Bank of Baroda
Bank of Baroda
Bank of Baroda
NAME: GOKUL
ROLL NO: 23E4151
CLASS: 1 MBA
BANK OF BARODA
change in change in
Particulars 2022 2023 Rs. %
INCOME
Interest / Discount on
50,750.66 65,776.51 15,025.85 30%
Advances / Bills
Income from
19,536.07 24,801.06 5,264.99 27%
Investments
Interest on Balance
with RBI and Other 1,138.29 1,613.70 475.41 42%
Inter-Bank funds
Others 1,960.44 1,947.34 -13.10 -1%
EXPENDITURE
Payments to and
Provisions for 12,643.83 14,342.73 1,698.90 13%
Employees
Operating Expenses
(excludes Employee 10,756.72 14,269.88 3,513.16 33%
Cost & Depreciation)
Total Operating
24,838.79 30,644.46 5,805.67 23%
Expenses
Provision Towards
2,308.07 5,876.67 3,568.60 155%
Income Tax
Other Provisions and
14,117.62 9,626.80 -4,490.82 -32%
Contingencies
Total Provisions and
16,425.69 15,503.47 -922.22 -6%
Contingencies
Share Of Profit/Loss
232.75 317.34 84.59 36%
Of Associates
Consolidated
Profit/Loss After MI 7,849.69 14,905.20 7,055.51 90%
And Associates
Profit / Loss Brought
-9,650.81 1,786.78 11,437.59 119%
Forward
Total Profit / Loss
available for -1,801.12 16,691.99 18,493.11 1027%
Appropriations
APPROPRIATIONS
Transfer To / From
1,831.19 3,583.88 1,752.69 96%
Statutory Reserve
Transfer To / From
250.00 300 50.00 20%
Special Reserve
Transfer To / From
512.47 0 -512.47 -100%
Capital Reserve
Transfer To / From
0.00 229.52 229.52
General Reserve
Transfer To / From
2,368.42 3.33 -2,365.09 -100%
Investment Reserve
Transfer To / From
Revenue And Other -10,023.82 7,644.73 17,668.55 176%
Reserves
OTHER
ADDITIONAL
INFORMATION
EARNINGS PER
SHARE
change in change in
Particulars 2022 2023
Rs. %
Capital and
Liabilities:
Total Share Capital 1,035.53 1,035.53 0.00 0%
Equity Share Capital 1,035.53 1,035.53 0.00 0%
Share Application
0 0
Money
Reserves 90,832.55 1,04,019.18 13,186.63 15%
TREND PERCENTAGE
BASE YEAR 2020
Particulars 2020 2021 2022 2023 2020 2021 2022 2023
INCOME
Interest /
Discount on 55,491.07 74,313.98 50,750.66 65,776.51 100 134 91 119
Advances / Bills
Income from
19,233.60 0 19,536.07 24,801.06 100 0 102 129
Investments
Interest on
Balance with
2,160.15 0 1,138.29 1,613.70 100 0 53 75
RBI and Other
Inter-Bank funds
Others 2,009.88 0 1,960.44 1,947.34 100 0 98 97
Total Interest
78,894.70 74,313.98 73,385.46 94,138.61 100 94 93 119
Earned
Other Income 12,191.33 14,687.20 14,394.73 16,639.37 100 120 118 136
EXPENDITURE
Interest
50,039.89 43,201.18 38,815.47 49,942.17 100 86 78 100
Expended
Payments to and
Provisions for 9,279.24 0 12,643.83 14,342.73 100 0 136 155
Employees
Depreciation 1,697.23 0 1,438.24 2,031.86 100 0 85 120
Operating 9,599.81 23,117.47 10,756.72 14,269.88 100 241 112 149
Expenses
(excludes
Employee Cost
& Depreciation)
Total
Operating 20,576.28 23,117.47 24,838.79 30,644.46 100 112 121 149
Expenses
Provision
Towards Income 0 0 2,308.07 5,876.67
Tax
Other Provisions
and 19,527.67 21,228.63 14,117.62 9,626.80 100 109 72 49
Contingencies
Total
Provisions and 19,527.67 21,228.63 16,425.69 15,503.47 100 109 84 79
Contingencies
Total
90,143.85 87,547.28 80,079.96 96,090.10 100 97 89 107
Expenditure
Net Profit /
Loss for The 942.18 1,453.90 7,700.23 14,687.88 100 154 817 1559
Year
Net Profit /
Loss After EI &
942.18 1,453.90 7,700.23 14,687.88 100 154 817 1559
Prior Year
Items
Minority
-52.96 -72.63 -83.29 -100.01 100 137 157 189
Interest
Share Of
Profit/Loss Of 38.53 166.4 232.75 317.34 100 432 604 824
Associates
Consolidated
Profit/Loss
927.75 1,547.67 7,849.69 14,905.20 100 167 846 1607
After MI And
Associates
Profit / Loss
-
Brought 1,109.40 -9,650.81 1,786.78 100 -907 -870 161
10,057.43
Forward
Total Profit /
Loss available
2,037.15 -8,509.76 -1,801.12 16,691.99 100 -418 -88 819
for
Appropriations
APPROPRIATIONS
Diluted EPS
2 3 15 29 100 150 750 1450
(Rs.)
