Chebacco Cost

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 19

Garage 3016.

77
Tools 4087.54
Wood & H/W 7141.53
Rigging H/W 6308
Equipment 5685.9
Glue & Paint 3985

Boat Expense $ 23,120.14

SUM TOTAL $ 30,224.45


Description Unit Cost/item Qty Total

Garage door insulation 7' 29.86 3 89.58


9' 31.9 2 63.8
blanket kit 99.68 1 99.68
screws 3 1 3
smoke alarm, lights 40.08 1 40.08
misc 117.75 1 117.75
0
lumber 65 1 65
insulation 26 1 26
flour. Lights 39.97 4 159.88
electrical 17 1 17
0
plywood 33.5 10 335
Professional insulation roof & walls 2000 1 2000
$3,016.77
Description Unit Cost/item Qty Total Sell price:
Table Saw & stand 390 1 390 380
Router table 150 1 150 80
drill bit set 16 1 16
0
Band saw 14" Toolex 509 1 509 400
Planer 450 1 450
Hand Planer 115 1 115
Jointer - Delta 6" pro 649 1 649 400
Random orbital san 5" 100 1 100
sanding belt 2.99 1 2.99
Dill press 161 1 161 100
Carpenter's guage 22.5 1 22.5
clamps 0
double jam clamps 3" 1 0
double jam clamps 4" 1 0
18V driver 109.99 1 109.99
gloves 0.99 1 0.99
misc 19 1 19
Large Front Vice worktable 99.5 1 99.5
Bench dogs 24.5 1 24.5
0
Dust Filter 115 1 115
brushes 13.95 1 13.95
screws 12.7 1 12.7
plastic blocks 13.5 1 13.5
PR ICER's 36.5 1 36.5
0
pull saw 29.96 1 29.96
hand saw 29.98 1 29.98
stone oil 6.85 1 6.85
sharpener 19.65 1 19.65
0
Canadian Tire misc 168 1 168
stand - roller 20 1 20
0
circular saw 90 1 90
glue 7 1 7
extension cord 10 1 10
sanding drum 10 1 10
spin saw 100 1 100
small roller (epoxy) 3.98 1 3.98
sanding disc 5" 5 3 15
biscuit jointer 130 1 130
hand sander 16 1 16
Laser w. tripod 30 1 30
Heat Gun 10 1 10
Router 300 1 300
Dado Blade 80 1 80 Mar-06 4088
drill bit 9
grinder 30
scraper blade 2.68 1 2.68
Forstner bit 9.7
Wood plug cutter 3/8" 11.94
saw, clamps 13.42
Reciprol Saw 100
Snips 16.5

4087.54
Description Unit Cost/item Qty Total
Meranti BS1088 Marine
ply 9 mm 7 ply 80 5 400
Meranti BS1088 Marine
ply 0.5" 120 6 720
Meranti BS1088 Marine
ply 0.25" 65 2 130
Doug Fir 162.15 1 162.15
Doug Fir 150 1 150
Formica panel 2' x 4' 10
White Oak 1.5" x 9" x 10', 22 BF 2.5 22 55
Curly Maple 1.5"x9"x10", 11 BF 5 11 55
Ash - planked 30 1 30
brass flat 360 .125"x.5"x 126" 87.38 3 262.14
brass tube 360 .5" x .032 x 24" 5.5 1 5.5
brass flat 360 .125x .5, 44" 17.47
Portable Toilet 80 1 80
Meranti BS6566 9mm 7 ply 71 4 284
Meranti BS6566 12mm 9 ply 76 2 152
Meranti BS6566 6mm 5 ply 49 1 49
Philipean Mahogany,
1.75"x10" x 12' broad ft. 5.76 20 115.2
brass sleeve, 1" dia 3.99 1 3.99
drain plug 4.99 1 4.99
misc screws & washers 20 1 20
tropical mahogany 14 broad ft 4 14 56
cutting charge 5x8ft rub rail 30
Bow Eye 3/8" x 6" 1 12 12
brass screws 9
bolts 5.35
bolts & blade 7.19
misc from KW Surplus 22.54
Doug Fir Timeless 115
Cutting charge 62.06
Cherry Board 18.46
inspection portholes 18.95 2 37.9
Crezon Board 3/4"x4/8 96.5 2 193
Meranti BS6566 6mm 5 ply 48.95 1 48.95
Okoume BS1088 12mm 7 ply 143 1 143
Boat Hatch 35.94 1 35.94
Poplar 1x3 1.3 24 31.2
1x2 0.85 16 13.6
.5x3x4 6.7 4 26.8
.5x3x3 4.5 4 18

