Scribd Logo
Upload

Welcome to Scribd!

  • 16 views

    (Fix) RAB KAMPING RANCA UPAS-green Grass KIRIM KE BU RIA

    Uploaded by

    Ibnu Taimiyah
    The document is a budget plan for a camping trip by SDIT Ibnu Taimiyah school to Ranca Upas in Ranca Bali, Ciwidey from October 20-21, 2022. It includes the costs for tents, food, transportation, medical supplies, games, and other necessities. The total budget is Rp 29,512,500 with additional estimated costs of Rp 15,000 per student, bringing the grand total budget to Rp 27,172,500 to accommodate 156 students and teachers on the trip.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    (Fix) RAB KAMPING RANCA UPAS-green Grass KIRIM KE BU RIA

    Uploaded by

    Ibnu Taimiyah
    16 views2 pages
    The document is a budget plan for a camping trip by SDIT Ibnu Taimiyah school to Ranca Upas in Ranca Bali, Ciwidey from October 20-21, 2022. It includes the costs for tents, food, transportation, medical supplies, games, and other necessities. The total budget is Rp 29,512,500 with additional estimated costs of Rp 15,000 per student, bringing the grand total budget to Rp 27,172,500 to accommodate 156 students and teachers on the trip.

    Original Description:

    dokumen kemping

    Original Title

    (Fix) RAB KAMPING RANCA UPAS-green grass KIRIM KE BU RIA

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document is a budget plan for a camping trip by SDIT Ibnu Taimiyah school to Ranca Upas in Ranca Bali, Ciwidey from October 20-21, 2022. It includes the costs for tents, food, transportation, medical supplies, games, and other necessities. The total budget is Rp 29,512,500 with additional estimated costs of Rp 15,000 per student, bringing the grand total budget to Rp 27,172,500 to accommodate 156 students and teachers on the trip.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    16 views2 pages

    (Fix) RAB KAMPING RANCA UPAS-green Grass KIRIM KE BU RIA

    Uploaded by

    Ibnu Taimiyah
    The document is a budget plan for a camping trip by SDIT Ibnu Taimiyah school to Ranca Upas in Ranca Bali, Ciwidey from October 20-21, 2022. It includes the costs for tents, food, transportation, medical supplies, games, and other necessities. The total budget is Rp 29,512,500 with additional estimated costs of Rp 15,000 per student, bringing the grand total budget to Rp 27,172,500 to accommodate 156 students and teachers on the trip.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 2

    RENCANA ANGGARAN BELANJA CAMPING SDIT IBNU TAIMIYAH 2022

    Ranca Upas (Ranca Bali - Ciwidey)


    Green Grass - Lembang 20-21 Okt 22
    No Item Perlengkapan Satuan Vol Harga Satuan Jumlah Keterangan
    1 Tenda Roofi Ukuran 6x3 Unit Rp -
    2 Tenda Dome besar Unit 20 Rp 150,000 Rp 3,000,000
    3 Fly Sheet Unit 20 Rp 15,000 Rp 300,000
    4 Lampu Gantung di tenda Unit 11 Rp -
    5 Tiket siswa Orang 156 Rp 30,000 Rp 4,680,000
    6 Sleeping Bag + Matras Siswa Buah 156 Rp 10,000 Rp 1,560,000
    7 Makan Siswa (MM, S, MS) Pak 156 Rp 40,000 Rp 6,240,000
    8 Truk Tentara Unit 15 Rp 300,000 Rp 4,500,000 Logistik Primer
    9 Tips Supir Truk Orang 6 Rp 50,000 Rp 300,000 Siswa
    10 Kayu Bakar (api Unggun) Buah 15 Rp 20,000 Rp 300,000
    11 Minyak Tanah Liter 2 Rp 25,000 Rp 50,000
    12 Listrik Lampu Sorot Gantung 1 Rp 1,000,000 Rp 1,000,000
    13 Booking Area camp PUSPA Blok 1 Rp 500,000 Rp 500,000
    14 Spanduk Kegiatan Camping Pic 1 Rp 45,000 Rp 45,000
    15 Transportasi tim pendahulu Unit 1 Rp 200,000 Rp 200,000
    16 Tranportasi jangkar Rp 300,000

    1 Tiket Guru Orang 36 Rp 30,000 Rp 1,080,000


    2 Sleeping Bag + Matras Guru Buah 36 Rp 10,000 Rp 360,000 Logistik Primer
    3 Makan Guru (MM, S, MS) Pak 36 Rp 75,000 Rp 2,700,000 Guru
    4 Jas Hujan Kresek Pic 46 Rp 15,000 Rp 690,000

    1 Media Game Set 1 Rp 500,000 Rp 500,000


    2 Tali Rapia Kg 1 Rp 40,000 Rp 40,000
    3 Batere Mega Phone Buah 8 Rp 10,000 Rp 80,000 Acara
    4 Batere Mik Buah 1 Rp 27,000 Rp 27,000
    5 Trase Bag Hitam (sampah) Lembar 15 Rp 2,000 Rp 30,000

    1 Gas Melon Tabung 1 Rp 25,000 Rp 25,000


    2 Korek Api pic 1 Rp 5,000 Rp 5,000
    3 Sabun Sunligh Buah 1 Rp 15,000 Rp 15,000
    4 Galon Air Galon 8 Rp 20,000 Rp 160,000
    5 Tisu Kering pic 2 Rp 8,000 Rp 16,000 Dapur Umum
    6 Gelas Plastik Pak 3 Rp 50,000 Rp 150,000
    7 Sendol Plastik Pak 2 Rp 50,000 Rp 100,000
    8 Cemilan sanck Guru set 1 Rp 200,000 Rp 200,000
    9 Minuman Ekstra (kopi dll) set 1 Rp 100,000 Rp 100,000

    1 Betadine (Kecil) Botol 1 Rp 6,000 Rp 6,000


    2 kassa steril Bok 1 Rp 11,000 Rp 11,000
    3 Hansaplas Bok 1 Rp 35,000 Rp 35,000
    4 Obat Demam Sct 1 Rp 20,000 Rp 20,000
    5 Obat Sakit Gigi Sct 1 Rp 35,000 Rp 35,000
    6 Obat Maag Sct 1 Rp 8,500 Rp 8,500
    7 Minyak Butbut Botol 1 Rp 35,000 Rp 35,000
    Kesehatan
    8 Minyak Kayu Putih Botol 1 Rp 22,000 Rp 22,000
    9 Alkohol (kecil) Botol 1 Rp 15,000 Rp 15,000
    10 Kresek kecil Pck 4 Rp 3,000 Rp 12,000
    11 Pembalut Pak 2 Rp 5,000 Rp 10,000
    12 Obat Sakit Perut Sct 1 Rp 6,000 Rp 6,000
    13 Obat Mual Sct 1 Rp 6,000 Rp 6,000
    14 Tolak Angin bok 1 Rp 38,000 Rp 38,000

    T O T A L #REF! Rp 29,512,500
    Rp 189,182.69
    Ket:
    15.000.- /Siswa Rp 15,000 156 Rp 15,000 Rp 2,340,000 Rp 27,172,500
    156 Jumlah Siswa Rp 174,183

    You might also like