Nachu Apartments 3 Bedroom (Bill 4)

BASEMENT
WALLING
Basement
External walls
Location Length Height Wall Thickness

Elevation 06
Grid 7-8 3.3 3 0.2
Grid 6-7 1.5 3 0.2
Grid 6-5 3.3 3 0.2
Grid 5-4 5.2 3 0.2
Grid 4-3 4.8 3 0.2
Grid 3-2 3.3 3 0.2
Grid 1-2/8-9 3.8 3 0.2
Elevation 5/7
Grid A-B 7.8 3 0.2
Grid B-C 7.2 3 0.2
Grid C-D 9 3 0.2
Grid D-E 9 3 0.2
Grid E-F 7.2 3 0.2
Grid F-G 7.8 3 0.2
Elevation 08
Grid 7-8 3.3 3 0.2
Grid 6-7 1.5 2.825 0.2
Grid 6-5 3.3 2.44 0.2
Grid 5-4 5.2 1.745 0.2
Grid 4-3 4.8 0.8793 0.2
Grid 3-2 3.3 0.538 0.2
Grid 1-2/8-9 3.8 3 0.2
Total
Internal Walls
Location Length Height Wall Thickness
Grid D-C 9.6 3 0.2

Btn Grid 4-5 3 3 0.2
Total
TYPICAL FLOORS
External walls
Location Length Wall Thickness Doors

Master Bedroom 3.9 0.2
4.2 0.2
Bedroom 01 3.9 0.2
3.9 0.2
Bedroom 02 3.6 0.2
Utility 1.8 0.2
2.4 0.2
Kitchen 4.499 0.2
Balcony 1.8 0.2
4.3 0.2
Master Wc 1.8 0.2
Total 36.099
Typical Floors
INTERNAL FINISHES
length width Height
LOCATION
Master Bedroom 4 3.7 2.25
Bedroom 1 3.7 3.7 2.25

Bedroom 2 3.4 3.1 2.25
Lounge/Dining 4.9 4.3 2.25
Kitchen 3.2 3.099 2.25

3.2 3 2.25
Entrance to lounge 3.2 1 2.25
Btn Bedroom 2 &Master Wc 1.6 1.05 2.25
Btn Bedroom 2& Wcs 2.1 1.3 2.25
Balcony(lounge side) 4.3 1.6 2.25
Balcony (kitchen side) 8.799 1.2 2.25
Master WC 2.25 1.3 2.25

1.1 1.601 2.25
WC 1.8 0.9 2.25
TOTALS
WINDOWS SCHEDULE
Location length height no
Kitchen 1.8 1.05 2
Lounge/Dining 2.4 1.35 2
Bedroom 1 1.8 1.35 2

Bedroom 2 1.8 1.35 2
Master Bedroom 1.8 1.35 2
Master Wc 0.6 0.75 2
WCs 0.45 0.75 2
WC 0.45 0.75 2
TOTALS 16
DOORS SCHEDULE
Item LM Door Type Frame Size (mm)

(m) Width
Kitchen 5.70 Flush 200

-
Master Bedroom 5.70 Flush 200

-
Bedroom 1 5.70 Flush 200

-
Bedroom 2 5.70 Flush 200
-
Lounge/Dining&Balcony 5.70 Panel 200
-
Entrance to Lounge 5.70 Panel 200

-
Master WC 5.00 Flush 200
-
WCs 5.00 Flush 200
-
Utility 5.70 Flush 200
Total
COLUMNS(SUPERSTRUCTURE)
Location Length Width Height
EXTERNAL
Along elevation 06 0.3 0.2 2.7
Along section c-c 0.3 0.2 2.7
Total
INTERNAL
0.3 0.2 2.7
Total
BALUSTRADING TO BALCONIES
Length Height No
Along section C-C 4.7 1 1

Elevation 8 2.6 1 1
Elevation 5 4.3 1 2
Elevation 6 1.7 1 2
Elevation 8 1.7 1 1
EXCAVATION FOR BASEMENTS AND OTHER EARTHWORKS

Length Width Height
21.6 24.2 3
9.2 1.9 3
FLOOR SLAB
LENGTH WIDTH AREA
24.2 8.3 200.86
9.2 1.9 17.48
1.8 1.3 4.68
TOTALS 218.34
Openings Other ddts Girth Formwok Concrete
2.95 0.3 0.05 0.3 0.150000000000001

0.3 1.2 7.2 3.6
0.3 3 18 9
0.3 4.9 29.4 14.7
0.3 4.5 27 13.5
0.3 3 18 9
0.6 3.2 19.2 9.6
0.4 7.4 44.4 22.2

0.4 6.8 40.8 20.4
0.4 8.6 51.6 25.8
0.4 8.6 51.6 25.8
0.4 6.8 40.8 20.4
0.4 7.4 44.4 22.2
2.95 0.3 0.05 0.3 0.150000000000001

0.3 1.2 6.78 3.39
0.3 3 14.64 7.32
0.3 4.9 17.101 8.5505
0.3 4.5 7.914 3.957
0.3 3 3.228 1.614
0.6 3.2 19.2 9.6
65.45 442.663 230.9315
Openings Other ddts Girth Formwork Concrete
0.9 8.7 52.2 26.1

3 18 9
11.7 70.2 35.1

Other ddts No Girth
2 7.8
2 8.4
2 7.8
2 7.8
2 7.2
2 3.6
2 4.8
2 8.998
1 1.8
2 8.6
2 3.6
70.398
girth Floor area ceiling fin wall tiles area doors and other openings area
30.80 29.60 29.60 7.68

