Construction Cost Estimate

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 1

4 STAR CITY FORD HOTEL VUNG TAU

PRE - CONSTRUCTION COST ESTIMATED

1 BASEMENT 1,656 M2 x 250 USD/M2 = 414,000 USD


2 GROUND FLOOR 819 M 2
x 400 USD/M 2
= 327,600 USD
_ LANDSCAPING, FOUNTAIN, FENCE = 15,000 USD
3 FIRST FLOOR 669 M2 x 360 USD/M2 = 240,840 USD
4 SECOND FLOOR 903 M2 x 420 USD/M2 = 379,260 USD
5 3,4,5,6,7,8,9,10TH FLOOR 7,224 M2 x 300 USD/M2 = 2,167,200 USD
HOTEL ROOM FURNITURE 116 RM x 3,000 USD/RM = 348,000 USD
6 11th FLOOR 903 M2 x 420 USD/M2 = 379,260 USD
7 12th FLOOR 446 M 2
x 420 USD/M 2
= 187,320 USD
SWIMMING POOL = 30,000 USD
FITNESS MASSAGE = 25,000 USD
TERRACE GARDEN 248 M2 x 120 USD/M2 = 29,760 USD
SUB TOTAL = 4,543,240 USD
CONTENGENCY 10% = 454,324 USD
TOTAL CONSTRUCTION COST 4,997,564 USD

COST AVERAGE PER ROOM: 43.000 USD/RM


Ti gia 16000 79,961,024,000 VND
(80 ty)

You might also like