Contoh Format Cco

REKAPITULASI
PEMB. RUMDIS KAPOK SAHLI TYPE D.200 / 1 KK , PEMB. MESS , PEMB. PAGAR & PRASARANA BANGUNAN
DENMADAM III/SLW - BANDUNG
No. Nama Bahan Sat Vol Harga Per Satuan Jumlah harga Jumlah harga Ket
Urt.
1 2 3 4 5 6 7 8
1 Pembangunan rumdis type D.200 m2 200 4,687,405.00 937,481,000.00 937,481,000.00

2 Pembangunan Mess m2 70 4,666,728.57 326,671,000.00 326,671,000.00
3 Pembuatan pagar m' 20 1,669,200.00 33,384,000.00 33,384,000.00
4 Pembuatan prasarana bangunan Ls 1 Pkt 465,977,000.00 465,977,000.00 465,977,000.00
5 Minyek 21,490,000.00 21,490,000.00 21,490,000.00
Jumlah .......................................Rp 1,785,003,000.00
Terbilang : Satu milyar tujuh ratus delapan puluh lima juta tiga ribu rupiah
Bandung, 25 Juli 2020

CV. PANDAN WANGI
SUJI
DIREKTUR
RENCANA BIAYA
PEMBANGUNAN RUMDIS KAPOK SAHLI TYPE D.200 ; LUAS = 200 M2
DENMADAM III/SLW - KOTA BANDUNG
No. Uraian Pekerjaan Satuan Volume Harga / Satuan Total Harga Ket
Urt. Rp. Rp.
1 2 3 4 5 6 7
RUMDIS TYPE D.200
I. PEK. PERSIAPAN
1 Pemasangan pagar pengaman proyek m' 18.00 308,000.00 5,544,000.00
2 Pemasangan bouwplank kayu klas II m' 134.00 52,000.00 6,968,000.00
II. PEK. GALIAN TANAH & PONDASI

1 Galian tanah pondasi ± 1 m m3 133.90 86,800.00 11,622,520.00
2 Urugan pasir bawah pondasi m3 8.03 150,000.00 1,204,500.00
3 Pasang pondasi bt kosong/aanstamping m3 6.70 310,600.00 2,081,020.00
4 Pasang pondasi batu kali 1 : 4 m3 94.65 633,800.00 59,989,170.00
5 Pas. Pondasi plat beton/cakar ayam m3 0.72 7,413,900.00 5,338,008.00
6 Urugan tanah kembali m3 23.80 26,300.00 625,940.00
III. PEK. BETON BERTULANG & DINDING

1 Pek. Beton Bertulang balok latai openingan kusen m3 0.72 4,316,600.00 3,107,952.00
2 Pek. Beton Bertulang sloof 20/25 m3 6.70 4,316,600.00 28,921,220.00
3 Pek. Beton Bertulang Kolom 12/15 (KP) m3 3.17 4,316,600.00 13,683,622.00
4 Pek. Beton Bertulang Kolom 15/20 (K1) m3 0.45 4,316,600.00 1,942,470.00
4 Pek. Beton Bertulang Ring Balok 15/20 m3 4.02 4,316,600.00 17,352,732.00
5 Pek. Beton Bertulang plat dak drop car / teras m3 3.15 7,961,900.00 25,079,985.00
6 Pek. Beton Bertulang talang / topian m3 0.84 4,316,600.00 3,625,944.00
7 Pasang dinding bata ringan/ hebel perekat MU m2 570.69 198,100.00 113,053,689.00
8 Pasang plesteran 1 : 4 + acian m2 1,141.38 71,100.00 81,152,118.00
9 Pasang dinding keramik KM/WC 30 X 60 cm m2 81.19 166,200.00 13,493,778.00
10 Pasang roster beton uk 15 x 30 cm + ram kawat bh 33.00 25,000.00 825,000.00
11 Pasang dinding batu templek m2 25.20 195,200.00 4,919,040.00
12 Pasang dinding batu candi m2 9.00 275,800.00 2,482,200.00
13 Pasang list plesteran diatas batu templek m' 35.10 23,600.00 828,360.00
IV. PEK. KUSEN ALUMUNIUM & KACA

1 Pas. kusen aluminium 4" pintu dan jendela warna hijau m' 118.45 136,100.00 16,121,045.00
2 Pas. Pintu kaca rangka alumunium (P1) bh 4.00 1,950,000.00 7,800,000.00
3 Pas. pintu panel multiplek 12 mm rk. Alumunium (P2) bh 5.00 1,100,000.00 5,500,000.00
4 Pas. pintu + kusen aluminium spandreel KM/WC (P3) bh 3.00 1,750,000.00 5,250,000.00
5 Pasang kaca es 3 mm m2 0.96 121,700.00 116,832.00
6 Pas. daun jendela aluminium casment + kaca (J2) bh 8.00 738,600.00 5,908,800.00
7 Pasang pintu garasi folding gate m2 18.15 675,000.00 12,251,250.00
8 Pas. daun jendela aluminium casment + kaca (J1) bh 1.00 638,600.00 638,600.00
9 Pas. daun jendela aluminium casment + kaca (J3) bh 6.00 958,000.00 5,748,000.00
V. PEK. ATAP & PLAFOND

1 Pas. kuda-kuda+rangka atap baja ringan m2 320.24 161,200.00 51,622,688.00
2 Pasang aluminium foil bubble double side m2 320.24 33,200.00 10,631,968.00
3 Pas.atap genteng metal polos hijau m2 320.24 109,700.00 35,130,328.00
4 Pasang bubung genteng metal polos hijau m' 44.00 81,100.00 3,568,400.00
5 Pas.rangka plafond besi hollo galvanis 4x4 cm m2 257.22 161,200.00 41,463,864.00
6 Pas.penutup plafond Gypsum 9 mm + drop ceiling m2 197.79 56,400.00 11,155,356.00
8 Pas.penutup plafond GRC 4 mm m2 59.43 41,700.00 2,478,231.00
9 Pasang list plafond sudut 7 X 7 profil gypsum m' 199.00 17,800.00 3,542,200.00
10 Pasang list plafond 2 X 5 profil kayu m' 93.81 16,300.00 1,529,103.00
11 Pas. talang jure galvalume m' 27.25 88,400.00 2,408,900.00
12 Pas. Pipa talang PVC dia. 4" m' 16.00 115,000.00 1,840,000.00
13 Pas. listplank woodplank lebar 20 cm m' 45.92 60,100.00 2,759,792.00
2
Urt. Rp. Rp.
1 2 3 4 5 6 7
VI. PEK. LANTAI

1 Urugan pasir bawah lantai m3 19.78 150,000.00 2,967,000.00
2 Pasang lantai granite 60 x 60 cm KW-1 m2 184.53 277,800.00 51,262,434.00
3 Pas.Lantai keramik KM/WC 30x30 cm m2 13.26 136,700.00 1,812,642.00
4 Pasang rabat beton 1 : 3 : 5 m2 25.46 58,100.00 1,479,226.00
5 Pasang Grevel 1/2 dia. 20 cm buis beton m' 28.50 175,400.00 4,998,900.00
6 Pas. Cor lantai selasar + acian m2 12.00 90,000.00 1,080,000.00
VII. PEK. ALAT PENGGANTUNG

1 Pasang kunci tanam ukuran besar bh 7.00 270,200.00 1,891,400.00
2 Pasang expagnolette stainless steel bh 2.00 102,500.00 205,000.00
3 Pasang engsel pintu stainless steel uk. 4" bh 27.00 55,600.00 1,501,200.00
4 Pasang handle pintu stainless steel besar set 4.00 410,200.00 1,640,800.00
VIII. PEK. LABURAN

1 Pengecatan kayu m2 74.50 63,100.00 4,700,950.00
2 Pengecatan dinding luar Jotun Jotashield m2 142.93 46,200.00 6,603,366.00
3 Pengecatan dinding dalam Jotun Jotatough m2 813.20 44,000.00 35,780,800.00
4 Pengecatan plafond m2 257.22 44,000.00 11,317,680.00
5 Coating batu templek m2 34.20 29,700.00 1,015,740.00
6 Waterproofing coating m2 31.52 64,790.00 2,042,180.80
IX. PEK. INSTALASI / SANITAIR

1 Pasang kloset duduk + reservoir unit 3.00 3,038,600.00 9,115,800.00
2 Pasang Hand Shower + kran air stainless steel bh 3.00 639,900.00 1,919,700.00
3 Pasang Jet washer + instalasi unit 3.00 75,000.00 225,000.00
4 Pas. Kaca penyekat 12 mm shower chamber bh 3.00 1,000,000.00 3,000,000.00
5 Pas.Meja dapur lps.keramik bh 1.00 848,300.00 848,300.00
6 Pas. Kitchen zink stainles steel unit 1.00 740,500.00 740,500.00
7 Pasang saringan air stainless steel bh 3.00 60,000.00 180,000.00
8 Pasang kran air 1/2 stainless steel bh 5.00 54,000.00 270,000.00
9 Pasang kran air 1/2 leher angsa stainless steel bh 1.00 400,000.00 400,000.00
10 Pas.instalasi air bersih pipa PVC dia. 1/2" m' 62.00 22,700.00 1,407,400.00
11 Pasang pipa air kotor pipa PVC dia.3" m' 16.00 113,800.00 1,820,800.00
13 Pasang instalasi pipa tembaga / air panas m' 32.00 83,000.00 2,656,000.00
14 Pas.septictank Biotech kap. 1 m3 + instalasi bh 2.00 7,000,000.00 14,000,000.00
15 Pasang water heater listrik kap. 60 liter unit 1.00 5,000,000.00 5,000,000.00
16 Pasang wastafel + cermin + instalasi unit 2.00 800,000.00 1,600,000.00
X. PEK. INSTALASI LISTRIK

