IAS 1 MAC LTD
IAS 1 MAC LTD
IAS 1 MAC LTD
Account Dr Cr Note
$000 $000
Ordinary share capital 5,400
Retained earnings at 30 June 2022 1,451 7
Revaluation reserve at 30 June 2022 490 4
Loan notes 2018 400
Buildings at valuation at 30 June 2021 4,000 4
Plant & machinery at cost at 30 June 2021 2,970
Plant & machinery accumulated depreciation at 30 June 2021 853 3
Purchases 10,892
Sales 17,108
Distribution costs 990
Administrative expenses 747
Wages and salaries 2,928 1
Rent 231 2
Bad debts 40 8
Other operating expenses 68
Finance costs 16
Trade receivables 1,130
Trade payables 945
Inventory at 30 June 2021 1,387 5
Cash at bank 1,248
26,647 26,647
Notes to the trial balance
1. Wages and salaries to be accrued at 30 June 2022 amounted to $32,000. Wages and
salaries are to be apportioned as follows:
2. Rent paid in advance and not yet adjusted for at 30 June 2022 amounted to $15,000. Rent
is to be apportioned as follows:
2
Cost of sales /3
1
Distribution costs /6
1
Administrative expenses /6
3. There were no purchases or disposal of plant & machinery in the year. Plant & machinery
is depreciated at 10% on the straight-line basis. All depreciation of plant & machinery is
to be charged to Cost of Sales.
4. At 30 June 2022 buildings had a remaining life of 20 years. The company has a policy of
revaluing buildings at each accounting year end. At 30 June 2022 buildings are valued at
$4,100,000. Depreciation on buildings is to be allocated as follows:
6. Corporation tax of $242,000 is chargeable upon the company’s profits for the year. This
sum is not payable until 9 months after the company’s accounting year end.
7. A dividend on ordinary shares of $540,000 was proposed and confirmed on 29 June 2022
but has not yet been paid or accounted for.
9. There were no changes in the company’s ordinary share capital in the year.
Required
Prepare the following financial statements for the year ended 30 June 2022 in accordance with the
requirements of IAS 1 Presentation of Financial Statements.