20 76,000 -
5,000 ML 4 375,013 -
20,000 ML 1 1,480,005 -
-
AMMOUNT -
Isopropilamina Glifosat 250 ML 50 22,800 -
525 g/l 500 ML 20 41,990 -
1,000 ML 20 77,995 -
5,000 ML 4 379,525 -
20,000 ML 1 1,482,000 -
-
AMMOUNT -
-
AMMOUNT -
Parakuat Diklorida 276 g/l 250 ML 50 18,050 -
500 ML 20 32,300 -
1,000 ML 20 60,040 -
5,000 ML 4 285,000 -
20,000 ML 1 1,090,030 -
-
AMMOUNT -
Parakuat Diklorida 276 g/l 1,000 ML 20 60,040 -
5,000 ML 4 285,000 -
20,000 ML 1 1,090,030 -
200,000 ML 1 10,400,030 -
-
AMMOUNT -
Parakuat Diklorida 276 g/l 250 ML 50 19,998 -
500 ML 20 35,008 -
1,000 ML 20 61,988 -
5,000 ML 4 294,999 -
20,000 ML 1 1,160,045 -
-
AMMOUNT -
-
AMMOUNT -
2,4-D dimetil amina 290 g/l 200 ML 50 12,018 -
400 ML 20 18,003 -
800 ML 20 34,010 -
5,000 ML 4 165,015 -
20,000 ML 1 640,015 -
-
AMMOUNT -
2,4-D dimetil amina 865 g/l 200 ML 50 21,993 -
400 ML 20 36,005 -
800 ML 20 70,015 -
5,000 ML 4 344,993 -
20,000 ML 1 1,360,020 -
-
AMMOUNT -
-
AMMOUNT -
Metil Metsulfuron 20% 5 GR 400 2,993 -
25 GR 160 14,013 -
-
AMMOUNT -
Amonium Glufosinate 150 g/l 500 ML 20 49,970 -
1,000 ML 20 98,990 -
-
AMMOUNT -

Sipermetrin 100 g/l 100 ML 50 9,001 -


250 ML 50 24,985 -
500 ML 20 40,993 -
1,000 ML 20 73,815 -
-
AMMOUNT -
Sipermetrin 50 g/l 100 ML 50 5,985 -
500 ML 20 30,020 -
1,000 ML 20 55,290 -
-
AMMOUNT -
-
AMMOUNT -
Profenos 550 g/l Emamektin 100 ML 50 35,008 -
Benzoat 20 g/l 250 ML 50 84,028 -
500 ML 20 165,015 -
-
AMMOUNT -
Permetrin 200 g/l 100 ML 50 9,025 -
500 ML 20 38,000 -
1,000 ML 20 73,008 -
-
AMMOUNT -
Lamda Sihalotrin 50 g/l 100 ML 50 7,980 -
500 ML 20 33,013 -
-
AMMOUNT -
Fipronil 60 g/l 100 ML 50 28,001 -
250 ML 50 66,975 -
500 ML 20 131,005 -
1,000 ML 20 245,100 -
-
AMMOUNT -
Dimehipo 500 g/l 100 ML 50 7,600 -
250 ML 50 13,300 -
500 ML 20 24,985 -
1,000 ML 20 47,025 -
-
AMMOUNT -
Dimehipo 50% Imidakloprid 100 GR 100 20,995 -
20%
-
AMMOUNT -
-
AMMOUNT -
Imidakloprid 10% 100 GR 100 15,010 -
-
AMMOUNT -
Imidakloprid 70% 50 GR 50 24,985 -
-
AMMOUNT -
-
AMMOUNT -
Klorpirifos 500g/l + 100 ML 50 15,010 -
sipermetrin 50g/l
500 ML 20 70,110 -
1,000 ML 20 135,375 -
-
AMMOUNT -
Abamectin 36 g/l 100 ML 50 18,810 -
250 ML 50 39,995 -
1,000 ML 10 153,995 -
-
AMMOUNT -
Emamektin benzoat 10% 50 GR 50 144,970 -
-
AMMOUNT -

Difenokanazol 250 g/l 100 ML 50 36,005 -


250 ML 50 88,018 -
1,000 ML 20 330,030 -
-
AMMOUNT -
Heksakonazol 50 g/l 250 ML 50 37,003 -
1,000 ML 20 140,006 -
-
AMMOUNT -
Azoksistrobin 250 g/l 100 ML 50 28,025 -
250 ML 50 61,750 -
500 ML 20 114,000 -
-
AMMOUNT -
2 ethylhexyl sulfosuccinate 100 ML 50 14,013 -
600 g/l 200 ML 50 25,650 -
500 ML 20 59,993 -
1,000 ML 20 117,990 -
-
AMMOUNT -
Synergistic Methyl Oleate 100 ML 50 15,010 -
250 ML 50 35,150 -
500 ML 20 68,020 -
1,000 ML 20 128,013 -
-
AMMOUNT -
Silicone + Organic Oil - DRONE 500 ML 20 70,015 -
application
-
AMMOUNT -

mbus (Rp. 000,-)

Fentin Asetat 60% 100 GR 100 43,985 -


-
AMMOUNT -

Asam Amino , Fulfic Acid,DLL 100 ML 50 49,020 -


200 ML 50 93,100 -
-
AMMOUNT -
NPK 15-30-25 500 GR 40 22,990 -
1,000 GR 20 43,985 -
5,000 GR 3 209,000 -
-
AMMOUNT -
NPK 30-6-6 500 GR 40 19,998 -
1,000 GR 20 40,993 -
5,000 GR 3 194,750 -
-
AMMOUNT -
NPK 12-30-25 500 GR 40 22,040 -
1,000 GR 20 42,988 -
-
AMMOUNT -
NPK 26-6-6 500 GR 40 20,045 -
1,000 GR 20 37,050 -
-
AMMOUNT -

Potasium Nitrat 1,000 GR 20 27,004 -


-
AMMOUNT -
7 Febr)

Sales Plan April ME yogi kab blitar


in pcs Kg/Lt Vallues in pcs Kg/Lt

400 20 16,910,000 100 5


400 40 32,300,000 100 10
100 20 15,865,000 -
900 80 65,075,000 200 15
65,075,000
1,000 250 80,750,000 300 75
750 375 99,750,000 225 113
200 200 49,001,000 70 70
1,950 825 229,501,000 595 258
229,501,000
60 15 5,130,000 15 4
60 15 5,130,000 15 4
5,130,000
- - - -
- - - - -
-
400 40 4,807,000 100 10
80 80 7,843,200 20 20
480 120 12,650,200 120 30
12,650,200
200 20 3,591,000 50 5
200 50 8,360,000 50 13
100 50 8,075,000 30 15
- - - -
500 120 20,026,000 130 33
20,026,000
980 240 32,676,200 250 63
32,676,200
400 100 8,360,000 100 25
400 200 15,580,000 100 50
4,000 4,000 296,020,000 1,000 1,000
- - - -
- - - -
4,800 4,300 319,960,000 1,200 1,075
319,960,000
- - - -
- - - -
- - - -
- - - - -
-
- - -
- - - -
- - -
- - - -
- - - - -
-
- - -
- - - -
1,000 1,000 76,000,000 300 300
- - - -
- - - -
1,000 1,000 76,000,000 300 300
76,000,000
- - - -
- - - -
200 200 15,599,000 60 60
- - - -
- - - -
200 200 15,599,000 60 60
15,599,000
6,000 5,500 411,559,000 1,560 1,435
411,559,000
400 100 7,220,000 100 25
400 200 12,920,000 100 50
6,000 6,000 360,240,000 1,500 1,500
- - - -
- - - -
6,800 6,300 380,380,000 1,700 1,575
380,380,000
- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
6,000 6,000 371,925,000 1,500 1,500
- - - -
- - - -
6,000 6,000 371,925,000 1,500 1,500
371,925,000
12,800 12,300 752,305,000 3,200 3,075
752,305,000
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - -
200 80 7,201,000 60 24
200 160 14,003,000 60 48
100 500 34,499,250 30 150
- - - -
500 740 55,703,250 150 222
55,703,250
500 740 55,703,250 150 222
55,703,250
- - - -
- - - -
- - - - -
-
- - - -
100 100 9,899,000 40 40
100 100 9,899,000 40 40
9,899,000
19,800 5,111
1,561,848,450 409,674,675

200 20 1,800,250 50 5
- - - -
500 250 20,496,250 120 60
- - - -
700 270 22,296,500 170 65
22,296,500
200 20 1,197,000 50 5
- - - -
- - - -
200 20 1,197,000 50 5
1,197,000
900 290 23,493,500 220 70
23,493,500
200 20 7,001,500 50 5
150 38 12,604,125 50 13
- - - -
350 58 19,605,625 100 18
19,605,625
- - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - - -
-
500 50 14,000,625 100 10
200 50 13,395,000 50 13
- - - -
- - - -
700 100 27,395,625 150 23
27,395,625
- - - -
- - - -
600 300 14,991,000 120 60
400 400 18,810,000 100 100
1,000 700 33,801,000 220 160
33,801,000
2,000 200 41,990,000 500 50
2,000 200 41,990,000 500 50
41,990,000
3,000 900 75,791,000 720 210
75,791,000
1,000 100 15,010,000 300 30
1,000 100 15,010,000 300 30
15,010,000
- - - -
- - - - -
-
1,000 100 15,010,000 300 30
15,010,000
400 40 6,004,000 100 10
160 80 11,217,600 40 20
40 40 5,415,000 -
600 160 22,636,600 140 30
22,636,600
400 40 7,524,000 100 10
400 100 15,998,000 100 25
200 200 30,799,000 40 40
1,000 340 54,321,000 240 75
54,321,000
- - - -
- - - - -
-
1,948 455
238,253,350 56,815,938

200 20 7,201,000 50 5
200 50 17,603,500 50 13
- - - -
400 70 24,804,500 100 18
24,804,500
100 25 3,700,250 50 13
- - - -
100 25 3,700,250 50 13
3,700,250
300 30 8,407,500 100 10
200 50 12,350,000 50 13
- - - -
500 80 20,757,500 150 23
20,757,500
175 53
49,262,250 13,941,250

50 5 700,625 20 2
50 10 1,282,500 20 4
200 100 11,998,500 50 25
40 40 4,719,600 20 20
340 155 18,701,225 110 51
18,701,225
- - -
- - - -
40 20 2,720,800 10 5
40 40 5,120,500 10 10
80 60 7,841,300 20 15
7,841,300
- - - -
- - - - -
-
215 66
26,542,525 8,113,000

2,000 200 87,970,000 400 40


2,000 200 87,970,000 400 40
87,970,000
22,338 5,724
1,963,876,575 506,138,863

1,500 150 73,530,000 400 40


- - - -
1,500 150 73,530,000 400 40
73,530,000
1,000 500 22,990,000 300 150
500 500 21,992,500 160 160
- - - -
1,500 1,000 44,982,500 460 310
44,982,500
1,000 500 19,997,500 300 150
500 500 20,496,250 160 160
- - - -
1,500 1,000 40,493,750 460 310
40,493,750
1,000 500 22,040,000 300 150
80 80 3,439,000 20 20
1,080 580 25,479,000 320 170
25,479,000
1,000 500 20,045,000 300 150
200 200 7,410,000 40 40
1,200 700 27,455,000 340 190
27,455,000
3,430 1,020
211,940,250 61,067,900

200 200 5,400,750 80 80


200 200 5,400,750 80 80
5,400,750
3,630 1,100
217,341,000 63,228,200
25,968 6,824
2,181,217,575 569,367,063
brono kab kediri agus kab trenggalek
Vallues in pcs Kg/Lt Vallues in pcs Kg/Lt

