Repayment Schedule

Download as pdf or txt
Download as pdf or txt
You are on page 1of 5

Page : 1 (5)

Repayment Schedule
Agreement No. : PHR000303284394 Date : 04/02/2021
Asset Cost : 1717800.00 Agmt. Date : 29/05/2018
Amount Financed : 1337994 Frequency : Monthly
Tenure (In Months) : 200 Interest Rate : 8.35 % Eff.
Total Instl : 200 Residual Value : 0.00
HIRENBHAI MANSUKHBHAI DEVANI
Currency : INR Agmt. Mode : Arrear
Loan Type :MORTGAGE LOANS Advance EMI : 0

Pre-EMI Schedule
Instl. No. Due Date Instl. Amount Principal Interest
1 05/08/2018 5224.00 0.00 5224.00
Total : 5224.00 0.00 5224.00

EMI Schedule
Opening Closing
Instl. No. Due Date Instl. Amount Principal Interest Services Tax VAT Rate(%)
Principal Principal
1 08/08/2018 1337994.00 10000.00 10000.00 0.00 0.00 0.00 1327994.00 0.00
2 05/09/2018 1327994.00 12472.00 1749.00 10723.00 0.00 0.00 1326245.00 9.50
3 05/10/2018 1326245.00 12472.00 2116.00 10356.00 0.00 0.00 1324129.00 9.50
4 05/11/2018 1324129.00 12472.00 1788.00 10684.00 0.00 0.00 1322341.00 9.50
5 28/11/2018 1322341.00 100000.00 100000.00 0.00 0.00 0.00 1222341.00 0.00
6 05/12/2018 1222341.00 11510.00 1367.00 10143.00 0.00 0.00 1220974.00 9.50
7 05/12/2018 1220974.00 7693.00 7693.00 0.00 0.00 0.00 1213281.00 0.00
8 15/12/2018 1213281.00 962.00 962.00 0.00 0.00 0.00 1212319.00 0.00
9 05/01/2019 1212319.00 11510.00 1726.00 9784.00 0.00 0.00 1210593.00 9.50
10 05/02/2019 1210593.00 11510.00 1562.00 9948.00 0.00 0.00 1209031.00 9.80
11 05/03/2019 1209031.00 11510.00 2421.00 9089.00 0.00 0.00 1206610.00 9.80
12 05/04/2019 1206610.00 11510.00 1467.00 10043.00 0.00 0.00 1205143.00 9.80
13 05/05/2019 1205143.00 11510.00 1803.00 9707.00 0.00 0.00 1203340.00 9.80
14 05/06/2019 1203340.00 11510.00 1494.00 10016.00 0.00 0.00 1201846.00 9.80
15 05/07/2019 1201846.00 11510.00 1829.00 9681.00 0.00 0.00 1200017.00 9.80
16 05/08/2019 1200017.00 11510.00 1640.00 9870.00 0.00 0.00 1198377.00 9.60
17 05/09/2019 1198377.00 11510.00 1739.00 9771.00 0.00 0.00 1196638.00 9.60
18 05/10/2019 1196638.00 11510.00 2068.00 9442.00 0.00 0.00 1194570.00 9.60
19 05/11/2019 1194570.00 11510.00 1770.00 9740.00 0.00 0.00 1192800.00 9.60
20 14/11/2019 1192800.00 267280.00 267280.00 0.00 0.00 0.00 925520.00 0.00
21 05/12/2019 925520.00 8954.00 1018.00 7936.00 0.00 0.00 924502.00 9.60
22 05/01/2020 924502.00 8954.00 1416.00 7538.00 0.00 0.00 923086.00 9.60
23 05/02/2020 923086.00 8954.00 4811.00 4143.00 0.00 0.00 918275.00 9.10
24 05/03/2020 918275.00 8954.00 2315.00 6639.00 0.00 0.00 915960.00 9.10
25 05/04/2020 915960.00 8954.00 1875.00 7079.00 0.00 0.00 914085.00 9.10
26 05/05/2020 914085.00 8954.00 2117.00 6837.00 0.00 0.00 911968.00 9.10
27 05/06/2020 911968.00 8954.00 1906.00 7048.00 0.00 0.00 910062.00 9.10
28 05/07/2020 910062.00 8954.00 2147.00 6807.00 0.00 0.00 907915.00 9.10
29 05/08/2020 907915.00 8954.00 2160.00 6794.00 0.00 0.00 905755.00 8.60
30 05/09/2020 905755.00 8954.00 2338.00 6616.00 0.00 0.00 903417.00 8.60
31 05/10/2020 903417.00 8954.00 2568.00 6386.00 0.00 0.00 900849.00 8.60
32 05/11/2020 900849.00 8954.00 2374.00 6580.00 0.00 0.00 898475.00 8.60
33 05/12/2020 898475.00 8954.00 2603.00 6351.00 0.00 0.00 895872.00 8.60
34 05/01/2021 895872.00 8954.00 2410.00 6544.00 0.00 0.00 893462.00 8.60
35 05/02/2021 893462.00 8954.00 2538.00 6416.00 0.00 0.00 890924.00 8.35
36 05/03/2021 890924.00 8954.00 3247.00 5707.00 0.00 0.00 887677.00 8.35

