VPLPL Ar 2022 23
VPLPL Ar 2022 23
VPLPL Ar 2022 23
CIN: U63090WB2014GOl202678
(f in La khs)
As at As at
Note As at
Pa rticula rs 31st Ma rch 2022 31st March 2021
No. 31st Ma rch 2023
1 Restated 1 1 Restatedl
ASSETS
I Non-current assets
(a ) Property, Plant and Equipment I I 3,546 08 14.324 48 15, II0.41
(b) Right-of-use assets 2 3,961 80 4. 143 25 4,324 7 1
(c) Capital Work-in-Progress 4 16.32
(d) Other Inta ngi ble Assets 3 24 45 10. 13 13 . 13
Total No n-Current Assets 17,532.33 18,494. 18 19,448.25
2 Current assets
(a ) Financial Assets
i) Trade Receivabl es 5 149 96 238 53 145 25
ii ) Cash and Cash Equi valents 6 0 97 73 .63 35.82
ii i) Other Balances with Bank 7 1900 3 12.00
iv) Others 8 38.85 40 24 49 05
(b) Non Financial Assets - Others 9 255 08 514 10 604 .91
Total Current Assets 463.86 1, 178.50 835.03
TOTAL ASSETS 17,996. 19 19,672.68 20,283.28
EQUITY AN D LIABILITI ES
Equity
(a) Equi ty Share Capital 10 13 ,506.50 13 .506 so 13.506.50
(b) Other Equity II (5 ,691 27) (4.636 96) (3 ,740 25)
Total Equity 7,81 5.23 8,869.54 9,766.25
Liabilities
( I) Non-Current Liabilities
(a) Financial Liabilities
( i) Borrowings 12 7,705 74 8,4 I 5.92 8,877 18
( ii) Lease liabilities 13 19.90 20. 12 20.30
(b ) Provisio n
Total Non-Current Liabilities 7,725.64 8,436.04 8,897.48
(2) Current liabilities
(a) Financial Liabilities
(i) Borrowings 330 03 230.03 230 03
( ii) Lease liabilities 13 1.56 1.69 1.83
( iii ) T rade Payables 14
(A) Total outstanding dues ofM icro,Medium and Small Enterprises 3 19
(8) Total outstanding dues of creditors other than micro enterprises 89.42 SI 93 so 95
and small enterprises
(iv) Other Financial Liabilities IS 1.566.44 1,590.49 877 40
(b) Non Financial Liabilities - Others 16 444.07 472 .02 448 06
(c) Provisions 17 23 .80 17.75 11 .28
Total Current Liabilities 2,455.32 2,367. 10 1,619.55
Total Liabilities 10, 180.96 10,803.1 4 10,51 7.03
The Significant Accounting Policies (I) and Notes (II) are integral part of these Financial Statements.
In terms of our Audit Report of even date attached
Director
Saurav Dutta
(DIN: 10042140)
Director
-L
Membership No. 058824
...,,.
Romon Sebastian Louis A. Venu l'rasad
Place: Kolkata (DIN: 08710802) (DIN: 09207446)
Date: 15.05.2023 Director Director
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOl202678
Statement of Profit and Loss for the year ended 31st March, 2023
(t in Lakhs)
Particulars
N
N
I For the year
ote ended 31st March For the year ended 31st
March 2022
o. 2023
REVENUE
I
II
I
Revenue from Operations
Other Income
18 1,235.72 1,395.09
19 20.57 10.28
III Total Income (I+ II) 1,256.29 1,405.37
IV IEXPENSES
Cost of Material Consumed and Services Rendered 20 36.15 88.07
Employee Benefits Expenses 21 76.36 66.07
Finance Costs 22 836.41 773 .86
Depreciation and Amortization Expenses 23 986.90 981 .48
Administration and Other Expenses 24 374.78 392.60
Total Expenses (IV) 2,310.60 2,302.08
V
VI
I
Profit before tax (Ill - IV)
Tax Expenses:
(1,054.31) (896.71)
Current Tax - -
Deferred Tax - -
VII IProfit/ (Loss) for the year ( V - VI) (1,054.31) (896.71)
IX ITotal Comprehensive Income for the year (VII+ VIII) (1,054.31) (896.71)
The Significant Accounting Policies (I) and Notes (II) are integral part of these Financial Statements.
In terms of our Audit Report of even date attached
G..uJ~tQ_ ·L ---~
~ i
Adhip N Palchaudhuri
(DIN: 0869Sp22)
Director
Saurav Dutta
(DIN: 10042140)
Director
D.S. Tiwari
--
~
Partner
. .. ·• ~·· .
