SpicelandFA6e Chap005 SM
SpicelandFA6e Chap005 SM
Chapter 5
Receivables and Sales
REVIEW QUESTIONS
Question 5-1 (LO 5-1)
When recording a credit sale, we debit Accounts Receivable. Accounts receivable are reported as
assets in the balance sheet.
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-1
Answers to Review Questions (continued)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-2 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-3
Question 5-21 (LO 5-8)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-4 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
BRIEF EXERCISES
Brief Exercise 5-1 (LO 5-2)
Debit Credit
Accounts Receivable 3,080
Service Revenue 3,080
(Provide services of $3,500 on account with 12% trade
discount)
Accounts Receivable 700
Service Revenue 700
(Provide services on account)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-5
Brief Exercise 5-4 (LO 5-3)
Debit Credit
Bad Debt Expense 2,000
Allowance for Uncollectible Accounts 2,000
(Estimate future bad debts)
($20,000 x 10% = $2,000)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-6 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-7
Brief Exercise 5-10 (LO 5-5)
Debit Credit
Bad Debt Expense 18,000
Allowance for Uncollectible Accounts 18,000
(Estimate future bad debts)
($15,000 + $3,000 = $18,000)
The amount in BE5-10 is greater because the balance of Allowance for Uncollectible
Accounts before adjustment is a debit (or negative). This means that actual bad debts
in the current year have been greater than expected, and the year-end adjustment
accounts for the additional bad news.
Debit Credit
Bad Debt Expense 5,000
Allowance for Uncollectible Accounts 5,000
(Estimate future bad debts)
($6,000 − $1,000 = $5,000)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-8 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-9
Brief Exercise 5-16 (LO 5-7)
Face Annual Fraction of
Value interest rate the year Interest
$11,000 6% 4 months $220
$30,000 5% 12 months $1,500
$35,000 7% 6 months $1,225
$17,500 8% 6 months $700
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-10 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
(b)
(c)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-11
Brief Exercise 5-19 (LO 5-9)
Debit Credit
Bad Debt Expense 4,050
Allowance for Uncollectible Accounts 4,050
(Estimate future bad debts)
($135,000 x 3% = $4,050)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-12 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
Brief Exercise 5-21 (LO 5-1, 5-2, 5-3, 5-5, 5-6, 5-7)
1. c
2. e
3. a
4. h
5. b
6. d
7. g
8. f
9. i
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-13
Brief Exercise 5-22 (LO 5-1, 5-2)
(a)
Income
Statement: Revenues − Expenses = Net Income
+25,000 +25,000
Service Revenue
↓
Balance
Sheet: Assets = Liabilities + Stockholders’ Equity
+25,000 +25,000
Accounts Receivable
(b)
Income
Statement: Revenues − Expenses = Net Income
−500 −500
Sales Discount↑
↓
Balance
Sheet: Assets = Liabilities + Stockholders’ Equity
+24,500 −500
Cash
−25,000
Accounts Receivable
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-14 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
Balance
Sheet: Assets = Liabilities + Stockholders’ Equity
+17,000
Allowance for
Uncollectible Accounts↓
−17,000
Accounts Receivable
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-15
Brief Exercise 5-25 (LO 5-4)
Income
Statement: Revenues − Expenses = Net Income
Balance
Sheet: Assets = Liabilities + Stockholders’ Equity
+7,000
Cash
−7,000
Allowance for
Uncollectible Accounts↑
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-16 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
Balance
Sheet: Assets = Liabilities + Stockholders’ Equity
+40,000
Notes Receivable
−40,000
Cash
(b)
Income
Statement: Revenues − Expenses = Net Income
+900 +900
Interest Revenue
↓
Balance
Sheet: Assets = Liabilities + Stockholders’ Equity
+900 +900
Interest Receivable
(c)
Income
Statement: Revenues − Expenses = Net Income
+2,700 +2,700
Interest Revenue
↓
Balance
Sheet: Assets = Liabilities + Stockholders’ Equity
+43,600 +2,700
Cash
−40,000
Notes Receivable
−900
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-17
Interest Receivable
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-18 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
EXERCISES
Exercise 5-1 (LO 5-1)
May 13
Cash 4,000
Accounts Receivable 4,000
