Priced Boq-Edited Stadium

Download as pdf or txt
Download as pdf or txt
You are on page 1of 10

PROJECT: - STADIUM COMPLEX

LOCATION: - ASSOSA
CLIENT: - ASSOSA UNIVESITY

SUMMARY OF MEASUREMENT

ITEM
DESCRIPTION UNIT AMOUNT
No

A. SUB STRUCTURE
1A EXCAVATION & EARTH WORKS BIRR 3,128,293.74
2A CONCRETE WORKS BIRR 4,975,702.42
3A MASONRY WORKS BIRR 89,158.35

Sub-Total A BIRR 8,193,154.51

B. SUPER STRUCTURE
1 CONCRETE WORKS BIRR 13,894,861.70
2 BLOCK WORK BIRR 1,551,308.10
3 CARPENTARY & JOINERY WORK BIRR 640,622.78
4 METAL WORK BIRR 3,161,812.77
5 PLASTERING AND POINTING BIRR 1,485,544.13
6 FINISHING BIRR 3,539,355.78
7 GLAZING BIRR 93,516.52
8 PAINTING BIRR 386,961.61
9 FOOT BALL FIELD AND RUNNING TRUCK BIRR 268,810.63
10 SANITARY WORKS BIRR 1,997,798.62
11 ELECTRICAL WORKS BIRR 3,204,480.49

Sub-Total B BIRR 30,225,073.13

Total A + B BIRR 38,418,227.64


15% VAT BIRR 5,762,734.15
Total including 15% VAT BIRR 44,180,961.79

Spring Consulting
Page 1 of 10 Architedts and Engineers
PROJECT: - STADIUM COMPLEX
LOCATION: - ASSOSA BILL OF QUANTITY
CLIENT: - ASSOSA UNIVESITY

ITEM
DESCRIPTION UNIT QUANTITY RATE AMOUNT
No
SUB-STRUCTURE -
1A EXCAVATION & EARTH WORKS -
1.02 Bulk excavation in ordinary soil to reduced level to the specefied depth on the
drawing. m3 9,834.00 139.31 1,369,974.54
1.08 Fill the sport field area with imported selected material from quarry waste well
3
rolled and compact in layers not exceeding 200mm. m 8,195.00 161.10 1,320,214.50
2
1.09 Load and cartaway surplus excavated material to an appropiriate tip. m 9,834.00 44.55 438,104.70
Total Carried to Summary 3,128,293.74
2A CONCRETE WORKS -
2.02 3
Reinforced concrete in class C-25, 360 kg of cement /m , filled into formworks
and vibrated around rod reinforcement bars. (formwork & reinforcement bars
are measured separately.) -
3
a In grade beam. m 21.46 6,348.32 136,203.21
2
b In 100mm thick ground floor slab. m 166.24 634.83 105,534.47
3
c In spectator seat. m 344.60 6,348.32 2,187,631.07
2.03 Provide, cut & fix in position sawn Structural wood or Steel formwork which
ever is appropriate: -
a To grade beam. m2 45.99 389.07 17,893.33
2
b To spectator seat. m 672.38 389.07 261,604.44
2.4 Reinforcement steel bars according to structural drawing. Price includes
cutting, bending, placing in position and tying wires. -
a Dia. 10mm deformed bar. kg 3,473.01 123.82 430,027.85
b Dia. 14mm deformed bar. kg 13,879.81 123.82 1,718,598.14
c Dia. 16mm deformed bar. kg 954.69 123.82 118,209.91
Total Carried to Summary 4,975,702.42
3A MASONRY WORKS -
3.01 400mm thick hard trachytic or equivalent roughly dressed stone masonry foundation
3
wall below ground level bedded in cement mortar (1:3). m 15.00 3,170.13 47,551.95
3
3.02 Ditto but for exposed part above ground level. m 12.00 3,467.20 41,606.40
Total Carried to Summary 89,158.35
B SUPER-STRUCTURE -
1 CONCRETE WORKS -
1.01 Reinforced concrete in class C-25, 360 kg of cement/m3, filled into formworks
and vibrated around rod reinforcement bars. (formwork & reinforcement bars
are measured separately.) -
a In elevation columns. m3 11.35 6,389.38 72,532.24
b In floor and roof beams. m3 96.33 6,365.83 613,220.40
c In 15cm floor slab. m2 349.38 954.87 333,614.05
d In spectator seat and seat slab. m3 250.76 6,365.83 1,596,295.53
e In 200mm RC guard wall m2 452.44 1,277.88 578,162.22
f In stair case and landing m3 3.61 6,365.83 22,980.65
g In 170mm thick roof slab m2 11.69 1,082.19 12,650.81
1.02 Provide, cut & fix in position sawn Structural wood or Steel formwork which
ever is appropriate: -
a To elevation columns m2 102.16 389.07 39,747.39
b To floor and roof beams m2 1,060.55 389.07 412,628.19
c To spectator seat and seat slab m2 624.09 389.07 242,814.70
d To 200mm RC guard rail m2 1,896.86 389.07 738,011.32
e To stair case and landing m2 37.85 389.07 14,725.31
f To 170mm thick floor slab m2 349.38 389.07 135,933.28
g To 170mm thick roof slab m2 58.44 389.07 22,737.25

