15 JULIO Incremento Capital
15 JULIO Incremento Capital
15 JULIO Incremento Capital
4/1/2023
4/2/2023
4/3/2023 36.02
4/4/2023 249.65
4/5/2023 249.65
4/6/2023 267.25 249.65
4/7/2023 267.25 249.65
4/8/2023 267.25 249.65
4/9/2023 267.25 249.65
4/10/2023 267.25 249.65 36.02
4/11/2023 267.25
4/12/2023 267.25 181.38
4/13/2023 139.45 181.38
4/14/2023 139.45 181.38 53.98 18.87
4/15/2023 139.45 181.38 53.98 18.87
4/16/2023 139.45 181.38 53.98 18.87
4/17/2023
4/18/2023
4/19/2023
4/20/2023 205.90 34.90
4/21/2023 205.90
4/22/2023
4/23/2023
4/24/2023
4/25/2023
4/26/2023 127.45
4/27/2023 294.00 32.80
4/28/2023 294.00 20.30
4/29/2023 294.00
4/30/2023 294.00
5/1/2023 294.00
5/2/2023 294.00
5/3/2023 294.00 28.76
5/4/2023 294.00 82.20 41.74
5/5/2023 294.00
5/6/2023 194.00 100.00
5/7/2023 194.00 100.00
5/8/2023 295.10 33.91
5/9/2023 194.00 101.10
5/10/2023 194.00
5/11/2023 194.00 70.50 56.10
5/12/2023 194.00
5/13/2023
5/14/2023
5/15/2023
5/16/2023 23.00
5/17/2023
5/18/2023 249.78 49.40
5/19/2023 249.78
5/20/2023 249.78
5/21/2023 249.78
5/22/2023 249.78 57.01
5/23/2023
5/24/2023
5/25/2023 45.29 32.39
5/26/2023 14.00 29.28
5/27/2023 14.00 29.28
5/28/2023 14.00 29.28
5/29/2023 14.00 29.28
5/30/2023 14.00 29.28
5/31/2023
6/1/2023 195.27 63.66
6/2/2023 195.27 63.66
6/3/2023
6/4/2023
6/5/2023
6/6/2023
6/7/2023
6/8/2023 338.40 71.70
6/9/2023 338.40 71.70 85.93
6/10/2023 338.40 71.70 85.93
6/11/2023 338.40
6/12/2023 338.40
6/13/2023
6/14/2023 144.00
6/15/2023 102.57 144.00 70.40
6/16/2023 102.57 70.40
6/17/2023 102.57 70.40
6/18/2023 102.57 70.40
6/19/2023 102.57 70.40
6/20/2023 102.57 47.80 70.40
6/21/2023 102.57 47.80 70.40
6/22/2023 136.78 68.70
6/23/2023 136.78 68.70
6/24/2023 136.78 68.70
6/25/2023 136.78 68.70
6/26/2023 136.78 171.46
6/27/2023 25.00
6/28/2023 25.00
6/29/2023 215.18 25.00 50.10
6/30/2023 215.18 50.10
7/1/2023 215.18 50.10
7/2/2023 215.18 50.10
7/3/2023 215.18
7/4/2023 215.18 47.80 23.00
7/5/2023 215.18 47.80 23.00
7/6/2023 335.93 47.80 23.00 46.08
7/7/2023 46.08
7/8/2023 46.08
7/9/2023 46.08
7/10/2023 91.38
7/11/2023 47.80
7/12/2023 148.27
7/13/2023 164.76 148.27 70.16
7/14/2023 164.76 148.27 70.16 106.19
7/15/2023 164.76 148.27 70.16 106.19
7/16/2023 164.76 148.27 70.16 106.19
7/17/2023
7/18/2023
7/19/2023
7/20/2023
7/21/2023
7/22/2023
7/23/2023
12/30/1899
12/30/1899
12/30/1899
12/30/1899
Don Jose Esika Gelecon Gloria ICO Laive Jandy Jerico J.Moran
32.75
32.75
32.75 49.37
138.90
138.90
138.90
138.90
62.00
62.00 59.04
62.00 59.04
62.00 59.04 17.00
62.00 59.04 17.00
94.30
53.30
55.38 22.88
32.80 50.40
142.22
51.10
51.10
22.70
42.24 22.40
42.24 22.40
42.24 22.40
80.23
43.52 80.23
45.76 47.70
66.64
38.80 22.64 66.64
38.80 22.64 66.64
102.25 34.25
102.25 34.25
102.25 34.25 59.16
212.30
212.30
212.30
212.30 30.70
212.30 30.70