- - -
29.60 27.38 27.38 4.32
- - -
26.00 21.08 21.08 4.32
- - -
36.80 42.14 42.14 10.53
- - -
12.60 9.92 9.92 21.42 3.24
12.40 9.60 9.60 24.15 2.16
- - -
16.80 6.40 6.40 14.58
- - -
10.60 3.36 3.36 5.67
- - -
13.60 5.46 5.46 17.39
- - -
23.60 13.76 13.76 4.32
- - -
40.00 21.12 21.12 4.32
- - -
14.20 5.85 5.85 49.26 10.38
10.80 3.52 3.52 45.38 7.02
- - -
21.60 6.48 6.48 174.72 6.72
299.40 205.6666 205.6666 314.9226 102.645
girth area Wall thickness reveals Area Description
4NO. Equal sashes each measuring

0.45×0.75m high with two side ones
being openable and 4no. Equal top
fixed lights each measuring 0.45 ×
11.4 3.78 0.2 0.91 0.30m high
-

0.48×1.05m high with 2no. side hung
ones being openable and 4no. Equal
top fixed lights each measuring 0.48
15 6.48 0.2 1.20 × 0.30m high
-
12.6 4.86 0.2 1.01 0.9×1.5m high
-
12.6 4.86 0.2 1.01 0.9×1.5m high
-
12.6 4.86 0.2 1.01 1.05×1.5m high
-
5.4 0.9 0.2 0.43 0.3×1.2m high
-
2NO. Equal sashes bottom fixed one

measuring 0.45×0.45m high and the
top hung openanble ventilight
4.8 0.675 0.2 0.38 measuring 0.45 × 0.3m high
-
2NO. Equal sashes bottom fixed one

measuring 0.45×0.45m high and the
top hung openanble ventilight
4.8 0.675 0.2 0.38 measuring 0.45 × 0.3m high
67.80 23.31 5.42
Frame Size (mm) Openning Transome Description

Thickness Height (m) Width (m) (m)
Door overall size 0.9×2.4m high

50 2.40 0.90 0.90 including fanlight size 0.9×0.3m high


50 2.40 0.90 0.90 Door overall size 0.9×2.1m high

50 2.10 0.80 Door overall size 0.8×2.1m high
No. Formwork Conrete Vol Plaster/Pt
4 10.8 0.648 4.05 1.50
10 27 1.62 3.78 1.40
4 10.8 0.648 4.05 1.50
5 13.5 0.81 2.7 1.00
23 62.1 3.726 14.58 5.4
15 40.5 2.43 2.7
15 40.5 2.43 2.7

Tot length Painting
4.7 4.7
2.6 2.6
8.6 8.6
3.4 3.4
1.7 1.7
21 21
No Area Excavation vol
1 522.72 1568.16
2 34.96 104.88
557.68 1673.04
FORMWORK CONCRETE
65 200.86
0 -
13 17.48
0 -
8.8 4.68
78 218.34
Columns
External
Location Length
Elevation 05 0.3
Elevation 06 0.3
0.3
0.3
0.3
0.3
0.3
0.3
Elevation 08 0.3
0.3
0.3
0.3
0.3
0.3
0.3
Elevation 07 0.3
Totals
Internal
Location Length
Along grid 7 0.3
Along Grid 6 0.3
Along grid 5 0.3
Along grid 4 0.3
Btn grid 3&4 0.3
Along grid 3 0.3
Btn grid 4&5 0.2
Totals
Internal Walls
Location Length Wall Thickness Doors

Btn Master Bdrm &Bdrm 01 3.7 0.2
Btn Bedroom 1 &Bedroom 2 3.3 0.2
Btn Bedroom 2 &Lounge 3.3 0.2
Btn Corridor &Bedrooms 1.45 0.2
Btn Bedroom 2& Corridor 4.7 0.2
Btn Master bedroom&master WC 3.55 0.2
Btn Master Wc & Corridor 1.45 0.2
Btn Wcs &Corridor 2.1 0.2
Btn WC&Kitchen 2.3 0.2
Btn Wcs&Utility 2.2 0.2
Btn utility&Kitchen entrance 1.3 0.2
Btn the two units 8.3 0.2

Btn Kitchen&Dining 3.2 0.2
Btn Kitchen&entrance 3.2 0.2
Btn utility&master wc 1.2 0.2
Total 45.25
Btn WCs 1.8 0.1

Btn WC&master Wc 2.05 0.1
Wardrobe in Bedroom 2 0.2 0.1
Total 4.05
NB: 100mm dwarf walls for kitchen

Plinth two courses in balcony
windows area wall finish area Area for reveals of doors Area for
and other openings reveals of
windows
4.86 126.06 4.28 0.29

-
4.86 124.02 2.28 0.29
-
4.86 107.82 2.28 0.29
-
6.48 148.59 4.96 0.24
-
2.52 22.59 1.32 0.10
2.52 23.22 2.28 0.10
-
61.02 2.28
-
42.03
-
43.82
-
6.48 95.40
-
3.78 171.88
-
0.43 53.09 2.00 0.19
41.60
-
1.35 186.33 4.00 0.41
38.142 1247.4585 25.684 1.896
window board
4.20
-
5.40
-
4.20
-
4.20
-
4.20
-
1.80
-
1.50
-
1.50
27.00
No Total Length Area

Frame Transome
2 11.40 1.80 4.32

- -
2 11.40 1.80 4.32

- - -
2 11.40 1.80 4.32

- - -
2 11.40 1.80 4.32
- - -
2 11.40 1.80 4.32
- - -
2 11.40 1.80 4.32

- - -
2 10.00 - 3.36
- - -
4 20.00 - 6.72
- - -
2 11.40 - 4.32
-
-
20 110 11 40
GROUND FLOOR BEAMS
Location Length Width
Along grid 5 24.2 0.2
Along Grid 6 12.2 0.2
Along grid A 8.3 0.2
Along grid B 8.3 0.2
Along grid C 12.2 0.2
Along grid D 12.2 0.2
Along grid E 12.2 0.2