CORPORATE OFFICE : Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai - 400 025. TEL : 43252525
REGISTERED OFFICE : 'Trishul' - 3rd Floor Opp. Samartheswar Temple, Near Law Garden, Ellisbridge, Ahmedabad - 380 006.
Page : 2 (5)

Opening Closing
Instl. No. Due Date Instl. Amount Principal Interest Services Tax VAT Rate(%)
Principal Principal
37 05/04/2021 887677.00 8954.00 2659.00 6295.00 0.00 0.00 885018.00 8.35
38 05/05/2021 885018.00 8954.00 2880.00 6074.00 0.00 0.00 882138.00 8.35
39 05/06/2021 882138.00 8954.00 2698.00 6256.00 0.00 0.00 879440.00 8.35
40 05/07/2021 879440.00 8954.00 2918.00 6036.00 0.00 0.00 876522.00 8.35
41 05/08/2021 876522.00 8954.00 2738.00 6216.00 0.00 0.00 873784.00 8.35
42 05/09/2021 873784.00 8954.00 2757.00 6197.00 0.00 0.00 871027.00 8.35
43 05/10/2021 871027.00 8954.00 2976.00 5978.00 0.00 0.00 868051.00 8.35
44 05/11/2021 868051.00 8954.00 2798.00 6156.00 0.00 0.00 865253.00 8.35
45 05/12/2021 865253.00 8954.00 3016.00 5938.00 0.00 0.00 862237.00 8.35
46 05/01/2022 862237.00 8954.00 2839.00 6115.00 0.00 0.00 859398.00 8.35
47 05/02/2022 859398.00 8954.00 2859.00 6095.00 0.00 0.00 856539.00 8.35
48 05/03/2022 856539.00 8954.00 3467.00 5487.00 0.00 0.00 853072.00 8.35
49 05/04/2022 853072.00 8954.00 2904.00 6050.00 0.00 0.00 850168.00 8.35
50 05/05/2022 850168.00 8954.00 3119.00 5835.00 0.00 0.00 847049.00 8.35
51 05/06/2022 847049.00 8954.00 2947.00 6007.00 0.00 0.00 844102.00 8.35
52 05/07/2022 844102.00 8954.00 3161.00 5793.00 0.00 0.00 840941.00 8.35
53 05/08/2022 840941.00 8954.00 2990.00 5964.00 0.00 0.00 837951.00 8.35
54 05/09/2022 837951.00 8954.00 3011.00 5943.00 0.00 0.00 834940.00 8.35
55 05/10/2022 834940.00 8954.00 3224.00 5730.00 0.00 0.00 831716.00 8.35
56 05/11/2022 831716.00 8954.00 3056.00 5898.00 0.00 0.00 828660.00 8.35
57 05/12/2022 828660.00 8954.00 3267.00 5687.00 0.00 0.00 825393.00 8.35
58 05/01/2023 825393.00 8954.00 3100.00 5854.00 0.00 0.00 822293.00 8.35
59 05/02/2023 822293.00 8954.00 3122.00 5832.00 0.00 0.00 819171.00 8.35
60 05/03/2023 819171.00 8954.00 3707.00 5247.00 0.00 0.00 815464.00 8.35