Membership No. 058824
Romon Sebastian Louis A. V enu Prasad
Place: Kolkata (DIN: 08710802) (DlN: 09207446)
Date: 15.05.2023 Director Director
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOl202678
Cash Flow Statement for the year ended 31st March 2023
ft in Lakhs_)_
Particulars
For the Year I
For the Year Ended
Ended 31st March 31st March 2022
2023
~ ~
Partner
Membership No. 058824
.. ... ,,,..~ _; ,. _,, __ ___
T
Romon Sebastian Louis A. Venu Prasad
Place: Kolkata (DIN: 08710802) (DIN: 09207446)
Date: 15.05.2023 Director Director
Visakhapatnam Port Lo~istics Park Limited
Cl~ - U63090WB20l4GOl202678
Statement of Changes in Equity for the year ended 31st March 2023
Changes in Equity Share Restated balance at the Changes in Equity Balance at the end of the
Balance at the beginning of the current
Ca p ital due to prior period beginning of the current Share Capital during current
reporting period
errors reporting period the current year reporting period
Changes in Equity Share Restated balance at the Changes in Equity Balance at the end of the
Balance at the beginning of the previous
Capital due to prior period beginning of the previous Share Capital during previoHs
reporting period
er-rors reporting period the previous year reporting period
This is the Statement of Changes m Eqwty referred to in our report of even date,
As per our report attached
:m
Chartered Accountants - Visakhapatnam Port Logistics Park Limited
Firm Registration No. 325092E ; ~~ssocL
Q4~Q_ . ~
~ : l -c ta ?t Adhip N Palcha ~dhuri Saurav Dutta
(DIN: 08695322 (DIN: 10042140)
I ~~ Director Director
~
D. S. Tiwari
~
Partner
l\lleml>ership No. 058824 ·• •. ·•.~o • '
-
'
-· . --· .. .
Romon Sel>astia A. Venu Prasad
Place: Kolkata (DL1'/: 08710802) (DIN: 09207446)
Date: 15.05.2023 Director Director
~·
Basis of Preparation
The financial statements have been prepared in accordance with the Companies (Indian Accounting
Standards) Rules 2015 as amended, issued by Ministry of Corporate Affairs (' MCA') and other relevant
provisions of the Companies Act,2013 . The Company has uniformly applied the accounting policies
during the period presented. These Financial Statements have been prepared in accordance with and
comply in all material aspects with Indian Accounting Standards (Ind AS) . Unless otherwise stated, all
amounts are stated in lakhs of Rupees.
The preparation of financial statements requires the use of accounting estimates which, by definition,
may or may not equal the actual results. Management also needs to exercise judgement in applying the
Company ' s accounting policies.
The financial statements for the year ended 3 I st March, 2023 are authorised and approved for issue by
the Board of Directors.
The financial statements have been prepared using the accounting policies and measurement basis
summarized below.
The financial statements have been prepared on a historical cost basis, except for the following assets and
liabilities which have been measured at fair value or revalued amount:
• Certain financial assets and liabilities, measured at fair value (refer accounting policy regarding
financial instruments),
• Defined benefit plans, plan assets measured at fair value
®
~~
"'p.,ssoc~
ta *
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOl202678
All assets and liabilities have been classified as current or non-current as per the Company's normal
operating cycle and other criteria set out in the Schedule III to the Companies Act, 2013 and Ind AS I -
Presentation of Financial Statements based on the nature of products and the time between the acquisition
of assets for processing and their realisation in cash and cash equivalents.
Items of Property, plant and equipment are valued at cost of acquisition inclusive of any other cost
attributable to bringing the same to their working condition. Property, plant and equipment manufactured
/constructed in house are valued at actual cost of raw materials, conversion cost and other related costs.
For this purpose, cost includes deemed cost which represents the cost of leasehold land having lease
tenure over thirty (30) years is amortised over the period of lease. Leases having tenure of thirty (30)
years or less are treated as operating lease and disclosed under prepaid expense.
Expenditure incurred during construction of capital projects including related pre-production expenses is
treated as Capital Work-in- Progress and in case of transfer of the project to another body, the accounting
is done on the basis of terms of transfer.
Machine Spares whose use is irregular are classified as Capital Spares. Such capital spares are capitalised
as per Plant, Property & equipment.
Gains or losses arising on the disposal of property, plant and equipment are determined as the difference
between the disposal proceeds and the carrying amount of the assets and are recognized in profit or loss
within 'other income' or 'other expenses' respectively.
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOl202678
Depreciation/ Amortisation:
Depreciation on tangible assets is provided on pro-rata basis on the straight-line method over the
estimated useful lives of the asset or over the lives of the assets prescribed under Schedule II of the
Companies Act, 2013, whichever is lower.
The estimated useful life for various building, property, plant and equipment is given below:
Assets Years
Plant and Machinery 15.00
Electrical Installations and Equipment 10.00
Furniture & Fittings 10.00
Office Equipment's 5.00
Railway's sidings 15.00
Building & Sidings* 30.00
Factory buildings* 30.00
Computers and data processing units 3.00
Mobile Phones and Portable Personal Computers 2.00
* The estimated useful life of the assets has, however been restricted to the remaining lease period of
the land.
The Residual values of all assets are taken as NIL.
a) Expenditure incurred for acquiring intangible assets like software costing Rs.500,000 and above
and license to use software per item of Rs.25,000 and above, from which economic benefits will
flow over a period of time, is amortised over the estimated useful life of the asset or five years,
whichever is earlier, from the time the intangible asset starts providing the economic benefit.
b) In other cases, the expenditure is charged to revenue in the year in which the expenditure is
incurred .
... _ -· -- . . .-
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOl202678
An assessment is made at each Balance Sheet date to determine whether there is an indication of
impairment of the carrying amount of the fixed assets. If any indication exists, an asset's recoverable
amount is estimated. An impairment loss is recognised whenever the carrying amount of the asset
exceeds the recoverable amount. The recoverable amount is the greater of the net selling price and value
in use. In assessing value in use, the estimated future cash flows are discounted to their present value
based on appropriate discount factor.