Along grid F 8.3 0.2
Along grid G 8.3 0.2
Along kitchen wall 3.2 0.2
Total
Width Height No. Formwork Conrete Vol
0.2 3 10 30 1.8
0.2 3 1 3 0.18
0.2 3 1 3 0.18
0.2 3 1 3 0.18
0.2 3 1 3 0.18
0.2 3 1 3 0.18
0.2 3 1 3 0.18
0.2 3 1 3 0.18
0.2 3 1 3 0.18
0.2 3 1 3 0.18
0.2 3 1 3 0.18
0.2 3 1 3 0.18
0.2 3 1 3 0.18
0.2 3 1 3 0.18
0.2 3 1 3 0.18
0.2 7 0 0
31 72 4.32
Width Height No. Formwork Conrete Vol

0.2 3 5 15 0.9
0.2 3 5 15 0.9
0.2 3 5 15 0.9
0.2 3 5 15 0.9
0.2 3 5 15 0.9
0.2 3 5 15 0.9
0.2 1.2 2 1.92 0.096
32 91.92 5.496
Other ddts No. Girth
2 7.4
0.3 2 6
0.3 2 6
0.3 2 2.3
0.4 2 8.6
0.45 2 6.2
2 2.9
0.2 2 3.8
0.3 2 4
2 4.4
0.3 2 2
1.5 1 6.8
2 6.4
2 6.4
2 2.4
75.6
2 3.6
2 4.1
2 0.4
8.1
plaster/pt to beam plaster/pt to

sides walls
beam ht No.
0.3 126.35 2
-
0.3 124.31 2
-
0.3 108.11 2
-
0.3 148.83 2
-
0.3 22.68 1
0.3 23.32 1
-
0.3 61.02 2
-
0.3 42.03 2
-
0.3 43.82 2
-
0.3 95.40 2
-
0.3 171.88 2
-
0.3 53.28 2
0.3 41.60 2
-
0.3 186.74 4
0 1249.3545 28
Reveal ares
2.28
-
2.28
-
2.28
-
2.28
-
2.28
-
2.28
-
2.00
-
4.00
-
2.28
22
Depth No. Formwork Conrete Vol Girth
0.3 1 19.36 1.45 0.80

- - -
0.3 1 9.76 0.73 0.80
- - -
0.3 1 19.36 1.45 0.80
- - -
0.3 1 19.36 1.45 0.80
- - -
0.3 1 7.36 0.55 0.80
- - -
0.3 1 6.64 0.50 0.80
- - -
0.3 1 6.64 0.50 0.80
- - -
0.3 1 9.76 0.73 0.80
- - -
0.3 1 9.76 0.73 0.80
- - -
0.3 1 9.76 0.73 0.80
- - -
0.3 1 6.64 0.50 0.80
- - -
0.3 1 6.64 0.50 0.80
- - -
0.3 1 2.56 0.19 0.80
13 133.6 10.02 10.4

Stub col height Stub col concrete vol Stub col formwork
1.2 0.72 12
1.2 0.072 1.2
1.2 0.072 1.2
1.2 0.072 1.2
1.2 0.072 1.2
1.2 0.072 1.2
1.2 0.072 1.2
1.2 0.072 1.2
1.2 0.072 1.2
1.2 0.072 1.2
1.2 0.072 1.2
1.2 0.072 1.2
1.2 0.072 1.2
1.2 0.072 1.2
1.2 0.072 1.2
1.2 0.504 8.4
19.2 2.232 37.2
Stub col height Stub col concrete vol Stub col formwork
1.2 0.36 6
1.2 0.36 6
1.2 0.36 6
1.2 0.36 6
1.2 0.36 6
1.2 0.36 6
1.2 0.096 1.92
8.4 2.256 37.92

NB:Screed in wet areas to be sloping
Plinth in shower cubicles
Skirting in balcony, utility and entrance
Painting to sides internal Painting to sides external
7.26 9.68
-
7.32
-
14.52
-
7.26 9.68
-
5.52
-
2.49 3.32
-
4.98
-
7.32
-
7.32
-
7.32
-
4.98
-
2.49 3.32
-
1.92
80.7 26
PROPOSED PRESTIGE PARK IN MAVOKO FOR NACHU
Item Description Qty Unit Rate Amount
SECTION NO. 1
BASEMENT:
ELEMENT NO 1:
SUBSTRUCTURES:
(All Provisional)
NOTE: Contractor should have a look at the
geotechnical survey report before tendering
Clear site of all bushes, shrubs, undergrowth and the like

including small trees not exceeding 600mm girth and
A disposing disposing the arising rubbish 558 SM 50 27,900.00
Excavate to remove vegetable top soil average 150mm

deep starting from existing ground level and load and
B wheel and deposit where directed on site. 558 SM 75 41,850.00
C Excavate to reduce levels n.e 1.50 m deep commencing

from stripped ground level 279 CM 350 97,650.00
D Ditto for strip footing 49 CM 350 17,220.00
E Ditto for column bases 90 CM 350 31,500.00
F Extra over excavation for excavating in hard rock 209 CM 1,250 261,250.00
G Cart away surplus excavated materials from site 94 CM 350 32,985.40
H Backfill in 300mm layers selected excavated materials

to make up levels 45 CM 125 5,653.13
50 mm thick mass concrete 1:4:8/20 mm Blinding under
J Column bases 90 SM 500 45,000.00
K Strip foundation 49 SM 500 24,500.00
Carried to collection Shs 585,508.53
Substructure: 3Bedroom Flat S/29 Prepared by: Premier Consultants