61 05/04/2023 815464.00 8954.00 3171.00 5783.00 0.00 0.00 812293.00 8.35
62 05/05/2023 812293.00 8954.00 3379.00 5575.00 0.00 0.00 808914.00 8.35
63 05/06/2023 808914.00 8954.00 3217.00 5737.00 0.00 0.00 805697.00 8.35
64 05/07/2023 805697.00 8954.00 3424.00 5530.00 0.00 0.00 802273.00 8.35
65 05/08/2023 802273.00 8954.00 3264.00 5690.00 0.00 0.00 799009.00 8.35
66 05/09/2023 799009.00 8954.00 3288.00 5666.00 0.00 0.00 795721.00 8.35
67 05/10/2023 795721.00 8954.00 3493.00 5461.00 0.00 0.00 792228.00 8.35
68 05/11/2023 792228.00 8954.00 3336.00 5618.00 0.00 0.00 788892.00 8.35
69 05/12/2023 788892.00 8954.00 3540.00 5414.00 0.00 0.00 785352.00 8.35
70 05/01/2024 785352.00 8954.00 3384.00 5570.00 0.00 0.00 781968.00 8.35
71 05/02/2024 781968.00 8954.00 3408.00 5546.00 0.00 0.00 778560.00 8.35
72 05/03/2024 778560.00 8954.00 3789.00 5165.00 0.00 0.00 774771.00 8.35
73 05/04/2024 774771.00 8954.00 3459.00 5495.00 0.00 0.00 771312.00 8.35
74 05/05/2024 771312.00 8954.00 3660.00 5294.00 0.00 0.00 767652.00 8.35
75 05/06/2024 767652.00 8954.00 3510.00 5444.00 0.00 0.00 764142.00 8.35
76 05/07/2024 764142.00 8954.00 3710.00 5244.00 0.00 0.00 760432.00 8.35
77 05/08/2024 760432.00 8954.00 3561.00 5393.00 0.00 0.00 756871.00 8.35
78 05/09/2024 756871.00 8954.00 3586.00 5368.00 0.00 0.00 753285.00 8.35
79 05/10/2024 753285.00 8954.00 3784.00 5170.00 0.00 0.00 749501.00 8.35
80 05/11/2024 749501.00 8954.00 3639.00 5315.00 0.00 0.00 745862.00 8.35
81 05/12/2024 745862.00 8954.00 3835.00 5119.00 0.00 0.00 742027.00 8.35
82 05/01/2025 742027.00 8954.00 3692.00 5262.00 0.00 0.00 738335.00 8.35
83 05/02/2025 738335.00 8954.00 3718.00 5236.00 0.00 0.00 734617.00 8.35
84 05/03/2025 734617.00 8954.00 4248.00 4706.00 0.00 0.00 730369.00 8.35
85 05/04/2025 730369.00 8954.00 3774.00 5180.00 0.00 0.00 726595.00 8.35
86 05/05/2025 726595.00 8954.00 3967.00 4987.00 0.00 0.00 722628.00 8.35
87 05/06/2025 722628.00 8954.00 3829.00 5125.00 0.00 0.00 718799.00 8.35
88 05/07/2025 718799.00 8954.00 4021.00 4933.00 0.00 0.00 714778.00 8.35
89 05/08/2025 714778.00 8954.00 3885.00 5069.00 0.00 0.00 710893.00 8.35