Financial assets and financial liabilities are recognised when the Company becomes a party to the
contractual provisions of the financial instrument and are measured initially at fair value adjusted by
transactions costs, except for those carried at fair value through profit or loss which are measured
initially at fair value. However, trade receivables that do not contain a significant financing component
are measured at transaction price. Subsequent measurement of financial assets and financial liabilities
is described below.
Financial assets are de recognized when the contractual rights to the cash flows from the financial asset
expire, or when the financial asset and all substantial risks and rewards are transferred. A financial
liability is de recognized when it is extinguished, discharged, cancelled or expires.
For the purpose of subsequent measurement, financial assets are classified into the following categories
upon initial recognition:
Amortised cost
-financial assets at fair value through profit or loss (FVTPL)
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOl202678
All financial assets except for those at FVTPL are subject to review for impairment.
Amortised cost
A financial asset shall be measured at amortised cost using effective interest rates if both of the
following conditions are met:
a) the financial asset is held within a business model whose objective is to hold financial assets in
order to collect contractual cash flows; and
b) The contractual terms of the financial asset give rise on specified dates to cash flows that are
solely payments of principal and interest on the principal amount outstanding.
The Company's cash and cash equivalents, trade and most other receivables fall into this category of
financial instruments.
A loss allowance for expected credit losses is recognised on financial assets carried at amortised cost.
Expected loss on individually significant receivables are considered for impairment when they are past
due and based on Company's historical counterparty default rates and forecast of macro-economic
factors. Receivables that are not considered to be individually significant are segmented by reference to
the industry and region of the counterparty and other shared credit risk characteristics to evaluate the
expected credit loss. The expected credit loss estimate is then based on recent historical counterparty
default rates for each identified segment. There are no universal expected loss percentages for the
Company as a whole. The Company generally consider its receivables as impaired when they are 3 years
past due. Considering the historical trends and market information, the Company estimates that the
provision computed on its trade receivables is not materially different from the amount computed using
Expected credit loss method prescribed under In AS I 09. Since the amount of provision is not material
for the Company as a whole, no disclosures have been given in respect of Expected credit losses.
2. 7 Government grants.
a) Grants from the government are recognised at their fair value where there is a reasonable
assurance that the grant will be received and the Company will comply with all attached
conditions.
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOl202678
b) Government grants relating to income are deferred and recognised in the profit or loss over the
period necessary to match them with the costs that they are intended to compensate and presented
within other income.
c) Government grants relating to the purchase of property, plant and equipment are included in non-
current liabilities as deferred income and are credited to profit or loss on a straight-line basis over
the expected lives of the related assets and presented within other income.
Services rendered:
When control over the service rendered in full or part is recognized by the buyer and no significant
uncertainty exists regarding the amount of consideration that is derived from rendering the services.
Other income:
Interest income is recognised on a time proportion using the effective Interest rate method
a) Company's contributions to Provident Fund and Superannuation Fund/NPS are charged to Profit
and Loss.
b) Employee benefits in respect of Gratuity, Leave Encashment, are charged to Profit & Loss
'.•111
:;;;----....:9,
~
IOJi ip
, t2]11,;,lr;
\ ,, /~'J
\_}-✓~~
~
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOl202678
2.10 Leases
The Company' s lease asset classes primarily consist of lease for land. The Company assesses whether a
contract contains a lease, at inception of a contract. A contract is, or contains, a lease if the contract
conveys the right to control the use of an identified asset for a period of time in exchange for
consideration. To assess whether a contract conveys the right to control the use of an identified asset, the
Company assesses whether: (i) the contract involves the use of an identified asset (ii) the Company has
substantially all of the economic benefits from use of the asset through the period of the lease and (iii)
the Company has the right to direct the use of the asset.
At the date of commencement of the lease, the Company recognizes a right-of-use asset (" ROU") and a
corresponding lease liability for all lease arrangements in which it is a lessee, except for leases with a
term of twelve months or less (short-term leases) and low value leases. For these short-term and low value
leases, the Company recognizes the lease payments as an operating expense on a straight-line basis over
the term of the lease.
Certain lease arrangements include the options to extend or terminate the lease before the end of the lease
term . ROU assets and lease liabilities includes these options when it is reasonably certain that they will
be exercised.
The right-of-use assets are initially recognized at cost, which comprises the initial amount of the lease
liability adjusted for any lease payments made at or prior to the commencement date of the lease plus any
initial direct costs less any lease incentives. They are subsequently measured at cost less accumulated
depreciation and impairment losses.
The lease liability is initially measured at amortized cost at the present value of the future lease payments.
The lease payments are discounted using the interest rate implicit in the lease or, if not readily
determinable, using the incremental borrowing rates in the country of domicile of these leases. Lease
liabilities are remeasured with a corresponding adjustment to the related right ofuse asset if the Company
changes its assessment if whether it will exercise an extension or a termination option.
Lease liability and ROU asset have been separately presented in the Balance Sheet and lease payments
have been classified as financing cash flows
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOI202678
Items included in the financial statements are presented in INR currency, which is the functional
and presentation currency of the Company.
Foreign currency transactions are translated into the functional currency using the exchange rates
at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of
such transactions and from the translation of monetary assets and liabilities denominated in foreign
currencies at year end exchange rates are generally recognised in profit or loss.