(Collect cash on account)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-19
Exercise 5-3 (LO 5-1, 5-2)
March 20
Cash 10,780
Sales Discounts 220
Accounts Receivable 11,000
(Receive cash on account less a 2% sales discount)
(Sales discount = $11,000 x 2%)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-20 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
March 31
Cash 11,000
Accounts Receivable 11,000
(Receive cash on account)
March 31
Accounts Payable 11,000
Cash 11,000
(Pay cash on account)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-21
Exercise 5-6 (LO 5-1, 5-2)
Requirement 1
April 25 Debit Credit
Accounts Receivable 3,500
Service Revenue 3,500
(Provide services on account)
Requirement 2
April 27 Debit Credit
Sales Allowances 600
Accounts Receivable 600
(Record sales allowance for credit sale)
Requirement 3
April 30 Debit Credit
Cash 2,900
Accounts Receivable 2,900
(Collect cash on account less sales allowance)
Requirement 4
Service revenue $3,500
Less: Sales allowances (600)
Net sales $2,900
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-22 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
Requirement 2
During 2025 Debit Credit
Allowance for Uncollectible Accounts 10,000
Accounts Receivable 10,000
(Write off uncollectible accounts)
Requirement 3
During 2025 Debit Credit
Allowance for Uncollectible Accounts 15,000
Accounts Receivable 15,000
(Write off uncollectible accounts)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-23
Exercise 5-8 (LO 5-5)
Requirement 1
December 31, 2024 Debit Credit
Bad Debt Expense 7,900
Allowance for Uncollectible Accounts 7,900
(Estimate future bad debts)
($7,900 = $60,000 x 15% − $1,100)
Requirement 2
Bad debt expense $7,900
Allowance for uncollectible accounts $9,000*
*$9,000 = $7,900 credit adjustment + $1,100 credit balance before adjustment
Requirement 3
Total accounts receivable $ 60,000
Less: Allowance for uncollectible accounts (9,000)
Net accounts receivable $ 51,000
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-24 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
Requirement 2
Bad debt expense $28,100
Allowance for uncollectible accounts $26,000*
*$26,000 = $28,100 credit adjustment − $2,100 debit balance before adjustment
Requirement 3
Total accounts receivable $130,000
Less: Allowance for uncollectible accounts (26,000)
Net accounts receivable $104,000
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-25
Exercise 5-10 (LO 5-5)
Requirement 1
Estimated Estimated
Amount Percent Amount
Age Group Receivable Uncollectible Uncollectible
Not yet due $50,000 15% $ 7,500
0-30 days past due 11,000 20% 2,200
31-90 days past due 8,000 45% 3,600
More than 90 days past due 1,000 85% 850
Total $70,000 $14,150
Requirement 2
December 31, 2024 Debit Credit
Bad Debt Expense 12,750
Allowance for Uncollectible Accounts 12,750
(Estimate future bad debts)
($12,750 = $14,150 − $1,400)
Requirement 3
Total accounts receivable $ 70,000
Less: Allowance for uncollectible accounts (14,150)
Net accounts receivable $ 55,850
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-26 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
Requirement 2
December 31, 2024 Debit Credit
Bad Debt Expense 23,200
Allowance for Uncollectible Accounts 23,200
(Estimate future bad debts)
($23,200 = $19,200 + $4,000)
Requirement 3
Total accounts receivable $110,000
Less: Allowance for uncollectible accounts (19,200)
Net accounts receivable $ 90,800
Requirement 2
1. Debit Credit
Accounts Receivable 190,000
Service Revenue 190,000
(Provide services on account)
2.
Cash 185,000
Accounts Receivable 185,000
(Collect cash on account)
3.
No entry
4.
Bad Debt Expense 3,000
Accounts Receivable 3,000
(Write off actual bad debts)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-28 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
Requirement 3
Allowance Direct Write-off
Bad Debt Expense Method Method
2024: $4,650 $0
2025: $0 $3,000
Under the allowance method, we record bad debt expense in the period we estimate
the bad debts (2024). In 2024, $4,650 would be recorded for bad debt expense under
the allowance method only. Under the direct write-off method, we record bad debts
when they actually occur (2025). In 2025, $3,000 would be recorded for bad debt
expense under the direct write-off method only. The difference in expense amounts
between years relates to the fact that bad debt estimates in 2024 did not prove to be
the actual amount occurring in 2025.