1 Pasang instalasi stop kontak ttk 8.00 164,800.00 1,318,400.00
2 Pasang instalasi titik lampu ttk 50.00 149,100.00 7,455,000.00
3 Pasang instalasi titik AC ttk 3.00 172,500.00 517,500.00
4 Pasang stop kontak Broco ttk 8.00 39,000.00 312,000.00
5 Pasang lampu Downlight LED 12 watt bulat bh 46.00 125,000.00 5,750,000.00
6 Pasang lampu Downlight LED 24 watt bulat bh 2.00 195,000.00 390,000.00
7 Pasang lampu pita /strip LED + trafo m' 40.00 45,000.00 1,800,000.00
8 Pasang saklar AC Broco bh 3.00 75,000.00 225,000.00
9 Pasang schakelar seri Broco bh 8.00 43,260.00 346,080.00
10 Pasang schakelar engkel Broco bh 10.00 40,000.00 400,000.00
11 Pasang outlet kabel coaxial TV bh 2.00 132,700.00 265,400.00
12 Pasang MCB 4 grup + Box PVC bh 1.00 832,150.00 832,150.00
13 Pasang Exhaust Fan Plafond 8" + instalasi unit 3.00 423,500.00 1,270,500.00
14 Pasang Arde pentanahan ttk 1.00 206,600.00 206,600.00
3
Urt. Rp. Rp.
1 2 3 4 5 6 7
XI. PEK. LAIN - LAIN

1 Pasang saluran drainase pembuangan air pipa PVC Ø 6" m' 60.00 212,500.00 12,750,000.00
2 Pembuatan bak control saluran drainase unit 5.00 250,000.00 1,250,000.00
Jumlah .......................Rp 843,255,073.80

PPN 10% .......................Rp 84,325,507.38
BP Listrik 6600 VA………………..…….… Rp 9,900,000.00
Jumlah .......................Rp 937,480,581.18
Dibulatkan .......................Rp 937,481,000.00

CV. PANDAN WANGI
SUJI
DIREKTUR
RENCANA BIAYA
PEMBANGUNAN MESS ; LUAS = 70 M2
Urt. Rp. Rp.
1 2 3 4 5 6 7
I. PEK. PERSIAPAN

1 Galian tanah pondasi m3 70.50 86,800.00 6,119,400.00
2 Urugan pasir bawah pondasi m3 4.23 150,000.00 634,500.00
3 Pasang pondasi bt kosong/aanstamping m3 4.43 310,600.00 1,375,958.00

1 Pek. Beton Bertulang balok latai openingan kusen m3 0.17 4,316,600.00 733,822.00
3 Pek. Beton Bertulang Kolom 12/15 (KP) m3 1.54 4,316,600.00 6,647,564.00
4 Pek. Beton Bertulang Ring Balok 15/20 m3 2.66 4,316,600.00 11,482,156.00
5 Pasang dinding bata ringan/ hebel m2 223.00 198,100.00 44,176,300.00
6 Pasang plesteran 1 : 4 m2 325.00 71,100.00 23,107,500.00
7 Pasang dinding keramik KM/WC 30 X 60 cm m2 40.80 166,200.00 6,780,960.00
8 Pasang roster beton uk 15 x 30 cm + ram kawat bh 15.00 25,000.00 375,000.00
9 Pasang dinding batu templek m2 11.08 195,200.00 2,162,816.00
10 Pasang dinding batu candi m2 12.00 275,800.00 3,309,600.00
11 Pasang list plesteran diatas batu templek m' 18.65 23,600.00 440,140.00
IV. PEK. KUSEN & KACA

1 Pas. kusen aluminium 4" pintu dan jendela warna hijau m' 37.31 136,100.00 5,077,891.00
2 Pas. pintu panel multiplek 12 mm rk. aluminium bh 4.00 932,000.00 3,728,000.00
3 Pas. pintu + kusen aluminium spandreel KM/WC bh 2.00 1,750,000.00 3,500,000.00
4 Pasang jendela aluminium casment + kaca bh 3.00 638,600.00 1,915,800.00
5 Pasang kaca polos 5 mm m2 4.00 147,900.00 591,600.00
V. PEK. ATAP & PLAFOND

1 Pas. kuda-kuda+rangka atap baja ringan m2 115.00 161,200.00 18,538,000.00
2 Pasang aluminium foil bubble double side m2 115.00 33,200.00 3,818,000.00
3 Pas.atap genteng metal polos hijau m2 115.00 109,700.00 12,615,500.00
4 Pasang bubung genteng metal polos hijau m' 26.00 81,100.00 2,108,600.00
5 Pasang nok samping genteng metal polos hijau m' 5.50 50,600.00 278,300.00
6 Pas.rangka plafond besi hollo galvanis 4x4 cm m2 89.00 161,200.00 14,346,800.00
7 Pas.penutup plafond Gypsum 9 mm m2 48.50 56,400.00 2,735,400.00
8 Pas.penutup plafond GRC 4 mm m2 40.50 41,700.00 1,688,850.00
9 Pasang list plafond sudut 7 X 7 profil gypsum m' 90.00 17,800.00 1,602,000.00
10 Pasang list plafond 2 X 5 profil kayu m' 46.50 16,300.00 757,950.00
11 Pas. talang jure galvalume m' 8.00 88,400.00 707,200.00
12 Pas. listplank woodplank lebar 20 cm m' 22.50 60,100.00 1,352,250.00
2
Urt. Rp. Rp.
1 2 3 4 5 6 7
VI. PEK. LANTAI
1 Urugan pasir bawah lantai m3 8.25 150,000.00 1,237,500.00
2 Pasang lantai granite 60 x 60 cm KW-1 m2 76.83 277,800.00 21,343,374.00
3 Pas.Lantai keramik KM/WC 30x30 cm m2 5.66 136,700.00 773,722.00
4 Pasang rabat beton 1 : 3 : 5 ( tempat jemur ) m2 10.50 58,100.00 610,050.00
5 Pasang Grevel 1/2 dia. 20 cm buis beton m' 22.50 175,400.00 3,946,500.00
VII. PEK. ALAT PENGGANTUNG

1 Pasang kunci tanam ukuran besar bh 4.00 270,200.00 1,080,800.00
3 Pasang engsel pintu stainless steel uk. 4" bh 12.00 55,600.00 667,200.00
VIII. PEK. LABURAN

1 Pengecatan kayu m2 26.78 63,100.00 1,689,818.00
2 Pengecatan dinding luar Jotun Jotashield m2 176.00 46,200.00 8,131,200.00
3 Pengecatan dinding dalam Jotun Jotatough m2 180.00 44,000.00 7,920,000.00
4 Pengecatan plafond m2 89.00 44,000.00 3,916,000.00
5 Coating batu templek m2 23.08 29,700.00 685,476.00
IX. PEK. INSTALASI / SANITAIR

1 Pasang kloset jongkok unit 2.00 534,800.00 1,069,600.00
2 Pas.Meja dapur lps.keramik bh 1.00 848,300.00 848,300.00
3 Pas. Kitchen zink stainles steel unit 1.00 740,500.00 740,500.00
4 Pasang saringan air stainless steel bh 2.00 60,000.00 120,000.00
5 Pasang kran air 1/2 stainless steel bh 2.00 54,000.00 108,000.00
6 Pasang kran air 1/2 leher angsa stainless steel bh 1.00 400,000.00 400,000.00
7 Pas.instalasi air bersih pipa PVC dia. 1/2" m' 30.00 22,700.00 681,000.00
X. PEK. INSTALASI LISTRIK

1 Pasang instalasi stop kontak ttk 5.00 164,800.00 824,000.00
2 Pasang instalasi titik lampu ttk 14.00 149,100.00 2,087,400.00
3 Pasang stop kontak Broco ttk 5.00 39,000.00 195,000.00
4 Pasang fiting lampu Broco bh 14.00 26,800.00 375,200.00
5 Pasang lampu LED 12 watt bh 14.00 85,000.00 1,190,000.00
6 Pasang schakelar seri Broco bh 3.00 43,260.00 129,780.00
7 Pasang schakelar engkel Broco bh 7.00 40,000.00 280,000.00
8 Pasang Box MCB + MCB 3 Grup bh 1.00 598,500.00 598,500.00
9 Pasang arde pentanahan ttk 1.00 206,600.00 206,600.00
10 Pasang Exhaust Fan Plafond 8" + instalasi unit 2.00 423,500.00 847,000.00
Jumlah ........................Rp 295,200,795.00
PPN 10% ........................Rp 29,520,079.50
BP LISTRIK PLN 1300.......Rp 1,950,000.00
Jumlah ........................Rp 326,670,874.50
Dibulatkan..........
........................Rp 326,671,000.00