4,227,500 100 5 4,227,500 100 5


8,075,000 100 10 8,075,000 100 10
- - - 50 10
12,302,500 200 15 12,302,500 250 25
12,302,500 12,302,500
24,225,000 300 75 24,225,000 200 50
29,925,000 225 113 29,925,000 150 75
17,150,350 70 70 17,150,350 30 30
71,300,350 595 258 71,300,350 380 155
71,300,350 71,300,350
1,282,500 15 4 1,282,500 15 4
1,282,500 15 4 1,282,500 15 4
1,282,500 1,282,500
- - - - - -
- - - - - -
- -
1,201,750 100 10 1,201,750 100 10
1,960,800 20 20 1,960,800 20 20
3,162,550 120 30 3,162,550 120 30
3,162,550 3,162,550
897,750 50 5 897,750 50 5
2,090,000 50 13 2,090,000 50 13
2,422,500 30 15 2,422,500 20 10
- - - -
5,410,250 130 33 5,410,250 120 28
5,410,250 5,410,250
8,572,800 250 63 8,572,800 240 58
8,572,800 8,572,800
2,090,000 100 25 2,090,000 100 25
3,895,000 100 50 3,895,000 100 50
74,005,000 1,000 1,000 74,005,000 1,000 1,000
- - - -
- - - -
79,990,000 1,200 1,075 79,990,000 1,200 1,075
79,990,000 79,990,000
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
22,800,000 300 300 22,800,000 200 200
- - - -
- - - -
22,800,000 300 300 22,800,000 200 200
22,800,000 22,800,000
- - - -
- - - -
4,679,700 60 60 4,679,700 40 40
- - - -
- - - -
4,679,700 60 60 4,679,700 40 40
4,679,700 4,679,700
107,469,700 1,560 1,435 107,469,700 1,440 1,315
107,469,700 107,469,700
1,805,000 100 25 1,805,000 100 25
3,230,000 100 50 3,230,000 100 50
90,060,000 1,500 1,500 90,060,000 1,500 1,500
- - - -
- - - -
95,095,000 1,700 1,575 95,095,000 1,700 1,575
95,095,000 95,095,000
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
92,981,250 1,500 1,500 92,981,250 1,500 1,500
- - - -
- - - -
92,981,250 1,500 1,500 92,981,250 1,500 1,500
92,981,250 92,981,250
188,076,250 3,200 3,075 188,076,250 3,200 3,075
188,076,250 188,076,250
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
2,160,300 60 24 2,160,300 40 16
4,200,900 60 48 4,200,900 40 32
10,349,775 30 150 10,349,775 20 100
- - - -
16,710,975 150 222 16,710,975 100 148
16,710,975 16,710,975
16,710,975 150 222 16,710,975 100 148
16,710,975 16,710,975
- - - -
- - - -
- - - - - -
- -
- - - -
3,959,600 20 20 1,979,800 20 20
3,959,600 20 20 1,979,800 20 20
3,959,600 1,979,800
5,091 4,799
407,694,875 372,239,450

450,063 50 5 450,063 50 5
- - - -
4,919,100 200 100 8,198,500 60 30
- - - -
5,369,163 250 105 8,648,563 110 35
5,369,163 8,648,563
299,250 50 5 299,250 50 5
- - - -
- - - -
299,250 50 5 299,250 50 5
299,250 299,250
5,668,413 300 110 8,947,813 160 40
5,668,413 8,947,813
1,750,375 50 5 1,750,375 50 5
4,201,375 50 13 4,201,375 -
- - - -
5,951,750 100 18 5,951,750 50 5
5,951,750 5,951,750
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
2,800,125 200 20 5,600,250 100 10
3,348,750 50 13 3,348,750 50 13
- - - -
- - - -
6,148,875 250 33 8,949,000 150 23
6,148,875 8,949,000
- - - -
- - - -
2,998,200 180 90 4,497,300 120 60
4,702,500 100 100 4,702,500 100 100
7,700,700 280 190 9,199,800 220 160
7,700,700 9,199,800
10,497,500 500 50 10,497,500 500 50
10,497,500 500 50 10,497,500 500 50
10,497,500 10,497,500
18,198,200 780 240 19,697,300 720 210
18,198,200 19,697,300
4,503,000 300 30 4,503,000 200 20
4,503,000 300 30 4,503,000 200 20
4,503,000 4,503,000
- - - -
- - - - - -
- -
4,503,000 300 30 4,503,000 200 20
4,503,000 4,503,000
1,501,000 100 10 1,501,000 100 10
2,804,400 40 20 2,804,400 40 20
- 40 40 5,415,000 -
4,305,400 180 70 9,720,400 140 30
4,305,400 9,720,400
1,881,000 100 10 1,881,000 100 10
3,999,500 100 25 3,999,500 100 25
6,159,800 120 120 18,479,400 -
12,040,300 320 155 24,359,900 200 35
12,040,300 24,359,900
- - - -
- - - - - -
- -
655 363
82,129,163 42,494,213

1,800,250 50 5 1,800,250 50 5
4,400,875 50 13 4,400,875 50 13
- - - -
6,201,125 100 18 6,201,125 100 18
6,201,125 6,201,125
1,850,125 50 13 1,850,125 -
- - - -
1,850,125 50 13 1,850,125 - -
1,850,125 1,850,125
2,802,500 100 10 2,802,500 50 5
3,087,500 50 13 3,087,500 50 13
- - - -
5,890,000 150 23 5,890,000 100 18
5,890,000 5,890,000
53 35
13,941,250 10,689,875

280,250 10 1 140,125 10 1
513,000 10 2 256,500 10 2
2,999,625 50 25 2,999,625 50 25
2,359,800 20 20 2,359,800 -
6,152,675 90 48 5,756,050 70 28
6,152,675 5,756,050
- - - -
- - - -
680,200 10 5 680,200 10 5
1,280,125 10 10 1,280,125 10 10
1,960,325 20 15 1,960,325 20 15
1,960,325 1,960,325
- - - -
- - - - - -
- -
63 43
7,716,375 5,356,575

17,594,000 200 20 8,797,000 600 60


17,594,000 200 20 8,797,000 600 60
17,594,000 8,797,000
5,881 5,300
520,278,663 457,171,113

19,608,000 400 40 19,608,000 350 35


- - - -
19,608,000 400 40 19,608,000 350 35
19,608,000 19,608,000
6,897,000 300 150 6,897,000 200 100
7,037,600 160 160 7,037,600 80 80
- - - -
13,934,600 460 310 13,934,600 280 180
13,934,600 13,934,600
5,999,250 300 150 5,999,250 200 100
6,558,800 160 160 6,558,800 80 80
- - - -
12,558,050 460 310 12,558,050 280 180
12,558,050 12,558,050
6,612,000 300 150 6,612,000 200 100
859,750 20 20 859,750 20 20
7,471,750 320 170 7,471,750 220 120
7,471,750 7,471,750
6,013,500 300 150 6,013,500 200 100
1,482,000 40 40 1,482,000 60 60
7,495,500 340 190 7,495,500 260 160
7,495,500 7,495,500
1,020 675
61,067,900 44,052,450

2,160,300 80 80 2,160,300 20 20
2,160,300 80 80 2,160,300 20 20
2,160,300 2,160,300
1,100 695
63,228,200 44,592,525
6,981 5,995
583,506,863 501,763,638
eko kab tulungagung kab pacitan
Vallues in pcs Kg/Lt Vallues in pcs Kg/Lt

4,227,500 100 5 4,227,500 -


8,075,000 100 10 8,075,000 -
7,932,500 50 10 7,932,500 -
20,235,000 250 25 20,235,000 - -
20,235,000 20,235,000
16,150,000 200 50 16,150,000 -
19,950,000 150 75 19,950,000 -
7,350,150 30 30 7,350,150 -
43,450,150 380 155 43,450,150 - -
43,450,150 43,450,150
1,282,500 15 4 1,282,500 - -
1,282,500 15 4 1,282,500 - -
1,282,500 1,282,500
- - - - - -
- - - - - -
- -
1,201,750 100 10 1,201,750 -
1,960,800 25 25 2,451,000 -
3,162,550 125 35 3,652,750 - -
3,162,550 3,652,750
897,750 50 5 897,750 -
2,090,000 50 13 2,090,000 -
1,615,000 20 10 1,615,000 -
- - - -
4,602,750 120 28 4,602,750 - -
4,602,750 4,602,750
7,765,300 245 63 8,255,500 - -
7,765,300 8,255,500
2,090,000 100 25 2,090,000 -
3,895,000 100 50 3,895,000 -
74,005,000 1,000 1,000 74,005,000 -
- - - -
- - - -
79,990,000 1,200 1,075 79,990,000 - -
79,990,000 79,990,000
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
15,200,000 200 200 15,200,000 -
- - - -
- - - -
15,200,000 200 200 15,200,000 - -
15,200,000 15,200,000
- - - -
- - - -
3,119,800 40 40 3,119,800 -
- - - -
- - - -
3,119,800 40 40 3,119,800 - -
3,119,800 3,119,800
98,309,800 1,440 1,315 98,309,800 - -
98,309,800 98,309,800
1,805,000 100 25 1,805,000 -
3,230,000 100 50 3,230,000 -
90,060,000 1,500 1,500 90,060,000 -
- - - -
- - - -
95,095,000 1,700 1,575 95,095,000 - -
95,095,000 95,095,000
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
92,981,250 1,500 1,500 92,981,250 -
- - - -
- - - -
92,981,250 1,500 1,500 92,981,250 - -
92,981,250 92,981,250
188,076,250 3,200 3,075 188,076,250 - -
188,076,250 188,076,250
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
1,440,200 40 16 1,440,200 -
2,800,600 40 32 2,800,600 -
6,899,850 20 100 6,899,850 -
- - - -
11,140,650 100 148 11,140,650 - -
11,140,650 11,140,650
11,140,650 100 148 11,140,650 - -
11,140,650 11,140,650
- - - -
- - - -
- - - - - -
- -
- - - -
1,979,800 20 20 1,979,800 -
1,979,800 20 20 1,979,800 - -
1,979,800 1,979,800
4,804 -
372,729,650 -

450,063 50 5 450,063 -
- - - -
2,459,550 120 60 4,919,100 -
- - - -
2,909,613 170 65 5,369,163 - -
2,909,613 5,369,163
299,250 50 5 299,250 -
- - - -
- - - -
299,250 50 5 299,250 - -
299,250 299,250
3,208,863 220 70 5,668,413 - -
3,208,863 5,668,413
1,750,375 50 5 1,750,375 -
- 50 13 4,201,375 -
- - - -
1,750,375 100 18 5,951,750 - -
1,750,375 5,951,750
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
2,800,125 100 10 2,800,125 -
3,348,750 50 13 3,348,750 -
- - - -
- - - -
6,148,875 150 23 6,148,875 - -
6,148,875 6,148,875
- - - -
- - - -
2,998,200 180 90 4,497,300 -
4,702,500 100 100 4,702,500 -
7,700,700 280 190 9,199,800 - -
7,700,700 9,199,800
10,497,500 500 50 10,497,500 -
10,497,500 500 50 10,497,500 - -
10,497,500 10,497,500
18,198,200 780 240 19,697,300 - -
18,198,200 19,697,300
3,002,000 200 20 3,002,000 -
3,002,000 200 20 3,002,000 - -
3,002,000 3,002,000
- - - -
- - - - - -
- -
3,002,000 200 20 3,002,000 - -
3,002,000 3,002,000
1,501,000 100 10 1,501,000 -
2,804,400 40 20 2,804,400 -
- - - -
4,305,400 140 30 4,305,400 - -
4,305,400 4,305,400
1,881,000 100 10 1,881,000 -
3,999,500 100 25 3,999,500 -
- 40 40 6,159,800 -
5,880,500 240 75 12,040,300 - -
5,880,500 12,040,300
- - - -
- - - - - -
- -
475 -
56,814,038 -

1,800,250 50 5 1,800,250 -
4,400,875 50 13 4,400,875 -
- - - -
6,201,125 100 18 6,201,125 - -
6,201,125 6,201,125
- - - -
- - - -
- - - - - -
- -
1,401,250 50 5 1,401,250 -
3,087,500 50 13 3,087,500 -
- - - -
4,488,750 100 18 4,488,750 - -
4,488,750 4,488,750
35 -
10,689,875 -

140,125 10 1 140,125 -
256,500 10 2 256,500 -
2,999,625 50 25 2,999,625 -
- - - -
3,396,250 70 28 3,396,250 - -
3,396,250 3,396,250
- - - -
- - - -
680,200 10 5 680,200 -
1,280,125 10 10 1,280,125 -
1,960,325 20 15 1,960,325 - -
1,960,325 1,960,325
- - - -
- - - - - -
- -
43 -
5,356,575 -

26,391,000 800 80 35,188,000 -


26,391,000 800 80 35,188,000 - -
26,391,000 35,188,000
5,437 -
480,778,138 -

17,157,000 350 35 17,157,000 -


- - - -
17,157,000 350 35 17,157,000 - -
17,157,000 17,157,000
4,598,000 200 100 4,598,000 -
3,518,800 100 100 4,398,500 -
- - - -
8,116,800 300 200 8,996,500 - -
8,116,800 8,996,500
3,999,500 200 100 3,999,500 -
3,279,400 100 100 4,099,250 -
- - - -
7,278,900 300 200 8,098,750 - -
7,278,900 8,098,750
4,408,000 200 100 4,408,000 -
859,750 20 20 859,750 -
5,267,750 220 120 5,267,750 - -
5,267,750 5,267,750
4,009,000 200 100 4,009,000 -
2,223,000 60 60 2,223,000 -
6,232,000 260 160 6,232,000 - -
6,232,000 6,232,000
715 -
45,752,000 -

