DETAT l.ED ESTr\rATrON FOR I lt U PI(I'O$trD{ QISI B!( t tor Or RDSTDU\ rtr\ r. At tr.

t)r\(;
AI \t aRD No. 15. Sr. No.5.l/{. !itu.l.d in Srir.DDun, lksrbr Hobli, :Ur3or. Trlulq Ulsorr.
I
I O$,|lF,R : Sri. liA\'[f, N (I]IUALG r--T--_--r--
I
r
Sl. No

I
I
t'Dit L B

I
H Clt!
I
R2re

Providing rLOORING with I st class

Cenmic lles ofrrDiovcd colour, shldE
Sizc 20cms x 20cms and ffxing on
exiting c.c.CM l13,6nd poirt€d wlh CUM I 45 00 t00 100 45 00 10000 4.50,000.00
plaster of Paris oa whiL cemcnt monar
( l:3) & curing clc., complclc bathrooms
IIIII

II
CTJM I ,r5 0{) 100 0.t5 675 10000 67,500.00

I 45.m 100 0. t5 6.75 10@o 67,500 00

l
IIIIII-
CUM 45.00 075 0.20 t3.J0
Providing and fixin8 GROUND FLOOR 45.00 0.60 0.20 t0.E0
SI.AB 45.00 0.45 0.20 E.l0
32.40 100m 3,24,000.00
l
-1

CUM 45.00 045 010 E. t0 20000 r,62,000.00

5
Gound Floor fu per dcsign and &awing
including terl *ood hand rdiling spol
w€lding finishinS wili two coats of
enamel painl rnd colourless polish l,o
lcal wood hrnd lail crc., crmplAe.
CUM r5.00 0.45 0.t0 2.03 2fo00 50,625.00

[s)
ll){ ,4ru-t -
6t
6

CUM
I 37.00 250@ 9,25,000.00

CUM I 4J 00 0.23 100 3t 05

6 -t o0 o.2J tl0 -2 90

I 415 0.21 2.10 {.36

Ground Floor Providing and fixine

WOODEN WOXX.! pcr dcsisn and
dnwins iocludins rr{t wood h.
niling spor u/elding finishing wilh two
I ,l 00 0.23 ll0 -2 39

coats ofensmel point ard coloudess

polish to teal $/ood h.nd rail ctc.,
complctc.

I -150 0.:l 130 -0 4J

l -tm o.2J { 1l

-4J 00 0.23 015 .I J5

€_
(/te .i
a
c
 -0.24

17 75 1500 34,119.64
CLIM 42.00 013 100 28 98

TT
I

I
rI Pmvidins ard fixjns FIRST FLOOR
{
1
3
-t00
4.75
-2.00
0.23
0.23
023
2.t0
2.t0
tt0
-1.93
-0.72
-t_79
I SI-AB -t.50 023 l30 {90
I -t,00 021 060 -0.28
I -45.00 0.ll 0. t5 - t.55
II -0.21
2160 15@ 32,394 2t
l
u Pro\,rding and fixiDg WOODf,N Tv
CABINETS AND KITCHEN UPPER
AND I-]OWER CABINf,T wilh 65x I 25
cms tcak wood ftame *ork fixed in lhe
masonry wilh 40x5mm flal
iron
holdfasis 40cm emb.ddcd in CC l:3:6
granite melal of size $one 20mm and
downsize, Iscm thick with tully paDclcd
t at *ood shuttlrs with styl.s and f8ils
of 30mm thicl and psnelr of 20mm
lhick including lsbou, charges for fiilng
lhe fittings etc., complete as per
spccifics.ions.

