Rate Analysis for Earth Work Rate Analysis for Earth Work

S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 1
2 2 Labour
Light mazdoor No 0.364 800 1 291.20
Helper -
3 3 T&P L/s 60.00
Total 351.20

Statitory Compliances -PF, ESI, Insurance, etc. % 5 17.56

Contractors Overheads & Profit % 15 52.68
Fair Price for Item Sqm. 421.44

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for Suitable excavated earth already available at site Rate Analysis for Suitable excavated earth already available at site
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 1
2 2 Labour
Light mazdoor No 0.085 800 1 68.00
3 3
compacting each layer with vibratory compactor No 65.00
Water for soil compcting L/s 80.00
Total 213.00

Statitory Compliances -PF, ESI, Insurance, etc. % 5 10.65

Contractors Overheads & Profit % 15 31.95
Fair Price for Item Sqm. 255.60

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for Backfilling with earth brought from outside Rate Analysis for Backfilling with earth brought from outside
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 1 Material
Earth brought from outside Cum 1 409.09 1 409.09
2 2 Labour
Light mazdoor No 0.085 800 1 68.00
3 3
compacting each layer with vibratory compactor No 65.00
 Water for soil compcting L/s 80.00
Total 622.09

Statitory Compliances -PF, ESI, Insurance, etc. % 5 31.10

Contractors Overheads & Profit % 15 93.31
Fair Price for Item Sqm. 746.51

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis forAntitermite treatment Rate Analysis forAntitermite treatment

S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 1 Material
Biflex 20% or 50% EC bearing (ATT) Sqm. 1 182 1 182.00
2 2 Labour
Light mazdoor No 0.08 800 1 64.00
3 3 T&P No 30.00
Total 276.00

Statitory Compliances -PF, ESI, Insurance, etc. % 5 13.80

Contractors Overheads & Profit % 15 41.40
Fair Price for Item Sqm. 331.20

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for Formwork/Shuttering Rate Analysis for Formwork/Shuttering

S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
Hire Charges of Shuttering
1 Sqm. 1 200 1 200.00 1 Hire Charges of Shuttering Material Sqm. 1 230 1 230.00
Material
2 Labour 2 Labour
Carpenter No 0.1 800 1 80.00 Carpenter No 0.1 1000 1 100.00
Helper No 0.1 500 1 50.00 Helper No 0.1 700 1 70.00
3 T&P L/s 30.00 3 T&P L/s 55.00
Total 360.00 Total 455.00
Statitory Compliances -PF, ESI,
Insurance, etc. % 5 18.00 Statitory Compliances -PF, ESI, Insurance, etc. % 5 22.75
Contractors Overheads & Profit % 15 54.00 Contractors Overheads & Profit % 15 68.25
Fair Price for Item Sqm. 432.00 Fair Price for Item Sqm. 546.00
 Note Rate is excluding GST Note Rate is excluding GST
Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for Reinforcement Steel Rate Analysis for Reinforcement Steel
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 Material 1 Material
Fe 500MT steel Mt 1.05 58000 1 60,900.00 Fe 500MT steel Mt 1.05 62000 1 65,100.00
MS Bainding wire Kg 1.2 90 8 864.00 MS Bainding wire Kg 1.2 90 8 864.00
CC Cover blocks No 1 1.15 200 230.00 CC Cover blocks No 1 1.15 200 230.00

2 2 Labour for cutting , bending , shifting to site ,

Labour tying and placing in position
Balcksmith - 1t class No 0.1 800 1 80.00 1st class Blacksmith / Barbender No 3.00 900 1 2,700.00
2nd class Blacksmith / Barbender 7.00 700 4,900.00
Helper No 0.1 500 1 50.00 Mazdoor(Unskilled) No 7.00 600 1 4,200.00
3 T&P L/s 50.00 3 T&P (cutting and bending machine) L/s 90.00
Total 62,174.00 Total 78,084.00
Statitory Compliances -PF, ESI,
Insurance, etc. % 5 3,108.70 Statitory Compliances -PF, ESI, Insurance, etc. % 5 3,904.20
Contractors Overheads & Profit % 15 9,326.10 Contractors Overheads & Profit % 15 11,712.60
Fair Price for Item MT 74,608.80 Fair Price for Item MT 93,700.80

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for AAC Blocks 230mm thk Rate Analysis for AAC Blocks 230mm thk
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 Material 1 Material
600x230x200 AAC Blocks No 1.1 65 7.5 536.25 600x230x200 AAC Blocks No 1.1 65 7.5 536.25
Cement Bag 0.12 320 1 38.40 Cement Bag 0.12 350 1 42.00
Manufactured Sand Cum 0.03 1200 1 36.00 Manufactured Sand Cum 0.03 1250 1 37.50
2 Labour 2 Labour (include lifting charges 1st&2nd floor)
Mason 1st Class No 0.24 900 1 216.00 1st class mason No 0.24 1000 1 240.00
2nd class mason No 0.56 700 1 392.00
Helper No 0.24 500 1 120.00 Mazdoor (Unskilled) No 0.70 600 1 420.00
3 T&P L/s 50.00 3 T&P L/s 50.00
4 Curing L/s 40.00 4 Curing L/s 40.00
Total 1,036.65 Total 1,757.75
Statitory Compliances -PF, ESI,
% 5 51.83 Statitory Compliances -PF, ESI, Insurance, etc. % 5 87.89
Insurance, etc.
Contractors Overheads & Profit % 15 155.50 Contractors Overheads & Profit % 15 263.66
Fair Price for Item Sqm. 1,243.98 Fair Price for Item Sqm. 2,109.30