Poplar 1x2x8 8.74 3 26.22


1x3x8 11.51 3 34.53
Cedar 2x6x8 14.97 1 14.97
Rubber strip 17' 7.99 5 39.95
SS Offset Hinge 26.95 8 215.6
Battery Switch 19.95 1 19.95
Brass half oval 1/2 x 1 3.9 32 124.8
bronze lip pair 69.95 1 69.95
Torpedo cleat 4.5" bronze 69.99 1 69.99
Bow nav light 79 1 79
Shroud Plate 16" 85 2 170
Brass screws #5 3/4" 0.077 100 7.7
Cedar 2x4x8 34 1 34
screws 2
scraper blade 2.5 1 2.5
carriage bolt galv., 3/8 x 5" 0.87 2 1.74
carriage bolt galv., 3/8 x 6" 1.09 2 2.18
nuts & washers 1
SS bolts & washers 12
poplar 1x2x8 8.74 5 43.7
poplar 1x2x6 6.54 2 13.08
poplar S4S 2.57 5 12.85
Rubber strip 17' 8 2 3
Dowel pack 16.75 1 16.75
Dowel pins 13.29 1 13.29
Crezons 3/4"x4x8 96.5 1 96.5
Troller Motor Connector 35 1 35
Charger Inlet 17.8 1 17.8
Hatch Fastener Bronze 13.45 10 134.5
SS screws 20
Halogen Light 28.5 2 57
ring tongue 3
shrink tube 5
auto fuse 30A 3
blade fuse 30A 3
wire duplex #8 guage 4.18 20 83.6
wire triplex #10 guage 3.02 10 30.2
Switch waterproof 68
Battery Switch 29
circuit breaker 5.75
tinned lug 2 8 16
misc electrical parts 25
Cedar 2x4x8 34 1 34
3/8" SS screws 6 Jan-06
wooden panel door 6
Russian Birch panel 2x8x.5" 14.35 8 114.8
Hinge 7.92 1 7.92
Cedar 2x4x8 34 1 34
scraper blade 2.5 1 2.5
Deck Pipe 16.5
Transom Latch 7.1 2 14.2
Strap Latch 1"x3" w cam buckle 7 2 14
bronze nail 1 lb, 1.25" 14.2
Sprung Draw Catch 2.8
Brass cupbord catch 14.3
misc screws 4
screws 1"x#12 1.8
solder 1.6

Cheery Stock 33
bolts & screws 36.5
misc h/w 8
bolts & screws 18.6 SS PA 0.5 6 3
wires, lamp 40 ft 0.39 40 15.6 Mar-06
Phil Mahogany 8 by 4 8.29 4 33.16
Phil Mahogany 4 by 4 0.89 32 28.48
Maple 1x3x6 15.5 2 31
SS bolts & washers 3/8x4" 3 2 6
Cedar 1x4x8 16.26 1 16.26 May 27-06
beech 4.4 BF 6.59
SS bolts & washers 1.6
knobs 5.4
Louvred Insert 65.98
5" Bronze Cleat 12 4 48
5" Yacht Bronze Cleat 14.95 2 29.9
6" Bronze Cleat 23.5
2.5" line bronze cleat 2.5
Phil Mahogany 35.7
Phil Mahogany 4.46
Bow Roller 22.5
#10 cup washers 4.75
#10 1.25" brass screw 2.4 2 4.8
1" x 3' oak dowel 6.3 2 12.6
3/4" x 1' dowel 1.45 1 1.45
Fabricate SS anchor
bracket, 2 angle 14
gauge
1 channel 12 gauge 180
door bumper 7.47
misc SS screws 8.2
Bronze Pad Eye 3/8" 4 4 16
Brass screws etc 5
brass bolts 10
brass machine screws 2.67
brass flat .25 x .5x 24" 30.5
brass tube .625 x .032 x 12" 3.44
misc screws 207
SPARS
Quarter sawn Doug fir 2"x6"x18' 7.6 50 380
misc h/w 36 Nov-06
misc screws 15.31 Jan-07
navigation light 38.76
misc h/w 51
clamps 46
screws 11
SS Sheet 304 24G 9.8 1.3 12.74
Brass Flat .125 x 1.0 0.88 12 10.56
Cheery Stock - Gallows 45

$7,141.53 Apr-07
4850
5515

5757

6308
6876
7142
Description Unit Cost/item Qty Total
Snap Shackle 16.75
Exit Block 16.5 1 16.5
Double Halyard Block 55 2 110
white yacht braid 1/4" 0.24 30 7.2
B.P. -> $CDN 2.09
Snubbing Winch 41.86 2 174.9748
Tufnol Cam Cleat 8-10mm 9.48 4 79.2528
Sheet Lead 14.71 2 61.4878
Sheet Lead Gunmetal 5.97 4 49.9092
Skylight lift Brass 16.78 1 35.0702
4 Eye Mastband 3" 27.07 1 56.5763
Tufnal Block Single Bow Becket 12mm 7.15 1 14.9435
Tufnal Block Single Bow 12mm 5.26 2 21.9868
Gunmetal Fairlead Straight 4" 11.71 2 48.9478
Furling Gear Drum 75.46 1 157.7114
Furling Gear Top Swivel 50.44 1 105.4196
Delivery Charge 46.5 1 97.185
Taxes 120