Tax expense recognized in profit or loss comprises the sum of deferred tax and current tax not recognized
in other comprehensive income or directly in equity.
Current tax is payable on taxable profit, which differs from profit or loss in the financial statements.
Calculation of current tax is based on tax rates and tax laws that have been enacted or substantively
enacted by the end of the reporting period.
Deferred income taxes are calculated using the liability method on temporary differences between the
carrying amounts of assets and liabilities and their tax bases. However, deferred tax is not provided on
the initial recognition of an asset or liability unless the related transaction is a business combination or
affects tax or accounting profit. Deferred tax assets and liabilities are calculated, without discounting, at
tax rates that are expected to apply to their respective period of realization, provided those rates are
enacted or substantively enacted by the end of the reporting period.
Deferred tax asset ('OTA') is recognized for all deductible temporary differences, carry forward of
yqus~d tax cr~dit and unused tax losses, to the extent that it is probable that taxable profit will be available
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GO1202678
against which deductible temporary difference, and the carry forward of unused tax credits and unused
tax losses can be utilized or to the extent of taxable temporary differences except:
Where the OTA relating to the deductible temporary difference arises from the initial recognition of an
asset or liability in a transaction that is not a business combination; and at the time of the transaction,
affects neither accounting profit nor taxable profit or loss.
This is assessed based on the Company' s forecast of future operating results, adjusted for significant non-
taxable income and expenses and specific limits on the use of any unused tax loss or credit.
Changes in deferred tax assets or liabilities are recognised as a component of tax income or expense in
profit or loss, except where they relate to items that are recognized in other comprehensive income or
directly in equity, in which case the related deferred tax is also recognized in other comprehensive income
or equity, respectively.
Deferred tax liabilities are not recognised for temporary differences between the carrying amount and tax
bases of investments in subsidiaries, branches and associates and interest in joint arrangements where the
Company is able to control the timing of the reversal of the temporary differences and it is probable that
the differences will not reverse in the foreseeable future.
a) Provision is recognised when there is a present obligation as a result of a past event and it is
probable that an outflow ofresources will be required to settle the obligation in respect of which
a reliable estimate can be made. Provision amount are discounted to their present value where
the impact of time value of money is expected to be material.
b) Contingent liabilities are disclosed in respect of possible obligations that arise from past events
but their existence is confirmed by the occurrence of one or more uncertain future events not
wholly within the control of the Company.
c) Capital commitments and Contingent liabilities disclosed are in respect of items which exceed
Rs. I 00,000 in each case.
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOl202678
General and specific borrowing costs that are directly attributable to the acquisition, construction or
production of a qualifying asset are capitalised during the period of time that is required to complete and
prepare the asset for its intended use or sale. Qualifying assets are assets that necessarily take a substantial
period of time to get ready for their intended use or sale. Other Borrowing Costs are recognised as expense
in the period in which they are incurred.
Cash Flow Statement as per Ind AS -7 is prepared using the direct method whereby profit/loss is adjusted
for the effects of transaction of a non -cash nature, any deferrals or accruals of past or future operating
cash receipts or payments and items of income or expenses associated with investing or financing cash
flows. The cash flows from operating, investing and financing activities of the company are segregated.
Material prior period items which arise in the current period as a result of error or omission in the
preparation of prior periods financial statement are corrected retrospectively in the first set of financial
statements approved for issue after their discovery by
a) Restating the comparative amounts for the prior periods presented in which the error occurred, or
b) If the error occurred before the earliest prior period presented, restating the opening balances of
assets, liabilities and equity for the earliest prior period presented.
c) Any items exceeding twenty-five lakhs (Rs 25 Lakhs) shall be considered as material prior period
item.
d) Retrospective restatement shall be done to the extent that it is impracticable to determine either the
period specific effects or the cumulative effect of the error. When it is impracticable to determine
the period specific effects of an error on comparative information for one or more prior periods
presented, the company shall restate the opening balances of assets, liabilities and equity for the
earliest P.eriod for which retrospective restatement is practicable (which may be the current period)
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOl202678
Basic earnings per share are calculated by dividing the net profit or loss (excluding other comprehensive
income) for the year attributable to equity shareholders by the weighted average number of equity shares
outstanding during the year. The weighted average number of equity shares outstanding during the year
is adjusted for events such as bonus issue, share splits or consideration that have changed the number of
equity shares outstanding without a change in corresponding change in resources. For the purpose of
calculating diluted earnings per share, the net profit or loss (excluding other comprehensive income) for
the year attributable to equity shareholders and the weighted average number of equity shares outstanding
during the year are adjusted for the effects of dilutive potential equity shares.