Note Rate is excluding GST Note Rate is excluding GST

 Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for AAC Blocks 115mm thk Rate Analysis for AAC Blocks 115mm thk
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 Material 1 Material
600x230x200 AAC Blocks No 1.1 41 7.5 338.25 600x230x200 AAC Blocks No 1.1 41 7.5 338.25
Cement Bag 0.06 320 1 19.20 Cement Bag 0.06 350 1 21.00
Manufactured Sand Cum 0.02 1200 1 24.00 Manufactured Sand Cum 0.02 1250 1 25.00

Concrete Binders in proportion 1:2:4, 75mm

thick with 2 nos. Tor & longitudinal bars 8
mm dia. at 200 mm. c/c transverse
reinforcement at every fifth course.

Concrete 1:2:4 75mm thk Cum 1 6384 0.009 55.06

Steel Kgs 1 83 1.0171 84.42

2 Labour 2 Labour (include lifting charges 1st&2nd floor)

Mason 1st Class No 0.13 900 1 117.00 1st class mason No 0.13 1000 1 130.00
Helper No 0.13 500 1 65.00 2nd class mason No 0.13 700 1 91.00
Mazdoor (Unskilled) No 0.7 600 1 420.00
3 T&P L/s 40.00 3 T&P L/s 40.00
4 Curing L/s 30.00 4 Curing L/s 60.00
Total 633.45 Total 1,264.73
Statitory Compliances -PF, ESI,
Insurance, etc. % 5 31.67 Statitory Compliances -PF, ESI, Insurance, etc. % 5 63.24
Contractors Overheads & Profit % 15 95.02 Contractors Overheads & Profit % 15 189.71
Fair Price for Item Sqm. 760.14 Fair Price for Item Sqm. 1,517.68

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for Ceiling Plaster - 12mm thk in CM 1:4 Rate Analysis for Ceiling Plaster - 12mm thk in CM 1:4
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 Material 1 Material
Cement Bag 0.12 320 1 38.40 Cement Bag 0.12 350 1 42.00
River sand Cum 0.018 3000 1 54.00 River sand Cum 0.018 3500 1 63.00
2 Labour 2 Labour
Mason 1st Class No 0.13 900 1 117.00 Mason 1st Class No 0.13 1000 1 130.00
Helper No 0.13 500 1 65.00 Helper No 0.13 700 1 91.00
3 T&P L/s 40.00 3 T&P L/s 40.00
4 Curing L/s 30.00 4 Curing L/s 30.00
Total 344.40 Total 396.00
 Statitory Compliances -PF, ESI,
Insurance, etc. % 5 17.22 Statitory Compliances -PF, ESI, Insurance, etc. % 5 19.80
Contractors Overheads & Profit % 15 51.66 Contractors Overheads & Profit % 15 59.40
Fair Price for Item Sqm 413.28 Fair Price for Item Sqm 475.20

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for Internal Wall Plaster - 16mm thk in CM 1:4 Rate Analysis for Internal Wall Plaster - 16mm thk in CM 1:4
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 Material 1 Material
Cement Bag 0.016 320 1 5.12 Cement Bag 0.016 350 1 5.60
River sand Cum 0.024 3000 1 72.00 River sand Cum 0.024 3500 1 84.00
Chicken mesh Sqm 0.25 200 1 50.00 Chicken mesh Sqm 0.25 200 1 50.00
2 Labour 2 Labour
Mason 1st Class No 0.15 900 1 135.00 Mason 1st Class No 0.15 1000 1 150.00
Helper No 0.15 500 1 75.00 Helper No 0.15 700 1 105.00
3 T&P L/s 40.00 3 T&P L/s 40.00
4 Curing L/s 30.00 4 Curing L/s 30.00
Total 407.12 Total 464.60
Statitory Compliances -PF, ESI,
Insurance, etc. % 5 20.36 Statitory Compliances -PF, ESI, Insurance, etc. % 5 23.23
Contractors Overheads & Profit % 15 61.07 Contractors Overheads & Profit % 15 69.69
Fair Price for Item Sqm 488.54 Fair Price for Item Sqm 557.52

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for External Wall Plaster - 20mm thk in 2 coats Rate Analysis for External Wall Plaster - 20mm thk in 2 coats (1st
(1st coat - 12mm thk in CM 1:4 & 2nd coat - 8mm thk in CM 1:2) coat - 12mm thk in CM 1:4 & 2nd coat - 8mm thk in CM 1:2)

