IA - Receivables Addtl Concepts

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

INTERMEDIATE ACCOUNTING 1: RECEIVABLES- ADDITIONAL CONCEPTS

LOANS RECEIVABLE

 Financial asset arising from a loan granted by a bank or other financial ins tu on to a borrower or client.
 The term of the loan may be short term but in most cases, the repayment periods cover several years

MEASUREMENT

INITIAL MEASUREMENT SUBSEQUENT MEASUREMENT


 Fair Value plus Transac on Costs  Loans Receivable shall be
 Transac on Costs that are directly a ributable to Loan subsequently measured at
Receivable include direct origina on costs amor zed cost using the
 Direct Origina on Costs- added to the amount of loan and are effec ve interest method.
subsequently amor zed (decreases both carrying amount and
interest income)
 Indirect Origina on Costs- treated as outright expense
 Origina on Fees- ini ally deducted to the amount of loan and
subsequently amor zed (increases both carrying amount and
interest income)
 Origina on Cost Incurred Less Origina on Fees Received =
Transac on Cost

Sample Problem:

CPA Bank granted a loan to a borrower on January 1, 2020. The interest on the loan is 12% payable annually star ng
December 31, 2020. The loan matures in 3 years on December 31, 2022. The effec ve interest for the loan is 14%

Principal 5,000,000
Origina on Fees received from borrower 331,800
Direct Origina on cost incurred 100,000
Indirect Origina on cost incurred 5,000

Ini al Measurement:

Principal Amount 5,000,000


Origina on Fees (331,800)
Direct Origina on Cost 100,000
Ini al Carrying Amount of Loan 4,768,200

Journal Entry:

Loan Receivable 5,000,000


Cash 5,000,000
To record the loan
Cash 331,800
Unearned Interest Income 331,800
To record Origina on Fees received from borrower
Unearned Interest Income 100,000
Cash 100,000
To record origina on fees paid
Administra ve Expense 5,000
Cash 5,000
To record the indirect origina on cost
Amor za on Table:

Date Interest Received Interest Income Amor za on Carrying Amount


A (FA x NR) B (CA x ER) (B – A) D
Jan. 01, 2020 4,768,200
Dec. 31, 2020 600,000 667,548 67,548 4,835,748
Dec. 31, 2021 600,000 677,005 77,005 4,912,753
Dec. 31, 2022 600,000 687,247 87,247 5,000,000

Note:
Interest Received- Face Amount or Principal Amount x Nominal Rate or Stated Rate
Interest Income – Carrying Amount x Effec ve Rate

Journal Entry:

Dec. 31, 2020 Cash 600,000


Unearned Interest Income 67,548
Interest Income 667,548
Dec. 31, 2021 Cash 600,000
Unearned Interest Income 77,005
Interest Income 677,005
Dec. 31, 2022 Cash 600,000
Unearned Interest Income 87,247
Interest Income 687,247

IMPAIREMENT RECEIVABLE
 All receivables are subject to risk which means there is always a chance that a receivable will not be collected.
 PFRS 9 explicitly states that “an en ty shall recognize loss allowance for expected credit losses of financial
assets measured at amor zed cost”
 The expected losses from credit risk are “impairment of receivables”
 For Accounts Receivable= Impairment Loss is recognized through recording of Doub ul Accounts Expense and
Allowance for Doub ul Accounts
 For Notes and Loans, Impairment Loss is recognized through recording of Impairment Loss and Allowance for
Impairment

Computa on of Impairment:
The impairment loss is the difference between the Carrying Value of the Instrument and the Present Value of Future
Cash Flows

Carrying Amount of Loan xx


Less: Present Value of Future Cash Flows xx
Impairment Loss xx
Carrying Amount is the Uncollected por on of the instrument (Principal ff Accrued Interest)
The Allowance is the difference between the Face Amount and the Present Value of Future Cash Flows

Face Value of Loan xx


Less: Present Value of Future Cash Flows xx
Allowance for Impairment xx
Sample Problem:
CPA Bank loaned P20,000,000 to a borrower on January 1, 2018. The terms of the of the loan require principal payments
of P4,000,000 each year for 5 years plus interest at 8%. The first principal and interest payment are due on December 31,
2018. The borrower made the required payments on December 31, 2018 and December 31, 2019. However, during 2020
the borrower began to experience financial difficul es, requiring the bank to reassess the collectability of the loan.

On December 31, 2020, the bank has determined that the remaining principal payments will be collected but the
collec on of the interest is unlikely. The bank has accrued the interest for 2020. Present Value of 1 at 8% for one period –
0.93, two period – 0.86, for three periods – 0.79. Expected principal payments are as follows: December 31, 2021 –
P2,000,000, December 31, 2022 – P4,000,000, December 31, 2023 – P6,000,000

Computa ons:
Principal (Uncollected) 12,000,000
Add: Accrued Interest 960,000
Carrying Amount 12,960,000

2,000,000 x 0.93 = 1,860,000


4,000,000 x 0.86 = 3,440,000
6,000,000 x 0.79 = 4,740,000
Present Value of Future Cash Flows 10,040,000

Carrying Amount of Loan 12,960,000


Less: PVFCF 10,040,000
Impairment Loss 2,920,000

Face Value of Instrument 12,000,000


Less: Present Value of Future Cash Flows (10,040,000)
Allowance for Impairment 1,960,000

Journal Entry:

Impairment Loss 2,560,000


Interest Receivable 600,000
Allowance for Impairment 1,960,000

Amor za on Table:

Date Principal Paid Interest Income Amor za on Carrying Amount


Jan. 01, 2020 10,040,000
Dec. 31, 2020 2,000,000 803,200 1,196,800 8,843,200
Dec. 31, 2021 4,000,000 707,456 3,392,544 5,550,656
Dec. 31, 2022 6,000,000 449,344 5,550,656 -

Journal Entry:
Dec. 31, 2020 Cash 2,000,000
Allowance for Impairment 1,196,800
Interest Income 803,200
Dec. 31, 2021 Cash 4,000,000
Allowance for Impairment 3,392,544
Interest Income 707,456
Dec. 31, 2022 Cash 6,000,000
Allowance for Impairment 5,550,656
Interest Income 449,344

You might also like