CV. PANDAN WANGI
SUJI
DIREKTUR
RENCANA BIAYA
PEMBUATAN PRASARANA PENDUKUNG BANGUNAN
Urt. Rp. Rp.
1 2 3 4 5 6 7
1 Pemb. Direksi Kit m2 12.00 1,414,200.00 16,970,400.00
2 Urugan sirtu/base course + pemadatan m3 720.00 203,500.00 146,520,000.00
3 Pasang plat duiker jembatan masuk m' 10.00 575,000.00 5,750,000.00
4 Pemb. Sumur jet pump +Pompa Submersible 1/2 PK unit 1.00 13,285,800.00 13,285,800.00
5 Pemb. Tanki tanam PVC 4 m3 + pompa 250 watt bh 1.00 9,750,000.00 9,750,000.00
6 Pas. Instalasi air luar pipa PVC 1 " + accessories ls 1.00 1,750,000.00 1,750,000.00
7 Pemb. Menara air T= 4 m + torn 2 m3 unit 1.00 8,250,000.00 8,250,000.00
8 Pasang paving block m2 182.00 325,900.00 59,313,800.00
9 Pasang Canopy selasar atap holodeck m2 10.00 675,000.00 6,750,000.00
10 Penebangan pohon + pembersihan ls 1.00 10,000,000.00 10,000,000.00
11 Pasang tembok pembatas bangunan T= 2.5 m m' 63.50 1,400,000.00 88,900,000.00
12 Pemb. Rumah pompa bh 1.00 350,000.00 350,000.00
13 Pemb. Rumah Jaga m2 13.50 4,150,000.00 56,025,000.00
Jumlah ..........................Rp 423,615,000.00
PPN 10% ..........................Rp 42,361,500.00
Jumlah ..........................Rp 465,976,500.00
..........................Rp 465,977,000.00

CV. PANDAN WANGI
SUJI
DIREKTUR
RENCANA BIAYA
PEMBUATAN PAGAR TERALIS HOLLO + GERBANG
Urt. Rp. Rp.
1 2 3 4 5 6 7
I. PEK. PERSIAPAN

1 Galian tanah pondasi m3 10.24 86,800.00 888,832.00
2 Urugan pasir bawah pondasi m3 1.60 150,000.00 240,000.00
3 Pasang pondasi bt kosong/aanstamping m3 1.60 310,600.00 496,960.00

2 Pek. Beton Bertulang Kolom 20/20 m3 1.52 4,316,600.00 6,561,232.00
3 Pasang dinding bata ringan/ hebel m2 4.00 198,100.00 792,400.00
4 Pasang plesteran 1 : 4 m2 8.00 71,100.00 568,800.00
IV. PEK. PAGAR TERALIS HOLLO + GERBANG

1 Pasang pagar teralis hollow t = 1,2 m m2 18.00 337,000.00 6,066,000.00
2 Pasang gerbang teralis hollow t= 1,8 m + rel bh 2.00 3,100,000.00 6,200,000.00
V. PEK. LABURAN
1 Pengecatan besi. m2 26.00 63,100.00 1,640,600.00
2 Pengecatan dinding luar Jotun Jotashield m2 8.00 46,200.00 369,600.00
Jumlah ..........................Rp 30,349,544.00

PPN 10% ..........................Rp 3,034,954.40
Jumlah ..........................Rp 33,384,498.40
..........................Rp 33,384,000.00

CV. PANDAN WANGI
SUJI
DIREKTUR
TIME SCHEDULE
NAMA PROYEK : PEMB. RUMDIS KAPOK SAHLI TYPE D.200 / 1 KK , PEMB. MESS , PEMB. PAGAR & PRASARANA BANGUNAN
TAHUN ANGGARAN : TA. 2020
JANGKA WAKTU : 90 HK
DALAM MINGGU
NO Jenin Pekerjaan UNIT Bobot KET.
1 2 3 4 5 6 7 8 9 10 11 12 13
PEMBANGUNAN RUMDIS KAPOK SAHLI TYPE D.200 ;

LUAS = 200 M2
I PEK. PERSIAPAN 12,512,000.00 0.770 0.059 0.059 0.059 0.059 0.059 0.059 0.059 0.059 0.059 0.059 0.059 0.059 0.059
II PEK. GALIAN TANAH & PONDASI 80,861,158.00 4.974 0.829 0.829 0.829 0.829 0.829 0.829
III PEK. BETON BERTULANG & DINDING 310,468,110.00 19.097 3.183 3.183 3.183 3.183 3.183 3.183
IV PEK. KUSEN ALUMUNIUM & KACA 59,334,527.00 3.650 0.912 0.912 0.912 0.912
V PEK. ATAP DAN PLAFOND 168,130,830.00 10.342 1.724 1.724 1.724 1.724 1.724 1.724
VI PEK. LANTAI 63,600,202.00 3.912 0.782 0.782 0.782 0.782 0.782
VII PEK. ALAT GANTUNG 5,238,400.00 0.322 0.322
VIII PEK. LABURAN 61,460,716.80 3.780 1.890 1.890
IX PEK. INSTALASI / SANITAIR 46,560,500.00 2.864 0.955 0.955 0.955
X PEK. INSTALASI LISTRIK 21,088,630.00 1.297 0.432 0.432 0.432
XI PEK. LAIN - LAIN 14,000,000.00 0.861 0.287 0.287 0.287
XII BP LISTRIK 9,900,000.00 0.609 0.609
PEMBANGUNAN MESS ; LUAS = 70 M2

I PEK. PERSIAPAN 1,404,000.00 0.086 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.007
II PEK. GALIAN TANAH & PONDASI 33,953,238.00 2.088 0.696 0.696 0.696
III PEK. BETON BERTULANG & DINDING 118,338,396.00 7.279 1.213 1.213 1.213 1.213 1.213 1.213
IV PEK. KUSEN ALUMUNIUM & KACA 14,813,291.00 0.911 0.228 0.228 0.228 0.228
V PEK. ATAP DAN PLAFOND 60,548,850.00 3.724 0.621 0.621 0.621 0.621 0.621 0.621
VI PEK. LANTAI 27,911,146.00 1.717 0.343 0.343 0.343 0.343 0.343
VII PEK. ALAT GANTUNG 1,748,000.00 0.108 0.108
VIII PEK. LABURAN 22,342,494.00 1.374 0.687 0.687
IX PEK. INSTALASI / SANITAIR 7,407,900.00 0.456 0.456
X PEK. INSTALASI LISTRIK 6,733,480.00 0.414 0.207 0.207
XI BP LISTRIK 1,950,000.00 0.120 0.120
PEMBUATAN PRASARANA PENDUKUNG BANGUNAN

I Pemb. Direksi Kit 16,970,400.00 1.044 0.348 0.348 0.348
II Urugan sirtu/base course + pemadatan 146,520,000.00 9.012 1.502 1.502 1.502 1.502 1.502 1.502
III Pasang plat duiker jembatan masuk 5,750,000.00 0.354 0.354
IV Pemb. Sumur jet pump +Pompa Submersible 1/2 PK 13,285,800.00 0.817 0.817
V Pemb. Tanki tanam PVC 4 m3 + pompa 250 watt 9,750,000.00 0.600 0.300 0.300
VI Pas. Instalasi air luar pipa PVC 1 " + accessories 1,750,000.00 0.108 0.108
VII Pemb. Menara air T= 4 m + torn 2 m3 8,250,000.00 0.507 0.507
VIII Pasang paving block 59,313,800.00 3.648 1.216 1.216 1.216
IX Pasang Canopy selasar atap holodeck 6,750,000.00 0.415 0.415
X Penebangan pohon + pembersihan 10,000,000.00 0.615 0.205 0.205 0.205
XI Pasang tembok pembatas bangunan T= 2.5 m 88,900,000.00 5.468 0.911 0.911 0.911 0.911 0.911 0.911
XII Pemb. Rumah pompa 350,000.00 0.022 0.022
XIII Pemb. Rumah Jaga 56,025,000.00 3.446 0.689 0.689 0.689 0.689 0.689
PEMBUATAN PAGAR TERALIS HOLLO + GERBANG

I PEK. PERSIAPAN 1,352,000.00 0.083 0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.006 0.006
II PEK. GALIAN TANAH & PONDASI 4,726,944.00 0.291 0.145 0.145
III PEK. BETON BERTULANG & DINDING 9,994,400.00 0.615 0.154 0.154 0.154 0.154
IV PEK. PAGAR TERALIS HOLLO + GERBANG 12,266,000.00 0.754 0.300 0.245 0.129
V PEK. LABURAN 2,010,200.00 0.124 0.124
MINYEK
I MINYEK 21,490,000.00 1.322 0.441 0.441 0.441
TOTAL BOBOT 1,625,760,412.80 100.000 3.528 4.216 4.216 7.916 9.110 11.969 13.515 11.598 11.002 7.626 7.278 4.711 3.235
BOBOT RENCANA PER MINGGU 3.528 7.744 11.960 19.876 28.986 40.955 54.470 66.068 77.070 84.696 91.973 96.684 99.920

CV. PANDAN WANGI
SUJI
DIREKTUR
HARGA SATUAN PEKERJAAN
WILAYAH KODYA BANDUNG TA. 2020
NO. URAIAN PEKERJAAN VOLUME HARGA SAT. KET.