CORPORATE OFFICE : Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai - 400 025. TEL : 43252525
REGISTERED OFFICE : 'Trishul' - 3rd Floor Opp. Samartheswar Temple, Near Law Garden, Ellisbridge, Ahmedabad - 380 006.
Page : 3 (5)

Opening Closing
Instl. No. Due Date Instl. Amount Principal Interest Services Tax VAT Rate(%)
Principal Principal
90 05/09/2025 710893.00 8954.00 3913.00 5041.00 0.00 0.00 706980.00 8.35
91 05/10/2025 706980.00 8954.00 4102.00 4852.00 0.00 0.00 702878.00 8.35
92 05/11/2025 702878.00 8954.00 3969.00 4985.00 0.00 0.00 698909.00 8.35
93 05/12/2025 698909.00 8954.00 4157.00 4797.00 0.00 0.00 694752.00 8.35
94 05/01/2026 694752.00 8954.00 4027.00 4927.00 0.00 0.00 690725.00 8.35
95 05/02/2026 690725.00 8954.00 4056.00 4898.00 0.00 0.00 686669.00 8.35
96 05/03/2026 686669.00 8954.00 4556.00 4398.00 0.00 0.00 682113.00 8.35
97 05/04/2026 682113.00 8954.00 4117.00 4837.00 0.00 0.00 677996.00 8.35
98 05/05/2026 677996.00 8954.00 4301.00 4653.00 0.00 0.00 673695.00 8.35
99 05/06/2026 673695.00 8954.00 4176.00 4778.00 0.00 0.00 669519.00 8.35
100 05/07/2026 669519.00 8954.00 4359.00 4595.00 0.00 0.00 665160.00 8.35
101 05/08/2026 665160.00 8954.00 4237.00 4717.00 0.00 0.00 660923.00 8.35
102 05/09/2026 660923.00 8954.00 4267.00 4687.00 0.00 0.00 656656.00 8.35
103 05/10/2026 656656.00 8954.00 4447.00 4507.00 0.00 0.00 652209.00 8.35
104 05/11/2026 652209.00 8954.00 4329.00 4625.00 0.00 0.00 647880.00 8.35
105 05/12/2026 647880.00 8954.00 4508.00 4446.00 0.00 0.00 643372.00 8.35
106 05/01/2027 643372.00 8954.00 4391.00 4563.00 0.00 0.00 638981.00 8.35
107 05/02/2027 638981.00 8954.00 4422.00 4532.00 0.00 0.00 634559.00 8.35
108 05/03/2027 634559.00 8954.00 4889.00 4065.00 0.00 0.00 629670.00 8.35
109 05/04/2027 629670.00 8954.00 4489.00 4465.00 0.00 0.00 625181.00 8.35
110 05/05/2027 625181.00 8954.00 4663.00 4291.00 0.00 0.00 620518.00 8.35
111 05/06/2027 620518.00 8954.00 4553.00 4401.00 0.00 0.00 615965.00 8.35
112 05/07/2027 615965.00 8954.00 4727.00 4227.00 0.00 0.00 611238.00 8.35
113 05/08/2027 611238.00 8954.00 4619.00 4335.00 0.00 0.00 606619.00 8.35
114 05/09/2027 606619.00 8954.00 4652.00 4302.00 0.00 0.00 601967.00 8.35
115 05/10/2027 601967.00 8954.00 4823.00 4131.00 0.00 0.00 597144.00 8.35
116 05/11/2027 597144.00 8954.00 4719.00 4235.00 0.00 0.00 592425.00 8.35
117 05/12/2027 592425.00 8954.00 4888.00 4066.00 0.00 0.00 587537.00 8.35
118 05/01/2028 587537.00 8954.00 4787.00 4167.00 0.00 0.00 582750.00 8.35
119 05/02/2028 582750.00 8954.00 4821.00 4133.00 0.00 0.00 577929.00 8.35
120 05/03/2028 577929.00 8954.00 5120.00 3834.00 0.00 0.00 572809.00 8.35
121 05/04/2028 572809.00 8954.00 4892.00 4062.00 0.00 0.00 567917.00 8.35
122 05/05/2028 567917.00 8954.00 5056.00 3898.00 0.00 0.00 562861.00 8.35
123 05/06/2028 562861.00 8954.00 4962.00 3992.00 0.00 0.00 557899.00 8.35
124 05/07/2028 557899.00 8954.00 5125.00 3829.00 0.00 0.00 552774.00 8.35
125 05/08/2028 552774.00 8954.00 5034.00 3920.00 0.00 0.00 547740.00 8.35
126 05/09/2028 547740.00 8954.00 5070.00 3884.00 0.00 0.00 542670.00 8.35
127 05/10/2028 542670.00 8954.00 5230.00 3724.00 0.00 0.00 537440.00 8.35
128 05/11/2028 537440.00 8954.00 5143.00 3811.00 0.00 0.00 532297.00 8.35
129 05/12/2028 532297.00 8954.00 5301.00 3653.00 0.00 0.00 526996.00 8.35
130 05/01/2029 526996.00 8954.00 5217.00 3737.00 0.00 0.00 521779.00 8.35
131 05/02/2029 521779.00 8954.00 5254.00 3700.00 0.00 0.00 516525.00 8.35
132 05/03/2029 516525.00 8954.00 5645.00 3309.00 0.00 0.00 510880.00 8.35
133 05/04/2029 510880.00 8954.00 5331.00 3623.00 0.00 0.00 505549.00 8.35
134 05/05/2029 505549.00 8954.00 5484.00 3470.00 0.00 0.00 500065.00 8.35
135 05/06/2029 500065.00 8954.00 5408.00 3546.00 0.00 0.00 494657.00 8.35
136 05/07/2029 494657.00 8954.00 5559.00 3395.00 0.00 0.00 489098.00 8.35
137 05/08/2029 489098.00 8954.00 5485.00 3469.00 0.00 0.00 483613.00 8.35
138 05/09/2029 483613.00 8954.00 5524.00 3430.00 0.00 0.00 478089.00 8.35
139 05/10/2029 478089.00 8954.00 5673.00 3281.00 0.00 0.00 472416.00 8.35
140 05/11/2029 472416.00 8954.00 5604.00 3350.00 0.00 0.00 466812.00 8.35
141 05/12/2029 466812.00 8954.00 5750.00 3204.00 0.00 0.00 461062.00 8.35
142 05/01/2030 461062.00 8954.00 5684.00 3270.00 0.00 0.00 455378.00 8.35