540,075 20 20 540,075 -
540,075 20 20 540,075 - -
540,075 540,075
735 -
46,292,075 -
6,172 -
527,070,213 -
Vallues
Harga Awal Disc
- 44,500 5%
- 85,000 5%
- 167,000 5%
-
-
- 85,000 5%
- 140,000 5%
- 257,900 5%
-
-
- 90,000 5%
-
-
- 257,000 5%
-
-
- 12,650 5%
- 103,200 5%
-
-
- 18,900 5%
- 44,000 5%
- 85,000 5%
- 168,400 5%
-
-
-
-
- 22,000 5%
- 41,000 5%
- 77,900 5%
- 384,200 5%
- 1,515,800 5%
-
-
- 78,200 5%
- 386,000 5%
- 1,520,000 5%
-
-
- 23,000 5%
- 42,500 5%
- 80,000 5%
- 390,000 5%
-
-
- 23,000 5%
- 42,500 5%
- 80,000 5%
- 394,750 5%
- 1,557,900 5%
-
-
- 24,000 5%
- 44,200 5%
- 82,100 5%
- 399,500 5%
- 1,560,000 5%
-
-
-
-
- 19,000 5%
- 34,000 5%
- 63,200 5%
- 300,000 5%
- 1,147,400 5%
-
-
- 63,200 5%
- 300,000 5%
- 1,147,400 5%
- 10,947,400 5%
-
-
- 21,050 5%
- 36,850 5%
- 65,250 5%
- 310,525 5%
- 1,221,100 5%
-
-
-
-
- 12,650 5%
- 18,950 5%
- 35,800 5%
- 173,700 5%
- 673,700 5%
-
-
- 23,150 5%
- 37,900 5%
- 73,700 5%
- 363,150 5%
- 1,431,600 5%
-
-
-
-
- 3,150 5%
- 14,750 5%
-
-
- 52,600 5%
- 104,200 5%
-
-

- 9,475 5%
- 26,300 5%
- 43,150 5%
- 77,700 5%
-
-
- 6,300 5%
- 31,600 5%
- 58,200 5%
-
-
-
-
- 36,850 5%
- 88,450 5%
- 173,700 5%
-
-
- 9,500 5%
- 40,000 5%
- 76,850 5%
-
-
- 8,400 5%
- 34,750 5%
-
-
- 29,475 5%
- 70,500 5%
- 137,900 5%
- 258,000 5%
-
-
- 8,000 5%
- 14,000 5%
- 26,300 5%
- 49,500 5%
-
-
- 22,100 5%
-
-
-
-
- 15,800 5%
-
-
- 26,300 5%
-
-
-
-
- 15,800 5%
- 73,800 5%
- 142,500 5%
-
-
- 19,800 5%
- 42,100 5%
- 162,100 5%
-
-
- 152,600 5%
-
-

- 37,900 5%
- 92,650 5%
- 347,400 5%
-
-
- 38,950 5%
- 147,375 5%
-
-
- 29,500 5%
- 65,000 5%
- 120,000 5%
-
-
- 14,750 5%
- 27,000 5%
- 63,150 5%
- 124,200 5%
-
-
- 15,800 5%
- 37,000 5%
- 71,600 5%
- 134,750 5%
-
-
- 73,700 5%
-
-

- 46,300 5%
-
-

- 51,600 5%
- 98,000 5%
-
-
- 24,200 5%
- 46,300 5%
- 220,000 5%
-
-
- 21,050 5%
- 43,150 5%
- 205,000 5%
-
-
- 23,200 5%
- 45,250 5%
-
-
- 21,100 5%
- 39,000 5%
-
-

- 28,425 5%
-
-
PT
HARGA PER PRODUCT PER

Area: Bojonegoro - Nuzulul Ihsan


NO JENIS PESTISIDA NAMA PRODUK
HERBISIDA
1 HERBISIDA PADIKLIN 400SC

TOTAL

2 PAKET JAGUNGKLIN
500/50SC

TOTAL

3 PAKET PADI JOSS


TOTAL

4 PAKET BAWANG JOSS


TOTAL

5 TRITHAC 350EC

SUB TOTAL

6 KINGLON 667EC

SUB TOTAL

TOTAL TRIKLOPIR

7 FARMFOSATE 480 SL

SUB TOTAL
8 GLIFOMAX 480SL

SUB TOTAL

9 MAXXFOSATE 490SL

SUB TOTAL

10 ROBIN 490SL

SUB TOTAL

11 MAXXFOSATE NEO 525SL

SUB TOTAL

TOTAL ISOPROPILAMINA

12 GOSONG TOP 276SL

SUB TOTAL

13 FARMQUAT 276SL

SUB TOTAL

14 NEOXONE 276SL
SUB TOTAL

TOTAL PARAKUAT
DIKLORIDA 276 G/L
15 CYCLON 290SL

SUB TOTAL

16 TUFOMIN 865SL

SUB TOTAL

TOTAL 2,4-D DIMETIL


AMINA
17 METFURON 20WG

TOTAL

18 BUFOS 150SL

TOTAL

Total Qty Herbisida (Kg/Lt)


Total Amount Herbisida (Rp. 000,-)
INSEKTISIDA
19 INSEKTISIDA AMUNISI 100EC

SUB TOTAL

20 FASTKILL 50EC
SUB TOTAL

TOTAL SIPERMETRIN

21 FORESTER 550/20EC

TOTAL

22 HUNTER 200EC

TOTAL

23 LAMDADOR 50EC

TOTAL

24 REGGI 60EC

TOTAL

25 TRIACTIVE 500SL

SUB TOTAL

26 TRIACTIVE PLUS 70WP


SUB TOTAL

TOTAL DIMEHIPO

27 CONFIPRID 10WP
SUB TOTAL
28 INVINSI 70WG
SUB TOTAL

TOTAL IMIDAKLOPRID

29 SUPERFOS 550EC

TOTAL

30 FARMECTIN 36EC

TOTAL

31 DINAMEC 10 WG
TOTAL

Total Qty Insektisida (Kg/Lt)


Total Amount Insektisida (Rp. 000,-)
FUNGISIDA
32 FUNGISIDA RIOSOL 250EC

TOTAL

33 RIOVIL 50SC

TOTAL

34 AZOSTAR 250SC

TOTAL

Total Qty Fungisida (Kg/Lt)


Total Amount Fungisida (Rp. 000,-)
PERATA, PEREKAT, PENEMBUS
35 OTHERS BESTIE 600SL

TOTAL

36 TROBOS

TOTAL

37 TEPAT
TOTAL

Total Qty Perata, Perekat, Penembus (Kg/Lt)


Total Amount Perata, Perekat, Penembus (Rp. 000,-)
MOLUSKISIDA
38 MOLUSKISIDA HARBER 60 WP
TOTAL

Total Qty (Kg/Lt)


Total Amount (Rp. 000,-)
PUPUK DAUN
1 PUPUK DAUN AKTIV

TOTAL

2 MAXXIGRO B

TOTAL

3 MAXXIGRO D

TOTAL
4 PADIVIT B

TOTAL

5 PADIVIT D

TOTAL

Total Qty (Kg/Lt)


Total Amount (Rp. 000,-)
PUPUK PADAT
6 PUPUK PADAT KANITRAT
TOTAL

Total Qty Pupuk (Kg/Lt)


Total Amount Pupuk (Rp. 000,-)
Grand Total Qty (Kg/Lt)
Grand Total Amount (Rp. 000,-)

Harga termasuk PPN 11 %


PT. MAXXI AGRI INDONESIA
HARGA PER PRODUCT PER KEMASAN (berdasar harga per tanggal 27 Febr)

Isi per Acctual Jan-Mar


BAHAN AKTIF KEMASAN
Box Jumlah In Pcs Kg/Lt

Natrium Bispiribak 400 g/l 50 ML 50 -


100 ML 50 -
200 ML 50 -
- -
AMMOUNT
Atrasin 500 g/l Mesotrion 250 Kecil 20 -
50 g/l 500 Sedang 15 -
1,000 Besar 10 -
- -
AMMOUNT
250 Kecil 15 - -
- -
AMMOUNT
250 Kecil 15 - -
- -
AMMOUNT
Triklopir Butoksi Etil Ester 350 g/l 100 ML 50 -
1,000 ML 20 -
- -
AMMOUNT
Triklopir Butoksi Etil Ester 100 ML 50 -
667 g/l
250 ML 50 -
500 ML 20 -
1,000 ML 20 -
- -
AMMOUNT
- -
AMMOUNT
Isopropilamina Glifosat 250 ML 50 -
480 g/l 500 ML 20 -
1,000 ML 20 -
5,000 ML 4 -
20,000 ML 1 -
- -
AMMOUNT
Isopropilamina Glifosat 1,000 ML 20 -
480 g/l 5,000 ML 4 -
20,000 ML 1 -
- -
AMMOUNT
Isoprophil Amina Glifosat 250 ML 50 -
490 g/l 500 ML 20 -
1,000 ML 20 -
5,000 ML 4 -
- -
AMMOUNT
Isopropilamina Glifosat 250 ML 50 -
490 g/l 500 ML 20 -
1,000 ML 20 -
5,000 ML 4 -
20,000 ML 1 -
- -
AMMOUNT
Isopropilamina Glifosat 250 ML 50 -
525 g/l 500 ML 20 -
1,000 ML 20 -
5,000 ML 4 -
20,000 ML 1 -
- -
AMMOUNT
- -
AMMOUNT
Parakuat Diklorida 276 g/l 250 ML 50 -
500 ML 20 -
1,000 ML 20 -
5,000 ML 4 -
20,000 ML 1 -
- -
AMMOUNT
Parakuat Diklorida 276 g/l 1,000 ML 20 -
5,000 ML 4 -
20,000 ML 1 -
200,000 ML 1 -
- -
AMMOUNT
Parakuat Diklorida 276 g/l 250 ML 50 -
500 ML 20 -
1,000 ML 20 -
5,000 ML 4 -
20,000 ML 1 -
- -
AMMOUNT
- -
AMMOUNT
2,4-D dimetil amina 290 g/l 200 ML 50 -
400 ML 20 -
800 ML 20 -
5,000 ML 4 -
20,000 ML 1 -
- -
AMMOUNT
2,4-D dimetil amina 865 g/l 200 ML 50 -
400 ML 20 -
800 ML 20 -
5,000 ML 4 -
20,000 ML 1 -
- -
AMMOUNT
- -
AMMOUNT
Metil Metsulfuron 20% 5 GR 400 -
25 GR 160 -
- -
AMMOUNT
Amonium Glufosinate 150 g/l 500 ML 20 -
1,000 ML 20 -
- -
AMMOUNT
-
-

Sipermetrin 100 g/l 100 ML 50 -


250 ML 50 -
500 ML 20 -
1,000 ML 20 -
- -
AMMOUNT
Sipermetrin 50 g/l 100 ML 50 -
500 ML 20 -
1,000 ML 20 -
- -
AMMOUNT
- -
AMMOUNT
Profenos 550 g/l Emamektin 100 ML 50 -
Benzoat 20 g/l 250 ML 50 -
500 ML 20 -
- -
AMMOUNT
Permetrin 200 g/l 100 ML 50 -
500 ML 20 -
1,000 ML 20 -
- -
AMMOUNT
Lamda Sihalotrin 50 g/l 100 ML 50 -
500 ML 20 -
- -
AMMOUNT
Fipronil 60 g/l 100 ML 50 -
250 ML 50 -
500 ML 20 -
1,000 ML 20 -
- -
AMMOUNT
Dimehipo 500 g/l 100 ML 50 -
250 ML 50 -
500 ML 20 -
1,000 ML 20 -
- -
AMMOUNT
Dimehipo 50% Imidakloprid 100 GR 100 -
20%
- -
AMMOUNT
- -
AMMOUNT
Imidakloprid 10% 100 GR 100 -
- -
AMMOUNT
Imidakloprid 70% 50 GR 50 -
- -
AMMOUNT
- -
AMMOUNT
Klorpirifos 500g/l + 100 ML 50 -
sipermetrin 50g/l
500 ML 20 -
1,000 ML 20 -
- -
AMMOUNT
Abamectin 36 g/l 100 ML 50 -
250 ML 50 -
1,000 ML 10 -
- -
AMMOUNT
Emamektin benzoat 10% 50 GR 50 -
- -
AMMOUNT
-
-

Difenokanazol 250 g/l 100 ML 50 -


250 ML 50 -
1,000 ML 20 -
- -
AMMOUNT
Heksakonazol 50 g/l 250 ML 50 -
1,000 ML 20 -
- -
AMMOUNT
Azoksistrobin 250 g/l 100 ML 50 -
250 ML 50 -
500 ML 20 -
- -
AMMOUNT
-
-

2 ethylhexyl sulfosuccinate 100 ML 50 -


600 g/l 200 ML 50 -
500 ML 20 -
1,000 ML 20 -
- -
AMMOUNT
Synergistic Methyl Oleate 100 ML 50 -
250 ML 50 -
500 ML 20 -
1,000 ML 20 -
- -
AMMOUNT
Silicone + Organic Oil - DRONE 500 ML 20 -
application
- -
AMMOUNT
-
mbus (Rp. 000,-) -

Fentin Asetat 60% 100 GR 100 -


- -
AMMOUNT
-
-

Asam Amino , Fulfic Acid,DLL 100 ML 50 -


200 ML 50 -
- -
AMMOUNT
NPK 15-30-25 500 GR 40 -
1,000 GR 20 -
5,000 GR 3 -
- -
AMMOUNT
NPK 30-6-6 500 GR 40 -
1,000 GR 20 -
5,000 GR 3 -
- -
AMMOUNT
NPK 12-30-25 500 GR 40 -
1,000 GR 20 -
- -
AMMOUNT
NPK 26-6-6 500 GR 40 -
1,000 GR 20 -
- -
AMMOUNT
-
-