~ Q_'
~ ! Adhip N Palchaudhuri
(DIN: 08695322)
~ (DIN: 10042140)
Director · Director
D.S. Tiwari
~
Partner
Membership No. 058824--·· ·' ·- ··- ·
uis A. Venu Prasad
Place: Kolkata (DIN: 08710802) (DIN: 09207446)
Date: I 5.05.2023 Director Director
Visakhapatnam Port Logistics Park Limited
CIN - lJ63090WB2014GO1202678
II. Notes forming part oftlte Financial Statements as at 31st March 2023
I :- Pro1,erty, Plant and Ettuipment
(f in Lakhs)
Electricai Computers &
Building& Installation Furniture and Misc Plant & Railways Data
Particulars Factory Building Total
Sidings and Fittings Equipments Machineries sidings Processing
Equipments Units
Year ended 31st March 2022
Gross carrying amount
Op;;;ni11g Uruss Carrying Amount 9,862.38 3,746.12 1,121.02 334.43 10.o? 1,604.34 401.67 5.65 17,085.68
Add itio11s during th;;; y;;;ar 0.28 10.00 0.84 11.12
Lkduction / Adjustments during the year - - - - - - - - -
Closing Gross Carrying Amount 9,862.38 3,746.12 1,121.30 334.43 20.07 1,605.18 401.67 5.65 17,096.80
Accumulated Depreciation
Op;;;n i11g Accumulated D;;;preciation 1,056.26 344.28 226.96 74.09 2.97 214.49 53.70 2.53 1,975.28
Depr;;;ciation charg;;; during the year 369.82 142.90 112.11 33.44 3.43 106.96 26.78 1.60 797.04
Dedm:tion / Adjustments during the year - - - - - - - - -
Closing Accumulated Depreciation 1,426.08 487.18 339.07 I07.53 6.40 321.45 80.48 4.13 2,772.32
Nrt Carrying Amount as on 31.03.2022 8,436.30 3,258.94 782.23 226.90 13.67 1,283.73 321.19 1.52 14,324.48
Accumulated Depreciation
Upeni11g Aceurnulated Depreciation 1,426.08 487.18 339.07 107.53 6.40 321.45 80.48 4.13 2,772.32
Depreciation charge during the: Yc:ar 369.85 142.92 112.22 33.44 8.33 107. 13 26.78 1.48 802.15
Deduction / Adjustments during the Year 1.06 1.06
Closing Accumulated De1,reciation 1,795.93 630.IO 451.29 140.97 14.73 428.58 107.26 4.55 3,573.41
Net Carryiing
I
-
"' "l.~~n,.,.~ 13 l.03.2023 8,066.45 3,117.06 674.10 193.46 21.66 1,178.58 294.41 0.36 13,546.08
, re f .~ 'i .... ,
;: I"'. Ko ):)
. ~
~ ),,.,
~
Visakhapatnam Port Logistics Park Limited
CIN - V63090WB2014GOI202678
II. Notes forming part of the Financial Statements as at 31st March 2023
2 :- Right-of-use assets
(i) Amounts recognised in Balance sheet (f in Lakhs)
As at 31st March 2023
Right of Use Assets ROV Land
ROV Others Total
Leasehold
Gross Block
Balance as at April I, 2022 4,687.63 - 4,687.63
Additions during year - - -
Gross Block as at March 31st, 2023 4,687.63 - 4,687.63
Accumulated Depreciation
Balance as at April I, 2022 544.38 - 544.38
Depreciation charge for the year I 81.46 - 181.46
Accumulated Depreciation as at 3 I st March, 2023 725.84 - 725.84
Net value of RO V Asset as at 31st March, 2022 - -
Net value of ROV Asset as at 31st March, 2023 3,961.80 - 3,961.80
(ii) The following is the break-up of current and non-current lease liabilities as at 31st March, 2023
As at As at
Lease liabilities 31st March 2023 31st March 2022
The following is the movement in lease liabilities during the year ended 31st March, 2023
.. --~-~
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOI202678
II. Notes forming part of the Financial Statements as at 31st March 2023
Other Intangible
Particulars Total
Assets
Accumulated Depreciation
Opening Accumulated Depreciation 1.87 1.87
Depreciation charge during the year 3.00 3.00
Deduction/ Adjustments during the year - -
Closing Accumulated Depreciation 4.87 4.87
Accumulated Depreciation
Opening Accumulated Depreciation 4.87 4.87
Depreciation charge during the year 3.28 3.28
Deduction/ Adjustments during the year - -
Closing Accumulated Depreciation 8.15 8.15
-
-.~.- •. ...
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOI202678
II. Notes forming part of the Financial Statements as at 31st March 2023
4 :- Capital Work-in-Progress
(i) : Details of Capital Work-in-Progress are as under:
(f in Lakhs)
As at Asat
Particulars 31st March 2023 31st March 2022
···~•--. -- . .
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOl202678
II. Notes forming part of the Financial Statements as at 31st March 2023
5 :- Trade Receivables
('I' in Lakhs) ('I' in Lakhs)
As at As at As at
Particulars 31st March 2023 31st March 2022 31st March 2021
II. Notes forming part of the Financial Statements as at 31st March 2023
·· ·· ••· -·
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOI202678
II. Notes forming part of the Financial Statements as at 31st March 2023
Authorized:
(ii) : Details of Issued, Subscribed and Paid-up Share Capital are as under :
(? in Lakhs)
As at As at
Particulars 31st March 2023 31st March 2022
(iii) :Reconciliation of number of shares outstanding at the beginning and end of the reporting year
are given below:
(? in Lakhs)
As at As at
Particulars 31st March 2023 31st March 2022
(iv) Share holding pattern at the beginning and end of the reporting year are given below:
2022-23 2021-22
Details of the equity shares Held by:
No of shares % No of shares %
Balmer Lawrie and Company Limited 8, I 0,38,977 60 8, 10,38,977 60
Visakhapatnam Port Authority* 5,40,25,985 40 5,40,25,985 40
Shri Saurav Dutta (As nominee of Balmer Lawrie & Co Ltd) I 0 I 0
* Represents: 5,40,25,985 Equity shares of face value Rs. IO/- each have been issued to Visakhapatnam Port Authority against the consideration for
allotment of lease hold land and no further amount is received in cash.