URT. SATUAN RP.
1 2 3 4 6
I. PEKERJAAN BONGKARAN
1 Bongkar dinding 1/2 batu M2 11,300.00
2 Bongkar dinding 1/2 batu M3 113,000.00
3 Bongkar batu kali tebal < 30 cm M3 120,000.00
4 Bongkar batu kali tebal > 50 cm M3 240,300.00
5 Bongkar beton M3 686,700.00
6 Bongkar beton bertulang M3 794,500.00
7 Bongkar lantai M2 12,100.00
8 Bongkar plesteran M2 10,800.00
9 Bongkar atap genteng M2 12,500.00
10 Bongkar karpusan / bubung genteng M2 16,100.00
11 Bongkar atap seng / asbes M2 10,500.00
12 Bongkar rangka atap M2 19,400.00
13 Bongkar kuda-kuda / gordeng kayu M3 165,600.00
14 Bongkar plafond + rangka M2 14,500.00
15 Bongkar listplang M' 7,700.00
16 Bongkar kusen segala ukuran BH 90,500.00
17 Bongkar daun pintu BH 7,800.00
18 Bongkar daun jendela BH 7,800.00
19 Bongkar kaca m2 5,900.00
20 Bongkar rabat beton M2 11,200.00
21 Bongkar bak air pasangan BH 32,000.00
22 Bongkar grevel M' 7,200.00
23 Bongkar talang jurai / datar / tegak M' 6,600.00
24 Bongkar kloset bh 14,500.00
25 Bongkar atap sirap m2 12,400.00
26 Bongkar pagar besi dan tralis m' 264,800.00
27 Bongkar nako + rangka bh 10,100.00
28 Bongkar dinding keramik / marmer m2 12,100.00
29 Bongkar reng kayu m2 9,100.00
30 Bongkar dinding partisi / treatmen m2 12,000.00
II. PEKERJAAN PERSIAPAN / PENDAHULUAN

1 Pembersihan lapangan M2 17,600.00
2 Pemb. Pagar pengaman proyek ( pagar seng ) M' 308,000.00
3 Pemb. Pagar kawat duri T=1.8 M' 188,500.00
4 Pemb. Direksi keet ( dinding tripek atap seng ) M2 1,414,200.00
5 Pasang bouwplang kayu lokal kelas II M' 52,000.00
6 Pemb. Papan nama proyek BH 1,827,700.00
7 Galian tanah dalam s/d 1 meter M3 86,800.00
12 Galian tanah sumuran max kedalaman 10 m' M3 124,000.00
13 Galian tanah keras s/d 1 meter M3 116,400.00
14 Galian tanah banyak batu s/d 1 meter M3 176,400.00
15 Galian tanah lumpur s/d 1 meter M3 140,000.00
16 Sondir tanah per 3 titik Paket 5,250,000.00
2
URT. SATUAN RP.
1 2 3 4 6
17 Galian tanah cadas s/d 1 meter M3 175,500.00
18 Angkat tanah lumpur & galian dlm galian s/d 3 m M3 145,800.00
19 Urugan tanah kembali M3 26,300.00
20 Urugan tanah kembali dipadatkan M3 62,700.00
21 Urugan tanah dari luar dan pemadatan M3 128,600.00
22 Pemadatan tanah tiap 20 cm M3 62,700.00
23 Cerucuk Bambu M2 60,000.00
24 Urugan pasir M3 150,000.00
25 Urugan sirtu / base course M3 140,800.00
26 Urugan sirtu tebal 20 cm M2 51,400.00
29 Angkut tanah sejauh s/d 30 meter M3 34,200.00
30 Angkut tanah sejauh s/d 100 meter M3 62,800.00
31 Angkut tanah sejauh s/d 500 meter dg. gerobak M3 82,500.00
32 Pek. Angkutan truk kap.4m3 jarak lebih dari 20 km M3 58,300.00
33 Pek. Angkutan truk kap.6m3 jarak lebih dari 20 km M3 64,900.00
34 Pek. Angkutan truk kap.4 m3 jarak s/d 20 km M3 39,600.00
35 Pek. Angkutan truk kap.6 m3 jarak s/d 20 km M3 39,800.00
36 Pek. Cut & fill M3 172,000.00
37 Striping tanah M2 79,800.00
III. PEKERJAAN PASANGAN

1 Aanstamping batu kali M3 310,600.00
2 Pasang pondasi 1 : 2 M3 748,900.00
3 Pasang pondasi 1 : 2,5 M3 706,500.00
4 Pasang pondasi 1 : 3 M3 677,000.00
5 Pasang pondasi batu kali 1 : 4 M3 633,800.00
6 Pasang pondasi batu kali 1 : 5 M3 603,900.00
7 Pasang pondasi roolag bata 1 : 4 M' 63,300.00
8 Pasang pondasi tiang pancang beton segi 4 M' 265,100.00
9 Pasang pondasi tiang pancang beton segi 3 M' 238,700.00
10 Pasang pondasi tapak / cakar ayam M3 7,413,900.00
11 Pasang pondasi trouspal cor beton bertulang M3 4,316,600.00
12 Pasang pondasi cyklop M3 2,467,400.00
13 Pasang pondasi sumuran M3 762,300.00
14 Pasang pondasi plat poor cor beton bertulang M3 2,467,400.00
15 Pasang dinding bata 1 : 2 M2 128,400.00
19 Pasang dinding hebel uk. 60x20x7,5 M2 177,000.00
20 Pasang dinding hebel uk. 60x20x10 M2 198,100.00
21 Pasang dinding batako rakayat 1 : 5 M2 89,800.00
22 Pasang dinding batako press ( conblok ) 1 : 5 M2 106,100.00
23 Pasang rangka dinding partisi kayu borneo M2 92,700.00
24 Pasang gypsum penutup dinding partisi ( 1 muka ) M2 56,400.00
25 Pas. Triplek 4 mm penutup dinding partisi (1 muka) M2 135,000.00
26 Pas.Dinding partisi triplek 4 mm 1 muka rk. Borneo M2 169,600.00
27 Pas.Dinding partisi gypsum 1 muka rk. Borneo M2 137,300.00
28 Pas.Dinding partisi gypsum 2 muka rk. Borneo M2 168,400.00
29 Pas.Dinding partisi gypsum 2 muka rk. Besi hollow M2 154,000.00
30 Pasang wall paper M2 317,400.00
31 Pasang dinding treatment kayu jati M2 634,700.00
3
URT. SATUAN RP.
1 2 3 4 6
32 Pasang dinding treatment megateak M2 195,200.00
33 Pasang dinding treatment kayu teakwood M2 197,000.00
34 Pasang roster keramik 20 x 20 cm M2 1,101,100.00
35 Pasang rooster beton 15x30 adukan 1 : 5 M2 470,500.00
36 Pasang rooster beton 20x20 adukan 1 : 5 M2 401,700.00
37 Pasang rooster beton 12/24 adukan 1 : 5 M2 562,700.00
38 Pasang rooster kayu borneo 20 x 20 cm BH 74,700.00
39 Pasang glass block M2 693,500.00
40 Pasang batu muka batu andesit M2 245,800.00
41 Pasang batu muka batu candi M2 275,800.00
42 Pasang batu muka batu cisanggarung M2 221,900.00
43 Pasang batu muka batu marmo susun M2 256,900.00
44 Pasang batu templek M2 195,200.00
45 Pasang bata terakota M2 64,600.00
IV. PEKERJAAN BETON

1 Pasang adukan beton 1 : 3 : 5 M3 762,300.00
2 Pasang adukan beton 1 : 2 : 3 M3 890,300.00
3 Pasang adukan beton K. 175 M3 829,000.00
4 Pasang adukan beton K. 225 M3 879,000.00
5 Pasang adukan beton K.300 M3 920,200.00
6 Pasang adukan beton K. 175 ( ready mix ) M3 1,186,200.00
10 Pasang beton bertulang praktis M3 4,316,600.00
11 Pasang beton bertulang satu lapis plat lantai M3 3,316,200.00
12 Pasang beton bertulang plat lantai 2 lapis M3 6,327,300.00
13 Pasang beton betulang K. 225 ( Konstruksi ) M3 7,413,900.00
14 Pasang beton bertulang plat dak ( Konstruksi ) M3 7,961,900.00
15 Pasang beton bertulang listplang ( konstruksi ) M3 5,203,200.00
16 Sewa scafolding / bulan ( tinggi 3 meter ) M2 74,900.00
17 Ongkos bongkar pasang M2 3,900.00
18 Pasang besi Wire Mask D 8 M2 61,500.00
21 Pasang cor rabat beton ( beton 1:3:5 t = 7 cm ) M2 58,100.00
22 Pasang rabat keramik 30 x 30 cm dop M2 134,600.00
23 Perb. cor rabat beton ( beton 1:3:5 ) M2 44,700.00
24 Pasang grevel 1/2 dia 20 cm M' 175,400.00
25 Perbaikan grevel 1/2 dia 20 cm M' 128,600.00
26 Pasang grevel 1/2 dia 30 cm M' 186,900.00
27 Pasang buis beton dia 20 cm M' 172,000.00
V . PEKERJAAN BAJA
1 Pekerjaan baja siku KG 34,400.00
2 Pekerjaan baja WF / plat simpul KG 28,900.00
3 Pekerjaan baja gordeng C KG 34,400.00
4 Pekerjaan pipa Gavanis ( GIV ) KG 22,500.00
5 Pek.Kuda-kuda baja ringan untuk asbes / spandex M2 122,300.00
6 Pek.Kuda-kuda baja ringan untuk genteng / metal M2 161,200.00
7 Pek.Kuda-kuda baja ringan untuk asbes / spandex
+ talang jure M2 126,000.00
8 Pek.Kuda-kuda baja ringan untuk genteng / metal
+ talang jure M2 164,600.00
4
URT. SATUAN RP.
1 2 3 4 6
9 Pasang plat bondex M2 161,900.00
10 Pekerjaan besi plat bordes KG 31,790.00
11 Pekerjaan besi plat simpul KG 28,900.00
VI . PEKERJAAN PLESTERAN
1 Pasang plesteran / aci dinding 1 : 2 M2 73,400.00
5 Pasang plesteran / aci mortal dinding hebel M2 89,300.00
6 Pasang brapen / brabe pondasi 1 : 4 M2 39,800.00
7 Pasang list plesteran diatas batu muka M2 23,600.00
8 Pasang ploor lantai tebal 5 cm M2 71,126.00
VII . PEKERJAAN LANTAI

