Infosys Common Size Statements

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Infosys Ltd

Infosys Ltd - Common Size Income Statement


Particulars Mar-15 Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24

Sales 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Raw Material Cost 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Change in Inventory 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Power and Fuel 0.41% 0.35% 0.33% 0.29% 0.27% 0.25% 0.14% 0.11% 0.12% 0.13%
Other Mfr. Exp 7.46% 9.38% 9.80% 10.33% 11.98% 12.21% 12.74% 17.01% 17.94% 17.70%
Employee Cost 55.91% 55.12% 55.00% 55.16% 54.82% 56.06% 55.29% 52.61% 53.40% 53.77%
Selling and admin 6.35% 7.11% 6.69% 6.50% 6.72% 5.92% 3.18% 3.54% 3.61% 3.71%
Other Expenses 1.95% 0.69% 1.00% 1.02% 1.82% 1.03% 0.89% 0.84% 0.99% 0.98%
Other Income 6.43% 5.00% 4.45% 4.69% 3.49% 3.09% 2.19% 1.89% 1.84% 3.07%
Depreciation 1.91% 2.34% 2.49% 2.64% 2.43% 3.19% 3.25% 2.86% 2.88% 3.04%
Interest 0.02% 0.00% 0.00% 0.00% 0.00% 0.19% 0.19% 0.16% 0.19% 0.31%
Profit before tax 32.42% 30.01% 29.13% 28.74% 25.45% 24.24% 26.50% 24.75% 22.70% 23.42%
Tax 9.21% 8.41% 8.17% 6.01% 6.81% 5.91% 7.17% 6.55% 6.28% 6.34%
Net profit 23.20% 21.60% 20.96% 22.73% 18.63% 18.28% 19.26% 18.18% 16.42% 17.07%
Dividend Amount 12.77% 8.89% 8.60% 13.42% 11.16% 8.18% 11.42% 10.69% 9.59% 12.40%
Infosys Ltd - Common Size Balance Sheet
Particulars Mar-15 Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22 Mar-23 Mar-24

Total Liabilities 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Equity Share Capital 0.86% 1.52% 1.38% 1.37% 2.58% 2.31% 1.98% 1.80% 1.66% 1.52%
Reserves 75.67% 80.69% 81.59% 80.45% 74.68% 68.98% 69.04% 62.75% 58.86% 63.26%
Borrowings 0.00% 0.00% 0.00% 0.00% 0.00% 5.05% 4.95% 4.69% 6.66% 6.15%
Other Liabilities 23.46% 17.78% 17.04% 18.18% 22.74% 23.66% 24.03% 30.76% 32.82% 29.07%

Total Assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Net Block 17.12% 17.82% 17.05% 15.85% 18.69% 25.91% 23.72% 22.10% 23.46% 20.31%
Capital Work in Progress 1.17% 1.28% 1.64% 2.02% 1.65% 1.04% 0.86% 0.36% 0.23% 0.22%
Investments 3.42% 2.52% 19.75% 15.33% 13.40% 9.58% 13.21% 17.41% 15.63% 18.10%
Other Assets 17.83% 19.75% 19.52% 25.26% 25.35% 23.02% 21.27% 25.72% 30.50% 28.31%
Receivables 14.65% 15.09% 14.82% 16.56% 17.64% 20.14% 17.95% 19.45% 20.41% 22.20%
Inventory 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Cash & Bank 45.81% 43.54% 27.21% 24.98% 23.28% 20.31% 22.99% 14.97% 9.77% 10.87%

You might also like