Potasium Nitrat 1,000 GR 20 -


- -
AMMOUNT
-
-
-
-
nggal 27 Febr)

Sales Plan April ME AGUS NUGROHO


BOJONEGORO
Vallues Jumlah In Pcs Kg/Lt Vallues Jumlah In Pcs

- 700 35 29,592,500 100


- 700 70 56,525,000 100
- - - -
- 1,400 105 86,117,500 200
- 86,117,500
- 500 125 40,375,000 100
- 525 263 69,825,000 150
- - - -
- 1,025 388 110,200,000 250
- 110,200,000
- 90 23 7,695,000 -
- 90 23 7,695,000 -
- 7,695,000
- - - -
- - - - -
- -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- 200 100 16,150,000 40
- - - -
- 200 100 16,150,000 40
- 16,150,000
- 200 100 16,150,000 40
- 16,150,000
- - - -
- - - -
- 2,200 2,200 162,811,000 700
- - - -
- - - -
- 2,200 2,200 162,811,000 700
- 162,811,000
- 300 300 22,287,000
- - - -
- - - -
- 300 300 22,287,000 -
- 22,287,000
- - - -
- - - -
- 300 300 22,800,000
- - - -
- 300 300 22,800,000 -
- 22,800,000
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- 2,800 2,800 207,898,000 700
- 207,898,000
- - - -
- - - -
- 900 900 54,036,000 100
- - - -
- - - -
- 900 900 54,036,000 100
- 54,036,000
- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- 6,000 6,000 371,925,000 2,000
- - - -
- - - -
- 6,000 6,000 371,925,000 2,000
- 371,925,000
- 6,900 6,900 425,961,000 2,100
- 425,961,000
- 500 100 6,008,750 100
- 500 200 9,001,250 100
- - - -
- - - -
- - - -
- 1,000 300 15,010,000 200
- 15,010,000
- 1,500 300 32,988,750 300
- 2,000 800 72,010,000 500
- - - -
- - - -
- 25 500 34,000,500
- 3,525 1,600 138,999,250 800
- 138,999,250
- 4,525 1,900 154,009,250 1,000
- 154,009,250
- - - -
- - - -
- - - - -
- -
- 1,000 500 49,970,000 200
- 900 900 89,091,000 300
- 1,900 1,400 139,061,000 500
- 139,061,000
13,615
1,147,091,750

- - - -
- - - -
- 200 100 8,198,500
- - - -
- 200 100 8,198,500 -
- 8,198,500
- - - -
- - - -
- - - -
- - - - -
- -
- 200 100 8,198,500 -
- 8,198,500
- 900 90 31,506,750 200
- 1,200 300 100,833,000 300
- - - -
- 2,100 390 132,339,750 500
- 132,339,750
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- 1,000 500 33,012,500 300
- 1,000 500 33,012,500 300
- 33,012,500
- - - -
- - - -
- - - -
- - - -
- - - - -
- -
- - - -
- - - -
- 1,200 600 29,982,000 200
- - - -
- 1,200 600 29,982,000 200
- 29,982,000
- 1,900 190 39,890,500 300
- 1,900 190 39,890,500 300
- 39,890,500
- 3,100 790 69,872,500 500
- 69,872,500
- 600 60 9,006,000 200
- 600 60 9,006,000 200
- 9,006,000
- - - -
- - - - -
- -
- 600 60 9,006,000 200
- 9,006,000
- 1,000 100 15,010,000 200
- 400 200 28,044,000 100
- - - -
- 1,400 300 43,054,000 300
- 43,054,000
- 700 70 13,167,000 50
- 700 175 27,996,500 50
- - - -
- 1,400 245 41,163,500 100
- 41,163,500
- - - -
- - - - -
- -
2,385
336,646,750

- 900 90 32,404,500 200


- 1,200 300 105,621,000 300
- - - -
- 2,100 390 138,025,500 500
- 138,025,500
- - - -
- - - -
- - - - -
- -
- 400 40 11,210,000 50
- 400 100 24,700,000 50
- - - -
- 800 140 35,910,000 100
- 35,910,000
530
173,935,500

- - - -
- - - -
- 840 420 50,393,700 160
- - - -
- 840 420 50,393,700 160
- 50,393,700
- - - -
- - - -
- 840 420 57,136,800 160
- - - -
- 840 420 57,136,800 160
- 57,136,800
- - - -
- - - - -
- -
840
107,530,500

- 1,700 170 74,774,500 100


- 1,700 170 74,774,500 100
- 74,774,500
17,540
1,839,979,000

- 700 70 34,314,000 100


- 700 140 65,170,000 200
- 1,400 210 99,484,000 300
- 99,484,000
- 860 430 19,771,400 120
- 500 500 21,992,500 100
- - - -
- 1,360 930 41,763,900 220
- 41,763,900
- 860 430 17,197,850 120
- 500 500 20,496,250 100
- - - -
- 1,360 930 37,694,100 220
- 37,694,100
- 400 200 8,816,000 80
- 300 300 12,896,250
- 700 500 21,712,250 80
- 21,712,250
- 400 200 8,018,000 80
- 300 300 11,115,000
- 700 500 19,133,000 80
- 19,133,000
3,070
219,787,250

- - - -
- - - - -
- -
3,070
219,787,250
20,610
2,059,766,250
AGUS NUGROHO M. JAYADI TUBAN W. GADING P LAMONGAN
BOJONEGORO
Kg/Lt Vallues Jumlah In Pcs Kg/Lt Vallues Jumlah In Pcs

5 4,227,500 100 5 4,227,500 200


10 8,075,000 100 10 8,075,000 200
- - - -
15 12,302,500 200 15 12,302,500 400
12,302,500 12,302,500
25 8,075,000 100 25 8,075,000 100
75 19,950,000 150 75 19,950,000 75
- - - -
100 28,025,000 250 100 28,025,000 175
28,025,000 28,025,000
- - - - - 45
- - - - - 45
- -
- - - - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
20 3,230,000 40 20 3,230,000 40
- - - -
20 3,230,000 40 20 3,230,000 40
3,230,000 3,230,000
20 3,230,000 40 20 3,230,000 40
3,230,000 3,230,000
- - - -
- - - -
700 51,803,500 500 500 37,002,500 400
- - - -
- - - -
700 51,803,500 500 500 37,002,500 400
51,803,500 37,002,500
- - - - 300
- - - -
- - - -
- - - - - 300
- -
- - - -
- - - -
- - - - 300
- - - -
- - - - - 300
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
700 51,803,500 500 500 37,002,500 1,000
51,803,500 37,002,500
- - - -
- - - -
100 6,004,000 - - 300
- - - -
- - - -
100 6,004,000 - - - 300
6,004,000 -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
2,000 123,975,000 1,500 1,500 92,981,250 1,000
- - - -
- - - -
2,000 123,975,000 1,500 1,500 92,981,250 1,000
123,975,000 92,981,250
2,100 129,979,000 1,500 1,500 92,981,250 1,300
129,979,000 92,981,250
20 1,201,750 100 20 1,201,750 100
40 1,800,250 100 40 1,800,250 100
- - - -
- - - -
- - - -
60 3,002,000 200 60 3,002,000 200
3,002,000 3,002,000
60 6,597,750 300 60 6,597,750 300
200 18,002,500 500 200 18,002,500 500
- - - -
- - - -
- - - - 25
260 24,600,250 800 260 24,600,250 825
24,600,250 24,600,250
320 27,602,250 1,000 320 27,602,250 1,025
27,602,250 27,602,250
- - - -
- - - -
- - - - - -
- -
100 9,994,000 200 100 9,994,000 200
300 29,697,000 300 300 29,697,000 300
400 39,691,000 500 400 39,691,000 500
39,691,000 39,691,000
3,655 2,855
292,633,250 240,834,500

- - - -
- - - -
- - - - 100
- - - -
- - - - - 100
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - - - 100
- -
20 7,001,500 200 20 7,001,500 200
75 25,208,250 300 75 25,208,250 300
- - - -
95 32,209,750 500 95 32,209,750 500
32,209,750 32,209,750
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
150 9,903,750 100 50 3,301,250 300
150 9,903,750 100 50 3,301,250 300
9,903,750 3,301,250
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
100 4,997,000 200 100 4,997,000 300
- - - -
100 4,997,000 200 100 4,997,000 300
4,997,000 4,997,000
30 6,298,500 300 30 6,298,500 500
30 6,298,500 300 30 6,298,500 500
6,298,500 6,298,500
130 11,295,500 500 130 11,295,500 800
11,295,500 11,295,500
20 3,002,000 100 10 1,501,000 100
20 3,002,000 100 10 1,501,000 100
3,002,000 1,501,000
- - - -
- - - - - -
- -
20 3,002,000 100 10 1,501,000 100
3,002,000 1,501,000
20 3,002,000 200 20 3,002,000 200
50 7,011,000 - - 100
- - - -
70 10,013,000 200 20 3,002,000 300
10,013,000 3,002,000
5 940,500 50 5 940,500 200
13 1,999,750 50 13 1,999,750 200
- - - -
18 2,940,250 100 18 2,940,250 400
2,940,250 2,940,250
- - - -
- - - - - -
- -
483 323
69,364,250 54,249,750

20 7,201,000 100 10 3,600,500 200


75 26,405,250 200 50 17,603,500 200
- - - -
95 33,606,250 300 60 21,204,000 400
33,606,250 21,204,000
- - - -
- - - -
- - - - - -
- -
5 1,401,250 50 5 1,401,250 100
13 3,087,500 50 13 3,087,500 100
- - - -
18 4,488,750 100 18 4,488,750 200
4,488,750 4,488,750
113 78
38,095,000 25,692,750

- - - -
- - - -
80 9,598,800 160 80 9,598,800 160
- - - -
80 9,598,800 160 80 9,598,800 160
9,598,800 9,598,800
- - - -
- - - -
80 10,883,200 160 80 10,883,200 160
- - - -
80 10,883,200 160 80 10,883,200 160
10,883,200 10,883,200
- - - -
- - - - - -
- -
160 160
20,482,000 20,482,000

10 4,398,500 100 10 4,398,500 600


10 4,398,500 100 10 4,398,500 600
4,398,500 4,398,500
4,420 3,425
424,973,000 345,657,500

10 4,902,000 100 10 4,902,000 100


40 18,620,000 - - 100
50 23,522,000 100 10 4,902,000 200
23,522,000 4,902,000
60 2,758,800 120 60 2,758,800 300
100 4,398,500 100 100 4,398,500 100
- - - -
160 7,157,300 220 160 7,157,300 400
7,157,300 7,157,300
60 2,399,700 120 60 2,399,700 300
100 4,099,250 100 100 4,099,250 100
- - - -
160 6,498,950 220 160 6,498,950 400
6,498,950 6,498,950
40 1,763,200 80 40 1,763,200 80
- - - - 100
40 1,763,200 80 40 1,763,200 180
1,763,200 1,763,200
40 1,603,600 80 40 1,603,600 80
- - - - 100
40 1,603,600 80 40 1,603,600 180
1,603,600 1,603,600
450 410
40,545,050 21,925,050

- - - -
- - - - - -
- -
450 410
40,545,050 21,925,050
4,870 3,835
465,518,050 367,582,550
. GADING P LAMONGAN ALI MAS'UD JOMBANG R. HARI S NGANJUK
Kg/Lt Vallues Jumlah In Pcs Kg/Lt Vallues Jumlah In Pcs

10 8,455,000 200 10 8,455,000 100


20 16,150,000 200 20 16,150,000 100
- - - -
30 24,605,000 400 30 24,605,000 200
24,605,000 24,605,000
25 8,075,000 100 25 8,075,000 100
38 9,975,000 75 38 9,975,000 75
- - - -
63 18,050,000 175 63 18,050,000 175
18,050,000 18,050,000
11 3,847,500 45 11 3,847,500 -
11 3,847,500 45 11 3,847,500 -
3,847,500 3,847,500
- - - - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
20 3,230,000 40 20 3,230,000 40
- - - -
20 3,230,000 40 20 3,230,000 40
3,230,000 3,230,000
20 3,230,000 40 20 3,230,000 40
3,230,000 3,230,000
- - - -
- - - -
400 29,602,000 200 200 14,801,000 400
- - - -
- - - -
400 29,602,000 200 200 14,801,000 400
29,602,000 14,801,000
300 22,287,000 - -
- - - -
- - - -
300 22,287,000 - - - -
22,287,000 -
- - - -
- - - -
300 22,800,000 - -
- - - -
300 22,800,000 - - - -
22,800,000 -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
1,000 74,689,000 200 200 14,801,000 400
74,689,000 14,801,000
- - - -
- - - -
300 18,012,000 200 200 12,008,000 300
- - - -
- - - -
300 18,012,000 200 200 12,008,000 300
18,012,000 12,008,000
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
1,000 61,987,500 800 800 49,590,000 700
- - - -
- - - -
1,000 61,987,500 800 800 49,590,000 700
61,987,500 49,590,000
1,300 79,999,500 1,000 1,000 61,598,000 1,000
79,999,500 61,598,000
20 1,201,750 100 20 1,201,750 100
40 1,800,250 100 40 1,800,250 100
- - - -
- - - -
- - - -
60 3,002,000 200 60 3,002,000 200
3,002,000 3,002,000
60 6,597,750 300 60 6,597,750 300
200 18,002,500 200 80 7,201,000 300
- - - -
- - - -
500 34,000,500 - -
760 58,600,750 500 140 13,798,750 600
58,600,750 13,798,750
820 61,602,750 700 200 16,800,750 800
61,602,750 16,800,750
- - - -
- - - -
- - - - - -
- -
100 9,994,000 200 100 9,994,000 200
300 29,697,000 - -
400 39,691,000 200 100 9,994,000 200
39,691,000 9,994,000
3,644 1,624
305,714,750 152,926,250