Vibrated Reinforced Concrete class 25 in:
A Column base 27 CM `14000 378,000.00

-
B Column 4 CM 1,400 6,283.20
-
C Strip foundation 10 CM 14,000 140,000.00
-
Extra over 100mm thick bed for thicknessing underside

sizes 600mm (average) x 300mm (average) trapezium-
shaped including handpacking hardcore to a slope both
D sides and all necessary formwork for 100mm thick wall 4 600 2,430.00
-
E 100 mm thick basement floor bed 528 SM 1,400 738,584.00
-
Steel Reinforcement: -
-
Supply and fix bar reinforcement including bending,
hooks, tying wires, cutting spacers and supporting all in
position as described: -
-
F 8 mm diameter bar KG 170 -
-
G 10 mm diitto KG 165 -
-
H 12 mm diitto KG 160 -
-
J 16 mm diitto KG 155 -
-
K 20 mm diitto KG 150 -
-
L 25 mm diitto KG 150 -
-
M Assorted bars 4149 KG 150 622,320.00
-
N BRC mesh fabric reinforcement to BS 4483; in two layers -
Ref. No. 142 weighing 2.22 Kg/SM with 200 mm laps -
(measured nett - no allowance for laps 528 SM 450 237,402.00


Carried to collection Shs 2,125,019.20

Sawn formwork to:
A Vertical sides of column base 89 SM 500 44,720.00

-
B Ditto column 75 SM 500 37,560.00
-
C Ditto foundations strip 33 SM 500 16,269.80
-
D 300 mm thick Selected, imported hardcore laid and well -
compacted in layers n.e exceeding 150 mm thick 536 SM 750 401,670.00
-
E "Gladiator" or other equal and approved insecticide treatment -
with ten years guarantee applied as per the manufacturer's -
printed instuctions 536 SM 100 53,556.00
-
F 50 mm thick murram blinding to surfaces of hardcore -
(m/s) 536 SM 50 26,778.00
-
G 1000 gauge polythene DPM laid as directed 536 SM 125 66,945.00
-
H Allow for keeping all excavations free from all types of water -
by bailing, pumping or otherwise 1 Item -
-
J Allow for planking and strutting sides of excavations -
to keep excavartions free from all fallen materials 1 Item -
-
Walling: - -
-
Load bearing natural stone walling, chisel dressed on both

sides and bedded and jointed in cement and sand (1:3)
mortar including 25mm wide x 20 gauge hoop iron
reinforcement in alternate courses as described in: - -
-
K 200mm thick walling 106 SM 1,800 190,356.66
-
Plinth Finishes: -
-
L 12mm thick cement and sand (1:4) render to stone wall surf 16 SM 300 4,873.37
-
M Three coats of black bituminous paint to rendered surfaces o 16 SM 250 4,061.14

COLLECTION
From page S/1 Shs 585,508.53
From page S/2 Shs 2,125,019.20
From page S/3 Shs 846,789.96
Total Amount Carried to Bill Summary Shs 3,557,317.69

Item Description Qty Unit Rate
SECTION NO. 2:
TYPICAL FLOORS (GROUND-4th):
ELEMENT NO 1:
REINFORCED CONCRETE SUPERSTRUCTURE
Vibrated reinforced concrete 1:2:4 class 25/20 to B.S 8110

as described in: -
A Columns 6 CM 14,000 86,184.00

-
B Beams 10 CM 14,000 140,280.00
-
C 150 mm thick solid suspended slab 218 SM 2,100 458,514.00
-
Steel Reinforcement -
-
Supply and fix bar reinforcement including bending, hooks,
tying wires, cutting spacers and supporting all in position
as described: -
-
D 8mm diameter bar KG 170 -
-
E 10mm ditto KG 165 -
-
F 12mm ditto KG 160 -
-
G 16mm ditto KG 155 -
-
H 20 mm ditto KG 150 -
-
J 25 mm ditto KG 150 -
-
K Assorted bars 4893 KG 150 733,905.00
Typical Floors: 3Bedroom Flat TF/34 Prepared by: Premier Consultant

Smooth formwork to:-
A Vertical sides of columns 103 SM 500 51,300.00

-
B Sides & soffits of beams 134 SM 500 66,800.00
-
C Soffits of suspended slabs 218 SM 500 109,170.00
COLLECTION
From page TF/1 1,418,883.00
From page TF/2 227,270.00
Total for 1 floor 1,646,153.00
Multiply by 5 Floors X5
Total Amount Carried to Section Summary Shs 8,230,765.00

ELEMENT NO 2:
BALUSTRADING GRILLS TO BALCONIES
Balustrading grill overall 1000 mm high consisting of

75mm diameter mild steel black pipe as hand and bottom
rail, 50 x 6mm thick mild steel flat as bottom rail, infilled
with 25 x 25 x 2mm SHS at 150mm centres welded onto
A hand rail to approved pattern 21 LM 6,000 126,000.00
-
Prepare and apply three coats of gloss oil paint to metal
surfaces -
-
B Grilled surfaces (measured flat overall] externally 21 SM 250 5,250.00
-
Sundries -
-
C Make hole in 100 mm deep in concrete work for 75 mm -
diameter mild steel baluster and make good disturbed -
surfaces with cement and sand (1:1) grout 14 NO 250 3,500.00
Total for 1 Floor 134,750.00
Total Amount Carried to Section Summary Shs 673,750.00

ELEMENT NO 3:
EXTERNAL WALLING
A 200 mm thick machine cut natural stone walling bedded in

cement and sand mortar and reinforced with hoop iron at
every alternate course (1:3) 115 SM 1,600 183,952.80

ELEMENT NO 4:
INTERNAL WALLING
200 mm thick Machine cut "Ruiru" natural stone walling

reinforced at every alternate course with gauge 26 hoop
A iron bedded in cement and sand mortar (1: 3) 138 SM 1,600 220392
0
B 100mm thick ditto 18 SM 1,400 25515
0
C 100mm thick dwarf walls ditto 20 SM 1,400 28000