TREND PERCENTAGE
BASE YEAR 2020
Particulars 2020 2021 2022 2023 2020 2021 2022 2023
INCOME
Capital and
Liabilities:
Total Share
925 1,036 1,036 1,036 100 112 112 112
Capital
Equity Share
925 1036 1036 1036 100 112 112 112
Capital
Share
Application 0 0 0 0
Money
Reserves 75,179 81,354 90,833 1,04,019 100 108 121 138
Net Worth 76,104 82,390 91,868 1,05,055 100 108 121 138
Total Debt 10,68,981 10,67,173 11,85,331 13,42,592 100 100 111 126
Minority
386 436 758 995 100 113 196 258
Interest
Other Liabilities
54,471 52,677 62,181 77,238 100 97 114 142
& Provisions
Assets
Cash &
34,245 40,154 56,775 56,696 100 117 166 166
Balances with
RBI
Balance with
Banks, Money 96,760 88,507 73,454 45,677 100 91 76 47
at Call
Advances 7,06,540 7,23,242 7,97,281 9,63,652 100 102 113 136
Total Assets 11,99,942 1,202,676 13,40,137 15,25,879 100 100 112 127
Contingent
3,77,459 4,66,044 4,70,705 6,49,496 100 123 125 172
Liabilities
Book Value
165 159 178 203 100 97 108 123
(Rs)
RATIO ANALYSIS
Ratio analysis involves evaluating a company's financial performance by
examining relationships between different financial variables, like assets and
liabilities. It helps assess a company's health, efficiency, and profitability.
LIQUIDITY RATIO
Liquidity ratios measure a company's ability to meet its short-term obligations
with its liquid assets. These ratios give insights into a company's short-term
financial health.
QUICK RATIO
The quick ratio, also known as the acid-test ratio, assesses a company's ability
to cover its short-term liabilities with its most liquid assets, excluding inventory.
FORMULA – Quick Ratio – cash and cash equivalents + accounts
receivable/current liabilities
Current liabilities = deposits + borrowings + other liabilities and provision
CURRENT RATIO
The current ratio is a measure of a company's ability to cover its short-term
liabilities with its short-term assets. It is calculated by dividing current assets by
current liabilities.
FORMULA – Current Ratio – Current assets / Current Liabilities
Current assets = cash and cash equivalents + accounts receivable + inventories
+ short term investments + prepaid expenses
Current liabilities = deposits + borrowings + other liabilities and provisions
LIQUID RATIO
The liquid ratio, also known as the acid-test ratio, is a financial metric that
assesses a company's short-term liquidity and ability to meet its immediate
obligations without relying on the sale of inventory.
FORMULA – Liquid Ratio – Liquid assets / Liquid Liabilities
Liquid assets = Cash and Balances with Reserve Bank of India + Balances with
Banks Money at Call and Short Notice
Liquid liabilities = deposits + borrowings
CASH RATIO
The cash ratio is a liquidity ratio that measures a company's ability to cover its
short-term liabilities with its cash and cash equivalents.