Spring Consulting
Page 2 of 10 Architedts and Engineers
PROJECT: - STADIUM COMPLEX
LOCATION: - ASSOSA BILL OF QUANTITY
CLIENT: - ASSOSA UNIVESITY

ITEM
DESCRIPTION UNIT QUANTITY RATE AMOUNT
No
1.03 Reinforcement steel bars according to structural drawing. Price includes
cutting, bending, placing in position and tying wires. -
a Dia. 8mm deformed bar kg 286.69 116.32 33,347.94
b Dia. 10mm deformed bar kg 2,702.27 123.82 334,594.92
c Dia. 12mm deformed bar kg 13,089.66 123.82 1,620,761.58
d Dia. 14mm deformed bar kg 10,461.77 123.82 1,295,376.91
e Dia. 16mm deformed bar kg 3,219.52 123.82 398,641.16
f Dia. 20mm deformed bar kg 41,068.97 123.82 5,085,159.42
g Dia. 24mm deformed bar kg 2,349.59 123.82 290,926.43
Total Carried to Summary 13,894,861.70
2 BLOCK WORK -
2.01 Class C, 20cm thick HCB wall with the designed compressive strength bedded
in cement mortar (1:3). Price shall include mortar bed. m2 1,760.07 699.61 1,231,364.67
2
2.02 Detto as item 2.01, but 15cm thick. m 238.00 610.74 145,356.12
2
2.03 Detto as item 2.01, but 10cm thick. m 310.64 517.06 160,620.04
2.04 Internal HPL 2m height for shower partition fixed to wall. Price shall include
2
all the necessary accessories to complete the work. m 20.20 691.45 13,967.27
Total Carried to Summary 1,551,308.10
3 CARPENTARY & JOINERY WORK -
3.01 Supply and fix 40mm thick high quality hollow core flush wooden door with hard
wood frame and both sides covered with best quality cylinder lock hinges and door
stoper price including three coats of varnish paint -
a Type D1 = Size 700x2700mm Pcs 12.00 12,216.20 146,594.45
b Type D1 = Size 900x2700mm Pcs 8.00 15,706.55 125,652.38
c Type D2 = Size 1300x2700mm Pcs 6.00 22,687.24 136,123.42
3.02 Supply and fix sound proof suspended PVC ceiling to toilet with galvanized metal
support welded or bolted to RC slab "T" profile to support.All according to detail
drawing & enigeeners approved (for toilet room)price shall include all the necessary
material and works needed to finish the works. m2 111.09 2,090.67 232,252.53
Total Carried to Summary 640,622.78
4 METAL WORK -
Doors & windows made of Aluminum silver metalic tubular profile frame ALLCO-5 or
equivalent, 2mm thick average weight 1000gm/ml, door kick plate 1500m/ml, partly
covered with aluminum sheet according to the drawing & window door schedule.
Complete work includes all necessary iron mongery ASSA or equivalent type of
cyliderical lock, door stoper, etc & all accessories to complete the work. All aluminum
windows & doors type shall be in accordance with the technical specification
requirement Architects preference & approval. -
4.01 Windows -
a Type W1 = Size 600x600mm Pcs 24.00 2,280.50 54,731.98
b Type W2 = Size 3700x2600mm Pcs 6.00 60,940.01 365,640.04
c Type W3 = Size 4600x2600mm Pcs 6.00 75,763.25 454,579.51
d Type W4 = Size 5600x2600mm Pcs 12.00 92,233.52 1,106,802.28
4.02 Doors -
a Type D1 = Size 900x2100mm Pcs 3.00 11,972.62 35,917.86
b Type D2 = Size 1200x2600mm Pcs 6.00 19,764.33 118,585.96
4.03 Window doors -
a Type WD1 = Size 3700x2600mm Pcs 2.00 60,940.01 121,880.01
b Type WD2 = Size 5600x2600mm Pcs 4.00 92,233.52 368,934.09
4.04 Metal doors are manufactured from 40x30x2mm RHS frame profile all as per the
engineers approval & window door schedule. Price includes louvers blade & NACO
louvers holder, one coat of antirust & two coats of syntatic enamel paint. -
a Type D1 = Size 700x2100mm Pcs 60.00 2,144.63 128,677.63
b Type D2 = Size 1300x2500mm Pcs 12.00 4,741.52 56,898.27
c Type D3 = Size 4000x2500mm Pcs 1.00 14,589.30 14,589.30
4.05 Supply & fix 900mm high, dia. 50x3mm CSH balustrade to guard rail anchored to the
concrete wall & welded to dia 40x2.5mm CHS horizontal member as shown on detail
drawing. Price includes anti rust & all necessary material to complete the work as per
Engineer approval. ml 556.31 558.13 310,493.30
4.06 Ditto item no 4.05, but 1000mm height for starecase. ml 34.00 708.31 24,082.54
Total Carried to Summary 3,161,812.77