- - - -
- - - -
50 4,099,250 100 50 4,099,250
- - - -
50 4,099,250 100 50 4,099,250 -
4,099,250 4,099,250
- - - -
- - - -
- - - -
- - - - - -
- -
50 4,099,250 100 50 4,099,250 -
4,099,250 4,099,250
20 7,001,500 100 10 3,500,750 200
75 25,208,250 - - 300
- - - -
95 32,209,750 100 10 3,500,750 500
32,209,750 3,500,750
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
150 9,903,750 300 150 9,903,750
150 9,903,750 300 150 9,903,750 -
9,903,750 9,903,750
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
150 7,495,500 300 150 7,495,500 200
- - - -
150 7,495,500 300 150 7,495,500 200
7,495,500 7,495,500
50 10,497,500 500 50 10,497,500 300
50 10,497,500 500 50 10,497,500 300
10,497,500 10,497,500
200 17,993,000 800 200 17,993,000 500
17,993,000 17,993,000
10 1,501,000 100 10 1,501,000 100
10 1,501,000 100 10 1,501,000 100
1,501,000 1,501,000
- - - -
- - - - - -
- -
10 1,501,000 100 10 1,501,000 100
1,501,000 1,501,000
20 3,002,000 200 20 3,002,000 200
50 7,011,000 100 50 7,011,000 100
- - - -
70 10,013,000 300 70 10,013,000 300
10,013,000 10,013,000
20 3,762,000 200 20 3,762,000 200
50 7,999,000 200 50 7,999,000 200
- - - -
70 11,761,000 400 70 11,761,000 400
11,761,000 11,761,000
- - - -
- - - - - -
- -
645 560
87,480,750 58,771,750

20 7,201,000 200 20 7,201,000 200


50 17,603,500 200 50 17,603,500 300
- - - -
70 24,804,500 400 70 24,804,500 500
24,804,500 24,804,500
- - - -
- - - -
- - - - - -
- -
10 2,802,500 100 10 2,802,500 100
25 6,175,000 100 25 6,175,000 100
- - - -
35 8,977,500 200 35 8,977,500 200
8,977,500 8,977,500
105 105
33,782,000 33,782,000

- - - -
- - - -
80 9,598,800 160 80 9,598,800 200
- - - -
80 9,598,800 160 80 9,598,800 200
9,598,800 9,598,800
- - - -
- - - -
80 10,883,200 160 80 10,883,200 200
- - - -
80 10,883,200 160 80 10,883,200 200
10,883,200 10,883,200
- - - -
- - - - - -
- -
160 160
20,482,000 20,482,000

60 26,391,000 600 60 26,391,000 300


60 26,391,000 600 60 26,391,000 300
26,391,000 26,391,000
4,614 2,509
473,850,500 292,353,000

10 4,902,000 200 20 9,804,000 200


20 9,310,000 200 40 18,620,000 200
30 14,212,000 400 60 28,424,000 400
14,212,000 28,424,000
150 6,897,000 200 100 4,598,000 120
100 4,398,500 100 100 4,398,500 100
- - - -
250 11,295,500 300 200 8,996,500 220
11,295,500 8,996,500
150 5,999,250 200 100 3,999,500 120
100 4,099,250 100 100 4,099,250 100
- - - -
250 10,098,500 300 200 8,098,750 220
10,098,500 8,098,750
40 1,763,200 80 40 1,763,200 80
100 4,298,750 100 100 4,298,750 100
140 6,061,950 180 140 6,061,950 180
6,061,950 6,061,950
40 1,603,600 80 40 1,603,600 80
100 3,705,000 100 100 3,705,000 100
140 5,308,600 180 140 5,308,600 180
5,308,600 5,308,600
810 740
46,976,550 56,889,800

- - - -
- - - - - -
- -
810 740
46,976,550 56,889,800
5,424 3,249
520,827,050 349,242,800
R. HARI S NGANJUK
Kg/Lt Vallues

5 4,227,500
10 8,075,000
- -
15 12,302,500
12,302,500
25 8,075,000
38 9,975,000
- -
63 18,050,000
18,050,000
- -
- -
-
- -
- -
-
- -
- -
- -
-
- -
- -
20 3,230,000
- -
20 3,230,000
3,230,000
20 3,230,000
3,230,000
- -
- -
400 29,602,000
- -
- -
400 29,602,000
29,602,000
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
-
400 29,602,000
29,602,000
- -
- -
300 18,012,000
- -
- -
300 18,012,000
18,012,000
- -
- -
- -
- -
- -
-
- -
- -
700 43,391,250
- -
- -
700 43,391,250
43,391,250
1,000 61,403,250
61,403,250
20 1,201,750
40 1,800,250
- -
- -
- -
60 3,002,000
3,002,000
60 6,597,750
120 10,801,500
- -
- -
- -
180 17,399,250
17,399,250
240 20,401,250
20,401,250
- -
- -
- -
-
100 9,994,000
- -
100 9,994,000
9,994,000
1,838
154,983,000

- -
- -
- -
- -
- -
-
- -
- -
- -
- -
-
- -
-
20 7,001,500
75 25,208,250
- -
95 32,209,750
32,209,750
- -
- -
- -
- -
-
- -
- -
- -
-
- -
- -
- -
- -
- -
-
- -
- -
100 4,997,000
- -
100 4,997,000
4,997,000
30 6,298,500
30 6,298,500
6,298,500
130 11,295,500
11,295,500
10 1,501,000
10 1,501,000
1,501,000
- -
- -
-
10 1,501,000
1,501,000
20 3,002,000
50 7,011,000
- -
70 10,013,000
10,013,000
20 3,762,000
50 7,999,000
- -
70 11,761,000
11,761,000
- -
- -
-
375
66,780,250

20 7,201,000
75 26,405,250
- -
95 33,606,250
33,606,250
- -
- -
- -
-
10 2,802,500
25 6,175,000
- -
35 8,977,500
8,977,500
130
42,583,750

- -
- -
100 11,998,500
- -
100 11,998,500
11,998,500
- -
- -
100 13,604,000
- -
100 13,604,000
13,604,000
- -
- -
-
200
25,602,500

30 13,195,500
30 13,195,500
13,195,500
2,573
303,145,000

20 9,804,000
40 18,620,000
60 28,424,000
28,424,000
60 2,758,800
100 4,398,500
- -
160 7,157,300
7,157,300
60 2,399,700
100 4,099,250
- -
160 6,498,950
6,498,950
40 1,763,200
100 4,298,750
140 6,061,950
6,061,950
40 1,603,600
100 3,705,000
140 5,308,600
5,308,600
660
53,450,800

- -
- -
-
660
53,450,800
3,233
356,595,800
PT. MAXX
HARGA PER PRODUCT PER KEMA

Area: Madiun- Syaikhudin


NO JENIS PESTISIDA NAMA PRODUK
HERBISIDA
1 HERBISIDA PADIKLIN 400SC

TOTAL

2 PAKET JAGUNGKLIN
500/50SC

TOTAL

3 PAKET PADI JOSS


TOTAL

4 PAKET BAWANG JOSS


TOTAL

5 TRITHAC 350EC

SUB TOTAL

6 KINGLON 667EC

SUB TOTAL

TOTAL TRIKLOPIR

7 FARMFOSATE 480 SL

SUB TOTAL
8 GLIFOMAX 480SL

SUB TOTAL

9 MAXXFOSATE 490SL

SUB TOTAL

10 ROBIN 490SL

SUB TOTAL

11 MAXXFOSATE NEO 525SL

SUB TOTAL

TOTAL ISOPROPILAMINA

12 GOSONG TOP 276SL

SUB TOTAL

13 FARMQUAT 276SL

SUB TOTAL

14 NEOXONE 276SL
SUB TOTAL

TOTAL PARAKUAT
DIKLORIDA 276 G/L
15 CYCLON 290SL

SUB TOTAL

16 TUFOMIN 865SL

SUB TOTAL

TOTAL 2,4-D DIMETIL


AMINA
17 METFURON 20WG

TOTAL

18 BUFOS 150SL

TOTAL

Total Qty Herbisida (Kg/Lt)


Total Amount Herbisida (Rp. 000,-)
INSEKTISIDA
19 INSEKTISIDA AMUNISI 100EC

SUB TOTAL

20 FASTKILL 50EC
SUB TOTAL

TOTAL SIPERMETRIN

21 FORESTER 550/20EC

TOTAL

22 HUNTER 200EC

TOTAL

23 LAMDADOR 50EC

TOTAL

24 REGGI 60EC

TOTAL

25 TRIACTIVE 500SL

SUB TOTAL

26 TRIACTIVE PLUS 70WP


SUB TOTAL

TOTAL DIMEHIPO

27 CONFIPRID 10WP
SUB TOTAL
28 INVINSI 70WG
SUB TOTAL

TOTAL IMIDAKLOPRID

29 SUPERFOS 550EC

TOTAL

30 FARMECTIN 36EC

TOTAL

31 DINAMEC 10 WG
TOTAL

Total Qty Insektisida (Kg/Lt)


Total Amount Insektisida (Rp. 000,-)
FUNGISIDA
32 FUNGISIDA RIOSOL 250EC

TOTAL

33 RIOVIL 50SC

TOTAL

34 AZOSTAR 250SC

TOTAL

Total Qty Fungisida (Kg/Lt)


Total Amount Fungisida (Rp. 000,-)
PERATA, PEREKAT, PENEMBUS
35 OTHERS BESTIE 600SL

TOTAL

36 TROBOS

TOTAL

37 TEPAT
TOTAL

Total Qty Perata, Perekat, Penembus (Kg/Lt)


Total Amount Perata, Perekat, Penembus (Rp. 000,-)
MOLUSKISIDA
38 MOLUSKISIDA HARBER 60 WP
TOTAL

Total Qty (Kg/Lt)


Total Amount (Rp. 000,-)
PUPUK DAUN
1 PUPUK DAUN AKTIV

TOTAL

2 MAXXIGRO B

TOTAL

3 MAXXIGRO D

TOTAL
4 PADIVIT B

TOTAL

5 PADIVIT D

TOTAL

Total Qty (Kg/Lt)


Total Amount (Rp. 000,-)
PUPUK PADAT
6 PUPUK PADAT KANITRAT
TOTAL

Total Qty Pupuk (Kg/Lt)


Total Amount Pupuk (Rp. 000,-)
Grand Total Qty (Kg/Lt)
Grand Total Amount (Rp. 000,-)

Harga termasuk PPN 11 %


PT. MAXXI AGRI INDONESIA
HARGA PER PRODUCT PER KEMASAN (berdasar harga per tanggal 27 Febr)