(v) The Company has only one class of shares referred to as equity shares having par value of Rs 10 per share. Each holder of equity shares is entitled
to one vote per share.
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOl202678
II. Notes forming part of the Financial Statements as at 31st March 2023
11 :- Other Equity
(i) Details of Other Equity are as under : (? in Lakhs)
As at As at
Particulars
31st March 2023 31st March 2022
II. Notes forming part of the Financial Statements as at 31st March 2023
II. Notes forming part of the Financial Statements as at 31st March 2023
As at As at
Particulars
31st March 2023 31st March 2022
Payable to Related Party:
- Balmer Lawrie & Co Ltd 605.50 631.20
Others - Security Deposits / Other Deposit 237.25 288.38
Other Liabilities 17.69 24.64
Current maturities of Long-Term Borrowings 706.00 646.29
Total 1,566.44 1,590.51
Visakhapatnam Port Logistics Park Limited
Cl~ - U63090WB2014GOI202678
II. Notes forming part of the Financial Statements as at 31st March 2023
For the year ended 31st For the year ended 31st
Particulars
March 2023 March 2022
Sale of services
Storage charges 961.27 1,047.23
Other service fees 274.45 347.86
For the year ended 31st For the year ended 31st
Particulars
March 2023 March 2022
For the year ended 31st For the year ended 31st
Particulars
March 2023 March 2022
• .,~ J
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB20UGOI202678
II. :'1/otes forming part of Financial Statements for the year ended 31st March 2023
21 :- Employee Benefits Expenses
(t in Lakhs)
For the year ended 31st For the year ended 31st
Particulars
\-larch 2023 \-larch 2022
For the year ended 31st For the year ended 31st
Particulars
March 2023 March 2022
Repairs & Maintenance
For Buildings 6.61 8.28
For Plant & Machineries 30.54 38.96
For Others 5.37 3.40
Rent* 2.42 2.39
Rates & Taxes 19.76 15.08
Travelling and Conveyance Expenses 7.40 5.68
Printing and Stationery 0.58 1.40
Postage & Courier Charges 0.20 0.10
Electricity, Water & Gas Charges 204.16 192.59
Office Expenses 10.03 7.96
Insurance 24.30 24.69
Bank charges# 0.02 29.08
Payment to Auditor -
Statutory Audit Fees 0.60 0.60
Tax Audit Fees 0.15 0.15
For Other Services 0.45 0.45
Professional & other fees 3.77 19.96
Security service cost 39.50 35.41
Telephone and Internet Expenses 4.34 4.48
Miscellaneous Expenses 14.58 1.94
Total 374.78 392.60
*Rent represents guest house rent short term lease (i.e. less than 12
months).
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2214GOl222678
25 Additional Disclosures forming part of Financial Statements for the year ended 31st March 2023
25 .1 Company Overview:
Visakhapatnam Port Logistics Park Limited having its registered office at 21 , Netaji Subhas Road, Kolkata 700001 is a private Company
incorporated on 24 th July 2014.
The Company has been formed as a Joint Venture Company (Government Company) having equity participation percentage of 60:40
between Balmer Lawrie & Co Limited and Visakhapatnam Port Authority.
The Company is engaged in setting up, operating and maintaining a Multi Modal Logistics Hub (MMLH) on land provided on lease by
Visakhapatnam Port Authority for a period of 30 years.
Credit Risk
Credit risk refers to the risk of default on its obligation by the counterparty resulting in a financial loss. The maximum exposure to credit
risk is primarily from trade receivables and other receivables. The credit risk has been managed based on continuous monitoring of credit
worthiness of customers, ability to repay and their past track record.
Market Risk
The Company started it's commercial operations in FY 2019-20 and based on the commercial projections and other factors , the
Company has adequately assessed commercial viability and addressed market risks.
Liquidity Risk
In assessing the company' s liquidity position, consideration shall be given to: (I) present and anticipated asset quality (2) present and
future earnings capacity (3) historical funding requirements (4) current liquidity position (5) anticipated future funding needs, and (6)
sources of funds. The Company aims to maintain the level of its cash and cash equivalents and undrawn term loan limits which can be
used in the event of an unforeseen interruption in cash flow. The company does not foresee any problems in discharging their liabilities
towards trade payables and other current liabilities as and when they are falling due.
25 .4 Term Loan
The Term Loan of the Company has been restructured under Reserve Bank of India's Resolution Framework for Covid I 9 related stress.
As per the new terms and conditions, the repayment period has extended by 2 years and has commenced from 30th September 2022 on
quarterly basis.
