NICE DENIM MILLS LTD.

MC BAZAR MAWNA GAZIPUR

TITLE 5000KWp SOLAR POWER PLANT PROJECT COST COMPARISON TABLE

TOTAL COST ($) 1712815,75 1203553,43 1522794,2
SOURCE NAME SOLARIC UCC Greencentral ltd
REMARKS
SL BRAND & UNIT
ITEM NAME QUANTITY UNIT DESCRIPTION UNIT PRICE PRICE DESCRIPTION QUANTITY UNIT PRICE PRICE BRAND DESCRIPTION QUANTITY PRICE BRAND
NO ORIGIN PRICE
Trina
Solar PV Module: (690 Wp n-type) ASTRO/TR 595 W, BIFACIAL DUAL GLASS
Tier-1 (Trina Solar PV Module, Monocrystalline N Type Solar/Jin
1 PV MODULE 7300 NOS ▪ Model: TSM-XXXNEG21C.20 113,85 831105 7422 83,4 618994,8 INA Monocrystalline Module (N Type)Model: 8404 83,3 700053,2
Solar) 695 Wp; TOTAL: 5158,29KW ko Solar,
▪ Pmax – 690W, TOTAL 5037KW SOLAR TSM-NEG19RC,20
China
Solar On Grid Inverter with accessories
▪ Model: SOFAR 110KTLX
SOFAR Model: S5-GC(100-110)K-100Kw (with Type SOLIS,CHI Three phase string inverter, Huawei,C
2 SOLAR INVERTER 45 NOS ▪ Country of origin: China 4000 180000 42 3333 139986 40 4700 188000
,CHINA 2 SPD DC and AC) Warranty: 5 YearsBrand: NA 100kW hina
▪ Rated AC output Power: 100 KW
SolisMade in China
HY-B-S03 (Fuel Saver)
▪ Brand: Solaric/Germany ENCOM
Hybrid controller syn. With DG grid & PV , Hybrid controller syn. With DG grid & PV
HYBRID ▪ Fuel Save Hybrid Basic Controller SOLARIC,G ENCOMBI, BI,
3 5 NOS 5000 25000 Brand:- Encombi Made in Denmark 1 7720,58 7720,58 , Brand:- Encombi Made in Denmark 1 4091 4091
CONTROLLER ▪ Monitoring and data logger ERMANY DENMARK DENMA
warranty: 3 years warranty: 3 years
▪ Power management RK
▪ Load management
Cloud base scada
detailed monitoring & evaluation,
Custom made software platform
REMOTE graphical performance analysis, plant
(significantly elaborate reporting and Trinity
MONITORING AND SOLIS,CHI status, comparisions alarm, report
45 NOS control than standard SCADA including 175 7875 SOLARIC Data Logger Brand: Solis Made In China 2 484 968 1 2727,27 2727,27 Touch,In
DATA LOGGER NA generation & backups, Brand: Trinity
Data acquisition, Smart Metering, dia/china
/SCADA Touch/ Equivalent, Country of Origin:
Maintenance Log & Remote Control
India/ China,
warranty : 5Years
PV Module 690 Wp, Inverter 50m 100 KW Solar PV Module, Monocrystalline N Type
(10 Years Solar Panel,Three phase string inverter,
695 Wp;Solar On Grid Inverter with
Warranty), DC Cables, MC4, Remote Remote monitoring system, Remote
accessories,Data Logger Brand: Solis,UV
Monitoring & IMPORTED IMPORT monitoring system dongle,Module IMPORT
protected DC Cable, 1x 4mm^2, 1500VDC,
FROM FROM, mounting structure-All Aluminium Flush FROM,
4 IMPORTED ITEMS 1 LOT Data Logger, Mounting Nut-Bolt, Washer, 1077813,46 1077813,46 Hengtong, China,Cable tray , made In 1 962101,9 962101,9 1 1140703,2 1140703
EPDM, CHINA AND CHINA,DE Mount TechnologySolar Mounting system CHINA,D
china,Service Walkway FRP, China,Solar
Rivet GERMANY NMARK Antai china, FRP graded Walkway Antai ENMARK
Mounting structure , Aluminium Long rail , L-
china,ISO Standard, DC Cable:
feet, Mid clamp, end clamp, SS nut bolt,,
Superfine Type: NYYF-FRDC 4RM,
China, 10 years warranty
AC Cable: BRB/BBS/ELCO,MCB &
MCCB• Combiner Box• Cable Tray,
HDPE/Conduit Pipe• AC Distribution
ACDB, DC Earthing Rod, DC Earthing Box• Energy Meter• CT• Cable Lug,
AC combiner box ,(Master box ) with MCCB
cables, Cable tie and Cable tag/Marking• Nuts
Brand: Legrand/Mitsubishi. Multifunction
Cleaning System &other necessary and Bolts• Earthing Systems &safety
Meter with necessary fittings,AC cable,Earth
LOCAL ITEMS , Accessories, equipment.MCCB/MCB/Energy Meter:
cable, Hy brid controller, Earthing with
5 CONSTRUCTION & 1 LOT Inverter Shed, Fuel Save Controller, Crane 635002,29 635002,29 LOCAL 1 241451,53 241451,53 LOCAL ABB-Italy/Siemens/Schneider- 1 382091 382091 LOCAL
boring, LPS,Local cleaning system,
SUPERVISION & Forklift, GermanyLS-Korea/ Delab-Malaysia,
Accossories, Installation,Transportation,
Security, insurance and Net Metering Others: China/ BangladeshEnergy Meter,
Testing and commissioning, Site
related SCADA, Weather station,LPS,Cleaning
Supervising, Safety equipment etc
expense, Walkway, Cable Ttray system, Fuel Saver controller, Installation
Commissioning & Transport, Handling,
loading & unloading (including solar
panels & inverters)
KIPP &
ZONEN,
6 WEATHER STATION 1 NOS N/A N/A Iradiance sensor & Temeprature sensor 1 3818,18 3818,18
Netharla
nd.
WARRANTY WARRANTY WARRANTY
30 YEARS LINEAR PERFORMANCE AND
SOLAR PANEL 30 YEARS LINEAR PERFORMANCE 30 YEARS LINEAR PERFORMANCE
PRODUCT WARRANTY 12 YEARS
INVERTER 10 YEARS INCLUDED IN THE OFFRER. 5 YEARS 10 Years Replacement warranty
CABLE N/A N/A 20 YEARS
6 WEATHER STATION N/A N/A 5YEARS

MODULE MOUNTING
STRUCTURE AND N/A N/A 20YEARS
WALKWAY
AFTER SELL 1 YEAR FREE , ADDITIONAL YEARS Periodic checking free of cost for first 2
2 YEARS
SERVICE WITH AMC years
INSTALLATION & 10 YRS EXPERIENCE IN PROVIDING
BY UCC BY Greencentral ltd
COMMISSIONING TURNKEY SOLUTION BY SOLARIC

TOTAL COST (BDT) 188409732,5 132390877,3 167507362

Per Watt Price in BDT 37,68 25,67 33,50