CUM

.l lt5 0.21 0.08

ttl 0 t5
GROTJND FLOOR I t.65 023 00E 0.01
l Lt5 0.23 0.08 0.06
IIIII 0.24 150
ITIII
IIIII l : l5 0.:l 008 0ll
FIRST R-OOR 2 t65 o13 008 006
I l5 o.:l 008 0 0,t
o2t ]I I8
E II
150

Providins and Iixins WOODEN

WARDROBES wilh 65x125 cms lesk
wood framc work fixcd in thc masonry
wilh 40x5mm llar iron holdfasts 40cm
embedded in CC l:l:6 granile metal of
size slone 20mm sld do\rnsize, lscm
thick with fitlly panel€d Lat lfood
shuttcrs *rlh styles and of 30nm
$ick ard pooels ol 'ails
20mm lhick
includiog labour chat8cs for fixing lhc
fitinSs c!c., complctc as Pcr
sp€rificstions.

GROUND FLOOR CUM I 100 t00 I6 98

_l ----r--
I -5.66 0 t2 0.15 -0.t0
l6 88 1500

FIRST FIOOR CUM I ,{ 90 L00 l0o 14 70

I 0t2 0.t5 408
l4 62 1800 16,107 86

J."L_!
JtL -
 T---T---[--T----f--l
t0 Pmviding and fixing WOODEN
POOJA D(X)R wirh 55rl2J cms terl
n/ood frame work fix€d in thc malonry
with 4oxJmm flal iron ftoldfasB 40cm
emb.dded h CC l:3:6 granite metal of
size slone 20mm and downsi"r, l5cm
lhick wilh fully p.nclcd teak rvood
shutters with sryles rrd rails of 30mm
thick and pencls of 20mm thick
inclding labour ctarges for fixing the
CI.JM
63 88 0.23 0. t5 220
0ll 0.t5 010
49.5r 023 0t5 t7t

H
o.t2 0.t5 009
4 t0 1@ 4t0.20

II Providins and fixing WOODEN

P(X)JA SEELr wilh l00xl90 cms
t€ak wood fi'am. *orl fixcd in th.
masonry with 40x5mm ,lat kon
holdfasts :l0cm emMded in CC l:3:6
ganite metal of size sione 20mn and
do*nsiz., lScm fiick with tully paneled
te8k wood shutters with styles ind nils
of 306n thick .nd poncls of 20mm
thick including labou chargcs for fixing
the fining5 elc., completc as per
sFcificalaons.
SQM
GROI,JND FLOOR I I600 l0o 060 960 150 t,440.00
--.1
ffi
FIRST FLOOR I r.1.00 1.00 060 810 124 1,008 00

l2 Providing & Ialng c.rnenl corc.ete of

l:2:4 usirB clcrn granitc jeuy 20mm
thict & down size for GROUND
FL(X)R ROOF FALSE SEALINC for
all $pans wirh steil or ph{ood c.dering
& shuttering including ma.hin€ mixing,
liftiog. layirg, vibmting tsmping. curing
including cciling plistcr l2mm thick in
CM l:3 elc., completc (exclulive ofcost
of steel ond fabricalion chlrges).
CUM
CROUND FLOOR I 75 El t00 0.t5 17 150 t,706.18
I rln 0.t5 l2 5l 1ao t.876.10
r----r----
I 81.13

I] Providing FI,(X)f,JNG wilh Vitdfied

liles of asrov€d colour, shad€ Size and
fixing on exilting c.c,CM l:3, aod
pointcd wirh plasrc. of Paris or whit
c€menl morter (l:3) & curing .rc.,
complctc. SQM
CROUND FLOOR I 62.25 100 1.00 62 25 2000 1.24,500 00
FIRST FLOOR I I il00 1.00 100 5t 00 2500 r,27,500.00

l,t Providing and lsying CM I:l fropodon

using approvd ssnd for SKIRTINC
l2smmx lsmm (projection) with
suiGble heading sr top above floor level
including finishing wirh red yetlow
ochrc, smooth rendering curing etc..
RMT
CROUND N-(]()R
IIRST FLOOR F 6t
56 00
30 61 30
56 00
2000
2ffi
r,22,600.00
1,40,000 00

ffi o
\\q
9g J
 t5 rhdootng with milk whit or any
colour.d dazcd tilc! for walls wilh
bordcr set in CM l:3 poinlcd ll1th *tilc
SQM
POOJA CF I 311 1.00 100 t04t
C.Toiler I 2t0 l@ l3 86
KITCHEN I 7@ t.35 1.00 l0 26