Isi per
BAHAN AKTIF KEMASAN
Box HARGA
Vallues

Natrium Bispiribak 400 g/l 50 ML 50 42,275 -


100 ML 50 80,750 -
200 ML 50 158,650 -
-
AMMOUNT -
Atrasin 500 g/l Mesotrion 250 Kecil 20 80,750 -
50 g/l 500 Sedang 15 133,000 -
1,000 Besar 10 245,005 -
-
AMMOUNT -
250 Kecil 15 85,500 -
-
AMMOUNT -
250 Kecil 15 244,150 -
-
AMMOUNT -
Triklopir Butoksi Etil Ester 350 g/l 100 ML 50 12,018 -
1,000 ML 20 98,040 -
-
AMMOUNT -
Triklopir Butoksi Etil Ester 100 ML 50 17,955 -
667 g/l
250 ML 50 41,800 -
500 ML 20 80,750 -
1,000 ML 20 159,980 -
-
AMMOUNT -
-
AMMOUNT -
Isopropilamina Glifosat 250 ML 50 20,900 -
480 g/l 500 ML 20 38,950 -
1,000 ML 20 74,005 -
5,000 ML 4 364,990 -
20,000 ML 1 1,440,010 -
-
AMMOUNT -
Isopropilamina Glifosat 1,000 ML 20 74,290 -
480 g/l 5,000 ML 4 366,700 -
20,000 ML 1 1,444,000 -
-
AMMOUNT -
Isoprophil Amina Glifosat 250 ML 50 21,850 -
490 g/l 500 ML 20 40,375 -
1,000 ML 20 76,000 -
5,000 ML 4 370,500 -
-
AMMOUNT -
Isopropilamina Glifosat 250 ML 50 21,850 -
490 g/l 500 ML 20 40,375 -
1,000 ML 20 76,000 -
5,000 ML 4 375,013 -
20,000 ML 1 1,480,005 -
-
AMMOUNT -
Isopropilamina Glifosat 250 ML 50 22,800 -
525 g/l 500 ML 20 41,990 -
1,000 ML 20 77,995 -
5,000 ML 4 379,525 -
20,000 ML 1 1,482,000 -
-
AMMOUNT -
-
AMMOUNT -
Parakuat Diklorida 276 g/l 250 ML 50 18,050 -
500 ML 20 32,300 -
1,000 ML 20 60,040 -
5,000 ML 4 285,000 -
20,000 ML 1 1,090,030 -
-
AMMOUNT -
Parakuat Diklorida 276 g/l 1,000 ML 20 60,040 -
5,000 ML 4 285,000 -
20,000 ML 1 1,090,030 -
200,000 ML 1 10,400,030 -
-
AMMOUNT -
Parakuat Diklorida 276 g/l 250 ML 50 19,998 -
500 ML 20 35,008 -
1,000 ML 20 61,988 -
5,000 ML 4 294,999 -
20,000 ML 1 1,160,045 -
-
AMMOUNT -
-
AMMOUNT -
2,4-D dimetil amina 290 g/l 200 ML 50 12,018 -
400 ML 20 18,003 -
800 ML 20 34,010 -
5,000 ML 4 165,015 -
20,000 ML 1 640,015 -
-
AMMOUNT -
2,4-D dimetil amina 865 g/l 200 ML 50 21,993 -
400 ML 20 36,005 -
800 ML 20 70,015 -
5,000 ML 4 344,993 -
20,000 ML 1 1,360,020 -
-
AMMOUNT -
-
AMMOUNT -
Metil Metsulfuron 20% 5 GR 400 2,993 -
25 GR 160 14,013 -
-
AMMOUNT -
Amonium Glufosinate 150 g/l 500 ML 20 49,970 -
1,000 ML 20 98,990 -
-
AMMOUNT -

Sipermetrin 100 g/l 100 ML 50 9,001 -


250 ML 50 24,985 -
500 ML 20 40,993 -
1,000 ML 20 73,815 -
-
AMMOUNT -
Sipermetrin 50 g/l 100 ML 50 5,985 -
500 ML 20 30,020 -
1,000 ML 20 55,290 -
-
AMMOUNT -
-
AMMOUNT -
Profenos 550 g/l Emamektin 100 ML 50 35,008 -
Benzoat 20 g/l 250 ML 50 84,028 -
500 ML 20 165,015 -
-
AMMOUNT -
Permetrin 200 g/l 100 ML 50 9,025 -
500 ML 20 38,000 -
1,000 ML 20 73,008 -
-
AMMOUNT -
Lamda Sihalotrin 50 g/l 100 ML 50 7,980 -
500 ML 20 33,013 -
-
AMMOUNT -
Fipronil 60 g/l 100 ML 50 28,001 -
250 ML 50 66,975 -
500 ML 20 131,005 -
1,000 ML 20 245,100 -
-
AMMOUNT -
Dimehipo 500 g/l 100 ML 50 7,600 -
250 ML 50 13,300 -
500 ML 20 24,985 -
1,000 ML 20 47,025 -
-
AMMOUNT -
Dimehipo 50% Imidakloprid 100 GR 100 20,995 -
20%
-
AMMOUNT -
-
AMMOUNT -
Imidakloprid 10% 100 GR 100 15,010 -
-
AMMOUNT -
Imidakloprid 70% 50 GR 50 24,985 -
-
AMMOUNT -
-
AMMOUNT -
Klorpirifos 500g/l + 100 ML 50 15,010 -
sipermetrin 50g/l
500 ML 20 70,110 -
1,000 ML 20 135,375 -
-
AMMOUNT -
Abamectin 36 g/l 100 ML 50 18,810 -
250 ML 50 39,995 -
1,000 ML 10 153,995 -
-
AMMOUNT -
Emamektin benzoat 10% 50 GR 50 144,970 -
-
AMMOUNT -

Difenokanazol 250 g/l 100 ML 50 36,005 -


250 ML 50 88,018 -
1,000 ML 20 330,030 -
- -
AMMOUNT - -
Heksakonazol 50 g/l 250 ML 50 37,003 -
1,000 ML 20 140,006 -
- -
AMMOUNT - -
Azoksistrobin 250 g/l 100 ML 50 28,025 -
250 ML 50 61,750 -
500 ML 20 114,000 -
-
AMMOUNT -
2 ethylhexyl sulfosuccinate 100 ML 50 14,013 -
600 g/l 200 ML 50 25,650 -
500 ML 20 59,993 -
1,000 ML 20 117,990 -
- -
AMMOUNT - -
Synergistic Methyl Oleate 100 ML 50 15,010 -
250 ML 50 35,150 -
500 ML 20 68,020 -
1,000 ML 20 128,013 -
-
AMMOUNT -
Silicone + Organic Oil - DRONE 500 ML 20 70,015 -
application
-
AMMOUNT -

mbus (Rp. 000,-)

Fentin Asetat 60% 100 GR 100 43,985 -


-
AMMOUNT -

Asam Amino , Fulfic Acid,DLL 100 ML 50 49,020 -


200 ML 50 93,100 -
-
AMMOUNT -
NPK 15-30-25 500 GR 40 22,990 -
1,000 GR 20 43,985 -
5,000 GR 3 209,000 -
-
AMMOUNT -
NPK 30-6-6 500 GR 40 19,998 -
1,000 GR 20 40,993 -
5,000 GR 3 194,750 -
-
AMMOUNT -
NPK 12-30-25 500 GR 40 22,040 -
1,000 GR 20 42,988 -
-
AMMOUNT -
NPK 26-6-6 500 GR 40 20,045 -
1,000 GR 20 37,050 -
-
AMMOUNT -

Potasium Nitrat 1,000 GR 20 27,004 -


-
AMMOUNT -
Febr)

Sales Plan April ME Nasrul Ardinan/ Ponorogo


Kemasan Kg/Lt Vallues Kemasan Kg/Lt

400 20 16,910,000 100 5


400 40 32,300,000 100 10
200 40 31,730,000 50 10
1,000 100 80,940,000 250 25
80,940,000
400 100 32,300,000 100 25
300 150 39,900,000 75 38
- - - -
700 250 72,200,000 175 63
72,200,000
- - - - -
- - - - -
-
- - - -
- - - - -
-
400 40 4,807,000 100 10
80 80 7,843,200 20 20
480 120 12,650,200 120 30
12,650,200
200 20 3,591,000 50 5
200 50 8,360,000 50 13
80 40 6,460,000 20 10
- - - -
480 110 18,411,000 120 28
18,411,000
960 230 31,061,200 240 58
31,061,200
- - - -
280 140 10,906,000 100 50
4,000 4,000 296,020,000 1,000 1,000
- - - -
- - - -
4,280 4,140 306,926,000 1,100 1,050
306,926,000
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
260 260 20,278,700 100 100
- - - -
20 400 29,640,000 -
280 660 49,918,700 100 100
49,918,700
4,560 4,800 356,844,700 1,200 1,150
356,844,700
1,000 250 18,050,000 500 125
460 230 14,858,000 200 100
9,000 9,000 540,360,000 2,000 2,000
- - - -
- - - -
10,460 9,480 573,268,000 2,700 2,225
573,268,000
- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
9,000 9,000 557,887,500 2,000 2,000
- - - -
- - - -
9,000 9,000 557,887,500 2,000 2,000
557,887,500
19,460 18,480 1,131,155,500 4,700 4,225
1,131,155,500
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
-
600 120 13,195,500 100 20
600 240 21,603,000 200 80
240 192 16,803,600 40 32
- - - -
- - - -
1,440 552 51,602,100 340 132
51,602,100
1,440 552 51,602,100 340 132
51,602,100
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - - -
-
24,412 5,652
1,723,803,500 403,490,650

650 65 5,850,813 100 10


150 38 3,747,750 50 13
- - - -
- - - -
800 103 9,598,563 150 23
9,598,563
- - - -
- - - -
- - - -
- - - - -
-
800 103 9,598,563 150 23
9,598,563
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - - -
-
600 60 16,800,750 200 20
450 113 30,138,750 100 25
- - - -
- - - -
1,050 173 46,939,500 300 45
46,939,500
- - - -
200 50 2,660,000 200 50
460 230 11,493,100 200 100
340 340 15,988,500 100 100
1,000 620 30,141,600 500 250
30,141,600
2,000 200 41,990,000 500 50
2,000 200 41,990,000 500 50
41,990,000
3,000 820 72,131,600 1,000 300
72,131,600
900 90 13,509,000 100 10
900 90 13,509,000 100 10
13,509,000
- - - -
- - - - -
-
900 90 13,509,000 100 10
13,509,000
- - - -
- - - -
- - - -
- - - - -
-
900 90 16,929,000 100 10
400 100 15,998,000 100 25
1,000 1,000 153,995,000 -
2,300 1,190 186,922,000 200 35
186,922,000
- - - -
- - - - -
-
2,375 413
329,100,663 44,685,625

700 70 25,203,500 200 20


250 63 22,004,375 100 25
- - - -
950 133 47,207,875 300 45
47,207,875
- - - -
- - - -
- - - - -
-
450 45 12,611,250 100 10
300 75 18,525,000 100 25
- - - -
750 120 31,136,250 200 35
31,136,250
253 80
78,344,125 24,980,250

50 5 700,625 -
300 60 7,695,000 200 40
180 90 10,798,650 100 50
- - - -
530 155 19,194,275 300 90
19,194,275
- - - -
- - - -
20 10 1,360,400 - -
- - - -
20 10 1,360,400 - -
1,360,400
- - - -
- - - - -
-
165 90
20,554,675 11,129,250

2,700 270 118,759,500 500 50


2,700 270 118,759,500 500 50
118,759,500
27,475 6,285
2,270,562,463 506,278,275

200 20 9,804,000 50 5
- - - -
200 20 9,804,000 50 5
9,804,000
200 100 4,598,000 120 60
60 60 2,639,100 40 40
- - - -
260 160 7,237,100 160 100
7,237,100
240 120 4,799,400 80 40
80 80 3,279,400 20 20
- - - -
320 200 8,078,800 100 60
8,078,800
320 160 7,052,800 200 100
20 20 859,750 - -
340 180 7,912,550 200 100
7,912,550
420 210 8,418,900 100 50
120 120 4,446,000 20 20
540 330 12,864,900 120 70
12,864,900
890 335
45,897,350 16,542,350

180 180 4,860,675 60 60


180 180 4,860,675 60 60
4,860,675
1,070 395
50,758,025 18,162,575
28,545 6,680
2,321,320,488 524,440,850
dinan/ Ponorogo Fatkur/ Madiun Adhitya Surya/ Magetan
Vallues Kemasan Kg/Lt Vallues Kemasan Kg/Lt

4,227,500 100 5 4,227,500 100 5


8,075,000 100 10 8,075,000 100 10
7,932,500 50 10 7,932,500 50 10
20,235,000 250 25 20,235,000 250 25
20,235,000 20,235,000
8,075,000 100 25 8,075,000 100 25
9,975,000 75 38 9,975,000 75 38
- - - -
18,050,000 175 63 18,050,000 175 63
18,050,000 18,050,000
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- -
1,201,750 100 10 1,201,750 100 10
1,960,800 20 20 1,960,800 20 20
3,162,550 120 30 3,162,550 120 30
3,162,550 3,162,550
897,750 50 5 897,750 50 5
2,090,000 50 13 2,090,000 50 13
1,615,000 20 10 1,615,000 20 10
- - - -
4,602,750 120 28 4,602,750 120 28
4,602,750 4,602,750
7,765,300 240 58 7,765,300 240 58
7,765,300 7,765,300
- - - -
3,895,000 100 50 3,895,000 40 20
74,005,000 1,000 1,000 74,005,000 500 500
- - - -
- - - -
77,900,000 1,100 1,050 77,900,000 540 520
77,900,000 77,900,000
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
7,799,500 - - 60 60
- - - -
- 20 400 29,640,000 -
7,799,500 20 400 29,640,000 60 60
7,799,500 29,640,000
85,699,500 1,120 1,450 107,540,000 600 580
85,699,500 107,540,000
9,025,000 150 38 2,707,500 100 25
6,460,000 60 30 1,938,000 100 50
120,080,000 2,000 2,000 120,080,000 2,000 2,000
- - - -
- - - -
135,565,000 2,210 2,068 124,725,500 2,200 2,075
135,565,000 124,725,500
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
123,975,000 2,000 2,000 123,975,000 2,000 2,000
- - - -
- - - -
123,975,000 2,000 2,000 123,975,000 2,000 2,000
123,975,000 123,975,000
259,540,000 4,210 4,068 248,700,500 4,200 4,075
259,540,000 248,700,500
- - - -
- - - - -
- - - -
- - - -
- - - -
- - - - - -
- -
2,199,250 200 40 4,398,500 200 40
7,201,000 200 80 7,201,000 100 40
2,800,600 - - 100 80
- - - -
- - - -
12,200,850 400 120 11,599,500 400 160
12,200,850 11,599,500
12,200,850 400 120 11,599,500 400 160
12,200,850 11,599,500
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
5,783 4,960
413,890,300 353,381,000