ELEMENT NO 5:
DOORS
TIMBER DOORS
Panel Doors
Take delivery from site, store and fix 45mm Thick

mahogany single door overal size 900mm wide x 2400mm
high complete with eight panels; top, three intermediate
and bottom rails size 200mm wide x 50mm thick all in
mahogany; 900 × 300mm high 4mm thick louvred glass
fanlight (m.s). (Entrance & balcony) D1 4 NO 2,500 10,000.00
-
Flush Doors -
-
A
Take delivery from site, store and fix 45 mm thick solid
core flush door overall size 900 x 2400mm high, faced both
sides with mahogany veneer and lipped with mahogany all
round including 900× 300mm high 4mm thick louvred
glass fanlight(m.s).(Kitchen, Master bedroom, Bedroom
1&2, utility) D2 10 NO 2,000 20,000.00
-
B Ditto 800mm x 2100mm ditto but excluding
fanlight(Master Wc, WCs) D3 6 NO 2,000 12,000.00
-
Wrot Cypress -
-
B 100 x 50 mm frame, with three labours, plugged 110 LM 1,000 109,800.00
-
C 100 x 50 mm transome 11 LM 1,000 10,800.00
-
D
40 x 20 mm chamfered architrave 110 LM 200 21,960.00
-
E 20 mm moulded quadrant 110 LM 150 16,470.00

PAINTING
Prime back of timber surfaces before fixing to surfaces not

A exceeding 100mm 220 LM 25 5,490.00
-
B Ditto 100 - 200 mm ditto 110 LM 50 5,490.00
-
Prepare and apply three coats of stained "twopack" varnish
to: -
-
C General surfaces of timber internally(measured flat overall) 66 SM 250 16,380.00

-
D Ditto but externally 8 SM 250 1,890.00
-
E surfaces not exceeding 100mm 220 LM 25 5,490.00
-
F Ditto 100 - 300 mm ditto 131 LM 50 6,570.00
-
Glazing -
-
Supply and fix the following glass including glazing in
linseed putty: -
-
G 4mm Thick clear sheet glass in 150mm wide louver blades 4 SM 1,200 4,536.00
-
Take delivery at site, store and fix the following

ironmongery complete with furniture to "union/assaabbloy"
catalogue complete with matching screws -
H 100 mm pressed brass hinges 30 Prs. 250 7,500.00
-
J 3 - lever lockset complete with Brass handles 4 NO 1,000 4,000.00
-
K Ditto but including dead lock 8 NO 1,000 8,000.00
-
L Door Viewer brass plated code no. DV-180-PLB 2 NO 500 1,000.00
-
M Coat and Hat Hook rubber tip code no. CH- 8722 AS 8 NO 250 2,000.00
-
N Door stopper 20 NO 150 3,000.00

COLLECTION
From page TF/6 Shs 201,030.00
Total for 1 Floor Shs 272,376.00

ELEMENT NO 6:
WINDOWS
Supply and fix the following purpose made windows

in 3 mm thick mild steel standard sections including all
closing accessories,building in lugs, 50 mm high permanent
ventlight with mosquito gauze and priming with one coat
red oxide before fixing, and pointing all round frame in
cement and sand (1:4) mortar complete with burglar
proofing grille in 3mm thick × 50mm wide flat steel bars
at 225mm centres both ways welded to approval
Window overall size 450 x 750 mm high in two number

sashes bottom fixed one measuring 450 × 450mm high
with the top one being top hung outward opening
A measuring 450 × 300mm high (Wc) W6 4 NO 2,250 9,000.00
-
Window overall size 600 x 750 mm high in two number

sashes bottom fixed one measuring 600 × 450mm high
with the top one being top hung outward opening
B measuring 600 × 300mm high (Master Wc) W5 2 NO 3,000 6,000.00
-
Window overall size 2400 x 1350 mm high with 3No.

Equal bottom sashes each measuring 0.48 × 1.05m high
fixed lights; 2no. side ones being side hung outward
openable lights; and 3 No.fixed top lights each measuring
0.48 × 0.3m high and 2No. top hung outward opening
C sashes each size 0.48 × 0.3 m high(Lounge/Dining) W1 2 NO 19,500 39,000.00
-
Window overall size 1800 x 1350 mm high with 2No.

Equal bottom sashes each measuring 0.45 × 1.05m high
fixed lights and 2no. side hung bottom sashes each
measuring 0.45 × 1.05 m high outward openable lights and
2 No.fixed top lights each measuring 0.45 × 0.3m high and
2No. top hung outward opening sashes each size 0.45 × 0.3
D m high (Master bedroom, Bedroom 1&2) W2 6 NO 14,750 88,500.00



Ditto but size 1800 x 900 mm high with 2No. Equal bottom
sashes each measuring 0.45 × 0.75m high fixed lights and
2No. Side hung bottom sashes each measuring 0.45 × 0.75
m high outward openable lights and 2 No.fixed top lights
each measuring 0.45 × 0.3m high and 2No. top hung
outward openable sashes each size 0.45 × 0.3m
A high(Kitchen) W3 2 NO 9,750 19,500.00
-
Painting -
-
B Prepare and apply three coats of gloss oil paint to -
general metal surfaces (measured flat overall) 23 SM 250 5,827.50
-
Glazing -
-
5 mm thick clear sheet glass and glazing to -
metalwork with putty -
-
C In panes of various sizes each not exceeding 0.10 square -
metres 25 SM 1,500 37,260.00
-
5 mm thick translucent sheet glass and glazing to -
metalwork with putty -
-
D In panes of various sizes each not exceeding 0.10 square -
metres 2 SM 1,500 3,375.00
-
Window cill -
-
E 150 mm wide x 25 mm burnt clay window cill sunk, -
weathered and throated cill bedded in cement and sand -
(1:4) mortar 27 LM 600 16,200.00
-
MDF window board -
-
F 150 x 25 mm wide MDF window board plugged -
onto plastered window reveals. 20 LM 750 14,625.00



