Scribd Logo
Upload

Welcome to Scribd!

  • 70 views

    Maguirre B

    Uploaded by

    api-735267339
    The document contains a projected monthly budget worksheet for a college student between 18-25 years old, outlining estimated and actual expenses across categories such as housing, transportation, food, entertainment, and savings. Key expenses included rent of $975, student loan payments of $219, and transportation costs of $520.54. However, no actual expenses had been recorded for the months listed.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Maguirre B

    Uploaded by

    api-735267339
    70 views6 pages
    The document contains a projected monthly budget worksheet for a college student between 18-25 years old, outlining estimated and actual expenses across categories such as housing, transportation, food, entertainment, and savings. Key expenses included rent of $975, student loan payments of $219, and transportation costs of $520.54. However, no actual expenses had been recorded for the months listed.

    Original Title

    maguirre b

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document contains a projected monthly budget worksheet for a college student between 18-25 years old, outlining estimated and actual expenses across categories such as housing, transportation, food, entertainment, and savings. Key expenses included rent of $975, student loan payments of $219, and transportation costs of $520.54. However, no actual expenses had been recorded for the months listed.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    70 views6 pages

    Maguirre B

    Uploaded by

    api-735267339
    The document contains a projected monthly budget worksheet for a college student between 18-25 years old, outlining estimated and actual expenses across categories such as housing, transportation, food, entertainment, and savings. Key expenses included rent of $975, student loan payments of $219, and transportation costs of $520.54. However, no actual expenses had been recorded for the months listed.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 6

    Budget worksheet

    College Student (18-25) Budget Worksheet


    Projected Actual Actual Actual Actual Actual Actual Actual Actual Actual Actual Actual Actual
    Monthly Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec
    Income
    Wages $2,741.00
    Gifts $0.00
    Allowance $0.00
    Financial aid $0.00
    Other $0.00
    TOTAL Income $2,741.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
    Expenses
    School expenses
    Tuition $0.00
    Fees $0.00
    Books $0.00
    Supplies $0.00
    TOTAL School expenses $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
    Lodging & utilities
    Mortgage/Rent $975.00
    Water bill $25.10
    Energy bill (gas and electric) $76.09
    Homeowners or renters insurance $10.58
    Other $0.00
    TOTAL Lodging & utilities $1,086.77 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
    Debts
    Student loan payments $219.02
    Consumer debt payments (credit cards) $0.00
    Other $0.00
    TOTAL Debts $219.02 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
    Charitable giving
    Faith organization $0.00
    Community organization $0.00
    Other $0.00
    TOTAL Charitable giving $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
    Transportation
    Car payment $266.00
    Car insurance $134.54
    Gas $120.00
    Car maintenance/repairs $0.00
    Public transportation $0.00
    Parking $0.00
    Other $0.00
    TOTAL Transportation $520.54 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
    Communication
    Cell phone monthly plan $92.48
    Internet $0.00
    Communication devices $0.00
    netflix/hulu services $23.48
    TOTAL Communication $115.96 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
    Entertainment
    Movies $0.00
    mp3s/CDs $0.00
    Video games $0.00
    Concerts $0.00
    Eating out $100.00
    Going out with friends $100.00
    Entertaining friends $0.00
    Other $0.00
    TOTAL Entertainment $200.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
    Personal Expenses
    Personal products $50.00
    Clothing $100.00
    Salon services $150.00
    Other $0.00
    TOTAL Personal Expenses $300.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
    Food/household expenses
    Groceries $109.51
    Household goods $0.00
    Other $0.00
    TOTAL Food/household expenses $109.51 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
    Gifts
    For friends $0.00
    For family $0.00
    TOTAL Gifts $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
    Medical expenses
    Medical insurance $0.00
    Doctor co-pays $0.00
    Prescriptions $0.00
    Other $0.00
    TOTAL Medical expenses $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
    Pet expenses
    Veterinary expenses $0.00
    Food $0.00
    Boarding $0.00
    Other $0.00
    TOTAL Pet expenses $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
    TOTAL Expenses $2,551.80 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
    Savings
    Long term goals
    emergency $150.00
    Car $0.00
    stay away money $39.20
    TOTAL Long term goals $189.20 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
    Short term goals
    Vacation $0.00
    Other $0.00
    TOTAL Short term goals $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
    TOTAL Savings $189.20 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
    TOTAL BUDGET $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
    Annual Total Suggested Allocation Projected Allocation Actual Allocation

    $0.00
    $0.00
    $0.00
    $0.00
    $0.00
    $0.00

    $0.00
    $0.00
    $0.00
    $0.00
    $0.00

    $0.00
    $0.00
    $0.00
    $0.00
    $0.00
    $0.00 Up to 35% 40% 0%

    $0.00
    $0.00
    $0.00
    $0.00 Up to 5% 8% 0%

    $0.00
    $0.00
    $0.00
    $0.00 Up to 10% 0% 0%

    $0.00
    $0.00
    $0.00
    $0.00
    $0.00
    $0.00
    $0.00
    $0.00 Up to 13% 19% 0%

    $0.00
    $0.00
    $0.00
    $0.00
    $0.00 Up to 5% 4% 0%

    $0.00
    $0.00
    $0.00
    $0.00
    $0.00
    $0.00
    $0.00
    $0.00
    $0.00 Up to 8% 7% 0%

    $0.00
    $0.00
    $0.00
    $0.00
    $0.00 Up to 7% 11% 0%

    $0.00
    $0.00
    $0.00
    $0.00 Up to 15% 4% 0%

    $0.00
    $0.00
    $0.00 Up to 3% 0% 0%

    $0.00
    $0.00
    $0.00
    $0.00
    $0.00 Up to 5% 0% 0%
    $0.00
    $0.00
    $0.00
    $0.00
    $0.00 Up to 1% 0% 0%
    $0.00

    $0.00
    $0.00
    $0.00
    $0.00

    $0.00
    $0.00
    $0.00
    $0.00 Approx. 8% 7% 0%
    $0.00

    You might also like