Total

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

INGREDIENTS

MAIN DISH PACK/PCS/KG/G/ML/L PRICE TOTAL


GROUND BEEF ¼ KG PHP 100 PHP 100
CHICKEN BREAST FILLET ¼ KG PHP 100 PHP 100
HAM 1 PACK PHP 55 PHP 55
LETTUCE 1 PACK PHP 50 PHP 50
TOMATOS ½ KG PHP 70 PHP 70
ONIONS ½ KG PHP 30 PHP 30
PEPPER ¼ KG PHP 20 PHP 20
COOKING OIL 1 LITER PHP 150 PHP 150
BURGER BUNS 3 PACKS PHP 25 PHP 75
KETCHUP 1 LITER PHP 50 PHP 50
MAYONNAISE 220 MG PHP 50 PHP 50
DRINKS
MANGO 1 KG PHP 75 PHP 75
STRAWBERRY 2 PACK PHP 80 PHP 160
DRAGON FRUIT 1 KG PHP 100 PHP 100
CONDENSED MILK 500 ML PHP 35 PHP 35
SUGAR SYRUP 500 ML PHP 50 PHP 50
TOTAL PHP 1,040 PHP 1,170

TOOLS
PCS PRICE TOTAL
SPATULA 2 PHP 100 PHP 200
GRILL 1 PHP 2,200 PHP 2,200
FREEZER 1 PHP 5,291 PHP 5,291
CONTAINER 2 PHP 50 PHP 100
BLENDER 1 PHP 1,255 PHP 1,255
ICE CRUSHER 1 PHP 1,950 PHP 1,950
BREAD KNIFE 2 PHP 50 PHP 100
KITCHEN KNIFE 1 PHP 50 PHP 50
COOLER BOX (20 LITERS) 1 PHP 985 PHP 985
MEASURING CUP/SPOON 1 PHP 100 PHP 100
HAIR NET 10 PHP 10 PHP 100
APRON 10 PHP 30 PHP 300
BURGER BOX 100 PHP 1 PHP 100
CUP 12oz. 100 PHP 2 PHP 200
CUP 16oz. 100 PHP 2 PHP 200
CUP 22oz. 100 PHP 2 PHP 200
TOTAL: PHP 12,078 PHP 13,331
NEEDS
PER DAY MONTHLY YEARLY
ELECTRICITY PHP 1,000 PHP 12,000
WATER PHP 500 PHP 6,000
FOOD ALLOWANCE PHP 100 PHP 3,000 PHP 36,000
BIKE PHP 50 PHP 1,500 PHP 18,000
TOTAL PHP 150 PHP 6,000 PHP 72,000

SALARY
PER DAY MONTHLY YEARLY
3 MANAGERS PHP 960 PHP 28,000 PHP 345,600
4 COOKS PHP 240 PHP 6,720 PHP 80,640
4 DISHWASHERS PHP 240 PHP 6,720 PHP 80,640
4 PRODUCT QUALITY PHP 240 PHP 6,720 PHP 80,640
2 DRIVERS PHP 480 PHP 14,400 PHP 172,800
TOTAL PHP 2,160 PHP 63,360 PHP 760,320

PRODUCT PRICING
PRICE SMALL MEDIUM LARGE
SHAKE 60 75 90
CHICKEN BURGER 100
CHEESE BURGER 60
HAM SANDWICH 50

Capital: PHP 14,501


PER DAY MONTHLY YEARLY
FINANCIAL 1,170 35,100 421,200

You might also like