CORPORATE OFFICE : Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai - 400 025. TEL : 43252525
REGISTERED OFFICE : 'Trishul' - 3rd Floor Opp. Samartheswar Temple, Near Law Garden, Ellisbridge, Ahmedabad - 380 006.
Page : 4 (5)

Opening Closing
Instl. No. Due Date Instl. Amount Principal Interest Services Tax VAT Rate(%)
Principal Principal
143 05/02/2030 455378.00 8954.00 5725.00 3229.00 0.00 0.00 449653.00 8.35
144 05/03/2030 449653.00 8954.00 6074.00 2880.00 0.00 0.00 443579.00 8.35
145 05/04/2030 443579.00 8954.00 5808.00 3146.00 0.00 0.00 437771.00 8.35
146 05/05/2030 437771.00 8954.00 5950.00 3004.00 0.00 0.00 431821.00 8.35
147 05/06/2030 431821.00 8954.00 5892.00 3062.00 0.00 0.00 425929.00 8.35
148 05/07/2030 425929.00 8954.00 6031.00 2923.00 0.00 0.00 419898.00 8.35
149 05/08/2030 419898.00 8954.00 5976.00 2978.00 0.00 0.00 413922.00 8.35
150 05/09/2030 413922.00 8954.00 6019.00 2935.00 0.00 0.00 407903.00 8.35
151 05/10/2030 407903.00 8954.00 6155.00 2799.00 0.00 0.00 401748.00 8.35
152 05/11/2030 401748.00 8954.00 6105.00 2849.00 0.00 0.00 395643.00 8.35
153 05/12/2030 395643.00 8954.00 6239.00 2715.00 0.00 0.00 389404.00 8.35
154 05/01/2031 389404.00 8954.00 6192.00 2762.00 0.00 0.00 383212.00 8.35
155 05/02/2031 383212.00 8954.00 6236.00 2718.00 0.00 0.00 376976.00 8.35
156 05/03/2031 376976.00 8954.00 6539.00 2415.00 0.00 0.00 370437.00 8.35
157 05/04/2031 370437.00 8954.00 6327.00 2627.00 0.00 0.00 364110.00 8.35
158 05/05/2031 364110.00 8954.00 6455.00 2499.00 0.00 0.00 357655.00 8.35
159 05/06/2031 357655.00 8954.00 6418.00 2536.00 0.00 0.00 351237.00 8.35
160 05/07/2031 351237.00 8954.00 6543.00 2411.00 0.00 0.00 344694.00 8.35
161 05/08/2031 344694.00 8954.00 6510.00 2444.00 0.00 0.00 338184.00 8.35
162 05/09/2031 338184.00 8954.00 6556.00 2398.00 0.00 0.00 331628.00 8.35
163 05/10/2031 331628.00 8954.00 6678.00 2276.00 0.00 0.00 324950.00 8.35
164 05/11/2031 324950.00 8954.00 6650.00 2304.00 0.00 0.00 318300.00 8.35
165 05/12/2031 318300.00 8954.00 6770.00 2184.00 0.00 0.00 311530.00 8.35
166 05/01/2032 311530.00 8954.00 6745.00 2209.00 0.00 0.00 304785.00 8.35
167 05/02/2032 304785.00 8954.00 6793.00 2161.00 0.00 0.00 297992.00 8.35
168 05/03/2032 297992.00 8954.00 6977.00 1977.00 0.00 0.00 291015.00 8.35
169 05/04/2032 291015.00 8954.00 6890.00 2064.00 0.00 0.00 284125.00 8.35
170 05/05/2032 284125.00 8954.00 7004.00 1950.00 0.00 0.00 277121.00 8.35
171 05/06/2032 277121.00 8954.00 6989.00 1965.00 0.00 0.00 270132.00 8.35
172 05/07/2032 270132.00 8954.00 7100.00 1854.00 0.00 0.00 263032.00 8.35
173 05/08/2032 263032.00 8954.00 7089.00 1865.00 0.00 0.00 255943.00 8.35
174 05/09/2032 255943.00 8954.00 7139.00 1815.00 0.00 0.00 248804.00 8.35
175 05/10/2032 248804.00 8954.00 7246.00 1708.00 0.00 0.00 241558.00 8.35
176 05/11/2032 241558.00 8954.00 7241.00 1713.00 0.00 0.00 234317.00 8.35
177 05/12/2032 234317.00 8954.00 7346.00 1608.00 0.00 0.00 226971.00 8.35
178 05/01/2033 226971.00 8954.00 7344.00 1610.00 0.00 0.00 219627.00 8.35
179 05/02/2033 219627.00 8954.00 7396.00 1558.00 0.00 0.00 212231.00 8.35
180 05/03/2033 212231.00 8954.00 7595.00 1359.00 0.00 0.00 204636.00 8.35
181 05/04/2033 204636.00 8954.00 7503.00 1451.00 0.00 0.00 197133.00 8.35
182 05/05/2033 197133.00 8954.00 7601.00 1353.00 0.00 0.00 189532.00 8.35
183 05/06/2033 189532.00 8954.00 7610.00 1344.00 0.00 0.00 181922.00 8.35
184 05/07/2033 181922.00 8954.00 7705.00 1249.00 0.00 0.00 174217.00 8.35
185 05/08/2033 174217.00 8954.00 7718.00 1236.00 0.00 0.00 166499.00 8.35
186 05/09/2033 166499.00 8954.00 7773.00 1181.00 0.00 0.00 158726.00 8.35
187 05/10/2033 158726.00 8954.00 7865.00 1089.00 0.00 0.00 150861.00 8.35
188 05/11/2033 150861.00 8954.00 7884.00 1070.00 0.00 0.00 142977.00 8.35
189 05/12/2033 142977.00 8954.00 7973.00 981.00 0.00 0.00 135004.00 8.35
190 05/01/2034 135004.00 8954.00 7997.00 957.00 0.00 0.00 127007.00 8.35
191 05/02/2034 127007.00 8954.00 8053.00 901.00 0.00 0.00 118954.00 8.35
192 05/03/2034 118954.00 8954.00 8192.00 762.00 0.00 0.00 110762.00 8.35
193 05/04/2034 110762.00 8954.00 8169.00 785.00 0.00 0.00 102593.00 8.35
194 05/05/2034 102593.00 8954.00 8250.00 704.00 0.00 0.00 94343.00 8.35
195 05/06/2034 94343.00 8954.00 8285.00 669.00 0.00 0.00 86058.00 8.35