212.30 30.70
212.30 30.70
212.30 30.70
26.27 68.86
26.27 68.86
26.27 68.86
26.27 68.86
82.18 26.27 68.86
82.18
82.18 72.50
82.18 72.50
72.50
72.50
72.50
40.90 56.83
40.90
62.37 40.90
62.37 40.90
62.37 40.90
172.52 24.70
40.44 172.52 24.70
40.44 172.52 24.70
40.44 172.52 24.70
40.44 172.52 24.70
Konsumas Lays Librería Movistar N&J Pilaplas Servica Silver
50.30 39.00
91.20
26.05
26.05
95.50 48.50
30.70
143.33
15.80 47.80 12.00
16.40
34.17 95.50
95.50 56.50
64.94 52.30
102.46
57.30
51.05
22.38
32.15 57.30 22.38 39.00
600.00 379.30
379.30
84.60 379.30 62.50
50.10
98.25 50.10
57.30 26.55
57.30
34.80 57.30
75.52
107.67 38.75
107.67 38.75
112.00
88.20 140.00 grego
41.20
47.80 53.90
308.20
308.20
68.59 57.30 308.20 146.00 55.50
308.20 146.00
107.92 308.20 146.00
107.92 146.00 114.50
107.92
107.92
107.92 57.30
107.92 57.30
107.92 33.00 57.30
107.92 33.00 57.30
57.30 69.35
57.30 69.35
57.30 69.35
57.30 69.35
114.60 81.85
46.10
186.26 46.10
186.26 46.10 46.70
186.26 46.70
186.26 46.70
186.26 46.70
95.00 20.50
56.10 95.00 20.50
56.10 95.00 52.85 20.50
56.10 152.30 52.85 31.16 75.40
959.20
959.20
47.80 959.20 40.25
96.00 959.20
73.20
129.11 20.00
129.11 20.00
129.11 20.00
129.11 20.00
Virgen del Interes Deuda Deuda
Brayan Clara Fco Marco
Carmen Bco. Abril anter.
3,713.29 1,090.30
3,713.29 1,090.30
77.50 3,713.29 1,090.30
2,700.00 1,090.30
50.00 2,700.00 1,090.30
50.00 2,700.00 1,090.30
50.00 2,700.00 1,090.30
50.00 2,700.00 1,090.30
50.00 200.00 2,700.00 1,090.30
50.00 200.00 2,700.00 1,090.30
50.00 200.00 1,090.30
50.00 200.00 1,090.30
50.00 200.00 1,090.30
50.00 130.72 200.00 1,090.30
50.00 130.72 200.00 1,090.30
50.00 130.72 200.00 1,090.30
50.00 130.72 200.00 1,090.30
50.00 130.72 200.00 1,090.30
180.72 1,090.30
200.00 180.72 1,090.30
180.72 1,090.30
50.00 180.72 1,090.30
180.72 1,090.30
500.00 200.00 180.72 1,090.30
200.00 180.72 1,090.30
200.00 180.72 1,090.30
34.70 180.72 1,090.30
48.40 carne 180.72 1,090.30
248.40 Vio y merca 180.72 1,090.30
248.40 180.72 1,090.30
248.40 180.72 1,090.30
61.37 148.40 merca 180.72 1,090.30
180.72 1,090.30
180.72 1,090.30
132.54 180.72 1,090.30
132.54 50.00 Brayan 180.72 1,090.30
132.54 50.00 Brayan 180.72 1,090.30
132.54 Jorge 180.72 1,090.30
132.54 150.00 Ropa 1,090.30
132.54 150.00 1,090.30
132.54 150.00 1,090.30
132.54 150.00 1,090.30
132.54 150.00 18.00 1,090.30
132.54 150.00 68.00 1,090.30
150.00 68.00 celia 1,090.30
150.00 68.00 95.90 1,090.30
150.00 68.00 1,090.30
150.00 68.00 1,090.30
31.00 150.00 68.00 30.00 1,090.30
31.00 150.00 68.00 30.00 1,090.30
150.00 68.00 30.00 1,090.30
46.41 150.00 68.00 30.00 1,090.30
200.00 48.00 68.00 1,090.30
48.00 68.00 1,090.30
48.00 68.00 1,090.30
48.00 68.00 1,090.30
48.00 68.00 1,090.30
48.00 68.00 1,090.30
48.00 68.00 1,090.30
