Price Sheet - Phase 1 - Towers A,B,C,D,E

Unit Number A-907

Unit Size 2045
Particulars Cost
Per Sft Price Sub Total
Base Price ₹ 7,699.00 ₹ 15,744,455.00
Floor Raise Charges (Above 5th floor / Per floor) (Fixed) ₹ 140.00 ₹ 286,300.00
East Facing (Fixed) ₹ 50.00 ₹ 102,250.00
Corner Flat (Fixed) ₹ 50.00 ₹ 102,250.00
View Charges (Fixed) ₹ 350.00 ₹ 715,750.00
Amenities & Parking (Fixed) ₹ 900,000.00 ₹ 900,000.00
Total ₹ 17,851,005.00
Reg Price ₹ 5,000.00 ₹ 10,225,000.00
Work Order pay (As per bank terms) ₹ 7,626,005.00
GST 5% (while making each payment) 5% ₹ 511,250.00
TDS Deduction - 1% (while making each payment) 1% ₹ 102,250.00
Reg Charges - 7.6% (at Reg Time) 7.6% ₹ 777,100.00
Documentation & Legal Charges (at Reg Time) ₹ 15,000.00
Corpus Fund Rs. 50/- Per Sft (at Hand Over) ₹ 159.00 ₹ 325,155.00
Maintenance Rs. 3.5/- /Sft/Month for 24 Months + Taxes (at Hand
Over)
Payment Schedule

Work Stage Pay % Pay Amt Tentative Work

Completion
Booking Advance Rs 5L ₹ 500,000.00 Towers
Within 30 days of Booking (PDC) 20% ₹ 3,070,201.00 A&B C, D & E
On Casting of B1,B2 Slabs of Respective Block 15% ₹ 2,677,650.75 DONE DONE
On Casting of 1st Floor Slab of Respective Block 10% ₹ 1,785,100.50 DONE DONE
On Casting of 3rd Floor Slab of Respective Block 8% ₹ 1,428,080.40 DONE DONE
On Casting of 6th Floor Slab of Respective Block 8% ₹ 1,428,080.40 Mar-24 DONE
On Casting of 9th Floor Slab of Respective Block 8% ₹ 1,428,080.40 Jun-24 Mar-24
On Casting of Terrace Slab of Respective Block 8% ₹ 1,428,080.40 Sep'24 Jun-24
On Completion of Brickwork of Respective Unit 8% ₹ 1,428,080.40 Oct24-Mar25 Jul-Dec'24

On Completion of Flooring of Respective Unit 5% ₹ 892,550.25 Jan-Jun'25 Oct24-Mar25

On Completion of Finishing of Respective Unit 5% ₹ 892,550.25 Jul-Sep'25 Apr-Jun'25
At the time of Handover 5% ₹ 892,550.25 Oct-Dec'25 Oct-Dec'25
Registration after receipt of 100% payment and Registration Charges extra as applicable.
Manjeera Water Approximately Rs. 40-50k
Contact : Name @ +91 Number
₹ 19,581,760.00
 Phase 2 - Towers F, G, H, I
Unit Number A-907
Unit Size 1675
Particulars Cost
Per Sft Price Sub Total
Base Price ₹ 6,100.00 ₹ 10,217,500.00
Floor Raise Charges (Above 5th floor / Per floor) (Fixed) ₹ 80.00 ₹ 134,000.00
East Facing (Fixed) ₹ - ₹ -
Corner Flat (Fixed) ₹ - ₹ -
View Charges (Fixed) ₹ 50.00 ₹ 83,750.00
Amenities & Parking (Fixed) ₹ 425,000.00 ₹ 425,000.00
Total ₹ 10,860,250.00
Reg Price ₹ 3,200.00 ₹ 5,360,000.00
Other pay ₹ 5,500,250.00
GST 5% (while making each payment) 5% ₹ 268,000.00
TDS Deduction - 1% (while making each payment) 1% ₹ 53,600.00
Reg Charges - 7.6% (at Reg Time) 7.6% ₹ 407,360.00
Documentation & Legal Charges (at Reg Time) ₹ 15,000.00
Corpus Fund Rs. 50/- Per Sft (at Hand Over) ₹ 50.00 ₹ 83,750.00
Maintenance Rs. 3.5/- /Sft/Month for 24 Months + Taxes (at Hand
Over) ₹ 140,700.00
Payment Schedule

Work Stage Pay % Pay Amt Tentative Work

Completion
Booking Advance Rs 5L ₹ 500,000.00 Towers
Within 30 days of Booking (PDC) 20% ₹ 572,000.00 H, I G,F
On Casting of B1,B2 Slabs of Respective Block 15% ₹ 804,000.00
On Casting of 1st Floor Slab of Respective Block 10% ₹ 536,000.00
On Casting of 3rd Floor Slab of Respective Block 8% ₹ 428,800.00
On Casting of 6th Floor Slab of Respective Block 8% ₹ 428,800.00
On Casting of 9th Floor Slab of Respective Block 8% ₹ 428,800.00
On Casting of Terrace Slab of Respective Block 8% ₹ 428,800.00
On Completion of Brickwork of Respective Unit 8% ₹ 428,800.00
On Completion of Flooring of Respective Unit 5% ₹ 268,000.00
On Completion of Finishing of Respective Unit 5% ₹ 268,000.00
At the time of Handover 5% ₹ 268,000.00
Registration after receipt of 100% payment and Registration Charges extra as applicable.
Manjeera Water Approximately Rs. 40-50k
Contact : Name @ +91 Number
 Phase 2 - Towers F, G, H, I
Unit Number G-704
Unit Size 1990
Particulars Cost
Per Sft Price Sub Total
Base Price ₹ 5,600.00 ₹ 11,144,000.00
Floor Raise Charges (Above 5th floor / Per floor) (Fixed) ₹ 40.00 ₹ 79,600.00
East Facing (Fixed) ₹ 100.00 ₹ 199,000.00
Corner Flat (Fixed) ₹ 100.00 ₹ 199,000.00
View Charges (Fixed) ₹ - ₹ -
Amenities & Parking (Fixed) ₹ - ₹ -
Total ₹ 11,621,600.00
Reg Price ₹ 2,500.00 ₹ 4,975,000.00
Other pay ₹ 6,646,600.00
GST 5% (while making each payment) 5% ₹ 248,750.00
TDS Deduction - 1% (while making each payment) 0% ₹ -
Reg Charges - 7.6% (at Reg Time) 7.6% ₹ 378,100.00
Documentation & Legal Charges (at Reg Time) ₹ 15,000.00
Corpus Fund Rs. 50/- Per Sft (at Hand Over) ₹ 50.00 ₹ 99,500.00
Maintenance Rs. 3.5/- /Sft/Month for 24 Months + Taxes (at Hand
Over) ₹ 167,160.00
Payment Schedule

Work Stage Pay % Pay Amt

Booking Advance Rs 5L ₹ 500,000.00
Within 30 days of Booking (PDC) 100% ₹ 4,475,000.00
Within 30 days of Booking 100% ₹ 6,646,600.00
Registration after receipt of 100% payment and Registration Charges extra as applicable.
Manjeera Water Approximately Rs. 40-50k
Contact : Name @ +91 Number