A.Toilct FT I
tlttt
320 2.t0 100 t7 22
A Toilet I 640 2.10 I 0.J t344

F l6 As p.r dcsign and dnwing including H

65 t9
------T------
r 5000 9,77,E50.00

l.!kwood hfid railing spol wElding

finishing wilh lwo co6ts ofensmel painl CUM I 1.00 100 7.{0

j Itt tt
and cllourless polish to tc{k wood hrnd 740 1500 I t.t00 00
railcrc., complcrc.
----r-t
CUM I 9.10 L00 t.00 910
--t CUM I 7@ t.@
-----T----f--l r00 760

-----r----t
l6 90 1500 2J,.350.00

l7 Providing and fixing WOODEN

= IXTOnS AND WINDOWS l{ith
6Jxl25 cms rcak $ood liame Bo*
fixcd in the masonry with 40x5mm ,l
iron holdfasts 40cm embcdd€d in CC
l:3:6 gra !e metal of size stone 20mm
snd downsize, l5cm lhick wilh fully
psrrcled t€€t wood lhuttcrs *ilh styles
and reils of 30mm thict rnd ponels of
20mm lhick including labour ch6rg6 for
fixing thc fitin8s clc., completc rs per
spc.ific5lions.
SQM

t- --r-T-
I
t00
o75
100
100
lt0
2.t0
l2 60
I5E
l4 l8 2000 28.150 00
.l t00 t.@ 2.10 8.10
075 !.m 2lo 315
55 2000 21,t00.00

l8 a fixing WINDOWS &

Providing
l'ENTn TTORS as per d6ign and
dnwing with teat wood and M.S. grills
=
madc out of l2mm MS squre b3rs as
pcr design and drawing. , including 4mm
thick gl&ss fitted wilh rcrl wood b€edidg
labour charg.s for fixing thc fittings .tc..
complcte as per spetific5lions
(excludirg tlrc .ost of fitrings. ).
SQM
GROUND FLOOR
4 2oo t.00 t30 l].J2
I 1.50 t.00 130 2.54
l 1.00 100 214
IIIII
FIRST FLOOR
rr- l8 40 251Jo 45.987.50

f 3 2.00 100 Li0 r0.t4

t- 2
2
t50
t00
100
t00
li0
060
5.07
1.56
't617 2500 4t,925 00

( IttU'-
'------
\
I ---r--
t9

ProvidinS & kying ceirent coocr€te of

l:2:4 using clcan granitc jelly 20mm CUM
thick & do,$m 3izc for FIRST FL(XIR I 100 299 36
FUX)n R(X)F rAI.sE SEALING for -lt.4t
all spans with lleel o. plryood ccntering . 280 95 254 70.238.19
& shuncrin8 including machine mi)dng,
liRin& lafn& vibrating rampin& curing I
ltttt l@
63.5E 300 247 96
including c.iling plslt.r l2rlm dtrck in ----T_--f__-l ,t 5.E9
CM I 13 etc., complete (exclusive of cosr 2)2.07 25A 58,017.38

l0
orst cl 3nd fsbricstion charg€s).
IfI-

CUM

I
l 18.23 L00 Ll5 156 55 1500 2,34.827 7A
37 20 i.00 ,1.95 239.18 1500 3,59,071.00
trl
I

2t Providing and pllee.ing in cm l:3

proponions for CEILING l2mm thick
wilh neccs$ry scstroldins and curing
€tc., complet€ wilh lime renderinS.