Supply and fix

A
Boxed pelmet comprising Ex 125 x 25 mm top and Ex 115
x 25 mm front both with four labours fixed to and
including 45 x 25 mm bearer plugged and screwed to wall
and with Ex 25 x 25 mm triangular block piece, to
Architect's detail. 20 LM 1,000 19,500.00
-
B Extra for boxed ends, size 125 x 115 mm. 32 NO 100 3,200.00
-
Curtain Rails -
-
"Silent gliss" sliding curtain tracks complete with gears
fixed to walls/ lintel with and including brackets and
C screws. 20 LM 200 3,900.00
-
Painting and Decorating -
-
Prepare and apply one coat aluminium primer before fixing
to: -
-
F Back of wood not exceeding 100 mm girth. 20 LM 25 487.50
-
Prepare, knot, prime, stop and apply two undercoats and
one finishing coat polyurethane clear varnish as described
to: -
-
G Woodwork surfaces not exceeding 100 mm girth. 20 LM 25 487.50
-
H Woodwork surfaces 10 SM 250 2,500.00
COLLECTION
From pageTF/11 Shs 96,787.50



ELEMENT NO. 7:
EXTERNAL WALL FINISHES
Key pointing
Point Stone walling with horizontal recessed key and flush

A vertical joints 115 SM 300 34,491.15
Render, cement and sand (1:4), Steel trowelled
B 15mm Thick cement sand (1:4) rendering to columns 15 SM 300 4,374.00
C Ditto to external beams 26 SM 300 7,800.00
Painting & Decoration
Prepare and apply three coats of premium quality silk vinyl

paint as "Basco Paints - Duracoat" or "Crown Paints" or
equal and approved to:-
D 13 mm thick 2No. Coatwork to columns 15 SM 250 3,645.00
E Ditto to external beams 26 SM 250 6,500.00

ELEMENT NO 8:
INTERNAL WALL FINISHES
Plaster; 9mm first coat of cement, lime putty and sand

(1:2:9); 4mm second coat of cement lime putty and sand
(1:1:6); Steel trowelled
A 13 mm thick 2No. Coatwork to walls; internal 1,255 SM 300 376,433.55

-
B Ditto to beams internally 81 SM 300 24,210.00
-
Backing; cement and sand 1:4 with approved integral dust
proofing additive wood floated -
-
C 15 mm thick to receive ceramic tiles 315 SM 300 94,476.78
-
Take delivery from site, store and Fix Glazed wall tiles,
local approved colour; glazed; to regular pattern bedding
and jointing in cement mortar (1:4). Grouting joints with
matching colour cement -
-
D Wall tile 315 SM 675 212,572.76
-
E Chrome plated edge strip to Architects approval 15 LM 250 3,750.00
-
Painting & Decoration -
-
equal and approved to:- -
-
F 13 mm thick 2No. Coatwork to walls 1,255 SM 250 313,694.63
-
G Ditto to beams internally 81 SM 250 20,175.00
Total for 1 Floor Shs 1,045,312.71

ELEMENT NO 9:
INTERNAL FLOOR FINISHES
Screed; cement and sand 1:4 with approved integral dust

proofing additive; wood floated.
A 40mm thick to floors to receive ceramic floor tiles (m.s) 206 SM 450 92,549.97
-
Take delivery from site, store and Fix Non- slip floor tiles,
PAI 4, local approved colour; glazed; to approved pattern
bedding and jointing in approved Adhesive. Grouting joints
with approved colour grout -
-
B 300 x 300 x 8 mm coloured ceramic tiles 206 SM 750 154,249.95
-
C 100 mm x 8 mm Thick ceramic Tile skirting. 299 LM 75 22,454.85

ELEMENT NO 10:
Internal Ceiling Finishes
Plaster; 9mm first coat of cement, lime putty and sand

(1:2:9); 4mm second coat of cement lime putty and sand
(1:1:6); Steel trowelled
D 12mm thick 2No. Coatwork to slabs 206 SM 300 61,699.98

-
E Ditto to sides of beams 81 SM 300 24,210.00
-
Painting and Decorations -
-
equal and approved to:- -
-
F 12 mm thick 2No. Coatwork to slabs 206 SM 250 51,416.65
-
G Ditto to beams 81 SM 250 20,175.00

ELEMENT NO 11:
Top Floor Internal Ceiling Finishes
Chip board:
12mm thick plain chip board ceiling fixed to 75mm x

50mm branderings at 600mm x 600mm grids spiked to
A joists (m.s) 206 SM 1,250 257,083.25
-
Extra over chip board ceiling for forming trap door size
600mm x 600mm clear opening by cutting chip board and
screwing 50mm x 50mm sawn cypress framing all round
and planting 25mm x 25mm fillet all round as rebate for
B door 4 NO 1,500 6,000.00
-
Wrot cypress in: -
-
C 75 x 50 mm coved moulded cornice, plugged 299 LM 375 112,274.25
-
Painting and Decoration: -
-
Prime backs of wood with approved primer on:- -
-
D Cornice surfaces not exceeding 100mm girth 299 LM 25 7,484.95
-
Prepare and apply three coats plastic emulsion paint on: -

-
E Chip board ceiling: general surfaces 206 LM 250 51,416.65
-
F Ditto to surfaces n.e 100 mm girth 299 LM 25 7,484.95

SECTION NO. 2:
TYPICAL FLOORS
SECTION SUMMARY:
Element No. Page
1. Reinforced Concrete Superstructure TF/2 Shs 8,230,765
2. Balustranding to Balconies TF/3 Shs 673,750
3. External wall TF/4 Shs 919,764
4. Internal Wall TF/5 Shs 1,369,535
5. Doors TF/8 Shs 1,361,880
6. Windows TF/11 Shs 1,346,813
7. External Wall Finishes TF/12 Shs 284,051
8. Internal Wall Finishes TF/13 Shs 5,226,564
9. Internal Floor Finishes TF/14 Shs 1,346,274
10. Internal Ceiling Finishes TF/15 Shs 630,007
11. Top Floor Internal Ceiling Finishes TF 16 Shs 441,744
Total for 1 No. Block Shs 21,831,145
Multiply by 2 Blocks X2
Total for Typical Floors to Bill Summary Shs 43,662,290