48.00 68.00 1,090.30
48.00 68.00 1,090.30
48.00 68.00 1,090.30
59.86 mercado 48.00 68.00 1,090.30
100.00 48.00 68.00 1,090.30
100.00 48.00 68.00 1,090.30
100.00 48.00 68.00 1,090.30
100.00 48.00 68.00 1,090.30
100.00 48.00 68.00 1,090.30
100.00 48.00 68.00 1,090.30
100.00 48.00 68.00 1,090.30
100.00 48.00 68.00 1,090.30
100.00 48.00 68.00 1,090.30
100.00 48.00 68.00 1,090.30
1,090.30
162.20 1,090.30
1,090.30
1,090.30
1,090.30
55.00 1,090.30
55.00 1,090.30
55.00 1,090.30
30.00 Yape 55.00 Revision 1,090.30
55.00 1,090.30
55.00 1,090.30
55.00 1,090.30
55.00 1,090.30
55.00 1,090.30
54.00 55.00 1,090.30
1,090.30
1,090.30
55.16 100.00 1,090.30
55.16 100.00 1,090.30
55.16 100.00 1,090.30
158.60 1,090.30
158.60 1,090.30
158.60 1,090.30
158.60 1,090.30
1,090.30
1,090.30
1,090.30
1,090.30
320.00 200.00 1,090.30
gre 150.00 200.00 1,090.30
200.00 1,090.30
61.86 200.00 1,090.30
61.86 200.00 1,090.30
61.86 1,090.30
Deuda
TOTAL
Pagada
4,836.34
4,836.34
4,803.59 284.94
2,865.67 1,265.48
4,137.65 91.20
4,383.25 138.90
4,522.15
3,256.55 1,239.55
4,557.20
1,914.50 2,806.42
1,415.20 249.65
2,090.29
1,928.12
2,160.28
2,177.28
1,471.02 706.26
1,471.02 159.90
1,471.02
1,271.02
1,476.92 378.90
1,271.02 205.90
1,271.02 175.00
1,271.02
1,471.02 722.80
1,471.02
1,271.02 470.78
1,564.98 221.40
1,613.42 20.30
1,813.42 83.20
1,813.42
1,813.42
1,464.99 326.20
1,565.00 171.00
1,660.52 158.11
1,697.56 152.00
1,647.56 151.10
1,798.66
1,698.61 151.20
1,386.14 281.80
1,566.80 102.50
1,566.84 206.60
1,372.84 194.00
1,455.48
1,505.48
1,175.76 248.23
1,404.20 23.00
1,410.91
1,558.08 323.98
1,619.08
1,967.38 724.46
1,967.38
1,158.30 1,059.60
1,456.40
1,206.25 148.40
1,305.62 250.60
1,249.58
1,249.58
1,249.58
1,306.88
1,206.28 135.40
1,348.46
1,739.73
1,206.30 593.29
1,442.80
1,442.80
1,613.96
1,306.30 228.20
1,347.50
1,675.20 142.90
1,802.33
1,952.93 157.60
1,952.90
1,544.49 735.80
1,544.50
1,700.52 470.40
1,583.49 404.50
1,583.49
1,614.19
1,726.49
1,726.49
1,807.29
1,145.29 692.00
1,572.56
1,572.56
1,572.56
1,572.56
1,827.30 599.82
1,352.58
1,502.34
1,661.02 153.30
1,816.20
1,816.20
1,405.48 410.72
1,579.58
1,706.48
1,759.33
1,208.35 958.90
1,177.28
2,198.85
2,198.85
2,049.50 282.70
1,290.30 1,423.00
1,858.99
2,060.26
2,228.31
2,228.31
2,028.31
Capital C Prestamo Total Control Gastos Saldo
211.06
0.20
-5.95
-4.98
1,208.70
1,209.20
1,209.20
3,055.13
3,212.60
2,702.91
3.39
4.57
951.91
9.83
35.08
36.54
-524.35
-39.19
-239.19
137.72
132.27
123.77
123.72
123.06
125.31
125.09
125.34
125.75
127.73
-55.35
46.19
108.89
109.07
103.97
103.92 -2,000.00 Fco
115.38 -500.00 Fco
115.38
109.01
111.92
103.47
103.75
98.50
93.67
96.37
109.86
98.57
135.00
106.19
105.72
102.86
102.20
101.17
129.32
123.71
106.87
111.51
114.63
115.43
100.16
111.97
112.76
104.43
156.57
106.23
108.71