S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 Material 1 Material
Cement Bag 0.19 320 1 60.80 Cement Bag 0.19 350 1 66.50
River sand Cum 0.028 3000 1 84.00 River sand Cum 0.028 3500 1 98.00
Chicken mesh Sqm 0.1 200 1 20.00 Chicken mesh Sqm 0.1 200 1 20.00
Waterproof Compound Kg 0.2 30 1 6.00 Waterproof Compound Kg 0.2 30 1 6.00
2 Labour 2 Labour (1st coat)
Mason 1st Class No 0.16 900 1 144.00 Mason 1st Class No 0.16 1000 1 160.00
Helper No 0.16 500 1 80.00 Helper No 0.16 700 1 112.00
3 Labour (2nd coat)
Mason 1st Class No 0.08 1000 1 80.00
Helper No 0.1 700 1 70.00
3 T&P L/s 30.00 4 T&P L/s 30.00
 4 Curing L/s 30.00 5 Curing L/s 30.00
6 Scafolding work Sqm 1 64.56 64.56
Total 454.80 Total 672.50
Statitory Compliances -PF, ESI,
Insurance, etc. % 5 22.74 Statitory Compliances -PF, ESI, Insurance, etc. % 5 33.63
Contractors Overheads & Profit % 15 68.22 Contractors Overheads & Profit % 15 100.88
Fair Price for Item Sqm 545.76 Fair Price for Item Sqm 807.00

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site
Scaffolding extra for external plaster works

Rate Analysis for PCC M-7.5 Rate Analysis for PCC M-7.5
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 RMC-7.5 Cum. 1 3300 1 3,125.00 wrong 1 RMC-7.5 Cum. 1 3550 1 3,550.00
2 Labour 2 Labour
Mason No 0.22 900 1 198.00 Mason No 0.22 1000 1 220.00
Helper No 0.35 650 1 227.50 Helper No 0.7 700 1 490.00
3 Plate vibrator ( petrol ) L/s 0.2 600 1 120.00
3 T&P L/s 25.00 4 T&P L/s 25.00
4 Curing L/s 50.00 5 Water(including for curing) L/s 100.00
Total 3,625.50 Total 4,505.00
Statitory Compliances -PF, ESI,
Insurance, etc. % 5 181.28 Statitory Compliances -PF, ESI, Insurance, etc. % 5 225.25
Contractors Overheads & Profit % 15 543.82 Contractors Overheads & Profit % 15 675.75
Fair Price for Item Cum. 4,350.60 Fair Price for Item Cum. 5,406.00

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for RCC M-20 Rate Analysis for RCC M-20
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 RMC - M20 Cum. 1 4150 1 4,150.00 1 RMC - M20 Cum. 1 4300 1 4,300.00
2 Labour 2 Labour
Mason No 0.17 900 1 153.00 Mason No 0.17 1000 1 170.00
Helper No 1.2 650 1 780.00 Helper No 1.2 700 1 840.00
Vibrator No 0.1 500 1 50.00 3 Needle vibrator 40mm ( petrol ) No 0.2 600 1 120.00
3 T&P L/s 25.00 4 T&P L/s 25.00
4 Curing L/s 50.00 5 Water(including for curing) L/s 50.00
Total 5,208.00 Total 5,505.00
Statitory Compliances -PF, ESI,
Insurance, etc. % 5 260.40 Statitory Compliances -PF, ESI, Insurance, etc. % 5 275.25
Contractors Overheads & Profit % 15 781.20 Contractors Overheads & Profit % 15 825.75
Fair Price for Item Cum. 6,249.60 Fair Price for Item Cum. 6,606.00

Footing and raft Cum 6,606.00

All Floor Slabs with Beams including capitals Add Labour charges 5% Cum 6,836.60
Staircase and Lintels Add Labour charges 5% Cum 7,067.20
Columns, column pedestal, sump, STP and Shear Add Labour charges 5% Cum 7,297.80
Walls upto 3 Basements roof slab

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site
4500

11.9
375
125.0929
 Geethika -
S No. Description of the item Reference Uom Qty Rate Amount MRR - Rate (B) Diff (A-B)
Rate(A)
1 Earth Work Earth work Cum 161.01 421.44 67,856.05 380.00 421.44 -41.44
Suitable excavated earth already available at
2 site Cum 94.33 255.60 24,110.75 110.00 255.60 -145.60

Backfilling with The earth brought from

outside shall be good quality
3 approved by Development Manager Cum 62.45 746.51 46,619.49 145.00 746.51 -601.51
4 Antitermite treatment ATT Sqm. 138.79 331.20 45,967.25 95.00 331.20 -236.20
5 PCC (1:4:8) PCC Cum 26.74 5,406.00 144,556.44 4,350.00 5,406.00 -1,056.00
6 Footing and raft Cum 25.27 6,606.00 166,933.62 6,250.00 6,606.00 -356.00

7 All Floor Slabs with Beams including capitals Cum 86.06 6,836.60 588,357.80 6,250.00 6,836.60 -586.60
M-20
8 Staircase and Lintels Concrete Cum 4.2 7,067.20 29,682.24 6,250.00 7,067.20 -817.20

