Scribd Logo
Upload

Welcome to Scribd!

  • 31 views

    Edited KEU - DW Japan Immersion

    Uploaded by

    Alif Alan
    The document outlines the itinerary and budget for an immersion program in Japan from January 27th to February 5th, 2023. 40 students and 10 teachers will participate. The total cost per person is Rp 34,000,000 and the overall budget is Rp 1,360,000,000. The budget includes items like airfare, accommodations, meals, transportation, activities, and souvenirs. A breakdown is provided of expenses incurred and remaining balances in the budget as payments are made throughout the planning process and duration of the trip.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Edited KEU - DW Japan Immersion

    Uploaded by

    Alif Alan
    31 views6 pages
    The document outlines the itinerary and budget for an immersion program in Japan from January 27th to February 5th, 2023. 40 students and 10 teachers will participate. The total cost per person is Rp 34,000,000 and the overall budget is Rp 1,360,000,000. The budget includes items like airfare, accommodations, meals, transportation, activities, and souvenirs. A breakdown is provided of expenses incurred and remaining balances in the budget as payments are made throughout the planning process and duration of the trip.

    Original Title

    Edited KEU- DW Japan Immersion

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document outlines the itinerary and budget for an immersion program in Japan from January 27th to February 5th, 2023. 40 students and 10 teachers will participate. The total cost per person is Rp 34,000,000 and the overall budget is Rp 1,360,000,000. The budget includes items like airfare, accommodations, meals, transportation, activities, and souvenirs. A breakdown is provided of expenses incurred and remaining balances in the budget as payments are made throughout the planning process and duration of the trip.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    31 views6 pages

    Edited KEU - DW Japan Immersion

    Uploaded by

    Alif Alan
    The document outlines the itinerary and budget for an immersion program in Japan from January 27th to February 5th, 2023. 40 students and 10 teachers will participate. The total cost per person is Rp 34,000,000 and the overall budget is Rp 1,360,000,000. The budget includes items like airfare, accommodations, meals, transportation, activities, and souvenirs. A breakdown is provided of expenses incurred and remaining balances in the budget as payments are made throughout the planning process and duration of the trip.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    You are on page 1of 6

    DW IMMERSION PROGRAM

    27 01 - 5 02 2023

    Peserta Siswa Pendamping


    Laki Wanita Laki Wanita
    21 19 5 5
    40

    tanggal Keterangan nilai volume


    11/12/2023 Angsuran I, 50%
    Pembayaran I dan II, 50%
    13/12/2023 booking fee
    13/12/2023 DP koper kabin
    Sisa pelunasan Koper Kabin
    Bayar Visa paspor biasa 12 orang @ 850000 Rp 850.000 12
    14/12/2023 dokumen proposal&MoU
    Nametag booklet dll
    14/12/2023 booking 50 seat CX harga Rp. 14.295.000/set Rp 5.750.000 50
    Sisa pelunasan tiket CX
    20/12/2023 Bayar asuransi Sompo, Jepang, 10 hari Rp 110.450 50
    27/12/2023 bayar Evisa waiver Rp 150.000 28
    23/12/2023 DP Souvenir dompet coin & card
    kekurangan Souvenir dompet coin & card
    02/01/2024 Aqyla academy course (paket) 40
    Rental Mobil/bus 3 hari (28 Jan, 2,5 Feb )
    welcome suica 5000¥ x 50 Rp 555.000 50
    HARI KE-1
    27/01/2024 sewa bus ke soetta airport,
    27/01/2024 Lunch Box hari 1 Rp 30.000 50
    Handling Airport Rp 50.000 50
    Dinner di Bandara Hongkong Rp 75.000 50
    28/01/2024 Breakfast box di Narita Airport Rp 25.000 50
    Lunch di Iyashi No Sato Rp 111.000 50
    Dinner Halal Kebab Raisu Rp 100.000 50
    02/02/2024 Lunch di Hyogo Rp 111.000 50
    Dinner Ramen Naritaya gnti Free Time Dinner Rp 111.000 50
    03/02/2024 Lunch di USJ Rp 111.000 50
    04/02/2024 Lunch di Soto Ayam Rice resto Rp 111.000 50
    sesuai itinerary Dinner free time 6x50x1000yen Rp 111.000 300
    05/02/2024 Lunch di Bandara Hongkong Rp 100.000 50
    Dinner di Soetta Rp 100.000 50
    Sewa mobil ke YUAI Rp 1.100.000 5
    28/01/2024 Kimono Rp 330.000 48
    01/02/2024 ticket teamlab tokyo Rp 850.000 50
    02/02/2024 ticket shinkansen Tokyo - Osaka Rp 1.550.000 50
    03/02/2024 ticket USJ Rp 1.100.000 50

    Hotel LiveMAX, 28 s.d 1 '24


    Hotel Sanriot, 2 s,d 5 02
    MMERSION PROGRAM
    27 01 - 5 02 2023

    biaya/orang Rp 34.000.000
    Total Rp 1.360.000.000

    Masuk Keluar Saldo


    Rp 680.000.000 Rp 680.000.000,00
    Rp 680.000.000 Rp 1.360.000.000,00
    Rp 4.000.000 Rp 1.356.000.000,00
    Rp 6.625.000 Rp 1.349.375.000,00
    Rp 6.625.000 Rp 1.342.750.000,00
    Rp 10.200.000 Rp 1.332.550.000,00
    Rp 300.000 Rp 1.332.250.000,00
    Rp 3.575.000 Rp 1.328.675.000,00
    Rp 287.500.000 Rp 1.041.175.000,00
    Rp 427.250.000 Rp 613.925.000,00
    Rp 5.522.500 Rp 608.402.500,00
    Rp 4.200.000 Rp 604.202.500,00
    Rp 2.500.000 Rp 601.702.500,00
    Rp 2.500.000 Rp 599.202.500,00
    Rp 71.706.000 Rp 527.496.500,00
    Rp 83.250.000 Rp 444.246.500,00
    Rp 27.750.000 Rp 416.496.500,00
    Rp 416.496.500,00
    Rp 2.500.000 Rp 413.996.500,00
    Rp 1.500.000 Rp 412.496.500,00
    Rp 2.500.000 Rp 409.996.500,00
    Rp 3.750.000 Rp 406.246.500,00
    Rp 1.250.000 Rp 404.996.500,00
    Rp 5.550.000 Rp 399.446.500,00
    Rp 5.000.000 Rp 394.446.500,00
    Rp 5.550.000 Rp 388.896.500,00
    Rp 5.550.000 Rp 383.346.500,00
    Rp 5.550.000 Rp 377.796.500,00
    Rp 5.550.000 Rp 372.246.500,00
    Rp 33.300.000 Rp 338.946.500,00
    Rp 5.000.000 Rp 333.946.500,00
    Rp 5.000.000 Rp 328.946.500,00
    Rp 5.500.000 Rp 323.446.500,00
    Rp 15.840.000 Rp 307.606.500,00
    Rp 42.500.000 Rp 265.106.500,00
    Rp 77.500.000 Rp 187.606.500,00
    Rp 55.000.000 Rp 132.606.500,00
    Rp 132.606.500,00
    Rp 106.230.334 Rp 26.376.166,00 Rp 849.842,67 /kamar/hari
    Rp 67.225.881 -Rp 40.849.715,10 Rp 896.345,08 /kamar/hari
    Rp 1.400.849.715 -Rp 1.441.699.430,20
    /kamar/hari
    /kamar/hari

    You might also like