108.39
105.35
94.15 1,187.30
106.32 1,187.30
147.21 1,187.30
106.45 1,187.30
140.41 1,187.30
140.13 1,187.30
140.59 1,000.00
138.88 1,000.00
139.84 1,000.00
141.79 1,000.00
155.15 1,000.00 874.80
105.83 1,000.00
105.21 1,000.00
106.89 0.00
104.54 0.00
110.54 0.00
126.58 0.00
106.79 0.00
107.89 0.00
107.78 0.00
71.84 0.00
106.40 0.00
104.71 0.00
109.71 0.00
113.87
117.11
111.79
111.83
114.25
112.55
86.57 1,203.10
81.67 15.80
81.87 15.80
98.28
76.42
72.77
76.87
76.83
86.93
89.41 480.75
-20,019.25
-20,019.25
-20,019.25
-20,019.25
-20,019.25
-20,019.25
-20,019.25
-20,019.25
-20,019.25
-20,019.25
-20,019.25
-20,019.25
-20,019.25
-20,019.25
-20,019.25
-20,019.25
Mazo 2022 Abril 2022 Mayo 2022
Fecha Empresa Boleta Monto Fecha Empresa Boleta Monto Fecha Empresa
2 Konsumass factura $298.99 4 Digosac Boleta $30.41 2 Digosac
3 Silver Lake boleta $12.00 4 Silver Lake Boleta $20.50 2 Konsumass
3 Glcom factura $23.50 4 Frito Lay factura $74.70 2 Silver Lake
3 SerViCa factura $53.40 5 SerViCa factura $35.25 2 Pilaplas
3 FritoLay factura $65.60 6 Jandy factura $52.00 2 Nov. Alvaro
4 Dexsur Boleta $22.38 7 Silver Lake Boleta $22.83 2 Otras com.
4 SerViCa factura $41.13 7 Andino factura $80.32 4 Jandy
9 NjDistr. Boleta $21.40 6 Otras Comp. Notas de Pe. $263.13 4 N&J
9 Jandy factura $29.47 11 SerViCa factura $106.65 4 Frito Lay
9 Konsumass factura $305.93 11 Digosac factura $66.60 5 SerViCa
10 Andino factura $60.30 13 Andino factura $245.00 5 Andino
10 Silver Lake Boleta $25.25 13 N&J Boleta $29.40 6 Dexsur
10 FritoLay factura $39.80 13 Konsumass factura $152.40 9 Silver Lake
12 Don Jose factura $43.65 14 Silver Lake Boleta $15.00 10 Frito Lay
14 Silver Lake Boleta $29.45 14 Backus factura $224.39 12 Glcom
14 SerViCa factura $86.40 14 Jerico factura $20.64 12 Andino
14 Konsumass factura $39.30 16 DexSur Boleta $16.95 12 Silver Lake
16 Konsumass factura $96.90 20 Konsumass factura $39.10 12 Ico Logistica
17 Glcom factura $29.13 20 Jandy factura $49.22 16 Konsumass
17 Jerico factura $45.00 20 Frito Lay factura $53.50 16 Andino
17 Andino factura $97.20 21 Glcom factura $40.50 16 Silver Lake
17 Silver Lake Boleta $12.00 21 Andino factura $133.05 18 Jandy
18 Dexsur Boleta $23.47 21 Silver Lake Boleta $16.40 18 Konsumass
18 SerViCa factura $51.80 21 Jerico factura $25.60 18 N&J
21 Digosac Boleta $66.80 25 Silver Lake Boleta $36.50 19 Andino
21 FritoLay factura $56.80 26 SerViCa factura $66.39 19 Ico Logistica
21 Silver Lake Boleta $22.75 26 Frito Lay factura $49.70 19 Glcom
22 Plastiqueria Boleta $199.80 26 Avon factura $190.06 19 Silver Lake
22 Pilaplas Boleta $22.20 28 Silver Lake Boleta $36.40 19 Jerico
23 Konsumass factura $104.76 28 Jerico factura $25.60 20 SerViCa
24 Andino factura $143.58 28 Andino factura $123.50 21 Don jose
