Financials

Download as pdf or txt
Download as pdf or txt
You are on page 1of 6

Proprietor:PEDDAYEDDULA NANJUNDAPPA

H No. 1-91 a,Mallapalle, Hindupur Mainroad, Gorantla,Anantapur, Ap-515231

ESTIMATED TRADING AND PROFIT AND LOSS ACCOUNT FOR THE PERIOD 01-04-2022 TO 31-03-2023

PARTICULAR AMOUNT(Rs) PARTICULAR AMOUNT(Rs)


By Gross Revenue from
To Opening stock 39,741 Selling from Fruits and vegetables 1,556,850

To Purchases 583,690 By Closing stock 48,658


To Carriage Inward 74,670
To Salaries and wages 85,620
To Electricity expenses 98,522
To Shop maintanance 20,593
TO Telephone and internet exp 8,546
To Travelling expenses 18,894
To Vehicle maintanance 52,360
To Other expenses 89,753
To Depreciation
Vehicle 42,563
Furniture 7,129
Fridges 15,287 64,979
Net profit 468,140
1,605,508 1,605,508

Date:02.04.2024
Place:Gorantla
(PEDDAYEDDULA NANJUNDAPPA)
PROPRIETOR
Proprietor:PEDDAYEDDULA NANJUNDAPPA
H No. 1-91 a,Mallapalle, Hindupur Mainroad, Gorantla,Anantapur, Ap-515231

ESTIMATED BALANCE SHEET AS AT 31.03.2023

LIABILITIES AMOUNT(Rs) ASSETS AMOUNT(Rs)


PROPRIETOR CAPITAL FIXED ASSETS
ACCOUNT Vehicle 283,753
Opening balance 815,259 Less:Depreciation @15% 42,563 241,190
Add:Additional Capital indroduced
Add: Net During The Year 468,140 Furniture 71,290
1,283,399 Less:Depreciation@10% 7,129 64,161
Less: Drawings during the Year 382,360 901,039
Fridges 101,913
Less:Depreciation @15% 15,287 86,626
Unsecured Loans 425,800
CURRENT LIABILITIES AND CURRENT ASSETS
POVISIONS Inventories 48,658
Sundry creditors 145,920 Sundry Receivables 589,560
Bank balance 8,769
Cash Balance 158,155
Loans and Advance 275,639

TOTAL 1,472,759 TOTAL 1,472,759

Date:02.04.2024
Place:Gorantla
(PEDDAYEDDULA NANJUNDAPPA)
PROPRIETOR
(Rs)
Proprietor:PEDDAYEDDULA NANJUNDAPPA
H No. 1-91 a,Mallapalle, Hindupur Mainroad, Gorantla,Anantapur, Ap-515231

ESTIMATED TRADING AND PROFIT AND LOSS ACCOUNT FOR THE PERIOD 01-04-2023 TO 31-03-2024

PARTICULAR AMOUNT(Rs) PARTICULAR AMOUNT(Rs)


By Gross Revenue from
To Opening stock 48,658 Selling from Fruits and vegetables 1,769,870

To Purchases 592,367 By Closing stock 38,723


To Carriage Inward 79,562
To Salaries and wages 138,580
To Electricity expenses 97,569
To Shop maintanance 56,297
TO Telephone and internet exp 9,516
To Travelling expenses 25,475
To Vehicle maintanance 78,754
To Other expenses 101,268
To Depreciation
Vehicle 54,296
Furniture 10,895
Fridges 20,851 86,042
Net profit 494,505
1,808,593 1,808,593

Date:02.04.2024
Place:Gorantla
(PEDDAYEDDULA NANJUNDAPPA)
PROPRIETOR
Proprietor:PEDDAYEDDULA NANJUNDAPPA
H No. 1-91 a,Mallapalle, Hindupur Mainroad, Gorantla,Anantapur, Ap-515231

ESTIMATED BALANCE SHEET AS AT 31.03.2024

LIABILITIES AMOUNT(Rs) ASSETS AMOUNT(Rs)


PROPRIETOR CAPITAL FIXED ASSETS
ACCOUNT Vehicle 361,973
Opening balance 901,039 Less:Depreciation @15% 54,296 307,677
Add:Additional Capital indroduced
Add: Net During The Year 494,505 Furniture 108,950
1,395,544 Less:Depreciation@10% 10,895 98,055
Less: Drawings during the Year 350,480 1,045,064
Fridges 139,007
Less:Depreciation @15% 20,851 118,156
Unsecured Loans 387,520
CURRENT LIABILITIES AND CURRENT ASSETS
POVISIONS Inventories 38,723
Sundry creditors 98,756 Sundry Receivables 548,960
Bank balance 7,514
Cash Balance 150,450
Loans and Advance 261,805

TOTAL 1,531,340 TOTAL 1,531,340

Date:02.04.2024
Place:Gorantla
(PEDDAYEDDULA NANJUNDAPPA)
PROPRIETOR
-

You might also like