PPRC Estimate

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

POPULAR PPRC FITTING

RATE ANALYSIS

POPULAR PPRC FITTING LIST RATE QUANTITY PURCHASE LIST RATE AMOUNT
ITEM 25 MM 32 MM 40 MM 25*1/2 32*1" 32+25 25 MM 32 MM 40 MM 25*1/2 32*1" 32+25 25 MM 32 MM 40 MM 25*1/2 32*1" 32+25 TOTAL
PIPE 505 820 1278 1 2 1 505 1,640 1,278 - - - 3,423
ELBOW 46.5 79 137 368 576 4 4 4 2 1 186 316 548 736 576 - 2,362
SOCKET 33 55.5 95 532 2 2 2 1 66 111 190 - 532 - 899
TEE 61 119 175 382 125 1 3 1 1 61 357 - 382 - 125 925
UNION 249 328 669 2 1 - 656 669 - - - 1,325
SPINDLE 944 1117 1303 - - - - - - -
818 3080 2685 1118 1108 125 8,934

AMOUNT ACTUAL BILL AMOUNT POPULAR @ 31% Discount


ITEM ITEM
25 MM 32 MM 40 MM 25*1/2 32*1" 32+25 TOTAL 25 MM 32 MM 40 MM 25*1/2 32*1" 32+25 TOTAL
PIPE 890 2,510 2,540 5,940 PIPE 354 1,148 895 - - - 2,396
ELBOW 160 260 480 400 400 1,700 ELBOW 130 221 384 515 403 - 1,653
SOCKET 60 80 200 400 740 SOCKET 46 78 133 - 372 - 629
TEE 50 240 220 90 600 TEE 43 250 - 267 - 88 648
UNION 500 450 950 UNION - 459 468 - - - 928
SPINDLE - SPINDLE - - - - - - -
1,160 3,590 3,670 620 800 90 9,930 573 2156 1880 783 776 88 6,254
Popular PPRC Fitting Rate Analysis

Rates Bill Amount


Sr # Item Quantity Shop Bill Company Disc. % Rate Disc. % Rate 30% 31%
1 Water Tank 600-Ltr 1 17,400 18,250 95% 17,338 94% 17,155 17,338 17,155
2 Pipe 40MM 1 2,540 70% - 69% - 2,490 2,540
3 Pipe 32MM 1 1,480 70% - 69% - 1,414 1,480
4 Pipe 25MM 1 890 70% - 69% - 880 890
5 Socket 32MM 2 80 56 70% 39 69% 21 41 59
6 Socket 40 MM 2 200 95 70% 67 69% 36 134 164
7 Socket 25MM 2 60 33 70% 23 69% 13 37 47
8 Elbow 40MM 4 480 133 70% 93 69% (32) 387 512
9 Elbow 32MM 4 260 78 70% 55 69% (19) 205 279
10 Tee 32+25 1 90 125 70% 88 69% 86 3 4
11 Elbow 25MM 4 160 47 70% 33 69% (11) 127 171
12 Elbow 25x1/2 2 400 368 70% 258 69% 140 142 260
13 Tee 25x1/2 1 220 382 70% 267 69% 264 (47) (44)
14 Iron Hooks 12 300 - 70% - 69% - - -
15 P-Trap 2 900 - 70% - 69% - - -
16 Freight 300 - 70% - 69% - - -
17 Tee 25MM 1 50 61 70% 43 69% 42 7 8
18 Tee 32MM 3 240 119 70% 83 69% 8 157 232
19 Union 32MM 2 500 328 70% 230 69% 125 270 375
20 Socket 32x1" 1 400 676 70% 473 69% 466 (73) (66)
21 Elbow 32X1" 1 400 742 70% 519 69% 512 (119) (112)
22 End Plug 2 60 54 70% 38 69% 21 22 39
23 Daf 1 850 - 70% - 69% - - -
24 Tap 1 650 - 70% - 69% - - -
25 Union 40MM 1 450 669 70% 468 69% 462 (18) (12)
26 Pipe 32MM 1 1,030 820 70% 574 69% 566 456 464
27 Foam 1 60 - 70% - 69% - - -
28 Pipe 3" Dia 1 1,950 2,550 70% 1,785 69% 1,760 - -
29 Elbow 3" Dia 1 300 303 70% 212 69% 209 - -
30 Tee 3" Dia 1 400 440 70% 308 69% 304 - -
31 Disk 1 580 - 70% - 69% - - -
32 Jali 2 300 - 70% - 69% - - -
33 Flow Valve 1 220 - 70% - 69% - - -
34 Main whole 1 1,500 - 70% - 69% - - -
35 Jali 1 200 - 70% - 69% - - -
35,900 26,328 22,992 22,126 23,852 24,446

You might also like