Spring Consulting
Page 3 of 10 Architedts and Engineers
PROJECT: - STADIUM COMPLEX
LOCATION: - ASSOSA BILL OF QUANTITY
CLIENT: - ASSOSA UNIVESITY

ITEM
DESCRIPTION UNIT QUANTITY RATE AMOUNT
No
5 PLASTERING AND POINTING -
5.01 Apply two coats of plastering in cement mortar (1:3) mix ratio. Price shall
include pre-cleaning and preparation of the surface -
2
a To all internal wall surface m 1,953.10 188.58 368,315.60
2
b To exposed columns & wall m 360.88 194.49 70,187.55
2
c To RC ceiling m 817.74 194.49 159,042.25
2
d To receive ceramic wall tile internal wall m 184.74 194.49 35,930.08
5.02 Apply approved gypsum plaster with a minimum thickness of 3mm over the 2nd coat
plastered surface to internal wall work and coast include preparing the surface
prepering every working material etc..application shall be done after well cured the
plasterd surface and as per the instruction of engineer -
a To all internal wall surface m2 2,313.98 65.07 150,570.68
2
b To RC ceiling m 817.74 65.07 53,210.34
5.03 Apply three coats of plastering in cement mortar (1:3) mix ratio. Price shall
include pre-cleaning and preparaion of the surface -
2
a To all internal wall surface m 534.75 229.33 122,634.22
2
b To RC slab and under side of staircase m 1,275.26 238.84 304,583.10
c To exposed beams, column & wall m2 135.84 238.84 32,444.03
d To RC wall m2 789.76 238.84 188,626.28
Total Carried to Summary 1,485,544.13
6 FINISHING -
6.01 40mm thick cement sand screed smoothly finished flooring in mortar mix (1:3) -
2
a To received ceramic tile m 2,122.56 329.71 699,829.26
6.02 10mm thick imported type approved quality ceramic tile flooring stuck down
with approved type adhensive on cement sand screed floor finish and jointes
grouted in appropriate color setting coat mortar color and patteren of tile shall
be approved by the engineers m2 2,122.56 932.23 1,978,714.11
6.03 100mm high ceramic skirting stuck to wall with approved type adhesive ml 428.41 190.64 81,672.08
6.04 White marble tile bedded on and including 30mm thick cement sand mortar
(1:3) mix ratio and joints grouted with appropriate color filler material. Type,
color, size and pattern of the marble tile shall complete with technical
specification requirement & Architectural Design. -
a To staircase Thread 30x50mm ml 92.00 623.07 57,322.44
b To staircase Riser 20x140mm ml 100.00 596.78 59,678.00
c To staircase skirting 20x100mm ml 16.32 472.80 7,716.10
d To staircase landing 30mm thick m2 40.77 1,704.19 69,479.83
6.05 270x30mm marble window sill cut to appropriate size weathered and mounted on and
including 30mm thick cement mortar (1:3) bedding. Price includes making water drip
and edge chamfering as shown the Architectural detail drawing. ml 36.00 3,564.25 128,313.00
6.06 20mm thick marble threshold bedded on & including 30mm thick cement
mortar (1:3) mix ratio. -
a Width 250mm ml 35.29 426.05 15,035.22
b Width 200mm ml 18.70 340.84 6,373.67
c Width 150mm ml 8.40 255.63 2,147.28
6.07 High quality Italy or equivalent white glazed ceramic wall tile stuck to walls &
including cement mortar (1:3) backing and joints grouted in appropriate color. Type,
color, size and patern of tile shall comply with techinical specification requirement,
Architects preference and approval. m2 184.74 958.64 177,099.15
6.08 Supply and fix 20mm thick marble copping on parapet wall. The work shall be
executed based on the detail drawings provided by the Engineer. ml 556.31 460.13 255,975.64
Total Carried to Summary 3,539,355.78
7 GLAZING -
7.01 4mm thick high quality clear glass glazing, glazed with beads & rubber gasget and
sealant to aluminum profile frames of windows and window doors. m2 133.88 698.51 93,516.52
Total Carried to Summary 93,516.52