1 Pasang lantai keramik KM/WC 10 x 20 polos M2 141,800.00
2 Pasang lantai keramik KM/WC 20 x 20 motif M2 138,800.00
5 Pasang lantai keramik 40 x 40 motif M2 138,600.00
6 Pasang lantai keramik 40 x 40 polos M2 126,800.00
7 Pasang lantai keramik 30 x 30 Polos M2 126,200.00
8 Pasang lantai keramik 30 x 30 motif M2 136,700.00
9 Pasang Lantai marmer ex citatah ukuran besar M2 662,500.00
10 Pasang Lantai marmer ex citatah ukuran kecil M2 564,500.00
11 Pasang lantai Granito tile Essenza 60 x 60 M2 293,000.00
12 Pasang dinding Granito tile Essenza 60 x 60 M2 293,000.00
13 Pasang lantai Granite ex Cina 60 x 60 KW 1 M2 277,800.00
14 Pasang lantai Granite ex Cina 60 x 60 KW 2 M2 271,200.00
15 Pasang dinding Granite ex Cina 60 x 60 M2 277,800.00
16 Pasang dinding marmer ex citatah ukuran besar M2 662,500.00
17 Pasang dinding marmer ex citatah ukuran kecil M2 564,500.00
18 Pasang dinding keramik 20 x 20 polos M2 141,400.00
19 Pasang dinding keramik 20 x 25 motif M2 141,400.00
20 Pasang dinding keramik 25 x 40 motif M2 142,800.00
21 Pasang dinding granit 30 x 60 M2 166,200.00
22 Pas. keramik strip dinding KM/WC Motif P=20 cm M' 31,100.00
23 Pas. keramik strip dinding KM/WC Motif P=30 cm M' 31,100.00
24 Pasang plint kayu borneo 3/10 cm diprofil M' 52,250.00
25 Pasang plint keramik 10/30 M' 29,900.00
26 Pasang plint keramik 10/40 M' 30,000.00
27 Pasang plint granit 10/60 M' 36,900.00
28 Pasang border lebar 20 cm M' 59,800.00
29 Pasang step nossing tangga granit lebar 7 cm M' 49,000.00
30 Pasang step nossing tangga keramik lebar 7 cm M' 35,000.00
VIII . PEKERJAAN ATAP

1 Pasang atap genteng pres beton M2 109,100.00
2 Pasang atap genteng morando / kodok M2 82,500.00
3 Pasang atap genteng morando type besar M2 86,900.00
4 Pasang atap genteng morando glatzur hijau M2 118,600.00
5 Pasang atap genteng morando glatzur natural M2 102,800.00
6 Pasang atap genteng plentong M2 75,600.00
7 Pasang atap spandex / indodex M2 144,500.00
8 Pasang atap twinlet rangka pipa black steel M2 768,300.00
5
URT. SATUAN RP.
1 2 3 4 6
9 Pasang atap Sirap Kubota M2 136,620.00
10 Pasang atap Sirap Kayu M2 112,860.00
11 Pasang atap fiberglass gelombang M2 46,500.00
12 Pasang alas alumunium poil double ( AA ) M2 33,200.00
13 Upah pasang atap genteng M2 14,850.00
14 Pasang atap genteng keramik standard KIA M2 117,500.00
15 Pasang atap genteng keramik M- Class M2 175,600.00
16 Pasang atap genteng metal polos M2 109,700.00
17 Pasang atap genteng metal lapis pasir M2 132,600.00
18 Pasang atap genteng kaca M2 182,930.00
19 Pasang bubung genteng keramik M' 147,900.00
20 Pasang bubung genteng pres beton M' 102,000.00
21 Pasang bubung genteng morando/kodok M' 104,800.00
22 Pasang bubung genteng morando glatzur M' 113,200.00
23 Pasang bubung genteng plentong M' 69,900.00
24 Pasang bubung spandex / indodex M' 124,400.00
25 Pasang bubung genteng metal lapis pasir M' 89,600.00
26 Pasang bubung genteng metal polos M' 81,100.00
27 Pas. Asbes gel. Kecil uk.180x 80 cm t =4 mm M2 66,200.00
28 Pas. Asbes gel. Besar uk.180x 80 cm t = 5 mm M2 78,600.00
29 Pasang atap seng gelombang 180x90x0.3 cm M2 74,800.00
30 Pasang nok samping/ampig genteng morando M' 47,700.00
31 Pasang nok asbes gelombang besar uk. 105 cm M' 67,200.00
32 Pasang nok asbes gelombang kecil uk. 92 cm M' 64,100.00
33 Pasang nok seng M' 47,300.00
34 Pasang nok ujung genteng BH 41,580.00
35 Pek. Talang datar seng 0.3 mm + alas papan M' 99,000.00
36 Pek. Talang jure seng 0.3 mm + alas papan M' 88,400.00
37 Pek. Talang kantong M' 103,300.00
38 Pasang talang cor beton bertulang lebar 30 cm M' 132,648.00
39 Pek. Pipa talang PVC dia. 4" Maspion / Rucika M' 115,000.00
40 Pek. Pipa talang PVC dia. 4" standard M' 111,300.00
41 Pek. Papan tumpang sari seng 0.3 mm M' 66,000.00
IX. PEKERJAAN PENGECATAN

1 Pengecatan kayu Avian / F-talit ( 2 lapis ) M2 57,800.00
2 Pengecatan kayu Avian / F-talit ( 3 lapis ) M2 63,100.00
3 Pengecatan dinding Sanlex 3 kali exterior M2 23,500.00
4 Pengecatan dinding Sanlex 3 kali interior M2 22,800.00
5 Pengecatan dinding Sanlex 2 kali ( rehab ) M2 19,800.00
6 Pengecatan dinding Vinilex 3 kali exterior M2 21,500.00
7 Pengecatan dinding Vinilex 3 kali interior M2 24,100.00
8 Pengecatan dinding Vinilex 2 kali ( rehab ) M2 18,700.00
9 Pengecatan dinding Jotun 3 kali exterior M2 46,200.00
10 Pengecatan dinding Jotun 3 kali interior M2 44,000.00
11 Pengecatan dinding Jotun 2 kali ( rehab ) M2 25,300.00
12 Cat pernis M2 29,700.00
13 Pengecatan besi M2 57,600.00
14 Pengecatan zink kromate M2 12,100.00
15 Pengecatan genteng M2 56,700.00
16 Pengecatan kolam M2 64,790.00
17 Plituran 3 kali M2 108,900.00
18 Plituran ulang / renovasi 2 kali M2 85,700.00
19 Plituran ultran M2 35,640.00
6
URT. SATUAN RP.
1 2 3 4 6
20 Pengecatan semprot / dico dop M2 135,000.00
21 Pengecatan semprot / dico gloss M2 189,000.00
18 Plituran melamic ( semprot ) M2 204,500.00
19 Washing M2 94,600.00
20 Meni zinkromate M2 31,200.00
21 Residu M2 17,400.00
22 Pengecatan Efoxy M2 67,700.00
23 Water proofing coating M2 64,790.00
24 Water proofing membran / lapis M2 112,420.00
X. PEKERJAAN KAYU, ALUMUNIUM