Columns, column pedestal, sump, STP and

9 Shear Walls upto 3 Basements roof slab Cum 11.72 7,297.80 85,530.22 6,250.00 7,297.80 -1,047.80
Foundation, Footings, Retaining Walls, Raft,
10 Plinth beam, pedestals, Etc. with Plywood Sqm 150.01 546.00 81,905.46 432.00 546.00 -114.00
Shuttering
11 Floor Slabs with Steel Shuttering Sqm 395.44 546.00 215,910.24 432.00 546.00 -114.00
Steel
Beams and Staircases with Plywood steel Shuttering Sqm
12 222.59 546.00 121,534.14 432.00 546.00 -114.00
Shuttering
Columns, Shear Walls, Parapet Wall, Sumps,
13 OHT with Plywood steel Sqm 138.04 546.00 75,369.84 432.00 546.00 -114.00
Shuttering/Aluminum shuttering
14 Reinforcement steel HYSD Steel MT 11.75 93,700.80 1,100,984.40 74,608.80 93,700.80 -19,092.00
15 AAC Blocks 230mm thk AAC Blocks Sqm 372.78 2,109.30 786,304.85 1,243.98 2,109.30 -865.32
16 AAC Blocks 115mm thk AAC Blocks Sqm. 418.86 1,517.68 635,695.47 760.14 1,517.68 -757.54
17 Internal Walls 12 mm. Single Coat Plaster Sqm 770.75 557.52 429,708.54 488.54 557.52 -68.98
18 Ceiling 8 mm Single Coat Sqm. 335.72 475.20 159,534.14 413.28 475.20 -61.92
19 External walls - 20 mm in Two Coats Sqm 684.46 807.00 552,359.22 545.76 807.00 -261.24
Total Value Rs. 5,358,920.16 3,944,478 5,358,920 -1,414,443
Rate per 1 Sft (Total Sft 4240) 1,264 930 1,264 -334
 Rate Analysis for Earth Work Rate Analysis for Earth Work
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 1
2 2 Labour
Light mazdoor No 0.364 800 1 291.20
Helper -
3 3 T&P L/s 60.00
Total 351.20

Statitory Compliances -PF, ESI, Insurance, etc. % 5 17.56

Contractors Overheads & Profit % 15 52.68
Fair Price for Item Sqm. 421.44

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for Suitable excavated earth already available at site Rate Analysis for Suitable excavated earth already available at site
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 1
2 2 Labour
Light mazdoor No 0.085 800 1 68.00
3 3
compacting each layer with vibratory compactor No 65.00
Water for soil compcting L/s 80.00
Total 213.00

Statitory Compliances -PF, ESI, Insurance, etc. % 5 10.65

Contractors Overheads & Profit % 15 31.95
Fair Price for Item Sqm. 255.60

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for Backfilling with earth brought from outside Rate Analysis for Backfilling with earth brought from outside
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 1 Material
Earth brought from outside Cum 1 409.09 1 409.09
2 2 Labour
Light mazdoor No 0.085 800 1 68.00
3 3
compacting each layer with vibratory compactor No 65.00
 Water for soil compcting L/s 80.00
Total 622.09

Statitory Compliances -PF, ESI, Insurance, etc. % 5 31.10

Contractors Overheads & Profit % 15 93.31
Fair Price for Item Sqm. 746.51

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis forAntitermite treatment Rate Analysis forAntitermite treatment

S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 1 Material
Biflex 20% or 50% EC bearing (ATT) Sqm. 1 182 1 182.00
2 2 Labour
Light mazdoor No 0.08 800 1 64.00
3 3 T&P No 30.00
Total 276.00

Statitory Compliances -PF, ESI, Insurance, etc. % 5 13.80

Contractors Overheads & Profit % 15 41.40
Fair Price for Item Sqm. 331.20

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for Formwork/Shuttering Rate Analysis for Formwork/Shuttering

S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
Hire Charges of Shuttering
1 Sqm. 1 200 1 200.00 1 Hire Charges of Shuttering Material Sqm. 1 230 1 230.00
Material
2 Labour 2 Labour
Carpenter No 0.1 800 1 80.00 Carpenter No 0.1 1000 1 100.00
Helper No 0.1 500 1 50.00 Helper No 0.1 700 1 70.00
3 T&P L/s 30.00 3 T&P L/s 55.00
Total 360.00 Total 455.00
Statitory Compliances -PF, ESI,
Insurance, etc. % 5 18.00 Statitory Compliances -PF, ESI, Insurance, etc. % 5 22.75
Contractors Overheads & Profit % 15 54.00 Contractors Overheads & Profit % 15 68.25
Fair Price for Item Sqm. 432.00 Fair Price for Item Sqm. 546.00
 Note Rate is excluding GST Note Rate is excluding GST
Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for Reinforcement Steel Rate Analysis for Reinforcement Steel
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 Material 1 Material
Fe 500MT steel Mt 1.05 58000 1 60,900.00 Fe 500MT steel Mt 1.05 62000 1 65,100.00
MS Bainding wire Kg 1.2 90 8 864.00 MS Bainding wire Kg 1.2 90 8 864.00
CC Cover blocks No 1 1.15 200 230.00 CC Cover blocks No 1 1.15 200 230.00

