New Template

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Project Guadalupe Apartments

Location 5123 E Truman Rd, Kansas City, MO 64127


Units 51 UNITS
Flooring Waste Stock pg. TOTAL
CPT 14,746 10% 5% 214 17,032
LVT 27,787 10% 30,566
Floor Tile - 10% 3% 275 -
Transitions 246 10% 271
BackSplash & Shower/Tub Tile Waste Stock pg. TOTAL
Shower/Tub Tiles - 10% 0
Backsplash - 5% 0
Metal - 5% 0
COMMON AREAS
Flooring Waste Stock pg. TOTAL
Hallways 8980 10% 9878
Stairs 912 912
Steps 114 114
Elevator
Storage

2
27
TS
SY
1,892

SY
1,098
101
MATERIAIS
Units
$$ Key Material Specs Buy
Interface ID Latitude Wood 7539 Golden
FR01 Resilient Flooring
OAK 6x48

Shaw Contract Endeavor 5A344, 00702


$ 12.06 FC04 Carpet 9.19
Seek
$ 7.93 - Pad Shaw Durock 5.89

Common Areas, Community Room & Lobby


Interface Eben l2, Beauont Range, 107535
FC01 Carpet Tile
Lichen 25cmx1m

Interface Open Ai 402 Colorline 106742


FC02 Carpet Tile
Granite

Interface Step Repeat Collection SR899,


FC03 Carpet Tile
104938 Smoke

$ 1.47 FR02 Resilient Flooring Shaw Reside 4094V, 12mil 94140 Heart 1.05

$ 3.84 TL01 Tile Anatolia-SOHO, Cloud Blue 3x6 2.95

Kone, Red & Terracota Blend 50/50,


$ 9.62 TL02 Tile 7.4
Terracotta 1/5x14 Linear
TL03 Tile TBD
ERIAIS
Units
Profit Freight Quantity SF/CT CT/buy Total to buy

30% 30,566 1 30566 30566

25% 0.57 1,892 2 947 1894

25% 0.57 1,892 3 631 1893

mmunity Room & Lobby


30% 4 0 0

30% 830 5 166 830

30% 6 0 0

40% 260 52.3 5 261.5

30% 228 10.66 22 234.52

30% 174 7.32 24 175.68

30% 10 0 0
Flooring BackS
CPT LVT FLOOR TILE
TRANSITIONS
Unit TYPE # Unit TYPE #
SF Total SF Total SF Total LF Total
Unit 1 1 BD|1BA 6 186 1116 495 2970 0 3 18 Unit 1 1 BD|1BA 6
Unit 2 1 BD|1BA 8 183 1464 480 3840 0 3 24 Unit 2 1 BD|1BA 8
Unit 3 1 BD|1BA 4 197 788 390 1560 0 3 12 Unit 3 1 BD|1BA 4
Unit 4 2 BD|1BA 2 355 710 558 1116 0 6 12 Unit 4 2 BD|1BA 2
Unit 5 2 BD|1BA 28 355 9940 600 16800 0 6 168 Unit 5 2 BD|1BA 27
Unit 6 2 BD|1BA 1 361 361 543 543 0 6 6 Unit 6 2 BD|1BA 1
Unit 7 1 BD|1BA 1 181 181 480 480 0 3 3 Unit 7 1 BD|1BA 1
Unit 8 1 BD|1BA 1 186 186 478 478 0 3 3 Unit 8 1 BD|1BA 1
finec extruted aluminum
pg200
one bx for every 50

Unit TYPE #

Unit 1 1 BD|1BA 6 265 1590


Unit 2 1 BD|1BA 8 264 2112
Unit 3 1 BD|1BA 4 234 936
Unit 4 2 BD|1BA 2 321 642
Unit 5 2 BD|1BA 27 312 8424 LVT Units
Unit 6 2 BD|1BA 1 320 320 Carpet Units
Unit 7 1 BD|1BA 1 263 263 Floor Tile Units
Unit 8 1 BD|1BA 1 264 264 Shower/Tub Tiles
14551 Backsplash
Hallways
Stairs
BackSplash & Shower/Tub Tile
Shower SF 55 Tub SF 88 Backsplash Metal
# Shower Total # Tub Total SF Total BS Tub Shower Total
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
COMMON AREAS COMMON AREAS
Hallways FC02 STAIRS STEPS SF
Building 1 S Stair 57 456
Level 1 Level 2 Level 3 Level 4 N Stairs 57 456
2,505 2,290 2,290 1,895 0
Building 2 0
Level 1 Level 2 Level 3 Level 4 0

Building 3
Level 1 Level 2 Level 3 Level 4
N AREAS
Widht
4

You might also like