Spring Consulting
Page 4 of 10 Architedts and Engineers
PROJECT: - STADIUM COMPLEX
LOCATION: - ASSOSA BILL OF QUANTITY
CLIENT: - ASSOSA UNIVESITY

ITEM
DESCRIPTION UNIT QUANTITY RATE AMOUNT
No
8 PAINTING -
8.01 Apply three coats of approved quality plastic paint. Price shall include pre-
cleaning and preparation of surface. -
2
a To all internal wall surface m 2,313.98 76.21 176,348.42
2
b To external wall surface m 670.59 76.21 51,105.66
2
c To RC wall m 2,093.00 76.21 159,507.53
Total Carried to Summary 386,961.61
9 FOOT BALL FIELD AND RUNNING TRUCK -
9.01 Pre-cast concrete curb stone height 500mm width 150mm bedded on 100mm red ash or
equivalent bed and jointed with (1:3) mix ratio mortar all around the field. ml 473.00 568.31 268,810.63
Total Carried to Summary 268,810.63
10 SANITARY WORKS -
the client's or consultants approval, based on a samples, catagoried and/or bronchurs
preented by the contructor. Unit prce shall in clude all the necessary fixing ( or hooks
and all the assisatnat civil workers such as chiesselrsl of wall floor beam and etc... there
to for the proper installations and operations of all sanitary fixtures, pipes and other
intems. -
10.1.1 supply and fix hand wash basins made up of white vitourious china with cold
and hot water level control faucets, complete with plug, chrome plated chain
holders, P-smelll trap with connnection a pipe and with all other necessary
accessories no 16.00 6,218.24 99,491.84
10.1.2
Ditto item no 10.1.1, but hand wash basins with cold water chrome plated tap no 40.00 6,218.24 248,729.60
10.1.3 Supply, fix wash down water closet made of white vitreous China with heavy
duty plastics seat and cover fixed with brass and stainless hinges including low
flush cistern. Complete with all the necessary accessories. Tyep R.A.K type
ceramic or equivalent. no 64.00 7,360.64 471,080.96
10.1.4 Supply, fix, test and commission approved quality urinals made up of
vitorious china with extended lip, complete with heavy duty chrome manual
flush valve, p-smell trap strainer and with all the acccessories no 24.00 7,610.24 182,645.76
10.1.5
Supply & fix soap holder made of white vitreous China with for hand wash basis and
shower trays for toilets either shower units complete with chrome plates fastening
screws and all the necessary fixing and connecting accessories for the proper
installation and functions of holder. The fixtures shall confirm with relevant clauses of
Local and international standards. /for actual locations or places of fixing, refer
Architectural schedule or consult the Architect./ Model: Orient Acessories built-in rail. no 16.00 882.77 14,124.32
10.1.6 Supply, crystal glass mirror with copper back protection, size 500/400 mm
including chrome plated brass mirror clips, with chrome plaed screws and etc.
Price shall also include approved quality shelves. no 16.00 5,087.57 81,401.12
10.1.7 supply and fix single tubular chrome plated towel rail with chrome plated
fastening screws. Complete with all accessories. no 10.00 1,245.44 12,454.40
10.1.8 Supply,and fix Toilet Paper Holder made of white vitreous china mounted to wall
complete with all the neenecessary fixing and connecting accessories for th e proper
installation and functions of the fixtures. the fixtures shall confirm with relevant
clauses of Local and international standards. / for actual locations or places of fixing,
refer architectural schedule or consult the architect./ Model: Orient Acessories built-in
rail. size; 170*185 mm. (Approximate Size) Color: white. no 16.00 889.44 14,231.04