I---T_-l
SQM
GROTJND FLOOR I
I 90.55 5000 4,52,725.00
FIRST FLOOR I I 67 90 74.74 s000 3.73,685.00

2 co.t! of
Providing and painting
EMUISION ol spproved quality .nd
colour ro inlcrior surfrc€s of *rlls snd
ceilirg over one coat of primer of
approven qualit] including neccssary
sc{lfolding etc , completc. SQM
GROUI\D FLOOR
As pcr Inside Phsterins + ceilrns I
f--T--r----r----- 37t.50 1000 3.71.49175
f-T_-T__l
t-#
FIRST FLOOR
As per Insi& Plastsnns r c€ilins
=
___r___r-306 8t r 000 3,06,806.50

23 Providing 2 cod5 of WEATHER

PROOF ACNYLIC EMUI.STON
PAINTINC to .xcrior surfa.ls oI
3pproved colour and shadc ovea ooc coat
of primcr including ndess!ry centerin&
scaffolding and cleaning curiog e!c.,
complete.

ttt
SQM ___T____r-
GROTIND FI,(x)R
---r-
E A3 p.r extcrior plasterinS
FIRST FLOOR
sn3 I I

If
156.55 1500 2,34,827.78

74
As per exterior f,lsstering area

Providing and painting two coats of

II
1

--+--F 239.38 1500 3,59,073.00

SYNTHf,TIC ENAUf,L PAINT of

approvcd quality snd coloo, ov.r onc
c,8l of wood primEr of approvcd quality
incldin8 pr.parirg !h€ surfrc. wiih
sui.ablc gl!d! of slnd pap€r ctc.,
SQM
GROUND FLOOR
As p€r opaninSs area X 2 73 65 2@ t4,729.00 PRO
FIRST FLOOR (t

cs
 25
tt
Providing & laying CC in l:2:4 Using
20mm & down size glanite or trap jelly
for RCC work l.id in I 5c6s thick layeE
& well compa.tcd by vibratin& curing
and n€c€sssry steel or plywood or plrnk
cc erillg" shutrcring and form\.or} elc.,
including smooth finish in CM l:3 etc.,
complct€ for STAIRCASE. (€xclusive of
cost of steel and fabncation chargcs). No I t00 100 t00 00

16 First troor Providing and fixing

WOODEN WORK as per desiSn and
dnwing including teat wood hard
BilinS spol weldinS finishing wilh two
coats of coamel IEinl rnd colourless
polish to te6l wood hand r8il etc.,
SQM
GROUND FLOOR
Slaircas€ & Balcony
f--r--f-----r------ 100
23.40 2.140.00
FIRSI'FLOOR
Staircale & Balcony
f--r--- 23.40 2@ .1,680.00

27 Providing WEATHEn PR(X)r

COURSE of locm thick of brick jelly
concrele in brunl lime (l of bumt lim€
and I of brick Jelly) w€ll tamped and
Mtsed ove. t*o mums of flal tils in
limc monar l:2, top pl&it.rld with lim!
moiar 1:2 12mm lhick rnd finishing
$noorh (ihe wB'8r lroof coursc b€ laid
lo propcr slope as pcr specification)
complere with flar tiles.

as p.r Roof Slab Area ---r- t

SQM
65.00 200 l1,000 00
I I
28 Pmvidi"s and fabncsting nbb€d for
STtrDL REIIITORCEMENT of aII
diss canfirming to ISI quality snd of
lcst€d qualit inchding straighlening
cuttinS bending hootioS and position as
per desig, and dnwing clmplete elc., rs
Per sp€cificalions. Kg 2900 00 45 1,30,500.00

29 Providins and fixhg approved quality

ilorr w.t r pi!.

--#
4'di! ISI maicd LS t00 150 00 t5000

TOTAI, 68JE,52.t.2t
=
ll
l2
Water SupDly &

Electrification @ 5.J%
l
Sanitation (a 6.5%
#
IIt
I

---r--
tt
4,44.504 07

3,76,118.83

ComDound w!li, elround fltgging

t3 concrclc, Gatrs Elc 45,000.00

l{ Oler He6d TDI, Sunp

tt 5J.000.00

i5 Architectural

l6 Misc Round Off

Elements for Elevation
F
m tttt
r-r-----T----
1,500 00

2,37.352.88

GRA]\D TOTAL rr- ttt I 80,00,(xxr.00

(RTIPEES f,IGIITY LAKHS ONLY)

e.O.,

# I