Scribd Logo
Upload

Welcome to Scribd!

  • 39 views

    Budget For Swedish Students

    Uploaded by

    stephenkakungulu13
    This document contains a budget for preparations for Swedish students visiting Sweden. It includes line items for supplies, materials, and services needed for renovations of a building, hosting a lunch for 40 guests, setting up a resource center, and total costs. Major expenses include transport, paint, tools, plumbing work, and burglar proof windows and doors. The total budget amount is 16,888,000 Shillings.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Budget For Swedish Students

    Uploaded by

    stephenkakungulu13
    39 views4 pages
    This document contains a budget for preparations for Swedish students visiting Sweden. It includes line items for supplies, materials, and services needed for renovations of a building, hosting a lunch for 40 guests, setting up a resource center, and total costs. Major expenses include transport, paint, tools, plumbing work, and burglar proof windows and doors. The total budget amount is 16,888,000 Shillings.

    Original Description:

    Budget

    Original Title

    Budget for Swedish students

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document contains a budget for preparations for Swedish students visiting Sweden. It includes line items for supplies, materials, and services needed for renovations of a building, hosting a lunch for 40 guests, setting up a resource center, and total costs. Major expenses include transport, paint, tools, plumbing work, and burglar proof windows and doors. The total budget amount is 16,888,000 Shillings.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    39 views4 pages

    Budget For Swedish Students

    Uploaded by

    stephenkakungulu13
    This document contains a budget for preparations for Swedish students visiting Sweden. It includes line items for supplies, materials, and services needed for renovations of a building, hosting a lunch for 40 guests, setting up a resource center, and total costs. Major expenses include transport, paint, tools, plumbing work, and burglar proof windows and doors. The total budget amount is 16,888,000 Shillings.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 4

    Budget in Prepartion for Swedish S

    SN Description Measurement Quantity Rate


    1 Transport unit 1 150,000
    2 Transport Shs 200,000 1
    3 Water unit 1 25,000
    4 Paint White 20litre Bucket 4 280,000
    5 Paint White 4litre 1 70,000
    6 Rollers Size 1 6 15,000
    7 Roller Handles pieces 6 2,000
    8 Brush Size 1 2 3,000
    9 Brush Size 2 2 3,000
    10 Brush Size 3 6 3,000
    11 Brush Size 4 6 4,000
    12 Thinner Litrres 4 12,000
    13 Brush for Thinner piece 1 2,500
    14 Sand paper Rough 1 35,000
    15 Sand paper Smooth 1 35,000
    16 Wood Vanish 4Litres 1 20,000
    17 Brooms Ceiling cleaning piece 4 10,000
    18 Brooms Floor cleaning piece 6 10,000
    19 Moppers Piece 4 10,000
    20 Basins 5litre piece 3 5,000
    21 Basins 20litre piece 3 9,000
    22 Jerrycans piece 5 9,000
    23 Rags (Cleaning) piece 20 5,000
    24 Dusters piece 3 5,000
    25 Scrappers piece 3 10,000
    26 Rubber Gloves Pair 2 20,000
    27 Dustbins (60litre) piece 2 60,000
    28 Masking Tape piece 3 4,000
    29 Soletape piece 3 15,000
    30 Liquid soap Litres 5 2,000
    31 Scrubbing Brushes piece 3 10,000
    32 Covers for shelves piece 3 80,000
    33 Nails Kgs 10 6,000
    34 Iron Sheets piece 91 43,000
    35 Windows (Burglar Proof) piece 23 200,000
    36 Doors (Burglar Proof) piece 2 200,000
    37 Ceiling Boards piece 20 80,000
    38 Plumbing 1 800,000
    39 Labour general 1 900,000

    other publicity
    Lunch for 40 Guests
    Menu
    1 Fish fried Piece 40 10,000
    Chips (half a bag of Kigezi
    2 kg 25 5,000
    potatoes)
    3 Cooking oil Litres 10 22,000
    4 Tomato sauce 700g 3 12,000
    5 Plastic / Paper plates 4 5,000
    6 Paper towels ( Napkins) 3 4,500
    7 Forks 50 1,000
    8 Soft drinks/ water Bottles 4 25,000

    Resource Centre
    1 Lamp Holders 4 4 10,000
    2 Bulbs 4 4 20,000
    3 Sockets 10 10 20,000
    4 Cables 50 50 10,000
    5 Labour 1 100,000.00

    Grand total
    on for Swedish Students
    Amount Comment
    150,000 Hire (Dry lease)
    200,000
    25,000
    1,120,000 Silk
    70,000 Oil base
    90,000
    12,000
    6,000
    6,000
    18,000
    24,000
    48,000
    2,500
    35,000 Roll
    35,000 Roll
    20,000
    40,000
    60,000
    40,000
    15,000
    27,000
    45,000
    100,000
    15,000
    30,000
    40,000
    120,000
    12,000
    45,000
    10,000
    30,000
    240,000
    60,000
    3,913,000 Ordinary
    4,600,000 Two 16" bars cover a 5*5 feet window, aach costs 75,000/= plus labour
    400,000 Two 16" bars cover a 5*5 feet window, aach costs 75,000/= plus labour
    1,600,000
    800,000 Estimate
    900,000 Estimate

    15,003,500
    400,000
    125,000
    220,000
    36,000
    20,000
    13,500
    50,000 Not Disposable
    100,000

    40,000
    80,000
    200,000
    500,000
    100,000
    1,884,500

    16,888,000

    You might also like