Scribd Logo
Upload

Welcome to Scribd!

  • 14 views

    Xtra Report New

    Uploaded by

    lyyin0329
    Megatiles Builder generated $2.2 million in contract income in the first half of 2022. Their cost of goods sold was 92.72% of net sales, resulting in a gross profit of 7.28%. Expenses amounted to 2.73% of net sales. This led to a net profit of 4.55% of net sales, or $101,394.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Xtra Report New

    Uploaded by

    lyyin0329
    14 views3 pages
    Megatiles Builder generated $2.2 million in contract income in the first half of 2022. Their cost of goods sold was 92.72% of net sales, resulting in a gross profit of 7.28%. Expenses amounted to 2.73% of net sales. This led to a net profit of 4.55% of net sales, or $101,394.

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Megatiles Builder generated $2.2 million in contract income in the first half of 2022. Their cost of goods sold was 92.72% of net sales, resulting in a gross profit of 7.28%. Expenses amounted to 2.73% of net sales. This led to a net profit of 4.55% of net sales, or $101,394.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    14 views3 pages

    Xtra Report New

    Uploaded by

    lyyin0329
    Megatiles Builder generated $2.2 million in contract income in the first half of 2022. Their cost of goods sold was 92.72% of net sales, resulting in a gross profit of 7.28%. Expenses amounted to 2.73% of net sales. This led to a net profit of 4.55% of net sales, or $101,394.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 3

    Page 1 of 1

    MEGATILES BUILDER SDN. BHD


    Profit and Loss Statement From 01/01/2022 to 30/06/2022

    Y-T-D %
    SALES
    5200/000 CONTRACT INCOME 2,230,730.00 100
    2,230,730.00 100

    NET SALES 2,230,730.00 100

    COST OF GOODS SOLD


    6000/000 OPENING STOCKS 234,175.20 10.50
    6100/000 PURCHASES 1,611,803.95 72.25
    6110/000 CARRIAGE INWARD 250.00 0.01
    6123/000 WAGES(SITE MISCELLANEOUS LABOUR) (800.00) (0.04)
    6125/000 CONTRACT WAGES 6,696.00 0.30
    6200/000 CONTRACT EXPENSES 902,563.57 40.46
    6190/000 CLOSING STOCKS (686,271.80) (30.76)

    2,068,416.92 92.72

    GROSS PROFIT/(LOSS) 162,313.08 7.28

    EXPENSES
    7000/000 *GENERAL & ADMINISTRATIVE 60,879.80 2.73
    9000/000 *FINANCIAL 39.00 0.002
    60,918.80 2.73

    NET PROFIT/(LOSS) 101,394.28 4.55


    Page 1 of 1

    MEGATILES BUILDER SDN. BHD


    Profit and Loss Statement From 01/01/2022 to 31/07/2022

    Y-T-D %
    SALES
    5200/000 CONTRACT INCOME 2,230,730.00 100
    2,230,730.00 100

    NET SALES 2,230,730.00 100

    COST OF GOODS SOLD


    6000/000 OPENING STOCKS 234,175.20 10.50
    6100/000 PURCHASES 1,611,803.95 72.25
    6110/000 CARRIAGE INWARD 250.00 0.01
    6123/000 WAGES(SITE MISCELLANEOUS LABOUR) (800.00) (0.04)
    6125/000 CONTRACT WAGES 6,696.00 0.30
    6200/000 CONTRACT EXPENSES 902,563.57 40.46
    6190/000 CLOSING STOCKS (686,271.80) (30.76)

    2,068,416.92 92.72

    GROSS PROFIT/(LOSS) 162,313.08 7.28

    EXPENSES
    7000/000 *GENERAL & ADMINISTRATIVE 60,879.80 2.73
    9000/000 *FINANCIAL 39.00 0.002
    60,918.80 2.73

    NET PROFIT/(LOSS) 101,394.28 4.55


    MEGATILES BUILDER SDN. BHD
    Profit and Loss Statement From 01/01/2022 to 31/07/2022

    Y.T.D %
    SALES

    5200/000 CONTRACT INCOME


    5201/000 PARKLAND 455 UNIT DSTH @ MASAI 2,154,462.50 100.00
    5202/000 PARKLAND TAMAN BKT PERDANA
    5203/000 GREEN CITY - ENDAU

    NET SALES 2,154,462.50 100.00

    COST OF GOODS SOLD


    6000/000 OPENING STOCKS 234,175.20 10.87
    6100/000 PURCHASES 2,356,341.80 109.37
    6110/000 CARRIAGE INWARD 450.00 0.02
    6123/000 WAGES(SITE MISCELLANEOUS LABOUR) (800.00) (0.04)
    6125/000 CONTRACT WAGES 16,518.00 0.77
    6200/000 CONTRACT EXPENSES
    6200/100 SUB-CONTRACTOR FEE-455U 385,088.22 17.87
    DSTH, LAYANGKASA
    6200/101 SUB-CONTRACTOR FEE-P93, 9,924.52 0.46
    TMN BKT PERDANA
    6200/102 SUB-CONTRACTOR FEE-GREEN CITY
    - ENDAU
    6200/400 SUNDRY EXPENSES 300.00 0.01
    6200/500 OTHER LABOUR 60,000.00 2.78
    6190/000 CLOSING STOCKS (1,291,934.20) (59.97)
    1,770,063.54 82.16
    GROSS PROFIT/(LOSS) 384,398.96 17.84

    EXPENSES
    7000/000 *GENERAL & ADMINISTRATIVE 67,744.25 3.14
    9000/000 *FINANCIAL 45.50 0.002
    67,789.75 3.15

    NET PROFIT/(LOSS) 316,609.21 14.70

    You might also like