2 2 Labour for cutting , bending , shifting to site ,

Labour tying and placing in position
Balcksmith - 1t class No 0.1 800 1 80.00 1st class Blacksmith / Barbender No 3.00 900 1 2,700.00
2nd class Blacksmith / Barbender 7.00 700 4,900.00
Helper No 0.1 500 1 50.00 Mazdoor(Unskilled) No 7.00 600 1 4,200.00
3 T&P L/s 50.00 3 T&P (cutting and bending machine) L/s 90.00
Total 62,174.00 Total 78,084.00
Statitory Compliances -PF, ESI,
Insurance, etc. % 5 3,108.70 Statitory Compliances -PF, ESI, Insurance, etc. % 5 3,904.20
Contractors Overheads & Profit % 15 9,326.10 Contractors Overheads & Profit % 15 11,712.60
Fair Price for Item MT 74,608.80 Fair Price for Item MT 93,700.80

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for AAC Blocks 230mm thk Rate Analysis for AAC Blocks 230mm thk
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 Material 1 Material
600x230x200 AAC Blocks No 1.1 65 7.5 536.25 600x230x200 AAC Blocks No 1.1 65 7.5 536.25
Cement Bag 0.12 320 1 38.40 Cement Bag 0.12 350 1 42.00
Manufactured Sand Cum 0.03 1200 1 36.00 Manufactured Sand Cum 0.03 1250 1 37.50
2 Labour 2 Labour (include lifting charges 1st&2nd floor)
Mason 1st Class No 0.24 900 1 216.00 1st class mason No 0.24 1000 1 240.00
2nd class mason No 0.56 700 1 392.00
Helper No 0.24 500 1 120.00 Mazdoor (Unskilled) No 0.70 600 1 420.00
3 T&P L/s 50.00 3 T&P L/s 50.00
4 Curing L/s 40.00 4 Curing L/s 40.00
Total 1,036.65 Total 1,757.75
Statitory Compliances -PF, ESI,
% 5 51.83 Statitory Compliances -PF, ESI, Insurance, etc. % 5 87.89
Insurance, etc.
Contractors Overheads & Profit % 15 155.50 Contractors Overheads & Profit % 15 263.66
Fair Price for Item Sqm. 1,243.98 Fair Price for Item Sqm. 2,109.30

Note Rate is excluding GST Note Rate is excluding GST

 Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for AAC Blocks 115mm thk Rate Analysis for AAC Blocks 115mm thk
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 Material 1 Material
600x230x200 AAC Blocks No 1.1 41 7.5 338.25 600x230x200 AAC Blocks No 1.1 41 7.5 338.25
Cement Bag 0.06 320 1 19.20 Cement Bag 0.06 350 1 21.00
Manufactured Sand Cum 0.02 1200 1 24.00 Manufactured Sand Cum 0.02 1250 1 25.00

Concrete Binders in proportion 1:2:4, 75mm

thick with 2 nos. Tor & longitudinal bars 8
mm dia. at 200 mm. c/c transverse
reinforcement at every fifth course.

Concrete 1:2:4 75mm thk Cum 1 6384 0.009 55.06

Steel Kgs 1 83 1.0171 84.42

2 Labour 2 Labour (include lifting charges 1st&2nd floor)

Mason 1st Class No 0.13 900 1 117.00 1st class mason No 0.13 1000 1 130.00
Helper No 0.13 500 1 65.00 2nd class mason No 0.13 700 1 91.00
Mazdoor (Unskilled) No 0.7 600 1 420.00
3 T&P L/s 40.00 3 T&P L/s 40.00
4 Curing L/s 30.00 4 Curing L/s 60.00
Total 633.45 Total 1,264.73
Statitory Compliances -PF, ESI,
Insurance, etc. % 5 31.67 Statitory Compliances -PF, ESI, Insurance, etc. % 5 63.24
Contractors Overheads & Profit % 15 95.02 Contractors Overheads & Profit % 15 189.71
Fair Price for Item Sqm. 760.14 Fair Price for Item Sqm. 1,517.68

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for Ceiling Plaster - 12mm thk in CM 1:4 Rate Analysis for Ceiling Plaster - 12mm thk in CM 1:4
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 Material 1 Material
Cement Bag 0.12 320 1 38.40 Cement Bag 0.12 350 1 42.00
River sand Cum 0.018 3000 1 54.00 River sand Cum 0.018 3500 1 63.00
2 Labour 2 Labour
Mason 1st Class No 0.13 900 1 117.00 Mason 1st Class No 0.13 1000 1 130.00
Helper No 0.13 500 1 65.00 Helper No 0.13 700 1 91.00
3 T&P L/s 40.00 3 T&P L/s 40.00
4 Curing L/s 30.00 4 Curing L/s 30.00
Total 344.40 Total 396.00
 Statitory Compliances -PF, ESI,
Insurance, etc. % 5 17.22 Statitory Compliances -PF, ESI, Insurance, etc. % 5 19.80
Contractors Overheads & Profit % 15 51.66 Contractors Overheads & Profit % 15 59.40
Fair Price for Item Sqm 413.28 Fair Price for Item Sqm 475.20

