Monthly Family Budget

Total Total Total

Summary Table Projected Monthly Income Source Amount
Projected Cost Actual Cost Difference

$11,540 $11,840 ($200) Income 1 $8,000

Income 2 $1,700

Projected Actual
Housing Difference Extra income $0
Cost Cost

Bawab $1,700 $1,700 $0 Total monthly income $9,700

Car Cleaning $0 $0 $0

mobile Bill $800 $1,000 ($200) Actual Monthly Income Source Amount

Phone landline $0 $0 $0 Income 1 $8,000

internet subsription $150 $150 $0 Income 2 $1,700

Electricity $400 $400 $0 Extra income $2,500

Gas $50 $50 $0 Total monthly income $12,200

Water and sewer $50 $50 $0

Cable - OSN TV $0 $0 $0 Balance Amount

Ironing ‫مكوجى‬ $0 $0 $0 Projected balance ($1,840)

Maintenance or repairs $100 $100 $0 Actual balance $360

water filter $0 $0 $0 Difference $2,200

Cleaning ‫الست الللى بتنظف‬ $1,500 $1,500 $0

Projected Actual
Total $4,750 $4,950 ($200) Loans Difference
Cost Cost

saving with others $0 $0

Projected Actual
Transportation Difference Credit card $0 $0
Cost Cost

Uber/Bus/taxi fare $0 $0 Other $0 $0

Fuel $1,000 $1,000 $0 Total $0 $0 $0

Maintenance $0 $0

Projected Actual
Other $50 $50 $0 Entertainment Difference
Cost Cost

Total $1,050 $1,050 $0 weekly club $400 $400 $0

weekly mall shopping /outing $0 $0

Projected Actual
Health Difference Home delivery Food $600 $600 $0
Cost Cost

Vitamines $100 $100 $0 $0 $0

Doctore (dermatology) $0 $0 $0 Other $0 $0

Doctor ‫عالج طبيعى‬ $0 $0 $0 Total $1,000 $1,000 $0

‫ماسكات ومطهرات‬ $0 $0 $0

Projected Actual
Total $100 $100 $0 Special Expenses Difference
Cost Cost

$0

Projected Actual
Food Difference $0
Cost Cost

Groceries $2,000 $2,000 $0 $0

Dining out $0 $0 $0

Veg and fruites $400 $400 $0 Total $0 $0 $0

Meat $300 $300 $0

Projected Actual
Chicken $400 $400 $0 Personal Care Difference
Cost Cost

Bread $150 $150 $0 special Food $0

desserts $200 $200 $0 Hair/nails $0

eggs $90 $90 $0 Clothing $0

Total $3,540 $3,540 $0 make up skin care $200 $200 $0

Other $0

Projected Actual
Children Difference Total $200 $200 $0
Cost Cost

Medical $0

Projected Actual
Clothing $0 Pets Difference
Cost Cost
photocopying and color
$0 Food $0
printing

School supplies $0 Medical $0

‫تمارين وانشطة‬ $650 $650 $0 Grooming $0

‫دروس قرآن‬ $150 $150 $0 Toys $0

allowance $0 Other $0

Child care $0 Total $0 $0 $0

Toys/games $0

Projected Actual
Other $0 Gifts and Donations Difference
Cost Cost
Total $800 $800 $0 Charity 1 $0 $0

Charity 2 $0 $0

Projected Actual ‫ أصدقاء‬-‫زيارة أقارب‬

Savings/Investments Difference $200 $200 $0
Cost Cost

$0 Total $200 $200 $0

Other $0

Total $0 $0 $0

Page 2 of 2