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-29
Exercise 5-14 (LO 5-7)
1. April 1, 2024 Debit Credit
Notes Receivable 7,000
Service Revenue 7,000
(Provide services and accept note)
2. June 1, 2024
Notes Receivable 11,000
Cash 11,000
(Lend cash to vendor and accept note)
3. November 1,
2024
Notes Receivable 6,000
Accounts Receivable 6,000
(Cancel accounts receivable and accept note)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-30 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-31
Exercise 5-17 (LO 5-7)
Requirement 1
Requirement 2
Requirement 3
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-32 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
Of these three companies, WalCo appears to be collecting cash most efficiently from
sales.
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-33
Exercise 5-19 (LO 5-9)
Requirement 1
December 31, 2024 Debit Credit
Bad Debt Expense 5,500
Allowance for Uncollectible Accounts 5,500
(Estimate future bad debts)
[$5,500 = ($55,000 x 12%) − $1,100]
Requirement 2
December 31, 2024 Debit Credit
Bad Debt Expense 7,800
Allowance for Uncollectible Accounts 7,800
(Estimate future bad debts)
($7,800 = $260,000 x 3%)
Requirement 3
Percentage of Percentage of
receivables credit sales
method method
Total assets −$5,500 −$7,800
Net income −$5,500 −$7,800
In this example, the amount of the adjustment is greater under the percentage of credit
sales approach. This means that both assets and net income will be lower in 2024
under this approach.
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-34 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
Requirement 2
December 31, 2024 Debit Credit
Bad Debt Expense 7,800
Allowance for Uncollectible Accounts 7,800
(Estimate future bad debts)
($7,800 = $260,000 x 3%)
Requirement 3
Percentage of Percentage of
receivables credit sales
method method
Total assets −$7,700 −$7,800
Net income −$7,700 −$7,800
In this example, the amount of the adjustment is greater under the percentage of credit
sales approach. This means that both assets and net income will be lower in 2024
under this approach.
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-35
Exercise 5-21 (LO 5-1, 5-4, 5-5, 5-7, 5-9)
Requirement 1
January 2 Debit Credit
Cash 35,100
Service Revenue 35,100
(Provide services for cash)
January 6 Debit Credit
Accounts Receivable 72,400
Service Revenue 72,400
(Provide services on account)
January 15 Debit Credit
Allowance for Uncollectible Accounts 1,000
Accounts Receivable 1,000
(Write off uncollectible accounts)
January 20 Debit Credit
Salaries Expense 31,400
Cash 31,400
(Pay for salaries)
January 22 Debit Credit
Cash 70,000
Accounts Receivable 70,000
(Receive cash on account)
January 25 Debit Credit
Accounts Payable 5,500
Cash 5,500
(Pay cash on account)
January 30 Debit Credit
Utilities Expense 13,700
Cash 13,700
(Pay for utilities)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-36 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-37
Exercise 5-21 (continued)
Requirement 3
3D Family Fireworks
Adjusted Trial Balance
January 31, 2024
Accounts Debit Credit
Cash $ 78,400
Accounts Receivable 15,000
Interest Receivable 100
Supplies 700
Notes Receivable 20,000
Land 77,000
Allowance for Uncollectible Accounts $ 1,500
Accounts Payable 1,700
Salaries Payable 33,500
Common Stock 96,000
Retained Earnings 32,400
Service Revenue 107,500
Interest Revenue 100
Supplies Expense 1,800
Salaries Expense 64,900
Utilities Expense 13,700
Bad Debt Expense 1,100
Totals $272,700 $272,700
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-38 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-39
Exercise 5-21 (continued)
Requirement 4
3D Family Fireworks
Income Statement
For the period ended January 31, 2024
Revenues:
Service revenue $107,500
Interest revenue 100
Total revenues 107,600
Expenses:
Supplies expense 1,800
Salaries expense 64,900
Utilities expense 13,700
Bad debt expense 1,100
Total expenses 81,500
Net income $ 26,100
Requirement 5
3D Family Fireworks
Balance Sheet
January 31, 2024
Assets Liabilities
Cash $ 78,400 Accounts payable $ 1,700
Accounts receivable $15,000 Salaries payable 33,500
Less: Allowance (1,500) 13,500 Total current liabilities 35,200
Interest receivable 100
Supplies 700
Total current assets 92,700 Stockholders’ Equity
Common stock 96,000
Notes receivable 20,000 Retained earnings 58,500 *
Land 77,000 Total stockholders’ equity 154,500
Total liabilities and
Total assets $189,700 stockholders’ equity $189,700
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-40 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
Requirement 7
(a) The receivables turnover ratio is:
Receivables Net credit sales $72,400
Turnover = Average accounts = = 5.1
($13,600 + $15,000) / 2
Ratio receivable
A ratio of 5.1 suggests that credit sales are about five times the average balance of
accounts receivable. Companies allow customers to purchase goods and services on
account to boost revenues, but these credit sales also create a risk of the customer not
paying, so a higher receivables turnover ratio typically is preferred. Compared to the
industry average receivables turnover ratio of 4.2., 3D Family Fireworks is collecting
cash more efficiently from customers on credit sales.