FORMULA – Cash Ratio – Total Cash + Cash equivalent / Liquid Liabilities
Liquid liabilities = deposits + borrowings
Total Cash + Cash equivalent = Cash and Balances with Reserve Bank of India
+ Balances with Banks Money at Call and Short Notice
RETURN ON ASSETS
Return on Assets (ROA) is a financial metric that measures a company's
efficiency in generating profits from its assets.
FORMULA – Return on Assets – Net Income / Assets
RETURN ON EQUITY
Return on Equity (ROE) is a financial metric that measures the profitability of a
company in relation to its shareholder's equity.
FORMULA – Return on Equity – Net Income / Shareholder’s Equity
Shareholder’s Equity=Equity capital + Reserve and surplus + Minority Interest.
SOLVENCY RATIO
The solvency ratio is a financial metric that measures a company's ability to
meet its long-term debt obligations. It provides an indication of the company's
financial health and its ability to withstand financial stress over the long term.
DEBT-TO-EQUITY RATIO
The Debt-to-Equity Ratio is a financial metric that compares a company's total
debt to its shareholder's equity.This ratio provides insights into the proportion of
a company's financing that comes from debt relative to equity.
FORMULA – Debt-to-Equity Ratio – outstanding Debt / Total Equity
outstanding Debt = Borrowings
Total Equity = Equity Share capital + Reserve and surplus
DEBT-TO-ASSETS RATIO
The Debt-to-Assets Ratio is a financial metric that measures the proportion of a
company's assets financed by debt.
FORMULA – The Debt-to-Assets Ratio – Total Debt / Total Assets
EQUITY RATIO
The Equity Ratio, also known as the Equity to Assets Ratio, is a financial metric
that measures the proportion of a company's assets financed by its
shareholders' equity.
FORMULA – The Equity Ratio – Total Equity / Total Assets
INCOME
Interest / Discount on
55,491.07 74,313.98 50,750.66 65,776.51
Advances / Bills
Income from
19,233.60 0 19,536.07 24,801.06
Investments
Interest on Balance
with RBI and Other 2,160.15 0 1,138.29 1,613.70
Inter-Bank funds
Total Interest
78,894.70 74,313.98 73,385.46 94,138.61
Earned
EXPENDITURE
Payments to and
Provisions for 9,279.24 0 12,643.83 14,342.73
Employees
Operating Expenses
(excludes Employee 9,599.81 23,117.47 10,756.72 14,269.88
Cost & Depreciation)
Total Operating
20,576.28 23,117.47 24,838.79 30,644.46
Expenses
Provision Towards
0 0 2,308.07 5,876.67
Income Tax
Other Provisions and
19,527.67 21,228.63 14,117.62 9,626.80
Contingencies
Share Of Profit/Loss
38.53 166.4 232.75 317.34
Of Associates
Consolidated
Profit/Loss After MI 927.75 1,547.67 7,849.69 14,905.20
And Associates
Profit / Loss Brought
1,109.40 -10,057.43 -9,650.81 1,786.78
Forward
Total Profit / Loss
available for 2,037.15 -8,509.76 -1,801.12 16,691.99
Appropriations
APPROPRIATIONS
Transfer To / From
149.9 238.54 1,831.19 3,583.88
Statutory Reserve
Transfer To / From
180 287.49 250 300
Special Reserve
Transfer To / From
822.25 676.9 512.47 0
Capital Reserve
Transfer To / From
0 0 0 229.52
General Reserve
Transfer To / From
-41.58 0 2,368.42 3.33
Investment Reserve
Transfer To / From
Revenue And Other -331.41 -61.88 -10,023.82 7,644.73
Reserves
Equity Share
0 0 1,473.84 2,844.25
Dividend
Total
2,037.15 -8,509.76 -1,801.12 16,691.99
Appropriations
OTHER
ADDITIONAL
INFORMATION
EARNINGS PER
SHARE
Share Application
0 0 0 0
Money
10,68,980.8
Total Debt 10,67,173.15 11,85,330.55 13,42,592.16
5
Assets
Contingent
3,77,459.05 4,66,044.29 4,70,704.64 6,49,495.68
Liabilities