1 Pasang kusen kayu kamper Samarinda ( oven ) M3 15,992,100.00
2 Pasang kusen kayu jati Jabar M3 17,972,100.00
3 Pasang kusen kayu kamper Banjar M3 15,332,100.00
4 Pasang kusen kayu Borneo super M3 7,676,100.00
5 Pasang kusen alumunium warna gloss M' 136,100.00
6 Pasang kusen alumunium warna gelap M' 111,900.00
7 Pas. Kusen pintu rangka alm + bouwvenlight gloss BH 871,200.00
8 Pas. Kusen pintu rangka alumunium gelap BH 680,800.00
9 Pasang kusen kamper Samarinda M3 15,992,100.00
10 Pasang kusen kayu lokal M3 5,810,500.00
11 Pasang reng kayu borneo M2 27,390.00
12 Upah pasang kuda-kuda M3 497,000.00
13 Perbaikan rangka atap ( Ganti reng ) M2 29,810.00
14 Pas.Kuda-kuda kamper Banjar M3 13,366,900.00
15 Pas.Kuda-kuda borneo super M3 6,348,900.00
16 Pas.Kuda-kuda kayu lokal kelas II M3 4,896,900.00
17 Pasang gordeng kamper Banjar M3 12,418,900.00
18 Pasang gordeng Borneo M3 5,400,900.00
19 Pasang gordeng Rasamala M3 5,763,900.00
20 Pasang besi beugel / mur baud KG 46,000.00
21 Pasang neut angker kusen BH 1,250.00
22 Pasang rangka atap kayu borneo M2 92,500.00
23 Pasang rangka atap rasamala M2 98,300.00
24 Pasang rangka atap kamper banjar M2 206,700.00
25 Pas. Daun pintu panel kayu jati Jabar BH 1,856,000.00
26 Pasang daun pintu kamper Samarinda ( oven ) BH 1,644,800.00
27 Pasang daun pintu panel kayu kamper Banjar BH 1,468,800.00
28 Pas.Daun pintu/jendela jalusi kamper Banjar M2 1,991,520.00
29 Pas.Daun jendela jalusi kamper Banjar BH 1,672,876.80
30 Pas.Daun pintu jalusi kamper Banjar BH 3,186,432.00
31 Pas.Daun pintu / jendela kaca kayu kamper Bjr M2 648,000.00
32 Pas.Daun pintu kaca uk. 2 M x 80 CM kamper Bjr. BH 1,468,700.00
33 Pas. Jendela kaca uk. 1.2 Mx70 CM kamper Bjr. BH 544,300.00
34 Pas. Jendela kaca uk. 1.6 Mx70 CM kamper Bjr. BH 725,800.00
35 Pas. Pintu panel multiplek 12 mm ky kamper Bjr BH 1,059,400.00
36 Pas. Pintu panel multiplek 9 mm ky kamper Bjr BH 1,035,500.00
37 Pas. Pintu panel multiplek 12 mm ky borneo BH 683,500.00
38 Pas. Pintu panel multiplek 9 mm ky borneo BH 659,800.00
39 Pas. Pintu panel multiplek 12 mm + rangka alm BH 932,000.00
40 Pas. Pintu panel multiplek 9 mm + rangka alm BH 912,500.00
41 Pas. Pintu panel kaca + rangka alumunium BH 917,900.00
7

URT. SATUAN RP.
1 2 3 4 6
42 Pasang pintu alumunium Uk. 0.85 x 2.00 BH 1,210,000.00
43 Pasang pintu Handerson M2 874,170.00
44 Pasang pintu rolling door M2 387,600.00
45 Pasang pintu foldinggade M2 841,720.00
46 Pas. Daun jendela alumunium + casmen + kaca BH 638,600.00
47 Pas. Daun jendela alumunium + casmen BH 538,900.00
50 Pasang daun jendela panel multiplek 9 mm BH 332,500.00
51 Pasang daun pintu dobel triplex BH 621,100.00
52 Pasang kaca rayben 5 mm M2 182,900.00
53 Pasang kaca polos 5 mm M2 147,900.00
54 Pasang kaca polos 3 mm M2 122,700.00
55 Pasang kaca es 3 mm M2 121,700.00
56 Pas. Daun pintu teakwood rgka. ky. Kamper Bjr BH 1,384,300.00
57 Pas. Daun pintu double teakwood rgka. ky. Boreno BH 856,000.00
58 Pas. Pintu teakwood lapis Aluminium ky.Kmpr Bjr BH 1,351,200.00
59 Pas, pintu panel multiplek 12 mm lapis Aluminium BH 1,086,900.00
60 Pas, pintu panel multiplek 9 mm lapis Aluminium BH 1,063,000.00
61 Pas.Pintu teakwood + Formika.rk.ky.Kamper Bjr BH 1,329,000.00
62 Pasang daun pintu dobel triplex lps. Alm BH 706,400.00
63 Pasang pintu panel exelendoor BH 865,000.00
64 Pasang pintu panel exelendoor lapis alm. BH 930,000.00
65 Pasang jalusi kamper Banjar 2 cm M2 113,000.00
66 Pasang jalusi borneo 2 cm M2 80,520.00
67 Pas. Pintu KM/WC Fiber + kusen BH 409,500.00
68 Pas. Pintu KM/WC alumunium + kusen BH 1,750,000.00
69 Pas. Pintu kaca alumunium + ACP Uk. 0.85 x 2.00 BH 1,750,000.00
70 Pasang pintu alumunium composite Uk. 0.85 x 2.00 BH 3,250,000.00
71 Pas. Pintu kaca rangka alumunium Uk. 0.85x2.00 BH 1,500,000.00
72 Pas. rangka plafond kayu borneo M2 92,700.00
73 Perbaikan rangka plafond kayu borneo M2 46,350.00
74 Pasang rangka plafond besi hollow menie 4 x 4 M' 128,200.00
75 Pasang rangka plafond besi hollow galvanis 4 x 4 M' 161,200.00
76 Pasang listplang kayu kamper 3/30 M' 121,700.00
77 Pasang listplang kayu kamper 3/20 M' 112,700.00
78 Pasang listplang kayu borneo 3/30 M' 73,300.00
79 Pasang listplang kayu borneo 3/20 M' 64,200.00
80 Pasang woodplank lebar 20 cm M' 60,100.00
81 Pasang woodplank lebar 30 cm M' 69,700.00
82 Pasang listplang spandex/indodex 20 M' 70,600.00
83 Pasang listplang spandex / indodex 30 M' 105,900.00
84 Pas. tumpang sari listplang kayu borneo 3/10 M' 32,100.00
85 Pasang tralis besi kusen dia 16 mm M2 352,600.00
86 Pasang plapond tralis besi dia 10 mm M2 306,300.00
87 Pasang locis pintu BH 7,900.00
88 Pasang angker kusen besi 10 mm BH 3,600.00
89 Pasang pintu tralis besi 10 mm Rk. siku 50.50.5 M2 512,800.00
90 Pasang kusen besi Canal C 12 cm Kg 34,400.00
91 Pasang pintu plat besi 1.3 mm uk. 0.8 x 2 meter M2 797,600.00
92 Pasang ram kawat nyamuk M2 29,200.00
93 Pasang ram kawat 1 x 1 cm M2 28,300.00
8

URT. SATUAN RP.
1 2 3 4 6
XI. ALAT GANTUNG + KUNCI KUNCI
1 Pasang engsel pintu besi BH 63,400.00
2 Pasang engsel pintu nylon BH 38,700.00
3 Pasang engsel pintu kuningan BH 40,900.00
4 Pasang engsel pintu stainless steel BH 55,600.00
5 Pasang engsel pintu angin BH 122,800.00
6 Pasang engsel jendela nylon BH 30,500.00
7 Pasang engsel jendela kuningan BH 34,900.00
8 Pasang engsel pintu gudang BH 58,500.00
9 Pasang engsel marathon P. 1.8 m BH 222,400.00
10 Pasang engsel piano M' 59,600.00
11 Pasang engsel Handerson M' 320,300.00
12 Pasang engsel poros alumunium / Floor Hing UNT 745,600.00
13 Pasang engsel pintu alumunium BH 53,300.00
14 Pasang engsel jendela alumunium BH 31,400.00
15 Pasang kunci Handerson BH 317,300.00
16 Pasang kunci tanam uk. besar BH 270,200.00
17 Pasang kunci tanam uk. besar LN BH 341,700.00
18 Pasang kunci tanam uk. standart BH 171,200.00
19 Pasang kunci tanam KM/WC BH 130,200.00
20 Pasang kunci tanam KM/WC Alfa BH 142,900.00
21 Pasang kunci tanam kait pintu alumunium BH 609,000.00
22 Pasang kunci gembok BH 185,800.00
23 Pasang kunci kembang ( pintu dorong ) BH 208,900.00
24 Pasang handle pintu stainless SET 410,200.00
25 Pasang grendel stailess steel BH 104,400.00
26 Pasang grendel standart BH 98,900.00
27 Pasang hak angin stainless steel BH 53,000.00
28 Pasang hak angin kuningan BH 53,000.00
29 Pasang hak angin kawat BH 42,500.00
30 Pasang expagnolette stainless BH 102,500.00
31 Pasang rangka nako + tralis standart NIKKI DAUN 63,500.00
32 Pasang rangka nako standart NIKKI DAUN 70,700.00
XII. PEKERJAAN SANITAIR

1 Pasang kloset duduk monoblok LN SET 3,038,600.00
2 Pasang kloset jongkok LN BH 552,400.00
3 Pasang kloset duduk monoblok KIA standart SET 2,213,600.00
4 Pasang kloset duduk monoblok D Euro ex China SET 943,800.00
5 Pasang kloset jongkok KIA standart BH 534,800.00
6 Pasang wastafel dinding + cermin SET 842,600.00
7 Pasang wastafel meja + cermin SET 2,741,900.00
8 Pasang bak mandi fiber glass lapis keramik BH 387,500.00
9 Pasang bak mandi fiber glass BH 313,600.00
10 Pasang bak mandi pas. bata lapis keramik BH 501,800.00
11 Pasang bak mandi pas. bata plester / aci BH 294,700.00
12 Pasang cuci piring stainless steel BH 740,500.00
13 Pasang cuci piring pas. bata plester / aci BH 572,300.00
14 Pasang meja dapur lapis keramik BH 848,300.00
15 Pasang meja dapur plester / aci BH 609,500.00
16 Pasang saringan air stainless steel BH 60,000.00
17 Pasang saringan air plastik BH 20,000.00
18 Pasang saringan air alumunium BH 40,000.00
19 Pasang urinoir pot porcelein KIA standart BH 1,510,400.00
9