In comparison, the ratio at the beginning of January was 10.3% (= $1,400 / $13,600).
The allowance is lower in relation to accounts receivable at the end of the month
indicating the company expects an improvement in cash collections from customers
on credit sales.
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-41
Exercise 5-22 (LO 5-1, 5-2, 5-4, 5-5, 5-7)
Requirement 1
1. Debit Credit
Accounts Receivable 7,000
Service Revenue 7,000
(Provide services on account)
2. Debit Credit
Cash 4,900
Sales Discounts 100
Accounts Receivable 5,000
(Receive cash on account with sales discount)
($100 = $5,000 × 2%)
3. Debit Credit
Allowance for Uncollectible Accounts 1,500
Accounts Receivable 1,500
(Write off uncollectible accounts)
Requirement 2
(a) December 31 Debit Credit
Bad Debt Expense 3,500
Allowance for Uncollectible Accounts 3,500
(Adjust uncollectible accounts)
($3,500 = [($41,500+$7,000−$5,000−$1,500)×10%]−$700a
a
$2,200 −$1,500
(c) December 31 Debit Credit
Interest Receivable 200
Interest Revenue 200
(Adjust interest receivable)
($200 = $10,000×8%×3/12)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-42 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
Pop’s Fireworks
Adjusted Trial Balance
December 31, 2024
Accounts Debit Credit
Cash $ 26,100
Accounts Receivable 42,000
Allowance for Uncollectible Accounts $ 4,200
Interest Receivable 200
Supplies 6,700
Notes Receivable 10,000
Land 85,000
Accounts Payable 12,300
Common Stock 106,000
Retained Earnings 29,900
Service Revenue 131,800
Sales Discounts 100
Interest Revenue 200
Salaries Expense 70,900
Utilities Expense 24,200
Supplies Expense 15,700
Bad Debt Expense 3,500
Totals $284,400 $284,400
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-43
Exercise 5-22 (continued)
Requirement 3 (continued)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-44 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
Requirement 5
Pop’s Fireworks
Balance Sheet
December 31, 2024
Assets Liabilities
Cash $ 26,100 Accounts payable $ 12,300
Accounts receivable $42,000
Less: Allowance (4,200) 37,800 Total current liabilities 12,300
Interest receivable 200
Supplies 6,700
Total current assets 70,800 Stockholders’ Equity
Common stock 106,000
Notes receivable 10,000 Retained earnings 47,500 *
Land 85,000 Total stockholders’ equity 153,500
Total liabilities and
Total assets $165,800 stockholders’ equity $165,800
Requirement 7
(a) Bad Debt Expense = $3,500
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-46 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
PROBLEMS: SET A
Problem 5-1A (LO 5-1)
Revenue recognized in 2024
Scenario 1: $11,000
Scenario 2: $1,200 (= $1,600 x 75%)
Scenario 3: $450,000
Scenario 4: $35,000
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-47
Problem 5-2A (LO 5-1, 5-2)
Requirement 1
May 2 Debit Credit
No entry
May 7
Accounts Receivable 1,200
Tour Revenue 1,200
(Provide guided tour on account)
May 9
No entry
May 15
Sales Allowances 360
Accounts Receivable 360
(Sales allowance for services on account)
(Sales allowance = $1,200 x 30%)
May 20
Cash 789.60
Sales Discounts 50.40
Accounts Receivable 840.00
(Receive cash on account)
(Sales discount = $840 x 6%)
Requirement 2
Outdoor Expo
Partial Income Statement
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-48 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-50 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
6,000 3,750
4,950 Dec. 31, 2025
Requirement 3
2024 2025
Total accounts receivable $16,000 $11,000
Less: Allowance for uncollectible accounts 7,200 4,950
Net accounts receivable $ 8,800 $ 6,050
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-51
Problem 5-4A (LO 5-4, 5-5)
Requirement 1
Estimated Estimated
Amount percent amount
Age group receivable uncollectible uncollectible
Not yet due $40,000 4% $ 1,600
0-90 days past due 16,000 20% 3,200
91-180 days past due 11,000 25% 2,750
More than 180 days past due 13,000 80% 10,400
Total $80,000 $17,950
Requirement 2
December 31, 2024 Debit Credit
Bad Debt Expense 12,950
Allowance for Uncollectible Accounts 12,950
(Estimate future bad debts)
($17,950 − $5,000 = $12,950)
Requirement 3
July 19, 2025
Allowance for Uncollectible Accounts 8,000
Accounts Receivable 8,000
(Write off actual bad debts)
Requirement 4
September 30, 2025
Accounts Receivable 8,000
Allowance for Uncollectible Accounts 8,000
(Re-establish account previously written off)
September 30, 2025
Cash 8,000
Accounts Receivable 8,000
(Receive cash on account)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-52 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
Requirement 2
Allowance for Uncollectible Accounts = $170,000 x 70% = $119,000.