SECTION NO. 3
STAIRCASE
ELEMENT NO 01
Vibrated reinforced concrete 1:2:4 class 25/20 to B.S 8110

as described in: -
A 150mm Thick landings 4 SM 2,100 7,828.80

-
B Staircase 1 CM 14,000 17,745.00
-
Supply and fix bar reinforcement including bending, hooks,
tying wires, cutting spacers and supporting all in position as
described: -
-
C Assorted bars 183 KG 150 27,400.50
-
Sawn formwork including cutting off projecting fins and
filling up any small voids as described to: -
-
D Horizontal soffites staircase landings 4 SM 500 1,864.00
-
E Sloping soffits of waists 7 SM 500 3,306.00
-
F Vertical sides of risers, 75 - 150 mm high 21 LM 75 1,566.00
-
G Edge of staricase 300 mm extreme cut to profile of risers -
and treads 11 LM 150 1,710.00
-
H Ditto landing, 75 - 150 mm high 5 LM 75 390.00
-
BALUSTRADES -
-
All metalwork to be primed with one coat red oxide -
primer before fixing -
-
J 50mm x 6mm thick mild steel flat top rail 11 LM 1,000 11,200.00
-
K Ditto bottom rail 11 LM 1,000 11,200.00
Staircase: 3Bedroom Flat ST/54 Prepared by: Premier Consultant


16mm diameter mild steel bar 300mm long twice bend one
A end built into wall the other welded to flat bar 4 NO 250 1,000.00
-
Extra over rails for -
-
B Cranked bend 2 NO 250 500.00
-
C Bend 4 NO 250 1,000.00
-
100mm x 50mm mahogany or other equal and approved
hardwood moulded handrail with four labours fixed to
D 50mm wide x 6mm thick flat steel bar 11 LM 1,500 16,800.00
-
Extra over ditto for -
-
E Cranked Bend 2 NO 250 500.00
-
F Bend 4 NO 250 1,000.00
-
-
G 75 x 50 x 3 mm thick mild steel RHS in main balusters, 850 -

mm high welded at top to underside of 50 mm wide x 6 mm -
thick mild steel flat bar and at bottom bedded in hole in conc 9 NO 1,500 13,500.00
-
H 50 x 50 x 3 mm ditto 56 NO 1,250 70,000.00
-
Ditto in fixing lug, 100 mm long welded at top to underside
J of -
mild steel flat, and bottom in built to concrete work 9 NO 250 2,250.00
-
Prepare and apply three coats of gloss oil paint to metal -
surfaces -
-
Grilled metal surfaces exceeding 100mm but not exceeding
K 200mm girth 8 LM 50 405.00
-
L Ditto exceeding 200 mm but not exceeding 300 mm 52 LM 75 3,864.00

Sundries
A Make hole in 100 mm deep in concrete work for 75 x 50 mm

mild steel baluster and make good disturbed surfaces with
cement and sand (1:1) grout 9 NO 250 2,250.00
-
B Ditto for 16 mm diameter bar in wall - NO 250 -
-
Prepare and apply three coats of polished -
varnish to:- -
-
Sanded hardwood surfaces exceeding 100mm but not
C exceeding 200mm girth 11 LM 50 560.00
-
12mm thick cement sand (1:2:9) plaster to:- -
-
D Slopping to soffites of staircase 7 SM 300 1,983.60
-
E Horizontal soffites of landings 4 SM 300 1,118.40
-
Prepare and apply three coats of emulsion paint to:- -
-
F Plastered soffites of staircase 7 SM 250 1,653.00
-
G Horizontal soffites of landings 4 SM 250 932.00
-
Internal Staircase Finishes -
-
Plaster; 9mm first coat of cement and sand (1:6) and -
3mm second coat of cement and lime putty (1:10) as -
described in:- -
-
H 12mm thick plaster to sloping soffits and edges of risers and -
landings. 4 SM 300 1,149.60
-
Cement and sand (1:4) beds and backings -
-
Ditto to 300mm wide treads with approved grooving and
J nosing 19 LM 90 1,670.40


-
K Ditto to 150mm wide risers 21 LM 45 939.60
-
-
Take delivery from site, store and Fix Non- slip glazed;floor
tiles, as local "SAJ" and approved colour;to approved
pattern bedding and jointing in approved Adhesive.
Grouting joints with approved colour grout 10 -
-
A Ditto to 150mm high risers 21 LM 150 3,132.00
-
B Ditto to 300mm treads with grooves to approval 19 LM 250 4,640.00

COLLECTION
From page ST/1 Shs 84,210.30
Total for 1no. Floor Shs 215,057.90
Total for Staircase to Bill Summary Shs 860,231.60

ITEM DESCRIPTION QTY UNIT RATE AMOUNT
SECTION No. 4
ROOFING
Roof Underlay
A 1000 Gauge polythene underlay fixed to battens SM 414 125 51,733.47

-
B Chicken wire stapled to battens or rafters SM 414 150 62,080.17
-
Roman clay roofing tiles and fittings -
-
C Roof tiles on and including 50 x 25mm sawn treated
softwood battens and counter battens at centres specified SM 414 1,500
by the Manufacturer 620,801.65
-
D Ridge or hip tile cap LM 33 350 11,550.00
-
E Raking cutting tiles LM 65 150 9,750.00
-
F Make hole for large pipe through roof covering NO 1 150 150.00
-
22 Gauge galvanised mild steel -
-
G 450mm Girth flashing including turn in to groove LM 59 1,000 59,000.00
-
H 1000mm Girth valley flashing LM 27 1,500 40,500.00
-
ROOF CONSTRUCTION -
-
The following in 36 No.nailed roof trusses in sawn treated
cypress and raising and fixing in position approximately
6.00 metres high -
-
I 100 x 50mm Wall plates LM 172.5 300 51,750.00
-
J 150 x 50mm King Posts LM 107.5 450 48,375.00
-
K 150 x 50mm Independent rafters LM 547.5 450 246,375.00
-
L 150 x 50mm Hip or valley rafters LM 67.5 450 30,375.00
-
M 100 x 50mm Ridge boards LM 82.5 300 24,750.00
-
N 150 x 50mm Tank support bearers (provisional) LM 20 450 9,000.00
Roofing: 3Bedroom Flat R/1 Prepared by: Premier Consultants

