Electrical Service Valuation 02 3

Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

QUATATION OF ELECTRICAL WORK FOR PROPOSED RESIDENTIAL DEVELOPMENT

ON LR NO.28678/33 & 28678/34 AT ROSSLYN AREA, NAIROBI

FOR MR OLUSEGUN

Contract Period -52 weeks 03/11/2023

ITEM DESCRIPTION QUANTITY UNIT RATE AMOUNT %DONE %DONE AMOUNT


1NO BLOCK BLOCK (for work
HOUSE A B done)
SUPPLY, INSTALL, TEST AND
COMMISSI0N THE FOLLOWING.
A LIGHTING POINTS
Lighting points wired in 1.5mm2
SC-CU cables drawn in concealed
20 mm diameter HG PVC conduits
for;

a) one way switching 33 no 6200 86,819 25% 25% 43,410


b) two ways switching 17 no 7240 123,080 15% 15% 36,924
B SWITCHES
a) One gang two way 17 no 1200 20,400 15% 15% 6,120
B) two gang two way 11 no 1450 15,950 12% 12% 3,816
c) three gang two way 1 no 1650 1,650 1O% 10% 330
d) four gang two way 1 no 1800 1,800 10% 10% 360
C SOCKET OUTLETS AND OTHER
POWER POINTS
13amp socket outlets points wired 41 no 7680 314,880 12% 12% 75,572
ring comprising of 3x2.5mm2 SC
PVCI copper cables drawn in
concealed 25mm HG PVC including
all accessories.
13amp molded plate switch socket
outlet with neon indicator as BG,
CLIPSAL or approve equivalent.
a) single
b) twin 45 no 1650 74,250
Cooker point wired in 3x6.0mm2
PVC-SC-CU cable drawn in 25mm 2 no 8,240 16,480 10% 10% 3,296
diameter concealed HG PVC
conduit complete with all
accessories excluding the cooker
elemen.t
45amp cooker control unit
complete with auxiliary 13amp 2 no 2,800 5,600
socket outlet with neon indicator
as CRABTREE, BG or approved
equivalent.
TOTAL CARRIED TO SUMMERY 660,909 169,828
Cooker connector as CRABTREE, 2 no 1460 2,920 11% 11% 643
CLIPSAL or approved equivalent
4 burner points wired in 3x6.0mm2
PVC-SC-CU cable drawn in 25mm 5 no 8,000 40,000 15% 15% 12,000
diameter concealed heavy gauge
PVC conduits complete with all
conduit accessories excluding
cooker element.
Washing machine wired in
3x6.0mm2 PVC-SC-CU cable drawn 1 no 7,200 7,200 12% 12% 1,728
in 25mm diameter concealed
heavy gauge PVC conduit
complete with all conduit
accessories excluding molded
plates.
Shaver unit complete wired in
1.5mm2 and with molded plats 5 no 4,800 19,200 20% 20% 7,680
D TELEPHONE/ DATA AND TV
WORKS
16SWG, (300X300X100) MM3
galvanized steel draw box for 2 no 4800 9,600 15% 15% 2,880
telephone and data works.
Telephone/ data outlet point
comprising of concealed 25mm 6 no 6,850 41,100 20% 20% 16,440
diameter. HG PVC plus 1.5mm2
single core draw wire.
TV outlet point complete with
wiring in CO-AXIAL cable drawn in 6 no 7,200 43,200 20% 20% 17,280
concealed 25mm diameter HG
PVC conduit including molded
plates.
E DISTRIBUTION BOARDS
12 ways TP& N, flash mounted
distribution board complete
with100A integral isolator as
HAGER or approved equivalent
complete with all accessories but
excluding MCBs.
MCBs for items above;
a)10A, SP 10 no 1,600 16,000
b)32A, SP 16 no 3,650 58,400
c)63A, SP 1 no 4,800 4,800
F SUB-MAIN POWER DISTRIBUTION
(500x300x150) mm3 galvanized
steel meter box for sub-main 1 no 10,450 10,450
power works.
16mm2 4 core PVC/SW A/PVC
copper cables drawn in duct from 50 LM 1,760 88,000
power house to LV sub-board.
TOTAL CARRIED TO SUMMERY 340,870 58,651
Trenching to a depth of minimum
of 700mm and back filling of the 40 LM 170 6,800
trench
G ALARM SYSTEM
Power point weird radial
comprising of 3x2.5mm2 heat 10 no 9,400 94,000 20% 20% 37,600
resistant single core PVCI copper
cable drawn in concealed 20mm
HG PVC conduit for item above.
Camera outlet point comprising of
concealed 25mm diameter HG 6 no 10,000 60,000 20% 20% 24,000
PVC conduits plus 1.5mm2 single
core draw wire.

TOTAL CARRIED TO SUMMERY 160,800 61,600

Sub-total 1

TOTAL AMOUNT FOR WORK 290,079


DONE
Sub-total 2

MATERIALS ON SITE 45,800


Sub-total 3

Add: WORK DONE + MATERIAL 335,879


ON SITE
GRAND SUMMERY PAGE

ITEM DESCRIPTION PAGE NO. AMOUNT

1 Total from summery page 1 660,909

2 Total from summery page 2 340,870

3 Total from summery page 3 160,800

TOTAL ESTIMATE COST FOR 1NO HOUSE 1,162,579

TOTAL ESTIMATE COST FOR 2NO HOUSE 2,325,158

LABOUR 40% OF THE COST FOR 1NO HOUSE 465,031.6

LABOUR COST FOR 2NO HOUSE 930,063.2

TOTAL COST OF MATERIAL AND LABOUR 3,255,221.2

Note: light fittings to be quoted after choice of fittings has been made

Prepared by: Jeremiah Atho

SESCOM POWER INSTALLATION

COMPANY LIMITED

P.O.BOX 19768-00202 KNH

Address: jeremiahatho46@gmail.com

TEL: 0704835153

You might also like