25.5 Unsecured Loan
During the year the company has availed an unsecured loan for Rs. I .00 crore from the Holding Company at an agreed interest rate is
9.05% p.a. The loan tenure is for a maximum period of3 years. Outstanding balance of loan is shown below:
Visakhapatnam Port Logistics Park Limited
CL'I - U63090WB2214GOI222678
25 Additional Disclosures forming part of Financial Statements for the year ended 31st March 2023
(f in Lakhs)
Net Profit / (Loss) Available for Equity Shareholders (t in Lakhs) (1,054 31) (896.71)
Weighted Average Number of Shares for Basic Earnings Per Share 13,50,64,963 13,50,64,963
Weighted Average Number of Shares for Diluted Earnings Per Share 13,50,64,963 13,50,64,963
Nominal Value of Shares (Rs. Per Share) 10 10
Basic Earnings Per Share (0.78) (0.66)
Diluted Earnings Per Share (078) (0 66)
IThe Company is engaged in the business of operating a Multi Modal Logistics Hub and is managed Organizationally as a single business
25 ·8 segment. Accordingly the Company has a single primary reporting segment as envisaged in Ind AS-108 on "Segment Reporting".
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOl202678
II. Notes forming part of the Financial Statements as at 31st March 2023
(b) Debt-Equity Ratio Total Debts Shareholders Equity (Net Worth) 1.12 1.21 -7% NA
(t) Trade Receivables turnover ratio Total Turnover Average Trade Receivables 1.59 1.82 -12%
25.10 RESTATEMENT FOR THE YEAR ENDED 31 MARCH 2022 AND AS AT 1 APRIL 2021
In accordance with Ind AS 8, 'Accounting Policies, Changes in Accounting Estimates and Errors' and Ind AS 1,
'Presentation of Financial Statements', the Company has retrospectively restated its Balance Sheet as at 31
March 2022 and 1 April 2021 (beginning of the preceding period) and Statement of Profit and Loss for the year
ended 31 March 2022 for error in calculation of depreciation since the financial year 2018-19.
Reconciliation of financial statement line items which are retrospectively restated are as under:
Rs/lacs
Restatement as on 1 st
Note As at 1st April April 2021 for prior
Particulars As restated
No. 2021 periods in financial year
2022-23
ASSETS
Non-current assets
Property, Plant and Equipment 1 15,127.07 (16.66) 15,110.41
Right-of-use assets 2 4,324.71 4,324.71
Other Intangible Assets 3 13.13 <~ )\.. 13.13
Total Non-Current Assets 19,464.91 {:-, // fi ;Jl~8.25
t: S.>IEI0.>4
Current assets
Financial Assets
i) Trade receivables 4 145.25
\•
\;,~ /b *'
-........· - ~:., 145 .25
ii) Cash and Cash Equivalents 5 35.82 35.82
iii) Others 6 49.05 49.05
Non-Financial Assets - Others 7 604.91 604.91
Total Current Assets 835.03 835.03
TOTAL ASSETS 20,299.94 20,283.28
EQUITY AND LIABILITIES
Equity
Equity Share Capital 8 13,506.50 13,506.50
Other Equity 9 (3,723.59) (16.66) (3,740.25)
Total Equity 9,782.91 (16.66) 9,766.25
Liabilities
Non-Current Liabilities
Financial Liabilities
i) Borrowings 10 8,877.18 8,877.18
ii) Lease liabilities 11 20.30 20.30
Other Non-Current Liabilities
Total Non-Current Liabilities 8,897.48 8,897.48
Current liabilities
F-inancial Liabilities
.i),-€qwj5'Q~ 230.03 230.03
1.r
\~
~ ·" !J J -~)
... ·· •· -
~
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOl202678
Restatement as on 1st
Note As at 1st April April 2021 for prior
Particulars As restated
No. 2021 periods in financial year
2022-23
ii) Trade Payables 12
(A) Total outstanding dues of micro
enterprises and small enterprises
(B) Total outstanding dues of
50.95 50.95
creditors other than micro
enterprises and small enterprises
iii) Lease liabilities 11 1.83 1.83
iv) Other Financial Liabilities 13 877 .40 877 .40
Non-Financial Liabilities - Others 14 448.06 448.06
Provisions 15 11.28 11.28
Total Current Liabilities 1,619.55 1,619.55
Total Liabilities 10,517.03 10,517.03
TOTAL EQUITY AND LIABILITIES 20,299.94 20,283.28
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOl202678
Restatement as on 31st
Note As at 31st March 2022 for prior
Particulars As restated
No. March 2022 periods in financial year
2022-23
ASSETS
Non-current assets
Property, Plant and Equipment 1 14,416.95 (92.47) 14,324.48
Right-of-use assets 2 4,143.25 4,143.25
Capital Work-in-Progress 3 16.32 16.32
Other Intangible Assets 4 10.13 10.13
Total Non-Current Assets 18,586.65 18,494.18
Current assets
Financial Assets
i) Trade receivables 5 238.53 238.53
ii) Cash and Cash Equivalents 6 73.63 73.63
iii) Other Balances with Bank 7 312.00 312.00
iii) Others 8 40.24 40.24
Non-Financial Assets - Others 9 514.10 514.10
Total Current Assets 1,178.50 1,178.50
TOTAL ASSETS 19,765.15 19,672.68
EQUITY AND LIABILITIES
Equity
Equity Share Capital 10 13,506.50 13,506.50
Other Equity 11 (4,544.48) (92.47) (4,636.94)
Total Equity 8,962.01 (92.47) 8,869.54
Liabilities
Non-Current Liabilities
Financial Liabilities ~ O <,i:'. , 4 ~
:~
i) Borrowings 12 8,415.92 ,:y 8,41~
I !}7 ~'
ii) Lease liabilities 13 20.12 I .;1 f,Jb.~bl'-''20 ,t,I
Total Non-Current Liabilities 8,436.04 \ :n ~~~Y4
.......-.