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for Internal Wall Plaster - 16mm thk in CM 1:4 Rate Analysis for Internal Wall Plaster - 16mm thk in CM 1:4
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 Material 1 Material
Cement Bag 0.016 320 1 5.12 Cement Bag 0.016 350 1 5.60
River sand Cum 0.024 3000 1 72.00 River sand Cum 0.024 3500 1 84.00
Chicken mesh Sqm 0.25 200 1 50.00 Chicken mesh Sqm 0.25 200 1 50.00
2 Labour 2 Labour
Mason 1st Class No 0.15 900 1 135.00 Mason 1st Class No 0.15 1000 1 150.00
Helper No 0.15 500 1 75.00 Helper No 0.15 700 1 105.00
3 T&P L/s 40.00 3 T&P L/s 40.00
4 Curing L/s 30.00 4 Curing L/s 30.00
Total 407.12 Total 464.60
Statitory Compliances -PF, ESI,
Insurance, etc. % 5 20.36 Statitory Compliances -PF, ESI, Insurance, etc. % 5 23.23
Contractors Overheads & Profit % 15 61.07 Contractors Overheads & Profit % 15 69.69
Fair Price for Item Sqm 488.54 Fair Price for Item Sqm 557.52

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for External Wall Plaster - 20mm thk in 2 coats Rate Analysis for External Wall Plaster - 20mm thk in 2 coats (1st
(1st coat - 12mm thk in CM 1:4 & 2nd coat - 8mm thk in CM 1:2) coat - 12mm thk in CM 1:4 & 2nd coat - 8mm thk in CM 1:2)

S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 Material 1 Material
Cement Bag 0.19 320 1 60.80 Cement Bag 0.19 350 1 66.50
River sand Cum 0.028 3000 1 84.00 River sand Cum 0.028 3500 1 98.00
Chicken mesh Sqm 0.1 200 1 20.00 Chicken mesh Sqm 0.1 200 1 20.00
Waterproof Compound Kg 0.2 30 1 6.00 Waterproof Compound Kg 0.2 30 1 6.00
2 Labour 2 Labour (1st coat)
Mason 1st Class No 0.16 900 1 144.00 Mason 1st Class No 0.16 1000 1 160.00
Helper No 0.16 500 1 80.00 Helper No 0.16 700 1 112.00
3 Labour (2nd coat)
Mason 1st Class No 0.08 1000 1 80.00
Helper No 0.1 700 1 70.00
3 T&P L/s 30.00 4 T&P L/s 30.00
 4 Curing L/s 30.00 5 Curing L/s 30.00
6 Scafolding work Sqm 1 64.56 64.56
Total 454.80 Total 672.50
Statitory Compliances -PF, ESI,
Insurance, etc. % 5 22.74 Statitory Compliances -PF, ESI, Insurance, etc. % 5 33.63
Contractors Overheads & Profit % 15 68.22 Contractors Overheads & Profit % 15 100.88
Fair Price for Item Sqm 545.76 Fair Price for Item Sqm 807.00

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site
Scaffolding extra for external plaster works

Rate Analysis for PCC M-7.5 Rate Analysis for PCC M-7.5
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 RMC-7.5 Cum. 1 3300 1 3,125.00 wrong 1 RMC-7.5 Cum. 1 3550 1 3,550.00
2 Labour 2 Labour
Mason No 0.22 900 1 198.00 Mason No 0.22 1000 1 220.00
Helper No 0.35 650 1 227.50 Helper No 0.7 700 1 490.00
3 Plate vibrator ( petrol ) L/s 0.2 600 1 120.00
3 T&P L/s 25.00 4 T&P L/s 25.00
4 Curing L/s 50.00 5 Water(including for curing) L/s 100.00
Total 3,625.50 Total 4,505.00
Statitory Compliances -PF, ESI,
Insurance, etc. % 5 181.28 Statitory Compliances -PF, ESI, Insurance, etc. % 5 225.25
Contractors Overheads & Profit % 15 543.82 Contractors Overheads & Profit % 15 675.75
Fair Price for Item Cum. 4,350.60 Fair Price for Item Cum. 5,406.00

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for RCC M-20 Rate Analysis for RCC M-20
S No Description Unit Coeffcient Rate Qty Amount S No Description Unit Coeffcient Rate Qty Amount
1 RMC - M20 Cum. 1 4150 1 4,150.00 1 RMC - M20 Cum. 1 4300 1 4,300.00
2 Labour 2 Labour
Mason No 0.17 900 1 153.00 Mason No 0.17 1000 1 170.00
Helper No 1.2 650 1 780.00 Helper No 1.2 700 1 840.00
Vibrator No 0.1 500 1 50.00 3 Needle vibrator 40mm ( petrol ) No 0.2 600 1 120.00
3 T&P L/s 25.00 4 T&P L/s 25.00
4 Curing L/s 50.00 5 Water(including for curing) L/s 50.00
Total 5,208.00 Total 5,505.00
Statitory Compliances -PF, ESI,
Insurance, etc. % 5 260.40 Statitory Compliances -PF, ESI, Insurance, etc. % 5 275.25
Contractors Overheads & Profit % 15 781.20 Contractors Overheads & Profit % 15 825.75
Fair Price for Item Cum. 6,249.60 Fair Price for Item Cum. 6,606.00