Spring Consulting
Page 5 of 10 Architedts and Engineers
PROJECT: - STADIUM COMPLEX
LOCATION: - ASSOSA BILL OF QUANTITY
CLIENT: - ASSOSA UNIVESITY

ITEM
DESCRIPTION UNIT QUANTITY RATE AMOUNT
No
10.1.9 Supply, fix test and commission approved quality Floor Drain made of
polished stainless steel complete with p-smell trap ( minimum depth of 75mm)
and all other necessary connecting fittings and accessories for the proper
installation and operation of the drain. -
65mm diameter no 8.00 869.59 6,956.72
10.1.10 Supply, fix and test shower units made of enameled cast iron, with cold and
hot water level controlled with faucet, complte with plug, chrome plated chain
holder, p-smell trap with connection pipe and with all other necessary
accessories. -
size; 800*800mm no 10.00 4,208.60 42,086.00
10.1.11
supply and fix test and commission stainless steel kitchen sink, to be approved by
submitting catalogs before purchasing - with double boule or where shown on the
drawing complete with long lever action cold and hot water mixer tap chrome plated
chain, chain, plug, chrome plated faucet, P-smell trap and all the necessary connecting
and fixing accesories for the proper installationa dn operation of the fixture. no 2.00 10,030.51 20,061.02
10.1.12
Supply and fix european standard storage type water holder approved quality,
Complete with installation, one way valve,a chrome gate valves on cold and
hot water connection pipes & safety valves including all fixing accessories. -
Capacity: 50 liters no 2.00 12,708.12 25,416.24
10.2 Plumbing Water Supply System. -
10.2.1
Supply, install, disinfect, test and commission potable water supply PP-R Pipes, PN 20, of
aproved standards & qualities, for cold & Hot water distribution to all sanitary fixtures or
equipments as where shown on the drawings. Complete with connecting fittings, supporting
clumps anchors, installation (if necessary) and painting as well required , cutting and makinhg
chiesels on walls , floors and &/ beams (if mecessary) and necessary acessories all as specified in
the techinical spesification of the material and shown on the drawing as per the manufacturer's
instructions & recomendation. Testing of Lines shall be excuted at a minimum pressure of
10kg/cm² or twice the working pressure, which ever is greater.All pipe sizes mentioned here are
internal diameters and shall be approximated to the higher available commmercia. -
a Dia 15mm ml 704.50 147.20 103,702.40
b Dia 20mm ml 134.40 137.87 18,529.73
10.2.2 Supply, install, disinfect, test & commission HDPE (PN16) pressure Pipes for roof mounted
water tank water suply system including pipe fittings, supporting clumps anchors, and painting
as well required, cutting and makinhg chiesels on walls, floors and beams (if necessary) and
necessary acessories all as per instructions & recomendation. All pipe sizes mentioned here are
internal diameters and shall be approximated to the higher available commmercial pipe size.
(PQ) -
a Dia 20 mm ml 75.00 94.94 7,120.50
10.2.3 supply, fix, test and commission european satandard (manufactured) chromium service/angle
valve on the water supply pipe before sanitary applences including all accessories as a specified
in the technical specification and showm on the drawings complete with all the necessossary
connecting and fixing fittings and accessories for the proper installaton and operation of the
valve and civil works there too. -
a Dia 15cm no 590.00 426.88 251,859.20
10.2.4 Supply, fix, test and commission european satandard (manufactured) bronze
gate valve on the water supply pipe risers branch lines to toilet and kitchens
including all accessories as a specified in the technical specification and showm
on the drawings. -
a Dia 20mm no 30.00 466.56 13,996.80

Spring Consulting
Page 6 of 10 Architedts and Engineers
PROJECT: - STADIUM COMPLEX
LOCATION: - ASSOSA BILL OF QUANTITY
CLIENT: - ASSOSA UNIVESITY

ITEM
DESCRIPTION UNIT QUANTITY RATE AMOUNT
No
10.3 waste, vent and storm water pipes and accessories -