Requirement 3
If Arnold uses the direct write-off method, total assets will be overstated and total
expenses will be understated by $119,000.
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-53
Problem 5-6A (LO 5-5)
Requirement 1
Debit Credit
Bad Debt Expense 59,000
Allowance for Uncollectible Accounts 59,000
(Estimate future bad debts)
[($1,100,000 x 9%) − $40,000 = $59,000]
Requirement 2
Revised operating income = $260,000 − $59,000 (bad debt expense)
= $201,000
Willie will not get his bonus because the revised operating income of $201,000 is less
than the $210,000 bonus level.
Requirement 3
Debit Credit
Bad Debt Expense 26,000
Allowance for Uncollectible Accounts 26,000
(Estimate future bad debts)
[($1,100,000 x 6%) − $40,000 = $26,000]
Willie will get his bonus because the revised operating income of $234,000 is greater
than the $210,000 bonus level.
Requirement 4
Using 6% instead of 9% to estimate future bad debts causes total assets to be
overstated and operating income to be overstated by $33,000 (= $234,000 −
$201,000).
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-54 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
Requirement 2
Because actual bad debts in 2025 were only $300,000 when the company estimated
bad debts to be $455,000, total assets will be understated and total expenses will be
overstated by $155,000 (= $455,000 − $300,000) in 2024.
Requirement 3
Humanity International should not prepare new financial statements for 2024. The fact
that actual bad debts in 2025 turned out to be different than the amount estimated at
the end of 2024 does not constitute a reason for re-issuing prior financial statements.
Estimation error is an issue inherent in financial reporting.
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-55
Problem 5-8A (LO 5-7)
Requirement 1
Requirement 2
December 31, 2024 Debit Credit
Interest Receivable (2024) 750
Interest Revenue 750
(Adjust interest receivable)
(Interest revenue = $90,000 x 10% x 1/12)
December 1, 2025
Cash 9,000
Interest Receivable (2024) 750
Interest Revenue 8,250
(Receive annual interest)
(Interest revenue = $90,000 x 10% x 11/12)
December 31, 2025
Interest Receivable (2025) 750
Interest Revenue 750
(Adjust interest receivable)
(Interest revenue = $90,000 x 10% x 1/12)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-56 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
December 1, 2026
Cash 9,000
Interest Receivable (2025) 750
Interest Revenue 8,250
(Receive annual interest)
(Interest revenue = $90,000 x 10% x 11/12)
December 31, 2026
Interest Receivable (2026) 750
Interest Revenue 750
(Adjust interest receivable)
(Interest revenue = $90,000 x 10% x 1/12)
Requirement 3
December 1, 2027 Debit Credit
Cash 99,000
Notes Receivable 90,000
Interest Receivable (2026) 750
Interest Revenue 8,250
(Receive cash on note and annual interest)
(Interest revenue = $90,000 x 10% x 11/12)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-57
Problem 5-9A (LO 5-8)
Requirement 1
Walmart Target
Receivables Net sales $443,854 $68,466
turnover =
Average accounts ($5,089 + $5,937) / 2 ($6,153 + $5,927) / 2
ratio
receivable
= 80.5 times 11.3 times
Walmart has a higher receivables turnover ratio and a lower average collection period,
which means it collects cash more quickly from its customers. The receivables
turnover ratio and average collection period for Tenet Healthcare in the most recent
year reported in the text are 6.9 times and 52.9 days. The receivables turnover ratio
and average collection period for CVS Health in the most recent year reported in the
text are 13.8 times and 26.4 days. Companies in the healthcare industry will usually
have a lower receivables turnover ratio because the amounts to be received are larger
and customers are more often not able to pay in a timely manner.
