Scribd Logo
Upload

Welcome to Scribd!

  • 4 views

    Feliciano 4th Floor Estimate

    Uploaded by

    Tots Subiate

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Feliciano 4th Floor Estimate

    Uploaded by

    Tots Subiate
    4 views1 page

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    4 views1 page

    Feliciano 4th Floor Estimate

    Uploaded by

    Tots Subiate

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    of 1

    Project: Feliciano Residence 4th Floor Extension

    Total Area: 98.87 sq. m

    Direct Cost Indirect Cost TOTAL COST


    Description Quantity Unit Materials Labor Equipment Total OCM (10%) CP (20%)
    I Mobilization/Demolition 1.00 lot - - - 85,837.10 - - 85,837.10
    II Heavy Equipment
    A Boom Truck/Chain Block 1.00 lot - - - 85,503.60 8,550.36 94,053.96
    B Safety Net with GI Framing 1.00 lot 30,000.00 3,000.00 33,000.00
    C Gravel Fill 0.00 cu. m - - - - - - -
    III Civil Works
    A Structural Concrete Class "A" 4.536 cu. m 17,527.10 10,516.26 262.91 28,306.27 2,830.63 5,661.25 36,798.15
    B Reinforcing Steel Deformed (Grade 40) 745.934 kg 44,135.05 26,481.03 8,222.19 78,838.27 7,883.83 15,767.65 102,489.75
    C Forms and Falseworks 24.50 sq. m 8,981.88 5,389.13 1,108.87 15,479.89 1,547.99 3,095.98 20,123.86
    IV Masonry -
    A CHB Non Load Bearing (Including Reinforcing Steel), 150 mm 137.70 sq. m 81,753.87 49,052.32 9,247.54 140,053.73 14,005.37 28,010.75 182,069.84
    V Finishing -
    A Cement Plaster Finish 275.40 sq. m 31,189.05 18,713.43 1,750.96 51,653.44 5,165.34 10,330.69 67,149.48
    B Painting Works, Masonry/Concrete 275.40 sq. m - - - - - - -
    C Glazed Tiles and Trim 98.87 sq. m 133,558.39 80,135.03 6,824.15 220,517.58 22,051.76 44,103.52 286,672.85
    VI Doors & Windows -
    A Panel Doors 1.00 lot 39,000.00 9,750.00 975.00 49,725.00 4,972.50 9,945.00 64,642.50
    VII Roofing -
    A Rib Type Long Span 1.00 lot 122,490.00 73,494.00 1,110.69 197,094.69 19,709.47 39,418.94 256,223.10
    VIII Electrical -
    A Outlet and Lighting 1.00 lot 94,000.00 56,400.00 5,640.00 156,040.00 15,604.00 31,208.00 202,852.00
    IX Plumbing -
    A Cold Water Line and Drainage 1.00 lot 30,000.00 18,000.00 1,800.00 49,800.00 4,980.00 9,960.00 64,740.00
    X Ceiling -
    A Ficem Board 3.49 sq. m 2,536.33 1,521.80 152.18 4,210.31 421.03 842.06 5,473.40
    B Gypsum Board 37.73 sq. m 42,383.73 25,430.24 2,543.02 70,357.00 7,035.70 14,071.40 91,464.10

    TOTAL CONSTRUCTION COST 647,555.41 374,883.25 39,637.52 1,263,416.88 117,757.98 212,415.24 1,593,590.09

    Architectural Design and Management (Professional Fee) 47,807.70

    GRAND TOTAL 1,641,397.80

    Prepared by:
    Ar. Mary Celestine L. Gargar

    You might also like