CORPORATE OFFICE : Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai - 400 025. TEL : 43252525
REGISTERED OFFICE : 'Trishul' - 3rd Floor Opp. Samartheswar Temple, Near Law Garden, Ellisbridge, Ahmedabad - 380 006.
Page : 5 (5)

Opening Closing
Instl. No. Due Date Instl. Amount Principal Interest Services Tax VAT Rate(%)
Principal Principal
196 05/07/2034 86058.00 8954.00 8363.00 591.00 0.00 0.00 77695.00 8.35
197 05/08/2034 77695.00 8954.00 8403.00 551.00 0.00 0.00 69292.00 8.35
198 05/09/2034 69292.00 8954.00 8463.00 491.00 0.00 0.00 60829.00 8.35
199 05/10/2034 60829.00 8954.00 8537.00 417.00 0.00 0.00 52292.00 8.35
200 05/11/2034 52292.00 8954.00 8583.00 371.00 0.00 0.00 43709.00 8.35
201 05/12/2034 43709.00 8954.00 8654.00 300.00 0.00 0.00 35055.00 8.35
202 05/01/2035 35055.00 8954.00 8705.00 249.00 0.00 0.00 26350.00 8.35
203 05/02/2035 26350.00 8954.00 8767.00 187.00 0.00 0.00 17583.00 8.35
204 05/03/2035 17583.00 8954.00 8841.00 113.00 0.00 0.00 8742.00 8.35
205 05/04/2035 8742.00 8804.00 8742.00 62.00 0.00 0.00 0.00 8.35
Total : 2217811.00 1337994.00 879817.00

Please note : This statement cannot be used for foreclosure of the loan.

CORPORATE OFFICE : Bombay Dyeing Mills Compound, Pandurang Budhkar Marg, Worli, Mumbai - 400 025. TEL : 43252525
REGISTERED OFFICE : 'Trishul' - 3rd Floor Opp. Samartheswar Temple, Near Law Garden, Ellisbridge, Ahmedabad - 380 006.

You might also like