Scribd Logo
Upload

Welcome to Scribd!

  • 16 views

    Expenses Plan

    Uploaded by

    archipelcreatif.id

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Expenses Plan

    Uploaded by

    archipelcreatif.id
    16 views4 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    16 views4 pages

    Expenses Plan

    Uploaded by

    archipelcreatif.id

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 4

    EXPENSES PLAN EXPENSES PLAN

    Income/Month Rp 4,500,000 Income/Month


    Source : SSST Coffee Source : AciStepan
    No. Expenses % Total No. Expenses
    1. Kebutuhan Pribadi 50% Rp 2,250,000 1. Kebutuhan Pribadi
    2. Main 20% Rp 900,000 2. Main
    3. Overhead 10% Rp 450,000 3. Overhead
    4. Invest 20% Rp 900,000 4. Invest
    5. Toiletries 10% Rp 450,000 5. Toiletries
    6. Shopping

    PR Aci: create list of kebutuhan, expense plan, dan %nya


    Rp 9,000,000 900000

    % Total No. Expenses % Total


    40% Rp 3,600,000 1. Baju 20% Rp 180,000
    20% Rp 1,800,000 2. Skincare 60% Rp 540,000
    10% Rp 900,000 3. Insurance 10% Rp 90,000
    10% Rp 900,000 4. Saving 10% Rp 90,000
    10% Rp 900,000
    10% Rp 900,000
    SESERAHAN ROSE
    No. Category Item
    Alat Sholat Mukena
    Sajadah
    Skincare Cleansing balm
    Face wash
    Toner
    Serum
    Moisturiser
    Sunscreen
    Sheet mask
    Bodycare Body scrub
    Body lotion
    Hair care Hair mask
    Hair vitamin
    Make Up Cushion
    Face powder
    Face palette (including blush, eye shadow, contour, highlighter)
    Lip tint
    Mascara
    Eyeliner
    Eyebrow pencil
    Baju Piyama
    Daster Ucul
    Daster Cosplay
    Jaket / Sweatshirt
    Dress
    Footwear Sandal
    Jewell Necklace
    Ring
    Perfume EDP
    tone: dusty rose

    Brand Price Qty Total Link / Store


    Pasar Baru Rp 250,000 1 Rp 250,000
    Rp - 0 Rp -
    Rp -
    Rp -
    Rp -
    Rp -
    Rp -
    Rp -
    Rp -
    Rp -
    Rp -
    Rp -
    Rp -
    Rp -
    Rp -
    Rp -
    Rp -
    Rp -
    Rp -
    Rp -
    Rp 150,000 1 Rp 150,000
    Rp 150,000 1 Rp 150,000
    Rp 150,000 1 Rp 150,000

    Berrybenka Rp 200,000 1 Rp 200,000


    Rp -
    Rp -
    Rp -
    TOTAL

    You might also like