Requirement 2
Including cash sales in the numerator of the receivables turnover ratio is the same as
suggesting that receivables turnover instantly (in other words, the average collection
period is zero). Therefore, companies and industries that are more likely to have cash
sales will show a higher receivables turnover ratio and lower average collection period
compared to a company or industry with similar net sales that consist of a higher
proportion of credit sales. The receivables turnover ratio remains useful for
understanding how quickly a company generates cash from its customers, but the ratio
will naturally vary with industry characteristics. Therefore, to determine the efficiency
of management in collecting receivables, it is better to compare ratios among firms in
the same industry.
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-58 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
PROBLEMS: SET B
Problem 5-1B (LO 5-1)
Revenue recognized in 2024
Scenario 1: $900,000
Scenario 2: $68 (= $80 x 85%)
Scenario 3: $30,000
Scenario 4: $260,000
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-59
Problem 5-2B (LO 5-1, 5-2)
Requirement 1
June 10 Debit Credit
No entry
June 12
No entry
June 13
No entry
June 16
Accounts Receivable 2,700
Service Revenue 2,700
(Provide services of $3,000 on account
with a 10% discount)
June 19
No entry
June 20
Sales Allowances 810
Accounts Receivable 810
(Sales allowance for services on account)
June 30
Cash 1,890
Accounts Receivable 1,890
(Receive cash on account)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-60 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
Requirement 3
June 25
Cash 1,852.20
Sales Discounts 37.80
Accounts Receivable 1,890.00
(Receive cash on account with 2%
sales discount)
(Sales discount = 1,890 x 2%)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-61
Problem 5-3B (LO 5-3, 5-4, 5-5)
Requirement 1
February 2, 2024 Debit Credit
Accounts Receivable 38,000
Service Revenue 38,000
(Provide services on account)
July 23, 2024
Cash 27,000
Accounts Receivable 27,000
(Receive cash on account)
December 31, 2024
Bad Debt Expense 2,750
Allowance for Uncollectible Accounts 2,750
(Estimate future bad debts)
($11,000 x 25% = $2,750)
April 12, 2025
Accounts Receivable 51,000
Service Revenue 51,000
(Provide services on account)
June 28, 2025
Cash 6,000
Accounts Receivable 6,000
(Receive cash on account)
September 13, 2025
Allowance for Uncollectible Accounts 5,000
Accounts Receivable 5,000
(Write off actual bad debts)
October 5, 2025
Cash 45,000
Accounts Receivable 45,000
(Receive cash on account)
December 31, 2025
Bad Debt Expense 3,750
Allowance for Uncollectible Accounts 3,750
(Estimate future bad debts)
[($6,000 x 25%) + $2,250 = $3,750]
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-62 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
5,000 3,750
1,500 Dec. 31, 2025
Requirement 3
2024 2025
Total accounts receivable $11,000 $6,000
Less: Allowance for uncollectible accounts 2,750 1,500
Net accounts receivable $ 8,250 $4,500
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-63
Problem 5-4B (LO 5-4, 5-5)
Requirement 1
Estimated Estimated
Amount percent amount
Age group receivable uncollectible uncollectible
Not yet due $40,000 3% $1,200
0-30 days past due 11,000 4% 440
31-60 days past due 8,000 11% 880
More than 60 days past due 1,000 25% 250
Total $60,000 $2,770
Requirement 2
December 31, 2024 Debit Credit
Bad Debt Expense 3,170
Allowance for Uncollectible Accounts 3,170
(Estimate future bad debts)
($2,770 + $400 = $3,170)
Requirement 3
April 3, 2025
Allowance for Uncollectible Accounts 500
Accounts Receivable 500
(Write off actual bad debts)
Requirement 4
July 17, 2025
Accounts Receivable 100
Allowance for Uncollectible Accounts 100
(Re-establish portion of account previously
written off)
July 17, 2025
Cash 100
Accounts Receivable 100
(Receive cash on account)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-64 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
Requirement 2
Allowance for Uncollectible Accounts = $330,000 x 25% = $82,500.