All domestic waste, vent and storm water pipe lines shall be uPVC pipes shall be
provided with a minimum slope of 1.5% towards the outlet unless specified. All uPVC
pipes and necessary fittings shall be standard quality and be free from damage during
storage, transportation, installation etc. Unit price shall include all the necessary
assistance civil works, such as excavation cartaway, fixing or hanging to walls, beams
or slabs. etc., necessary fittings such as bends, Y, T, etc. Storm water PVC pipes shall
resist the external temperature and the quality shall meet the purpose. -
10.3.1 supply install test commission UPVC (PN6) waste water draingae and vent
pipes according t o where shown on the drawings , complete with all the
necessary connecting pipes -
a dia 50 mm ml 111.30 150.14 16,710.58
b dia 110 mm ml 228.75 412.15 94,279.31
10.3.2 Supply install approved quality storm water drainge UPVC (PN6) down pipe
according t o where shown on the drawings. Price shall include painting of UV
radiation protection and all the necessary connecting pipes, fixing and clamping
elements and all other necessary assistant civil works. -
a dia 110 mm ml 372.00 495.67 184,389.24
10.3.3 Supply and install vent caps made of rigid UPVC to be conne cted to the roof terminal
of vent pipes as dhown on the riser diagraam , complete wih all the necessary sealings,
gascates to roof water proofing material including stailess steel screws as required and
all other accessories -
a dia 50 mm ml 15.00 181.76 2,726.40
10.5 Water Proofing -
10.5.1 Apply cementious water proffing for upper wet areas (toilets, kitchen rooms, & terrace)
to a height of 300mm on walls and columns as per the manufacturers instructions and
reccomendations. The cost shall include cealing all dirts, trace of grease oil and loose
particles. the work shall be done on sub contractual basis with the supplier or material
which will give material and construction a guarentte to the client.the work shall
include testing of leaking after completing of the work for the period instructed by the
Engineer. m2 56.00 1,532.24 85,805.44
Total Carried to Summary 1,997,798.62
11 ELECTRICAL WORKS -
Supply and install -
11.1 Manhol -
11.1.1 Manhol in brick or masonary ,internally of 500*500*500mm including
reinforeced concrete cover with litting lug No 6.00 11,251.31 67,507.86
11.2 Condute and pipe -
11.2.1 PVC pipe of 50mm diameter Ml 565.00 89.33 50,471.45
11.2.2 PVC pipe of 36mm diameter Ml 50.00 46.67 2,333.50
11.3 Feeder cable -
PVC sheated PVC insulated power cable NYY or equivalent to be drawn inside
cement or PVC conduit (measured elsewhere) and of -
11.3.1 3*120/70sq.mm from SOURCE to MDB Ml 30.00 9,404.00 282,120.00
11.3.2 3*25/16+16sq.mm from MDB to SDB-L2 Ml 15.00 2,492.00 37,380.00
11.3.3 5*16+16sq.mm from MDB to SDB-KIT Ml 10.00 1,877.60 18,776.00
11.3.4 5*6+16sq.mm from MDB up to SDB-L1,SDB-L3 Ml 20.00 1,175.47 23,509.40
11.3.5 3*6sq.mm from MDB to SDB-TOILET Ml 565.00 561.07 317,004.55

Spring Consulting
Page 7 of 10 Architedts and Engineers
PROJECT: - STADIUM COMPLEX
LOCATION: - ASSOSA BILL OF QUANTITY
CLIENT: - ASSOSA UNIVESITY