900,125 500 50 4,500,625 -


1,249,250 - - 50 13
- - - -
- - - -
2,149,375 500 50 4,500,625 50 13
2,149,375 4,500,625
- - - -
- - - -
- - - -
- - - - - -
- -
2,149,375 500 50 4,500,625 50 13
2,149,375 4,500,625
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
5,600,250 150 15 4,200,188 100 10
6,697,500 150 38 10,046,250 50 13
- - - -
- - - -
12,297,750 300 53 14,246,438 150 23
12,297,750 14,246,438
- - - -
2,660,000 - - -
4,997,000 100 50 2,498,500 60 30
4,702,500 100 100 4,702,500 40 40
12,359,500 200 150 7,201,000 100 70
12,359,500 7,201,000
10,497,500 500 50 10,497,500 500 50
10,497,500 500 50 10,497,500 500 50
10,497,500 10,497,500
22,857,000 700 200 17,698,500 600 120
22,857,000 17,698,500
1,501,000 100 10 1,501,000 500 50
1,501,000 100 10 1,501,000 500 50
1,501,000 1,501,000
- - - -
- - - - - -
- -
1,501,000 100 10 1,501,000 500 50
1,501,000 1,501,000
- - - -
- - - -
- - - -
- - - - - -
- -
1,881,000 500 50 9,405,000 50 5
3,999,500 - - 50 13
- 1,000 1,000 153,995,000 -
5,880,500 1,500 1,050 163,400,000 100 18
5,880,500 163,400,000
- - - -
- - - - - -
- -
1,363 223
201,346,563 31,720,975

7,201,000 200 20 7,201,000 100 10


8,801,750 50 13 4,400,875 -
- - - - -
16,002,750 250 33 11,601,875 100 10
16,002,750 11,601,875
- - - -
- - - -
- - - - - -
- -
2,802,500 200 20 5,605,000 50 5
6,175,000 50 13 3,087,500 50 13
- - - -
8,977,500 250 33 8,692,500 100 18
8,977,500 8,692,500
65 28
20,294,375 8,089,250

- 50 5 700,625 -
5,130,000 - - - 50 10
5,999,250 20 10 1,199,850 40 20
- - - -
11,129,250 70 15 1,900,475 90 30
11,129,250 1,900,475
- - - -
- - - -
- - - 20 10
- - - -
- - - - 20 10
- -
- - - -
- - - - - -
- -
15 40
1,900,475 5,042,600

21,992,500 1,000 100 43,985,000 200 20


21,992,500 1,000 100 43,985,000 200 20
21,992,500 43,985,000
7,325 5,270
681,416,713 407,030,825

2,451,000 50 5 2,451,000 50 5
- - - -
2,451,000 50 5 2,451,000 50 5
2,451,000 2,451,000
2,758,800 40 20 919,600 -
1,759,400 - - 20 20
- - - -
4,518,200 40 20 919,600 20 20
4,518,200 919,600
1,599,800 40 20 799,900 -
819,850 - - 60 60
- - - -
2,419,650 40 20 799,900 60 60
2,419,650 799,900
4,408,000 80 40 1,763,200 -
- - - 20 20
4,408,000 80 40 1,763,200 20 20
4,408,000 1,763,200
2,004,500 200 100 4,009,000 -
741,000 - - 100 100
2,745,500 200 100 4,009,000 100 100
2,745,500 4,009,000
185 205
9,942,700 10,355,000

1,620,225 40 40 1,080,150 40 40
1,620,225 40 40 1,080,150 40 40
1,620,225 1,080,150
225 245
11,022,850 11,435,150
7,550 5,515
692,439,563 418,465,975
Arik Whidris/ Ngawi FA 5
Vallues Kemasan Kg/Lt Vallues Kemasan Kg/Lt

4,227,500 100 5 4,227,500 -


8,075,000 100 10 8,075,000 -
7,932,500 50 10 7,932,500 -
20,235,000 250 25 20,235,000 - -
20,235,000 20,235,000
8,075,000 100 25 8,075,000 -
9,975,000 75 38 9,975,000 -
- - - -
18,050,000 175 63 18,050,000 - -
18,050,000 18,050,000
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- -
1,201,750 100 10 1,201,750 -
1,960,800 20 20 1,960,800 -
3,162,550 120 30 3,162,550 - -
3,162,550 3,162,550
897,750 50 5 897,750 -
2,090,000 50 13 2,090,000 -
1,615,000 20 10 1,615,000 -
- - - -
4,602,750 120 28 4,602,750 - -
4,602,750 4,602,750
7,765,300 240 58 7,765,300 - -
7,765,300 7,765,300
- - - -
1,558,000 40 20 1,558,000 -
37,002,500 1,500 1,500 111,007,500 -
- - - -
- - - -
38,560,500 1,540 1,520 112,565,500 - -
38,560,500 112,565,500
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
4,679,700 100 100 7,799,500 -
- - - -
- - - -
4,679,700 100 100 7,799,500 - -
4,679,700 7,799,500
43,240,200 1,640 1,620 120,365,000 - -
43,240,200 120,365,000
1,805,000 250 63 4,512,500 -
3,230,000 100 50 3,230,000 -
120,080,000 3,000 3,000 180,120,000 -
- - - -
- - - -
125,115,000 3,350 3,113 187,862,500 - -
125,115,000 187,862,500
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
123,975,000 3,000 3,000 185,962,500 -
- - - -
- - - -
123,975,000 3,000 3,000 185,962,500 - -
123,975,000 185,962,500
249,090,000 6,350 6,113 373,825,000 - -
249,090,000 373,825,000
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
4,398,500 100 20 2,199,250 -
3,600,500 100 40 3,600,500 -
7,001,500 100 80 7,001,500 -
- - - -
- - - -
15,000,500 300 140 12,801,250 - -
15,000,500 12,801,250
15,000,500 300 140 12,801,250 - -
15,000,500 12,801,250
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
8,018 -
553,041,550 -

- 50 5 450,063 -
1,249,250 50 13 1,249,250 -
- - - -
- - - -
1,249,250 100 18 1,699,313 - -
1,249,250 1,699,313
- - - -
- - - -
- - - -
- - - - - -
- -
1,249,250 100 18 1,699,313 - -
1,249,250 1,699,313
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
2,800,125 150 15 4,200,188 -
3,348,750 150 38 10,046,250 -
- - - -
- - - -
6,148,875 300 53 14,246,438 - -
6,148,875 14,246,438
- - - -
- - - -
1,499,100 100 50 2,498,500 -
1,881,000 100 100 4,702,500 -
3,380,100 200 150 7,201,000 - -
3,380,100 7,201,000
10,497,500 500 50 10,497,500 -
10,497,500 500 50 10,497,500 - -
10,497,500 10,497,500
13,877,600 700 200 17,698,500 - -
13,877,600 17,698,500
7,505,000 200 20 3,002,000 -
7,505,000 200 20 3,002,000 - -
7,505,000 3,002,000
- - - -
- - - - - -
- -
7,505,000 200 20 3,002,000 - -
7,505,000 3,002,000
- - - -
- - - -
- - - -
- - - - - -
- -
940,500 250 25 4,702,500 -
1,999,750 250 63 9,998,750 -
- - - -
2,940,250 500 88 14,701,250 - -
2,940,250 14,701,250
- - - -
- - - - - -
- -
378 -
51,347,500 -

3,600,500 200 20 7,201,000 -


- 100 25 8,801,750 -
- - - -
3,600,500 300 45 16,002,750 - -
3,600,500 16,002,750
- - - -
- - - -
- - - - - -
- -
1,401,250 100 10 2,802,500 -
3,087,500 100 25 6,175,000 -
- - - -
4,488,750 200 35 8,977,500 - -
4,488,750 8,977,500
80 -
24,980,250 -

- - - -
1,282,500 50 10 1,282,500 -
2,399,700 20 10 1,199,850 -
- - - -
3,682,200 70 20 2,482,350 - -
3,682,200 2,482,350
- - - -
- - - -
1,360,400 - - -
- - - -
1,360,400 - - - - -
1,360,400 -
- - - -
- - - - - -
- -
20 -
2,482,350 -

8,797,000 1,000 100 43,985,000 -


8,797,000 1,000 100 43,985,000 - -
8,797,000 43,985,000
8,595 -
675,836,650 -

2,451,000 50 5 2,451,000 -
- - - -
2,451,000 50 5 2,451,000 - -
2,451,000 2,451,000
- 40 20 919,600 -
879,700 - - -
- - - -
879,700 40 20 919,600 - -
879,700 919,600
- 120 60 2,399,700 -
2,459,550 - - -
- - - -
2,459,550 120 60 2,399,700 - -
2,459,550 2,399,700
- 40 20 881,600 -
859,750 - - -
859,750 40 20 881,600 - -
859,750 881,600
- 120 60 2,405,400 -
3,705,000 - - -
3,705,000 120 60 2,405,400 - -
3,705,000 2,405,400
165 -
9,057,300 -

1,080,150 40 40 1,080,150 -
1,080,150 40 40 1,080,150 - -
1,080,150 1,080,150
205 -
10,137,450 -
8,800 -
685,974,100 -
Vallues
Harga Awal Disc
- 44,500 5%
- 85,000 5%
- 167,000 5%
-
-
- 85,000 5%
- 140,000 5%
- 257,900 5%
-
-
- 90,000 5%
-
-
- 257,000 5%
-
-
- 12,650 5%
- 103,200 5%
-
-
- 18,900 5%
- 44,000 5%
- 85,000 5%
- 168,400 5%
-
-
-
-
- 22,000 5%
- 41,000 5%
- 77,900 5%
- 384,200 5%
- 1,515,800 5%
-
-
- 78,200 5%
- 386,000 5%
- 1,520,000 5%
-
-
- 23,000 5%
- 42,500 5%
- 80,000 5%
- 390,000 5%
-
-
- 23,000 5%
- 42,500 5%
- 80,000 5%
- 394,750 5%
- 1,557,900 5%
-
-
- 24,000 5%
- 44,200 5%
- 82,100 5%
- 399,500 5%
- 1,560,000 5%
-
-
-
-
- 19,000 5%
- 34,000 5%
- 63,200 5%
- 300,000 5%
- 1,147,400 5%
-
-
- 63,200 5%
- 300,000 5%
- 1,147,400 5%
- 10,947,400 5%
-
-
- 21,050 5%
- 36,850 5%
- 65,250 5%
- 310,525 5%
- 1,221,100 5%
-
-
-
-
- 12,650 5%
- 18,950 5%
- 35,800 5%
- 173,700 5%
- 673,700 5%
-
-
- 23,150 5%
- 37,900 5%
- 73,700 5%
- 363,150 5%
- 1,431,600 5%
-
-
-
-
- 3,150 5%
- 14,750 5%
-
-
- 52,600 5%
- 104,200 5%
-
-

- 9,475 5%
- 26,300 5%
- 43,150 5%
- 77,700 5%
-
-
- 6,300 5%
- 31,600 5%
- 58,200 5%
-
-
-
-
- 36,850 5%
- 88,450 5%
- 173,700 5%
-
-
- 9,500 5%
- 40,000 5%
- 76,850 5%
-
-
- 8,400 5%
- 34,750 5%
-
-
- 29,475 5%
- 70,500 5%
- 137,900 5%
- 258,000 5%
-
-
- 8,000 5%
- 14,000 5%
- 26,300 5%
- 49,500 5%
-
-
- 22,100 5%
-
-
-
-
- 15,800 5%
-
-
- 26,300 5%
-
-
-
-
- 15,800 5%
- 73,800 5%
- 142,500 5%
-
-
- 19,800 5%
- 42,100 5%
- 162,100 5%
-
-
- 152,600 5%
-
-

- 37,900 5%
- 92,650 5%
- 347,400 5%
-
-
- 38,950 5%
- 147,375 5%
-
-
- 29,500 5%
- 65,000 5%
- 120,000 5%
-
-
- 14,750 5%
- 27,000 5%
- 63,150 5%
- 124,200 5%
-
-
- 15,800 5%
- 37,000 5%
- 71,600 5%
- 134,750 5%
-
-
- 73,700 5%
-
-

- 46,300 5%
-
-

- 51,600 5%
- 98,000 5%
-
-
- 24,200 5%
- 46,300 5%
- 220,000 5%
-
-
- 21,050 5%
- 43,150 5%
- 205,000 5%
-
-
- 23,200 5%
- 45,250 5%
-
-
- 21,100 5%
- 39,000 5%
-
-