26 Don Jose factura $133.08 28 SerViCa factura $56.19 23 Moran
28 Moran Boleta $58.64 29 SerViCa factura $14.56 23 Digosac
28 Konsumass factura $27.20 recargas Boleta $1,146.00 24 Frito Lay
28 FritoLay factura $25.60 30 Don Jose factura $73.65 24 Distralsa
31 Silver Lake Boleta $24.00 Total Mes $3,632.09 26 Andino
31 Andino factura $170.84 26 SerViCa
recargas Boleta $1,000.00 26 Ico Logistica
Total Mes $3,609.50 26 Silver Lake
27 Dexsur
28 Don jose
31 Distralsa
31 Frito Lay
31 SerViCa
recargas
Total Mes
17 lays 59.1
24 lays 46.7
10 lays 35.9 Gas
Agua 25 Agua
Luz 112 Luz
Alquiler 700 Alquiler
recargas boleta 395.5 Internet 85 Internet
Venta Venta Sunat
Sunat Marzo Sunat
Compra $4,359.21 Mayo
2023 abril 2023 Compra $4,793.26
Pago 20 Pago 20 2023
May-23 Jun-23 Jul-23
Boleta Monto Fecha Empresa Boleta Monto Fecha Empresa Boleta
16.4 1 Andino 197.27 3 Movistar
Virgen Carmen 61.37 1 Digosac 63.66 3 Silver
28.76 1 Gelecon 38.8 4 Claro
142.22 1 ICO Laive 22.64 4 Distralsa
82.2 1 Konsumas 107.67 4 Lays
41.74 1 Silver 38.75 5N&J
34.17 2 Virgen del Carmen 59.86 6 Andino
95.5 3 Don José 102.25 6 Digosac
56.5 3 Jerico 34.25 6 Gelecon
52.1 5 J.Moran 59.16 6 Gloria
194 5 Silver 112 6 Movistar
51.1 6 Lays 88.2 6 Servica
295.1 7N&J 41.2 6 Silver
33.91 8 Andino 338.4 8 Don José
64.94 8 Digosac 71.7 8 Pilaplas
52.3 8 Movistar 47.8 10 Digosac
63.9 8 Silver 53.9 10 Movistar
101.1 9 Dexsur 85.93 10 Silver
102.46 10 Pilaplas 308.2 11 Claro
70.5 12 Konsumas 68.59 11 Lays
56.1 12 Movistar 57.3 12 Backus
22.7 12 Servica 146 12 Jandy
57.3 12 Silver 55.5 12 Jerico
42.24 14 Backus 144 12 Konsumas
22.4 14 Jandy 212.3 13 Andino
51.05 14 Konsumas 107.92 13 Digosac
23 15 Andino 102.57 13 Gelecon
80.23 15 Digosac 70.4 13 Konsumas
22.38 15 Silver 114.5 13 Movistar
249.78 17 Jerico 30.7 Andino
49.4 18 Movistar 57.3 Digosac
43.52 20 Claro 47.8 Gelecon
32.15 20 Lays 33 Konsumas
57.3 22 Andino 136.78 Movistar
39 22 Digosac 68.7 Silver
Virgen Carmen 31 22 Gelecon 26.27 Lays
45.76 22 Gloria 68.86
47.7 22 Silver 69.35
600 26 Movistar 114.6
379.3 26 Silver 81.85
57.01 27 Distralsa 25
84.6 27 Lays 46.1
62.5 28 Jandy 72.5
Virgen Carmen 46.41 28 Konsumas 186.26
50.1 29 Andino 215.18
29 Digosac 50.1
29 Silver 46.7
117 30 Virgen del Carmen 55.16
boleta
48 Gas 48 Gas
30 Agua 30 Agua
90 Luz 90 Luz
750 Alquiler 750 Alquiler
90 Internet 90 Internet
Venta Sunat Venta Sunat Venta
Compra $5,018.20 Junio Compra $5,390.93 Junio Compra
Pago 50 2023 Pago 50 2024 Pago
Jul-23
Monto
95
20.5
47.8
23
56.1
52.85
335.93
46.08
40.9
56.83
152.3
31.16
75.4
62.37
959.2
91.38
47.8
40.25
47.8
96
148.27
172.52
24.7
73.2
164.76
70.16
40.44
129.11
20
$3,221.81
20
Mayo
50
170
231
210
268
260
147
230
234
293
340
260
75
200
310
215
320
230
200
80
250
270
200
275
230
130
50
210
310
210
6458