URT. SATUAN RP.
1 2 3 4 6
20 Pasang urinoir saluran lapis keramik M' 323,500.00
21 Pasang urinoir saluran plester / aci M' 200,400.00
22 Pasang septiktank 1/2 bt+ rembesan uk. 1 x 2 m Unit 3,914,000.00
23 Pasang septiktank 1 bt+ rembesan uk. 1 x 2 m Unit 5,628,000.00
24 Pasang shower hand BH 639,900.00
25 Pasang jet wosher BH 75,000.00
26 Pasang shower head / dinding BH 125,000.00
27 Pasang tempat tissu stainless steel BH 150,000.00
28 Pasang tempat sabun keramik BH 50,000.00
29 Pasang rak handuk stainless steel BH 350,000.00
XIII. PEKERJAAN PLAFOND + RANGKA

1 Pasang plafond triplek + rangka borneo M2 118,200.00
2 Pasang plafond triplek + rangka kamper banjar M2 203,600.00
3 Pasang plafond gypsum + rangka kamper banjar M2 260,600.00
4 Pasang plafond gypsum + rangka besi hollow M2 180,000.00
5 Pasang penutup plafond lambersering teakblock M2 131,000.00
6 Pasang plafond acoustic rk.kayu borneo M2 263,900.00
7 Pasang penutup plafond gypsum M2 56,400.00
8 Pasang penutup plafond GRC / Calsiboard M2 41,700.00
9 Pasang penutup plafond triplek 4 mm M2 47,900.00
10 Pasang centre price dia 75 cm BH 209,300.00
11 Pasang centre price dia 60 cm BH 165,300.00
12 Pasang list plafond profil sudut kayu 3 x 3 cm M' 19,400.00
13 Pasang list plafond profil sudut kayu 5 x 5 cm M' 23,100.00
14 Pasang list plafond 1 x 5 profil kayu M' 16,300.00
15 Pasang list plafond gypsum profil 7 x 7 cm M' 17,800.00
XIV. PEKERJAAN INSTALASI LISTRIK + BP

1 Pasang instalasi stop kontak Ttk 164,800.00
2 Pasang instalasi titik lampu kantor standard Ttk 151,200.00
3 Pasang instalasi titik lampu rumah Ttk 149,100.00
4 Instalasi titik lampu gd. Pertemuan, gd. Bertingkat Ttk 235,300.00
5 Pasang stop kontak Broco BH 39,000.00
6 Pasang stop kontak putar Broco BH 50,000.00
7 Pasang schakelar seri Broco BH 43,260.00
8 Pasang schakelar engkle Broco BH 40,000.00
9 Pasang schakelar triple Broco BH 50,080.00
10 Pasang fitting plafond Broco BH 26,800.00
11 Pasang arde pentanahan Ttk 206,600.00
12 Pasang penangkal petir Unit 324,300.00
13 Pasang MCB 1300 VA BH 583,700.00
14 Pasang MCB 2200 VA BH 633,200.00
15 Pasang kabel twisteid 2 x 10 sqmm M' 4,500.00
16 Pasang lampu pijar BH 21,700.00
17 Pasang lampu baret isi pijar 40 watt BH 165,000.00
18 Pasang lampu ball isi pijar 25 watt BH 165,000.00
19 Pasang lampu down light isi FL 18 watt BH 101,500.00
20 Pasang lampu LED 13 watt Philips BH 53,400.00
21 Pasang lampu LED 9.5 watt Philips BH 64,900.00
10

URT. SATUAN RP.
1 2 3 4 6
22 Lampu TL 1 x 18 watt ( Philips ) BH 109,800.00
25 Lampu TL 2 x 368 watt ( philips ) BH 238,800.00
26 Lampu TLK out bouw 1 x 20 watt BH 103,200.00
30 Lampu TL bambu 1 x 20 watt BH 157,800.00
32 Lampu TLK in bouw 1 x 20 watt BH 178,700.00
36 Lampu acrilic isi TL 2 x 20 watt BH 287,100.00
38 Lampu sorot bulat 80 watt BH 148,000.00
39 Lampu sorot halogen BH 2,421,600.00
40 Lampu taman + tiang BH 258,000.00
41 Lampu hias dinding BH 226,200.00
42 Lampu hias gantung uk. Kecil ( kristal ) BH 4,515,600.00
43 Lampu hias gantung uk. Sedang ( kristal ) BH 7,869,600.00
44 Lampu hias gantung uk. Besar ( kristal ) BH 10,965,600.00
45 Lampu hias gantung mangkuk kaca besar BH 5,482,800.00
46 Spiet tembaga + pipa dudukan BH 200,000.00
47 Water hiter star kapasitas 15 liter ( 500 W ) BH 2,519,000.00
52 AC split merk LG 0.5 Pk BH 3,751,000.00
53 AC split merk LG 1 Pk BH 4,235,000.00
56 Pasang exhausfan untuk plapond dia 8" UNIT 423,500.00
57 Blower centrifugal 2 Pk BH 3,630,000.00
58 Blower axial 2 Pk BH 6,534,000.00
60 Pasang lampu PJU Mercury 500 watt + Kap BH 3,025,000.00
61 Pasang Outlet Telephone + instalasi BH 119,800.00
62 Pasang Outlet Telephone + instalasi (paralel) BH 194,900.00
63 Pasang Outlet TV + instalasi + antene BH 132,700.00
64 Bp Listrik PLN 900 watt + meteran Sam 1,620,000.00
65 Bp Listrik PLN 1300 + meteran Sam 2,340,000.00
66 Bp Listrik PLN 2200 + meteran Sam 3,960,000.00
67 Bp Listrik PLN 6000 watt + meteran Sam 12,000,000.00
68 Bp Listrik PLN 10.500 watt + meteran Sam 21,000,000.00
69 Tambah daya PLN VA 1,300.00
70 Pasang AC split 1Pk Set 6,875,000.00
11

URT. SATUAN RP.
1 2 3 4 6
XV. PEKERJAAN INSTALASI AIR + BP
1 Pasang instalasi air GIV dia 1/2 " M' 58,900.00
2 Pasang instalasi air GIV dia 3/4 " M' 66,400.00
3 Pasang instalasi air GIV dia 1 " M' 91,400.00
4 Pasang instalasi air GIV dia 1 ",5 M' 149,300.00
8 Pasang instalasi air panas pipa tembaga 1/2" M' 83,000.00
9 Pasang instalasi air PVC dia 1/2 " M' 22,700.00
10 Pasang instalasi air PVC dia 3/4 " M' 24,900.00
11 Pasang instalasi air PVC dia 1 " M' 41,000.00
12 Pasang instalasi air PVC 2" M' 66,700.00
15 Pasang kran air plastik BH 17,500.00
16 Pasang kran air kuningan BH 36,000.00
17 Pasang kran air tongkat stainless steel BH 54,000.00
18 Pasang kran air botol San-ei BH 48,000.00
19 Pasang stop kran GIV dia 1/2 " BH 35,000.00
20 Pasang stop kran GIV dia 3/4 " BH 65,000.00
21 Pasang stop kran GIV dia 1 " BH 90,000.00
22 BP. air PDAM + instalasi luar SAMB 1,732,500.00
23 Pasang sumur pantek + pompa listrik 100 watt Unt 8,046,500.00
24 Pasang sumur jet pump 45 m' + pompa 500 watt Unt 18,077,400.00
27 Pasang sumur gali + pompa listrik 150 watt Unt 5,566,000.00
28 Pas. Sumur + pompa submersible 5 Pk/120 m' Unt 196,020,000.00
29 Pasang pompa tangan dragon + instalasi Unt 3,194,400.00
30 Pompa air listrik Sanyo 100 watt BH 497,695.00
33 Pasang pompa air listrik 125 watt SHIMIZU BH 462,000.00
34 Pasang pompa air listrik 200 watt SHIMIZU BH 500,500.00
35 Pasang pompa Centrifugal ( Pendorong ) BH 4,650,000.00
36 Pompa air listrik shimizu Jet pump 250 watt BH 1,936,000.00
39 Pasang tanki PVC 500 liter + menara 4 m' Unt 3,300,000.00
40 Pasang tanki PVC 1000 liter + menara 4 m' Unt 4,675,000.00
41 Pasang water torn kap. 10 m3 Unt 125,400,000.00
42 Pasang water torn kap. 25 m3 Unt 178,200,000.00
XVI. PEKERJAAN PRASARANA

1 Pasang saluran grevel buis beton 1/2 dia. 30 cm M' 301,700.00
2 Pasang saluran pasangan bata 1/2 dia. 30 cm M' 475,500.00
3 Pasang selokan tepi jalan batu kali uk. 50 x 60 cm M' 493,400.00
4 Pasang gorong - gorong dia. 60 cm lebar 1 M M' 374,040.00
5 Pasang gorong - gorong batu kali 1:3 L = 3 M M' 1,122,120.00
6 Pemb. Jembatan masuk + pondasi batu kali M2 1,916,700.00
7 Pemb. Jembatan masuk tanpa pondasi M2 407,900.00
8 Pembuatan jembatan plat duiker lebar 4 m BH 5,693,400.00
9 Pembuatan jembatan plat duiker lebar 6 m BH 9,305,700.00
12