- 28,425 5%
-
-
PT. MAXXI
HARGA PER PRODUCT PER KEMAS

Area: ............- Nama


NO JENIS PESTISIDA NAMA PRODUK
HERBISIDA
1 HERBISIDA PADIKLIN 400SC

TOTAL

2 PAKET JAGUNGKLIN
500/50SC

TOTAL

3 PAKET PADI JOSS


TOTAL

4 PAKET BAWANG JOSS


TOTAL

5 TRITHAC 350EC

SUB TOTAL

6 KINGLON 667EC

SUB TOTAL

TOTAL TRIKLOPIR

7 FARMFOSATE 480 SL

SUB TOTAL
8 GLIFOMAX 480SL

SUB TOTAL

9 MAXXFOSATE 490SL

SUB TOTAL

10 ROBIN 490SL

SUB TOTAL

11 MAXXFOSATE NEO 525SL

SUB TOTAL

TOTAL ISOPROPILAMINA

12 GOSONG TOP 276SL

SUB TOTAL

13 FARMQUAT 276SL

SUB TOTAL

14 NEOXONE 276SL
SUB TOTAL

TOTAL PARAKUAT
DIKLORIDA 276 G/L
15 CYCLON 290SL

SUB TOTAL

16 TUFOMIN 865SL

SUB TOTAL

TOTAL 2,4-D DIMETIL


AMINA
17 METFURON 20WG

TOTAL

18 BUFOS 150SL

TOTAL

Total Qty Herbisida (Kg/Lt)


Total Amount Herbisida (Rp. 000,-)
INSEKTISIDA
19 INSEKTISIDA AMUNISI 100EC

SUB TOTAL

20 FASTKILL 50EC
SUB TOTAL

TOTAL SIPERMETRIN

21 FORESTER 550/20EC

TOTAL

22 HUNTER 200EC

TOTAL

23 LAMDADOR 50EC

TOTAL

24 REGGI 60EC

TOTAL

25 TRIACTIVE 500SL

SUB TOTAL

26 TRIACTIVE PLUS 70WP


SUB TOTAL

TOTAL DIMEHIPO

27 CONFIPRID 10WP
SUB TOTAL
28 INVINSI 70WG
SUB TOTAL

TOTAL IMIDAKLOPRID

29 SUPERFOS 550EC

TOTAL

30 FARMECTIN 36EC

TOTAL

31 DINAMEC 10 WG
TOTAL

Total Qty Insektisida (Kg/Lt)


Total Amount Insektisida (Rp. 000,-)
FUNGISIDA
32 FUNGISIDA RIOSOL 250EC

TOTAL

33 RIOVIL 50SC

TOTAL

34 AZOSTAR 250SC

TOTAL

Total Qty Fungisida (Kg/Lt)


Total Amount Fungisida (Rp. 000,-)
PERATA, PEREKAT, PENEMBUS
35 OTHERS BESTIE 600SL

TOTAL

36 TROBOS

TOTAL

37 TEPAT
TOTAL

Total Qty Perata, Perekat, Penembus (Kg/Lt)


Total Amount Perata, Perekat, Penembus (Rp. 000,-)
MOLUSKISIDA
38 MOLUSKISIDA HARBER 60 WP
TOTAL

Total Qty (Kg/Lt)


Total Amount (Rp. 000,-)
PUPUK DAUN
1 PUPUK DAUN AKTIV

TOTAL

2 MAXXIGRO B

TOTAL

3 MAXXIGRO D

TOTAL
4 PADIVIT B

TOTAL

5 PADIVIT D

TOTAL

Total Qty (Kg/Lt)


Total Amount (Rp. 000,-)
PUPUK PADAT
6 PUPUK PADAT KANITRAT
TOTAL

Total Qty Pupuk (Kg/Lt)


Total Amount Pupuk (Rp. 000,-)
Grand Total Qty (Kg/Lt)
Grand Total Amount (Rp. 000,-)

Harga termasuk PPN 11 %


PT. MAXXI AGRI INDONESIA
HARGA PER PRODUCT PER KEMASAN (berdasar harga per tanggal 27 Febr)

Isi per
BAHAN AKTIF KEMASAN
Box HARGA
Vallues

Natrium Bispiribak 400 g/l 50 ML 50 42,275 -


100 ML 50 80,750 -
200 ML 50 158,650 -
-
AMMOUNT -
Atrasin 500 g/l Mesotrion 250 Kecil 20 80,750 -
50 g/l 500 Sedang 15 133,000 -
1,000 Besar 10 245,005 -
-
AMMOUNT -
250 Kecil 15 85,500 -
-
AMMOUNT -
250 Kecil 15 244,150 -
-
AMMOUNT -
Triklopir Butoksi Etil Ester 350 g/l 100 ML 50 12,018 -
1,000 ML 20 98,040 -
-
AMMOUNT -
Triklopir Butoksi Etil Ester 100 ML 50 17,955 -
667 g/l
250 ML 50 41,800 -
500 ML 20 80,750 -
1,000 ML 20 159,980 -
-
AMMOUNT -
-
AMMOUNT -
Isopropilamina Glifosat 250 ML 50 20,900 -
480 g/l 500 ML 20 38,950 -
1,000 ML 20 74,005 -
5,000 ML 4 364,990 -
20,000 ML 1 1,440,010 -
-
AMMOUNT -
Isopropilamina Glifosat 1,000 ML 20 74,290 -
480 g/l 5,000 ML 4 366,700 -
20,000 ML 1 1,444,000 -
-
AMMOUNT -
Isoprophil Amina Glifosat 250 ML 50 21,850 -
490 g/l 500 ML 20 40,375 -
1,000 ML 20 76,000 -
5,000 ML 4 370,500 -
-
AMMOUNT -
Isopropilamina Glifosat 250 ML 50 21,850 -
490 g/l 500 ML 20 40,375 -
1,000 ML 20 76,000 -
5,000 ML 4 375,013 -
20,000 ML 1 1,480,005 -
-
AMMOUNT -
Isopropilamina Glifosat 250 ML 50 22,800 -
525 g/l 500 ML 20 41,990 -
1,000 ML 20 77,995 -
5,000 ML 4 379,525 -
20,000 ML 1 1,482,000 -
-
AMMOUNT -
-
AMMOUNT -
Parakuat Diklorida 276 g/l 250 ML 50 18,050 -
500 ML 20 32,300 -
1,000 ML 20 60,040 -
5,000 ML 4 285,000 -
20,000 ML 1 1,090,030 -
-
AMMOUNT -
Parakuat Diklorida 276 g/l 1,000 ML 20 60,040 -
5,000 ML 4 285,000 -
20,000 ML 1 1,090,030 -
200,000 ML 1 10,400,030 -
-
AMMOUNT -
Parakuat Diklorida 276 g/l 250 ML 50 19,998 -
500 ML 20 35,008 -
1,000 ML 20 61,988 -
5,000 ML 4 294,999 -
20,000 ML 1 1,160,045 -
-
AMMOUNT -
-
AMMOUNT -
2,4-D dimetil amina 290 g/l 200 ML 50 12,018 -
400 ML 20 18,003 -
800 ML 20 34,010 -
5,000 ML 4 165,015 -
20,000 ML 1 640,015 -
-
AMMOUNT -
2,4-D dimetil amina 865 g/l 200 ML 50 21,993 -
400 ML 20 36,005 -
800 ML 20 70,015 -
5,000 ML 4 344,993 -
20,000 ML 1 1,360,020 -
-
AMMOUNT -
-
AMMOUNT -
Metil Metsulfuron 20% 5 GR 400 2,993 -
25 GR 160 14,013 -
-
AMMOUNT -
Amonium Glufosinate 150 g/l 500 ML 20 49,970 -
1,000 ML 20 98,990 -
-
AMMOUNT -

Sipermetrin 100 g/l 100 ML 50 9,001 -


250 ML 50 24,985 -
500 ML 20 40,993 -
1,000 ML 20 73,815 -
-
AMMOUNT -
Sipermetrin 50 g/l 100 ML 50 5,985 -
500 ML 20 30,020 -
1,000 ML 20 55,290 -
-
AMMOUNT -
-
AMMOUNT -
Profenos 550 g/l Emamektin 100 ML 50 35,008 -
Benzoat 20 g/l 250 ML 50 84,028 -
500 ML 20 165,015 -
-
AMMOUNT -
Permetrin 200 g/l 100 ML 50 9,025 -
500 ML 20 38,000 -
1,000 ML 20 73,008 -
-
AMMOUNT -
Lamda Sihalotrin 50 g/l 100 ML 50 7,980 -
500 ML 20 33,013 -
-
AMMOUNT -
Fipronil 60 g/l 100 ML 50 28,001 -
250 ML 50 66,975 -
500 ML 20 131,005 -
1,000 ML 20 245,100 -
-
AMMOUNT -
Dimehipo 500 g/l 100 ML 50 7,600 -
250 ML 50 13,300 -
500 ML 20 24,985 -
1,000 ML 20 47,025 -
-
AMMOUNT -
Dimehipo 50% Imidakloprid 100 GR 100 20,995 -
20%
-
AMMOUNT -
-
AMMOUNT -
Imidakloprid 10% 100 GR 100 15,010 -
-
AMMOUNT -
Imidakloprid 70% 50 GR 50 24,985 -
-
AMMOUNT -
-
AMMOUNT -
Klorpirifos 500g/l + 100 ML 50 15,010 -
sipermetrin 50g/l
500 ML 20 70,110 -
1,000 ML 20 135,375 -
-
AMMOUNT -
Abamectin 36 g/l 100 ML 50 18,810 -
250 ML 50 39,995 -
1,000 ML 10 153,995 -
-
AMMOUNT -
Emamektin benzoat 10% 50 GR 50 144,970 -
-
AMMOUNT -

Difenokanazol 250 g/l 100 ML 50 36,005 -


250 ML 50 88,018 -
1,000 ML 20 330,030 -
-
AMMOUNT -
Heksakonazol 50 g/l 250 ML 50 37,003 -
1,000 ML 20 140,006 -
-
AMMOUNT -
Azoksistrobin 250 g/l 100 ML 50 28,025 -
250 ML 50 61,750 -
500 ML 20 114,000 -
-
AMMOUNT -
2 ethylhexyl sulfosuccinate 100 ML 50 14,013 -
600 g/l 200 ML 50 25,650 -
500 ML 20 59,993 -
1,000 ML 20 117,990 -
-
AMMOUNT -
Synergistic Methyl Oleate 100 ML 50 15,010 -
250 ML 50 35,150 -
500 ML 20 68,020 -
1,000 ML 20 128,013 -
-
AMMOUNT -
Silicone + Organic Oil - DRONE 500 ML 20 70,015 -
application
-
AMMOUNT -

mbus (Rp. 000,-)

Fentin Asetat 60% 100 GR 100 43,985 -


-
AMMOUNT -

Asam Amino , Fulfic Acid,DLL 100 ML 50 49,020 -


200 ML 50 93,100 -
-
AMMOUNT -
NPK 15-30-25 500 GR 40 22,990 -
1,000 GR 20 43,985 -
5,000 GR 3 209,000 -
-
AMMOUNT -
NPK 30-6-6 500 GR 40 19,998 -
1,000 GR 20 40,993 -
5,000 GR 3 194,750 -
-
AMMOUNT -
NPK 12-30-25 500 GR 40 22,040 -
1,000 GR 20 42,988 -
-
AMMOUNT -
NPK 26-6-6 500 GR 40 20,045 -
1,000 GR 20 37,050 -
-
AMMOUNT -

Potasium Nitrat 1,000 GR 20 27,004 -


-
AMMOUNT -
Febr)

Sales Plan April ME FA 1


Jumlah in pcs Kg/Lt Vallues Jumlah in pcs Kg/Lt

- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - - -
-
- - - - -
- - - - -
-
- - - -
- - - - -
-
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - - -
-
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - - -
-
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - - -
-
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - - -
-
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - - -
-
- -
- -

- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - - -
-
- - - - -
-
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - - -
-
- - - - -
-
- - - -
- - - - -
-
- - - -
- - - - -
-
- - - - -
-
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - - -
-
- -
- -

- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - - -
-
- -
- -

- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - - -
-
- -
- -

- - - -
- - - - -
-
- -
- -

- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - - -
-
- - - -
- - - -
- - - - -
-
- -
- -

- - - -
- - - - -
-
- -
- -
- -
- -
FA 2 FA 3
Vallues Jumlah in pcs Kg/Lt Vallues Jumlah in pcs Kg/Lt

- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
- -
- -

- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - - - -
- -
- - - - - -
- -
- - - -
- - - - - -
- -
- - - -
- - - - - -
- -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - - - -
- -
- -
- -

- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- -
- -

- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - - - -
- -
- -
- -

- - - -
- - - - - -
- -
- -
- -

- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
- -
- -

- - - -
- - - - - -
- -
- -
- -
- -
- -
FA 4 FA 5
Vallues Jumlah in pcs Kg/Lt Vallues Jumlah in pcs Kg/Lt

- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - - - -
- - - - - -
- -
- - - - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
- -
- -

- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - - - -
- -
- - - - - -
- -
- - - -
- - - - - -
- -
- - - -
- - - - - -
- -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - - - -
- -
- -
- -

- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- -
- -

- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - - - -
- -
- -
- -

- - - -
- - - - - -
- -
- -
- -

- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
- - - -
- - - -
- - - - - -
- -
- -
- -

- - - -
- - - - - -
- -
- -
- -
- -
- -
Vallues

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-

You might also like