Footing and raft Cum 6,606.00

All Floor Slabs with Beams including capitals Add Labour charges 5% Cum 6,836.60
Staircase and Lintels Add Labour charges 5% Cum 7,067.20
Columns, column pedestal, sump, STP and Shear Add Labour charges 5% Cum 7,297.80
Walls upto 3 Basements roof slab

Note Rate is excluding GST Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site Owner to provide for free Electricity and Water at 1 Point within the Site
 Rate Analysis for Earth Work
S No Description Unit Coeffcient Rate Qty Amount
1
2 Labour
Light mazdoor No 0.364 800 1 291.20
Helper -
3 T&P L/s 60.00
Total 351.20

Statitory Compliances -PF, ESI, Insurance, etc. % 5 17.56

Contractors Overheads & Profit % 15 52.68
Fair Price for Item Sqm. 421.44

Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for Suitable excavated earth already available at site

S No Description Unit Coeffcient Rate Qty Amount
1
2 Labour
Light mazdoor No 0.085 800 1 68.00
3
compacting each layer with vibratory compactor No 65.00
Water for soil compcting L/s 80.00
Total 213.00

Statitory Compliances -PF, ESI, Insurance, etc. % 5 10.65

Contractors Overheads & Profit % 15 31.95
Fair Price for Item Sqm. 255.60

Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for Backfilling with earth brought from outside

S No Description Unit Coeffcient Rate Qty Amount
1 Material
Earth brought from outside Cum 1 409.09 1 409.09
2 Labour
Light mazdoor No 0.085 800 1 68.00 4500
3
compacting each layer with vibratory compactor No 65.00 11.9
 Water for soil compcting L/s 80.00 375
Total 622.09

Statitory Compliances -PF, ESI, Insurance, etc. % 5 31.10

Contractors Overheads & Profit % 15 93.31
Fair Price for Item Sqm. 746.51

Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis forAntitermite treatment

S No Description Unit Coeffcient Rate Qty Amount
1 Material
Biflex 20% or 50% EC bearing (ATT) Sqm. 1 182 1 182.00
2 Labour
Light mazdoor No 0.08 800 1 64.00
3 T&P No 30.00
Total 276.00

Statitory Compliances -PF, ESI, Insurance, etc. % 5 13.80

Contractors Overheads & Profit % 15 41.40
Fair Price for Item Sqm. 331.20

Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for Formwork/Shuttering

S No Description Unit Coeffcient Rate Qty Amount
1 Hire Charges of Shuttering Material Sqm. 1 230 1 230.00

2 Labour
Carpenter No 0.1 1000 1 100.00
Helper No 0.1 700 1 70.00
3 T&P L/s 55.00
Total 455.00

Statitory Compliances -PF, ESI, Insurance, etc. % 5 22.75

Contractors Overheads & Profit % 15 68.25
Fair Price for Item Sqm. 546.00
 Note Rate is excluding GST
Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for Reinforcement Steel

S No Description Unit Coeffcient Rate Qty Amount
1 Material
Fe 500MT steel Mt 1.05 62000 1 65,100.00
MS Bainding wire Kg 1.2 90 8 864.00
CC Cover blocks No 1 1.15 200 230.00

2 Labour for cutting , bending , shifting to site ,

tying and placing in position
1st class Blacksmith / Barbender No 3.00 900 1 2,700.00
2nd class Blacksmith / Barbender 7.00 700 4,900.00
Mazdoor(Unskilled) No 7.00 600 1 4,200.00
3 T&P (cutting and bending machine) L/s 90.00
Total 78,084.00

Statitory Compliances -PF, ESI, Insurance, etc. % 5 3,904.20

Contractors Overheads & Profit % 15 11,712.60
Fair Price for Item MT 93,700.80

Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for AAC Blocks 230mm thk

S No Description Unit Coeffcient Rate Qty Amount
1 Material
600x230x200 AAC Blocks No 1.1 65 7.5 536.25
Cement Bag 0.12 350 1 42.00
Manufactured Sand Cum 0.03 1250 1 37.50
2 Labour (include lifting charges 1st&2nd floor)
1st class mason No 0.24 1000 1 240.00 125.0929
2nd class mason No 0.56 700 1 392.00
Mazdoor (Unskilled) No 0.70 600 1 420.00
3 T&P L/s 50.00
4 Curing L/s 40.00
Total 1,757.75
Statitory Compliances -PF, ESI, Insurance, etc. % 5 87.89

Contractors Overheads & Profit % 15 263.66

Fair Price for Item Sqm. 2,109.30

Note Rate is excluding GST

 Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for AAC Blocks 115mm thk

S No Description Unit Coeffcient Rate Qty Amount
1 Material
600x230x200 AAC Blocks No 1.1 41 7.5 338.25
Cement Bag 0.06 350 1 21.00
Manufactured Sand Cum 0.02 1250 1 25.00

Concrete Binders in proportion 1:2:4, 75mm

thick with 2 nos. Tor & longitudinal bars 8
mm dia. at 200 mm. c/c transverse
reinforcement at every fifth course.