The following in 36 No. nailed roof trusses in sawn treated

cypress and raising and fixing in position approximately
6.00 metres high - (continued)
A 150 x 50mm Tie beams LM 432.5 450 194,625.00

-
B 150 x 50mm Rafters LM 607.5 450 273,375.00
-
C 75 x 50mm Ties and struts LM 607.5 225 136,687.50
-
D 100 x 50mm Purlins LM 1163 300 348,750.00
-
E 200 x 25mm Collars (all provisional) LM 67.5 300 20,250.00
-
F Bore 50mm thick softwood for 10mm diameter bolts NO 350 25 8,750.00
-
Wrot general grade cypress as described: -
-
G 200 x 25mm Fascia or badge boards LM 125 500 62,500.00
-
H 25mm Tongued and grooved boarding to eaves soffites SM 107.5 1,750 188,125.00
-
I 50 x 25m Moulded cornice LM 125 200 25,000.00
-
J 25 x 25mm Quadrant beadings LM 125 150 18,750.00
-
Knot, prime, stop and apply two undercoats and one gloss
finishing coat of oil paint on wood work -
-
K Surfaces of fascia boards 200 - 300mm girth LM 125 75 9,375.00
-
Prepare and apply three coats polyurethane clear varnish
on general timber surfaces -
-
L General surfaces SM 107.5 250 26,875.00
-
Sundries -
Black bolts -
-
M
12mm Diameter bolt with nut and washers, 150mm long NO 140 300
42,000.00
-
N Mortice in concrete for 10mm diameter bolts, 75mm deep
NO 140 300
and grouting in cement sand mortar 42,000.00
A Precast concrete copings twice weathered and throated,

LM 47 600
size 300 x 50mm 28,200.00
COLLECTION
From page R/1 Shs 1,266,190
From page R/2 Shs 1,397,063
From page R/3 Shs 28,200.00
Total for Roofing to Bill Summary Shs 2,691,452.79

PROPOSED PRESTIGE PARK FOR NACHU
ON L.R. No. 23045 MAVOKO MUNICIPAL COUNCIL
BILL NO. 4 SUMMARY
No. SECTIONS PG No. Amount
A SUBSTRUCTURE S/4 Shs 3,557,317.69
B TYPICAL (Ground - 4th ) FLOORS TF/17 Shs 43,662,290.44
C STAIRCASE ST/5 Shs 860,231.60
D ROOF STRUCTURE AND FINISHING R/1 Shs 2,691,452.79
Total for Bill No. 4

Carried to Main Summary Shs 50,771,292.51

Nachu Apartments 3 Bedroom (Bill 4)

Uploaded by

Copyright:

Available Formats

Nachu Apartments 3 Bedroom (Bill 4)

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Nachu Apartments 3 Bedroom (Bill 4)

Uploaded by

Copyright:

Available Formats

BASEMENT

Location Length Height Wall Thickness

Location Length Height Wall Thickness

Grid D-C 9.6 3 0.2

Location Length Wall Thickness Doors

length width Height

Master Bedroom 4 3.7 2.25

Bedroom 1 3.7 3.7 2.25

Lounge/Dining 4.9 4.3 2.25

Kitchen 3.2 3.099 2.25

Entrance to lounge 3.2 1 2.25

Btn Bedroom 2 &Master Wc 1.6 1.05 2.25

Btn Bedroom 2& Wcs 2.1 1.3 2.25

Balcony(lounge side) 4.3 1.6 2.25

Balcony (kitchen side) 8.799 1.2 2.25

Master WC 2.25 1.3 2.25

WC 1.8 0.9 2.25

Location length height no

Kitchen 1.8 1.05 2

Lounge/Dining 2.4 1.35 2

Bedroom 1 1.8 1.35 2

Master Bedroom 1.8 1.35 2

Master Wc 0.6 0.75 2

WCs 0.45 0.75 2

Item LM Door Type Frame Size (mm)

Kitchen 5.70 Flush 200

Master Bedroom 5.70 Flush 200

Bedroom 1 5.70 Flush 200

Entrance to Lounge 5.70 Panel 200

Location Length Width Height

Along elevation 06 0.3 0.2 2.7

Along elevation 05 0.3 0.2 2.7

Along elevation 08 0.3 0.2 2.7

Along section c-c 0.3 0.2 2.7

Along section C-C 4.7 1 1

EXCAVATION FOR BASEMENTS AND OTHER EARTHWORKS

LENGTH WIDTH AREA

24.2 8.3 200.86

9.2 1.9 17.48

1.8 1.3 4.68

2.95 0.3 0.05 0.3 0.150000000000001

0.4 7.4 44.4 22.2

2.95 0.3 0.05 0.3 0.150000000000001

65.45 442.663 230.9315

Openings Other ddts Girth Formwork Concrete

0.9 8.7 52.2 26.1

11.7 70.2 35.1

30.80 29.60 29.60 7.68

299.40 205.6666 205.6666 314.9226 102.645

girth area Wall thickness reveals Area Description

4NO. Equal sashes each measuring

4NO. Equal sashes each measuring

2NO. Equal sashes bottom fixed one

2NO. Equal sashes bottom fixed one

67.80 23.31 5.42

Frame Size (mm) Openning Transome Description

Door overall size 0.9×2.4m high

Door overall size 0.9×2.4m high

Door overall size 0.9×2.4m high