Requirement 3
If Letni uses the direct write-off method, total assets will be overstated and total
expenses will be understated by $82,500.
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-65
Problem 5-6B (LO 5-5)
Requirement 1
Debit Credit
Bad Debt Expense 330,000
Allowance for Uncollectible Accounts 330,000
(Estimate future bad debts)
($11,000,000 x 4% − $110,000 = $330,000)
Requirement 2
Revised operating income = $2,900,000 − $330,000 (bad debt expense)
= $2,570,000
Outlet Flooring will meet analysts’ expectations because the revised operating income
of $2,570,000 is greater than the $2,200,000 expectations.
Requirement 3
Revised operating income = $2,900,000 − $700,000 (bad debt expense)
= $2,200,000
If Outlet Flooring records bad debt expense for $700,000 instead of $330,000, assets
will be understated and operating income will be understated by $370,000.
Requirement 4
By managing operating income downward, Wanda is “saving” reported income for the
future. If bad debt expense is overestimated this year, then it can be understated next
year. Understating bad debt expense next year will overstate operating income in that
year.
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-66 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
Requirement 2
Previts underestimated uncollectible accounts by $80,500. Actual bad debts in the
second year were $87,500 and the company estimated bad debts to be only $7,000.
Because of this, total assets will be overstated and total expenses will be understated
by $80,500 in the first year.
Requirement 3
Previts should not prepare new financial statements for the first year. The fact that
actual bad debts in the second year turned out to be different than the amount
estimated at the end of the first year does not constitute a reason for re-issuing prior
financial statements. Estimation error is an issue inherent in financial reporting.
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-67
Problem 5-8B (LO 5-7)
Requirement 1
Requirement 2
December 31, 2024 Debit Credit
Interest Receivable (2024) 9,350
Interest Revenue 9,350
(Adjust interest receivable)
(Interest revenue = $110,000 x 12% x 8.5/12)
April 15, 2025
Cash 13,200
Interest Receivable (2024) 9,350
Interest Revenue 3,850
(Receive annual interest)
(Interest revenue = $110,000 x 12% x 3.5/12)
December 31, 2025
Interest Receivable (2025) 9,350
Interest Revenue 9,350
(Adjust interest receivable)
(Interest revenue = $110,000 x 12% x 8.5/12)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-68 Financial Accounting, 6e
Chapter 5 - Receivables and Sales
Requirement 3
April 15, 2027 Debit Credit
Cash 123,200
Notes Receivable 110,000
Interest Receivable (2026) 9,350
Interest Revenue 3,850
(Receive cash on note and annual interest)
(Interest revenue = $110,000 x 12% x 3.5/12)
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
© 2022 McGraw Hill Education
Solutions Manual, Chapter 5 5-69
Problem 5-9B (LO 5-8)
Requirement 1
Sun Health Group Select Medical
Receivables Net sales $1,930 $2,240
turnover =
Average accounts ($215 + $202) / 2 ($414 + $353) / 2
ratio
receivable
= 9.3 times 5.8 times
Compared to Select Medical, Sun Health has a higher receivables turnover ratio and a
lower average collection period, which means it collects cash more quickly from its
customers. The receivables turnover ratio and average collection period for Tenet
Healthcare in the most recent year reported in the text are 6.9 times and 52.9 days.
The receivables turnover ratio and average collection period for CVS Health in the
most recent year reported in the text are 13.8 times and 26.4 days. CVS Health has the
most favorable (highest) receivables turnover ratio of the four companies.
Requirement 2
The receivables turnover ratio and average collection period provide an indication of
management’s ability to collect cash from customers in a timely manner. A high
receivables ratio suggests that managers are selling to customers that have the ability
to pay their accounts in a timely manner. The more quickly a company can collect its
receivables, the more quickly it can use that cash to generate even more cash by
reinvesting in the business and generating additional sales. Factors that could affect
the receivables turnover ratio would be managers failing to recognize the financial
situation of lower-quality customers, being too aggressive in selling to customers on
account, or encountering weak business conditions in the industry which would affect
all companies.
©2022 McGraw Hill Education. All rights reserved. Authorized only for instructor use in the classroom. No reproduction or further distribution
permitted without the prior written consent of McGraw Hill Education.
5-70 Financial Accounting, 6e