ITEM
DESCRIPTION UNIT QUANTITY RATE AMOUNT
No
11.4 Destribution boards -
11.4.1 Factory assembled and tested floor standing main destribution boared,MDB in IP 54
sheet steel enclosure with lokable door and including bus bars of 250Amp/3phase,all
necessary fixing and connecting accesseries ,the price Should include the concrete
mounting pad complete and consisting:- -
1 pcs main MCCB of 200A/3P 1cu=10KA -
1 pcs MCB of 80A/3P 1cu=10KA -
1 pcs MCB of 63A/3P 1cu=10KA -
1 pc MCB of 32A/3P 1cu=10KA -
2 pcs MCB of 25A/3P 1cu=6KA -
4 pcs MCB of 20A/1P 1cu=6KA -
7 pcs MCB of 16A/1P 1cu=6KA -
5 pcs MCB of 10A/1P 1cu=6KA -
2 pcs MCB of 16A/1P(spare) 1cu=6KA -
1 surge arrestor of 40KA -
3 pcs of ameter 0-1250/5A -
3 pcs of current meter 1250/5A -
1 pcs of voltmeter with selector switch(0-500V) -
25% reserve pitches No 1.00 115,400.80 115,400.80
11.4.2 Flush mounting sub distribution board SDB_GF in sheet enclosure with lokable
door,and with phase neutral and earth bus-bars of 63A/3P rating,and
consisting of -
1 pc main MCB of 32A/3P 1cu=10KA -
7 pcs MCB of 16A/1P 1cu=6KA -
5 pcs MCB of 10A/1P 1cu=6KA -
2 pcs MCB of 16A/1P(spare) 1cu=6KA -
25% reserve pitches no 1.00 32,368.46 32,368.46
11.4.3 Flush mounting sub distribution board SDB-KII in sheet enclosure with lokable
door,and with phase neutral and earth bus-bars of 80A/3P rating,and
consisting of -
1 pc main MCB of 63A/3P 1cu=10KA -
1 pc MCB of 32A/3P 1cu=10KA -
4 pcs MCB of 25A/1P 1cu=6KA -
3 pcs MCB of 16A/1P 1cu=6KA -
4 pcs MCB of 10A/1P 1cu=6KA -
2 pcs MCB of 16A/1P(spare) 1cu=6KA -
25% reserve pitches No 1.00 42,045.26 42,045.26
11.4.4 Flush mounting sub distribution board SDB-L1 in sheet enclosure with lokable
door,and with phase neutral and earth bus-bars of 100A/3P rating,and
consisting of -
1 pc main MCB of 80A/3P 1cu=10KA -
1 pc main MCB of 32A/3P 1cu=10KA -
13 pcs MCB of 16A/1P, 1cu=6KA -
4 pcs MCB of 10A/1P ,1cu=6KA -
2 pcs MCB of 16A/1P(spare) 1cu=6KA -
25% reserve pitches No 1.00 49,533.26 49,533.26
11.4.5 Flush mounting sub distribution board SDB-L2 in sheet enclosure with lokable
door,and with phase neutral and earth bus-bars of 63A/3P rating,and
consisting of -
1 pc main MCB of 25A/3P, 1cu=10KA -
6 pcs MCB of 16A/1P ,1cu=6KA -
7 pcs MCB of 10A/1P ,1cu=6KA -
2 pcs MCB of 16A/1P(spare) 1cu=6KA -
25% reserve pitches No 1.00 31,794.06 31,794.06

Spring Consulting
Page 8 of 10 Architedts and Engineers
PROJECT: - STADIUM COMPLEX
LOCATION: - ASSOSA BILL OF QUANTITY
CLIENT: - ASSOSA UNIVESITY