Bristol Bronze US -> $CDN 1.12


Fabricate tabernacle & bowsprite 505 1 565.6
Machine above 240 1 268.8
3/4" bronze rod 4" long 35 1 39.2
5/8" sliding gooseneck 95 1 106.4
5/8" sail track 10" long 7.08 1 7.9296
5/8" track stop 7 1 7.84
Swivel Cam Cleat 7/16" Block 170 1 190.4
Pelican Hook 35 1 39.2
1/4" bow shackle 15 1 16.8
5/16" bow shackle 20 1 22.4

Traveller Car 165 1 165


End stop 20 1 20
Double XAS clutch 125 2 250
Tiller univeral ext. 18.5 1 18.5
Traveller track 39.5 1 39.5
Shackles 14
Open body turnbuckle 3/8 jaw & stud 79.5 2 159
Clevis pins 8.5 2 17
turnbuckle jaw & stud 5/32 57.5 1 57.5
rigging toggle 16 2 32
toggle terminal 7/32 22.5 2 45
toggle terminal 5/32 14.75 1 14.75
rigging wire 5/32 x 19 0.49 14 6.86
rigging wire 3/16 x 19 0.68 30 20.4
labour 120 1 120
D Shackle 3.6 7 25.2
Main, Mizzen, Jib, cover 2672
misc lines 193

$6,308.19
Bay Sails Haarstick

Sept 06: 2008


Mar 2007: 2931
Apr-07 6104
Description Unit Cost/item Qty Total
Electrical Motor 550 1 550
Cobra VHF Radio 100
Batteries Crown 31DC-36 12V Deep C 95 4 380
Pro Mariner Battery Charger 442.5
Mar-06
Navigain Compass 159
Jul-06
Boat Cover 180
Trailer Jack 30
2000lb Hand Winch 30 2 60
Hoist Lift lumber 121
anchor shackle 1.15
anchor rope 50 ft 21
anchor chain 20 ft 22.5
Fender 22.75 3 68.25
boat hook-paddle, telescopic 35.5 2 71
foam & fabric for V-berth 280
Trailer 3038
spare tire 125 Nov-06
Wind Vane 36.5
Apr-07
5685.9
1472.5

1631

5005

5686
Description Unit Cost/item Qty Total
East Resin 3.72L 91.5 2 183
East hardiner .82L 32.95 4 132
System 3 resin 1 gl 158.4 3 475
0
250 ml green pigment 250 ml 16.6 1 17
System III Epoxy Kit#2 3 gl 250.8 5 1254
Plunger system pr 15.8 1 16
West 423 Graphite Powder 12 oz 17.83 1 18
K20 3M Microballons 1 gl 12.6 1 13
Cabosil 1 gl pail 16.8 2 34
Cabosil 1 qtr 6.75 1 7
wood floor 1 qtr 6.75 1 7
milled glass fibers 1 qtr 9.25 1 9
6 oz 50" glass cloth yd 6.9 20 138
6 oz 2" glass tape 50 yd roll 36 1 36
peel ply 60" yd 7.5 5 38
Expoxy Book, East System 5 1 5
SS 204 flat .25 x 6.0 9 in 3.63 9 33
ss tube 304 1.25 x .065 39 in 0.739 39 29
SS flat .125 x 1.5 0.4509 8 4
fabrication of rudder 80 1 80
brass bracket 30 1 30
brass screws, #8 x 3/4" x 10 10/package 2 1 2
latex glove 100/pack 10 3 30
3" resin brush 2.98 4 12
paint brush 1 5 5
misc sanding paper 10 1 10
WR-155 Primer, white 1 gl 106.5 2 213
Brightside #4218 Hatteras whi 1L 39.95 4 160
Brightside green 1L 41.53 1 42
sand paper, belt 3 x 21 1.99 2 4
sanding disc 5" 4.79 3 14
sanding disc 4.5" 4.19 4 17
microballon gallon 15.12 2 30
polyurethane glue 4 oz 10.75 1 11
Cabosil gallon 16.8 1 17
solar captain 30 4 120
Varnish 17.5 1 18
masking tape 6.99 2 14
roller & brush 15
sanding belts 11
Silkaflex 295 UV Block for acrylic 27.95 1 28
misc brushes 37
roller & brush 9
measuring cups 0.07 30 2
mini rollers 2.6 10 26
wood glue 7
mini rollers 7 5 35
screws 2.84 2 6
WR-155 Primer, white 1 qtr 44 2 88
Miniwax Stain - red ock 6
latex glove 10 2 20
green tape 3 2 6
Backing Pad, Grinder 12.6 1 13
sand 2.33 1 2
foam roller 1.39 3 4
5" 180 grit sand paper 0.92 10 9
K20 3M Microballons 15.12 1 15
3" roller tray 2.16 1 2
foam brush set 5.99 3 18
5" sanding disc 4.99 1 5
utility brush 1.09 2 2
misc brush & tray 45
Sea Green Yacht Paint 39
Schooner Varnish 32
green tape 3 2 6
Brushes 5
Silkaflex 4000 Sealant 14
3" foam roller for epoxy 1.39 3 4
System 3 hardner 1 qtr 24
brush, clamps 34
Bristol vanish, East epoxy 143

Jan 2006:
$3,984.52 Mar-06
May-06
Jan-07
2645
3460
3568
3842

You might also like