Concrete 1:2:4 75mm thk Cum 1 6384 0.009 55.06

Steel Kgs 1 83 1.0171 84.42

2 Labour (include lifting charges 1st&2nd floor)

1st class mason No 0.13 1000 1 130.00
2nd class mason No 0.13 700 1 91.00
Mazdoor (Unskilled) No 0.7 600 1 420.00
3 T&P L/s 40.00
4 Curing L/s 60.00
Total 1,264.73

Statitory Compliances -PF, ESI, Insurance, etc. % 5 63.24

Contractors Overheads & Profit % 15 189.71
Fair Price for Item Sqm. 1,517.68

Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for Ceiling Plaster - 12mm thk in CM 1:4

S No Description Unit Coeffcient Rate Qty Amount
1 Material
Cement Bag 0.12 350 1 42.00
River sand Cum 0.018 3500 1 63.00
2 Labour
Mason 1st Class No 0.13 1000 1 130.00
Helper No 0.13 700 1 91.00
3 T&P L/s 40.00
4 Curing L/s 30.00
Total 396.00
 Statitory Compliances -PF, ESI, Insurance, etc. % 5 19.80
Contractors Overheads & Profit % 15 59.40
Fair Price for Item Sqm 475.20

Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for Internal Wall Plaster - 16mm thk in CM 1:4

S No Description Unit Coeffcient Rate Qty Amount
1 Material
Cement Bag 0.016 350 1 5.60
River sand Cum 0.024 3500 1 84.00
Chicken mesh Sqm 0.25 200 1 50.00
2 Labour
Mason 1st Class No 0.15 1000 1 150.00
Helper No 0.15 700 1 105.00
3 T&P L/s 40.00
4 Curing L/s 30.00
Total 464.60

Statitory Compliances -PF, ESI, Insurance, etc. % 5 23.23

Contractors Overheads & Profit % 15 69.69
Fair Price for Item Sqm 557.52

Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for External Wall Plaster - 20mm thk in 2 coats (1st
coat - 12mm thk in CM 1:4 & 2nd coat - 8mm thk in CM 1:2)

S No Description Unit Coeffcient Rate Qty Amount

1 Material
Cement Bag 0.19 350 1 66.50
River sand Cum 0.028 3500 1 98.00
Chicken mesh Sqm 0.1 200 1 20.00
Waterproof Compound Kg 0.2 30 1 6.00
2 Labour (1st coat)
Mason 1st Class No 0.16 1000 1 160.00
Helper No 0.16 700 1 112.00
3 Labour (2nd coat)
Mason 1st Class No 0.08 1000 1 80.00
Helper No 0.1 700 1 70.00
4 T&P L/s 30.00
 5 Curing L/s 30.00
6 Scafolding work Sqm 1 64.56 64.56
Total 672.50

Statitory Compliances -PF, ESI, Insurance, etc. % 5 33.63

Contractors Overheads & Profit % 15 100.88
Fair Price for Item Sqm 807.00

Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for PCC M-7.5

S No Description Unit Coeffcient Rate Qty Amount
1 RMC-7.5 Cum. 1 3550 1 3,550.00
2 Labour
Mason No 0.22 1000 1 220.00
Helper No 0.7 700 1 490.00
3 Plate vibrator ( petrol ) L/s 0.2 600 1 120.00
4 T&P L/s 25.00
5 Water(including for curing) L/s 100.00
Total 4,505.00

Statitory Compliances -PF, ESI, Insurance, etc. % 5 225.25

Contractors Overheads & Profit % 15 675.75
Fair Price for Item Cum. 5,406.00

Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site

Rate Analysis for RCC M-20

S No Description Unit Coeffcient Rate Qty Amount
1 RMC - M20 Cum. 1 4300 1 4,300.00
2 Labour
Mason No 0.17 1000 1 170.00
Helper No 1.2 700 1 840.00
3 Needle vibrator 40mm ( petrol ) No 0.2 600 1 120.00
4 T&P L/s 25.00
5 Water(including for curing) L/s 50.00
Total 5,505.00

Statitory Compliances -PF, ESI, Insurance, etc. % 5 275.25

Contractors Overheads & Profit % 15 825.75
Fair Price for Item Cum. 6,606.00

Footing and raft Cum 6,606.00

All Floor Slabs with Beams including capitals Add Labour charges 5% Cum 6,836.60
Staircase and Lintels Add Labour charges 5% Cum 7,067.20
Columns, column pedestal, sump, STP and Shear Add Labour charges 5% Cum 7,297.80
Walls upto 3 Basements roof slab

Note Rate is excluding GST

Owner to provide for free Electricity and Water at 1 Point within the Site