:t.~•
,. ,, ,-::,,
Current liabilities
Financial Liabilities
i) Borrowings 230.03 230.03
ii) Trade Payables 14 1.69 1.69
(A) Total outstanding dues of
micro enterprises and small 3.19 3.19
enterprises .
~
.. ..
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOl202678
Restatement as on 31 st
Note As at 31 st March 2022 for prior
Particulars As restated
No. March 2022 periods in financial year
2022-23
(B) Total outstanding dues of
creditors other than micro
51.93 51.93
enterprises and small
enterprises
iv) Other Financial Liabilities 15 1,590.50 1,590.50
Non-Financial Liabilities - Others 16 472.01 472.01
Provisions 17 17.75 17.75
Total Current Liabilities 2,367.10 2,367.10
Total Liabilities 10,803.14 10,803.14
TOTAL EQUITY AND LIABILITIES 19,765.15 19,672.68
Reconciliation of restated items of Statement of Profit and Loss for the year ended.
31 March 2022
. ~
26.1 The company does not have any relationship as on 31 .03 .2023 or as on 31 .03 .2022 with struck off
Companies under section 248 of the Companies Act, 20 I 3 or section 560 of Companies Act, 1956
26.2 Details with respect to registration of charges or satisfaction with Registrar of Companies (ROC)
Reason
Whether for delay
Date Date of Amount
SI. Charge-holder name charge in
of creation modification of (Rs. in
No. and address satisfied registration
of charge charge Lakhs)
(Yes/ No) of
satisfaction
I State Bank of [ndia
Industrial Finance 24 th April 18 th May 2018 12,500 No
Branch 2018 ( I st modification) 12,500 No
Not
I, Middleton Street
Applicable
Jeevandeep Building,
2"tl floor, J l'h June 2021 9,151 No
Kolkata - 700 071
(2" d modification)
26.3 The company does not have any such case at the balance sheet date as on 31 .03.2023 or as on 31.03.2022,
where the borrowings from banks and financial institutions have been used otherwise than for the specific
purpose for which it was taken.
26.4
26.6 The company has not been declared willful defaulter by any bank or financial Institution or other lender
during the year ended 31.03.2023 or year ended 31 .03 .2022.
26.7 Clause (87) of section 2 of the Companies Act,2013 read with Rule 2 (2) (d) of the Companies (Restriction
on number of Layers) Rules, 2017 is not applicable to the company, during the year ended 31.03.2023 or
year ended 31.03.2022, being a Government Company as referred to in clause (45) of section 2 of the
Act.
26.8. No Scheme of Arrangements has been approved by the Competent Authority in terms of sections 230 to
23 7 of the Companies Act, 2013 in respect of the company during the year ended 31.03.2023 or year
ended 31.03.2022.
26.9 The company has not advanced or loaned or invested funds (either borrowed funds or share premium or
any other sources or kind of funds) to any person(s) or entity(ies), including foreign entities
(Intermediaries) with the understanding (whether recorded in writing or otherwise) that the Intermediary
shall, whether directly or indirectly lend or invest in other persons or entities identified in any manner
whatsoever by or on behalf of the company (Ultimate Beneficiaries) or provide any guarantee, security
or the like to or on behalf of the Ultimate Beneficiaries during the year ended 31.03.2023 or year ended
31.03.2022.
Visakhapatnam Port Logistics Park Limited
CIN - U63090WB2014GOI202678 ~
26.10 The company has not received any fund from any person(s) or entity(ies), including foreign entities
(Funding Parties) with the understanding, (whether recorded in writing or otherwise) that the company
shall, whether directly or indirectly lend or invest in other persons or entities identified in any manner
whatsoever by or on behalf of the Funding Party (Ultimate Beneficiaries) or provide any guarantee,
security or the like on behalf of the Ultimate Beneficiaries during the year ended 31.03.2023 or year
ended 31.03.2022.
26.11 The company has not traded or invested in Crypto currency or Virtual Currency during the year ended
31.03 .2023 or year ended 31.03.2022.
26.12 The company has no such transactions not recorded in the books of account which have been surrendered
or disclosed as income during the year ended 31.03.2023 or year ended 31.03.2022 in the tax assessments
under the Income-tax Act, 1961 (such as, search or survey or any other relevant provisions of the Income-
tax Act, 1961) and there is no immunity either to not disclose the same. There are no such cases of
previously unrecorded income and related assets which have been recorded in the books of account during
the year ended 31.03.2023 or year ended 31.03 .2022.
26.13 Previous year's figures have been re-grouped or re-arranged wherever so required to make them
comparable with current year figures.
~~~ ~
~ Adhip N Palchaudhuri
(DIN: 08695322)
Saurav Dutta
(DIN: 10042140)
Director Director
D.S. Tiwari
Partner
~
Membership No. 058824
.. ~·-- ~'
Romon S A. Venu Prasad
-
Place: Kolkata (DIN: 081\ 0802) (DIN: 09207446)
Date: 15.05.2023 Director Director
VISAKHAPATNAM
PORT LOGISTICS PARK LTD
A Balmer Lawrie -Visakhapatnam Port Trust JV