ITEM
DESCRIPTION UNIT QUANTITY RATE AMOUNT
No
11.4.6 Flush mounting sub distribution board SDB-L3 in sheet enclosure with lokable door,and with
phase neutral and earth bus-bars of 63A/3P rating,and consisting of -
1 pc main MCB of 25A/3P, 1cu=10KA -
5 pcs MCB of 16A/1P ,1cu=6KA -
2 pcs MCB of 10A/1P ,1cu=6KA -
2 pcs MCB of 16A/1P(spare) 1cu=6KA -
25% reserve pitches No 1.00 29,797.26 29,797.26
11.5 Extra over light point for surfsce mounted switches (type legrand suno or
equivalent) -
11.5.1 Flush mounting single switch, No 18.00 199.52 3,591.36
11.5.2 Flush mounting 2 gang single switch, No 34.00 263.52 8,959.68
11.5.3 Flush mounting two- way switch, No 38.00 263.52 10,013.76
11.5.4 Flush mounting intermidiate switch, No 9.00 263.52 2,371.68
11.6 Socket outlet point -
11.6.1 16A/1p flush mounted socket outlet points fed through PVC insulated
conductors of 5x6mm inside PVC conduit of 25mm diameter including junction
boxes with covers and insulating screw cap connector No 61.00 6,747.73 411,611.53
11.6.3 25A/1p power outlet points for stove through PVC insulated conductors of
3x6mm inside PVC conduit of 25mm diameter including junction boxes with
covers and insulating screw cap connector No 7.00 6,747.73 47,234.11
11.6.4 32A/1p power outlet points for oven fed through PVC insulated conductors of
5x6mm inside PVC conduit of 25mm diameter including junction boxes with
covers and insulating screw cap connector No 2.00 7,579.73 15,159.46
11.7 Power outlet points -
11.7.1 25A/1p power outlet points for coffee machine fed through PVC insulated conductors
of 5x6mm inside PVC conduit of 25mm diameter including junction boxes with covers
and insulating screw cap connector No 1.00 7,387.73 7,387.73
11.8 Extra over socket points for:- -
11.8.1 Flush mounting socket outlet of 16A/1P, No 47.00 370.13 17,396.11
11.8.2 Flush mounting twin socket outlet of 16A/1P, No 36.00 498.13 17,932.68
11.8.3 Flush mounting outlet of 16A/1P with switch for water heater No 10.00 754.13 7,541.30
11.8.4 Flush mounting outlet of 25A/1P with switch for stove No 7.00 1,010.13 7,070.91
11.8.5 Surface mounted 32A/3ph socket outlet for oven No 2.00 3,250.13 6,500.26
Automatic hand dryer -
11.8.6 Supply and install 220V/50HZ automatic hand dryer with heating tempreture of 40-60
degree celsius with dynamical balanced centerifugal fan of multiple metalic vance,high
gloss finish plastic cover and mounting base,infrared sensors complete with all the
accessories. No 4.00 5,745.66 22,982.64
11.9 Data/Telecom points/outlet -
11.9.1 Data/Telephon points fed through 2x(twisted pair category 6 UTP cable) inside
PVC conduit of 25mm dia. No 30.00 8,097.07 242,912.10
11.9.2 RJ 45 twin outlets type LEGRAND 2(72413)category 6with 8contacts complete
with clip on support fram No 30.00 1,364.27 40,928.10
11.1 Patch panel -
11.1.1
Main patch panel cat 6,RJ 45 8 contact 24ports 2U and 60Pair telephon terminal block in fixed
standered 12U pivoting cadinat swing 19" steel enclosure with transparent and lockable
door,with corrsponding power supply unit of 8pcs scuko type socket outlet with poer plag and
standered pivoting cabinet with back for wall mounting,knock-out holes for cable entrance and
conduit connection ,ventilation ports,standered patch cordes and 25% reserve space for hubs
and switches,including screen label holder complete connection with telephone distribution
frames and with fiber to copper converter all the neccesary accessories. No 2.00 57,750.40 115,500.80
Telephone terminal blocks(punch dowens) with corresponding box and
frames -
11.1.2 Surface mounted main distribution frame 60pairs telephon terminal blocks of
punch down blockes with lockable doors wall support structure comple
accessaries or equivalent pair as ETC standered No 1.00 10,390.40 10,390.40

Spring Consulting
Page 9 of 10 Architedts and Engineers
PROJECT: - STADIUM COMPLEX
LOCATION: - ASSOSA BILL OF QUANTITY
CLIENT: - ASSOSA UNIVESITY

ITEM
DESCRIPTION UNIT QUANTITY RATE AMOUNT
No
11.11 TV system -
11.11.1 TV points fed through co-axial TV cables inside PVC conduit of 32mm
diameter including junction boxes with covers insulating screw cap connectors
and flush mounted terminal loop through TV sockets No 6.00 5,459.20 32,755.20
11.11.2 Flush mounting TV pull boxes No 2.00 1,516.80 3,033.60
11.12 Light fitting and lamp(specified type or equivalent) -
11.12.1 Philips TCW 058 1xTL-D 36W No 20.00 3,415.83 68,316.60
11.12.2 Disano 418-Rigo FL 1x14 white No 12.00 2,636.70 31,640.40
11.12.3 Disano 727-comfort T8-2x36 fronted diffuser No 115.00 4,862.78 559,219.70
11.12.4 Philips TCS 398 2xTL-D 36W luvered No 43.00 4,862.78 209,099.54
11.12.5 Philips TCS 398 2xTL-D 18W luvered No 4.00 2,748.00 10,992.00
11.12.6 RZB 931087.962 TC-D 2x18w No 48.00 2,748.00 131,904.00
11.12.7 Philips TCS 398 4xTL-D 18W luvered No 11.00 4,862.78 53,490.58
11.13 Low voltage system earthing -
11.13.1 Low voltage system earth 1x16mm2 bare copper condutor inside PVC conduit
of 21mm diameter from kwh meters board earth terminal bars to copper clad
steel earthing rod (measured elsewhere)(11m)and copper clad steel earth rod of
1500x12mm in manhole No 1.00 8,502.40 8,502.40
Total Carried to Summary 3,204,480.49

Spring Consulting
Page 10 of 10 Architedts and Engineers

You might also like