URT. SATUAN RP.
1 2 3 4 6
10 Pembuatan jembatan grill besi UNP lebar 60 cm M' 475,000.00
11 Pasang turap / keermuur batu kali t = 3 m M' 1,550,600.00
12 Pasang turap / keermuur batu kali t = 2 m M' 1,320,500.00
13 Pasang turap / bronjong M3 553,300.00
14 Pasang paving blok ( untuk tempat parkir ) M2 325,900.00
15 Pasang jalan paving blok M2 272,100.00
16 Pasang kansteen M2 85,200.00
17 Pembuatan jalan aspal lapis hot mix 3 cm M2 287,000.00
18 Pembuatan jalan aspal penetrasi M2 189,000.00
19 Pembuatan jalan perkerasan M2 128,000.00
20 Penetrasi jalan aspal M2 109,000.00
21 Pelapisan jalan hot mix tebal 3 cm M2 192,000.00
22 Pelapisan jalan hot mix tebal 5 cm M2 225,000.00
23 Pembuatan jalan beton tebal 20 cm K. 225 M2 832,000.00
26 Pembuatan jalan beton tebal 15 cm M2 212,000.00
27 Pembuatan jalan masuk beton tebal 10 cm M2 172,000.00
28 Pembuatan jalan masuk koral M2 95,000.00
29 Pembuatan tempat jemuran standart L 50.50.5 unit 1,222,000.00
30 Pembuatan tempat jemuran T L 50.50.5 unit 730,000.00
31 Pembuatan tempat sampah BH 1,303,000.00
32 Pembuatan pagar tembok + kwt duri T 2,5 m M' 1,416,000.00
33 Pembuatan pagar kawat duri T 2,5 m M' 490,000.00
34 Pembuatan pagar tralis besi tempa T = 1,2 M M' 847,000.00
35 Pembuatan pagar tralis besi tempa T = 1,4 M M' 874,000.00
36 Pembuatan pagar BRC 1,2 M tinggi jadi 1,5 M M' 573,000.00
37 Pembuatan pagar BRC 0,9 M tinggi jadi 1,2 M M' 551,000.00
38 Pembuatan pagar beton t = 1,6 m' M' 1,972,965.50
39 Pembuatan pagar beton t = 2 m' M' 2,183,000.00
40 Pembuatan pagar besi hollow t = 1,4 m' M' 849,000.00
41 Pemb. Pintu gerbang besi hollow uk. 3,2x1,6 M BH 2,363,900.00
42 Pemb. Pintu gerbang besi tralis uk. 3,2x1,6 M BH 2,422,700.00
43 Pemb. Pintu gerbang besi tempa uk. 3,2x1,6 M BH 2,560,000.00
44 Ijin Mendirikan Bangunan ( IMB ) 2 lantai M2 50,000.00

CV. PANDAN WANGI
SUJI
DIREKTUR
22
ANALIS RENCANA ANGGARAN BIAYA

HARGA SATUAN BAHAN DAN TENAGA KERJA
DI WILAYAH KODYA BANDUNG TA. 2020
NO. PEKERJAAN ( BAHAN ) VOL. SAT. HARGA SAT. JUMLAH TOTAL

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
I. PEKERJAAN PENDAHULUAN
1 Pemb. Pagar pengaman proyek
( dinding seng tbl 0.2 mm
tinggi 1. 8 m ) pondasi 30x30x30
( beton 1:3:5) tiang dg. kayu meranti :
M' Kaso borneo super 0.036 m3 3,200,000.00 115,200.00
Seng gelombang 180x90x0.020 1.430 lbr 47,000.00 67,210.00
Paku seng 0.200 kg 24,850.00 4,970.00
Semen 0.170 zak 55,000.00 9,350.00
Pasir pasang 0.020 m3 105,000.00 2,100.00
Koral beton 0.040 m3 195,000.00 7,800.00
Tukang kayu 0.400 Org/hri 125,000.00 50,000.00
kepala tukang 0.020 Org/hri 130,000.00 2,600.00
Pekerja 0.200 Org/hri 90,000.00 18,000.00
Mandor 0.020 Org/hri 140,000.00 2,800.00 280,030.00
Jumlah 280,030.00
Jasa 10% 28,003.00
Jumlah 308,033.00
Dibulatkan 308,000.00
==================
2 Pemb. Direksi Keet ( dinding triplek
6 mm + atap asbes gelombang +
plafond asbes semen 3 mm )
M2 Kaso borneo 0.100 m3 3,200,000.00 320,000.00
Dinding triplek 6 mm 0.500 lbr 90,000.00 45,000.00
Batu kali 0.240 m3 95,000.00 22,800.00
Semen 0.520 zak 55,000.00 28,600.00
Pasir pasang 0.250 m3 105,000.00 26,250.00
Paku campur 0.250 kg 17,000.00 4,250.00
Asbes gelombang 180x105x0.4 1.100 lbr 45,000.00 49,500.00
Paku asbes 9.000 bh 800.00 7,200.00
Floor lantai 1 : 3 : 5 0.700 m2 58,100.00 40,670.00
Pintu triplek 0.060 m2 621,100.00 37,266.00
Jendela naco kaca bening 1.000 dn 63,500.00 63,500.00
Cat dinding / plafond 2.000 m2 19,800.00 39,600.00
Tukang batu 2.000 Org/hri 125,000.00 250,000.00
Kepala tukang 0.300 Org/hri 130,000.00 39,000.00
Pekerja 2.000 Org/hri 90,000.00 180,000.00
Mandor 0.050 Org/hri 140,000.00 7,000.00 1,285,636.00
----------------------------- --------------------------------
Jumlah 1,285,636.00
Jasa 10% 128,563.60
Jumlah 1,414,199.60
23

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
Dibulatkan 1,414,200.00
==================
3 Pasang bouwplang :
M' Kaso kayu alba 0.012 m3 1,250,000.00 15,000.00
Papan kayu alba 0.007 m3 1,200,000.00 8,400.00
Paku campur 0.020 kg 17,000.00 340.00
Kepala tukang 0.010 Org/hri 130,000.00 1,300.00
Pekerja 0.100 Org/hri 90,000.00 9,000.00
Mandor 0.005 Org/hri 140,000.00 700.00 47,240.00
----------------------------- --------------------------------
Jumlah 47,240.00
Jasa 10% 4,724.00
Jumlah 51,964.00
==================
4 Galian tanah dalam s/d 1 meter
M3 Tukang gali 0.750 Org/hri 100,000.00 75,000.00
Mandor 0.025 Org/hri 140,000.00 3,500.00
Alat bantu 0.050 Lot 7,850.00 392.50 78,892.50
----------------------------- --------------------------------
Jumlah 78,892.50
Jasa 10% 7,889.25
Jumlah 86,781.75
==================
5 Urugan tanah kembali
Mandor 0.019 Org/hri 140,000.00 2,660.00
Alat bantu 0.050 Lot 4,732.00 236.60 23,896.60
----------------------------- --------------------------------
Jumlah 23,896.60
Jasa 10% 2,389.66
Jumlah 26,286.26
==================
6 Urugan tanah kembali dipadatkan
Mandor 0.050 Org/hri 140,000.00 7,000.00 57,000.00
----------------------------- --------------------------------
Jumlah 57,000.00
Jasa 10% 5,700.00
Jumlah 62,700.00
==================
7 Urugan pasir
M3 Pasir urug 1.200 m3 90,000.00 108,000.00
Pekerja 0.300 Org/hri 90,000.00 27,000.00
24

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
Mandor 0.010 Org/hri 140,000.00 1,400.00 136,400.00
----------------------------- --------------------------------
Jumlah 136,400.00
Jasa 10% 13,640.00
Jumlah 150,040.00
==================
8 Urugan sirtu
M3 Sirtu 1.200 m3 85,000.00 102,000.00
Pekerja 0.250 Org/hri 90,000.00 22,500.00
Mandor 0.025 Org/hri 140,000.00 3,500.00 128,000.00
----------------------------- --------------------------------
Jumlah 128,000.00
Jasa 10% 12,800.00
Jumlah 140,800.00
==================
II. PEKERJAAN PASANGAN
1 Aanstamping batu kali
M3 Batu kali 1.200 m3 95,000.00 114,000.00
Pasir urug 0.432 m3 90,000.00 38,880.00
Kepala tukang batu 0.0390 Org/hri 130,000.00 5,070.00
Pekerja 0.780 Org/hri 90,000.00 70,200.00
Mandor 0.0390 Org/hri 140,000.00 5,460.00 282,360.00
----------------------------- --------------------------------
Jumlah 282,360.00
Jasa 10% 28,236.00
Jumlah 310,596.00
==================
2 Pasang pondasi 1 : 4
M3 Batu kali 1.200 m3 95,000.00 114,000.00
Semen 3.260 zak 55,000.00 179,300.00
Pasir pasang 0.520 m3 105,000.00 54,600.00
Pekerja 1.500 Org/hri 90,000.00 135,000.00
Mandor 0.0750 Org/hri 140,000.00 10,500.00 576,200.00
----------------------------- --------------------------------
Jumlah 576,200.00
Jasa 10% 57,620.00
Jumlah 633,820.00
==================
3 Pasang dinding hebel dengan perekat mortar tiap 1 m2 ( ukuran 60x20x10)
M2 Hebel uk. 60x20x10 8.333 bh 9,000.00 74,997.00
Perekat PM - 100 ( perekat ) 2.400 Kg 2,700.00 6,480.00
25

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
Kepala tukang batu 0.003 Org/hri 130,000.00 390.00
Pekerja 0.670 Org/hri 90,000.00 60,300.00
Mandor 0.003 Org/hri 140,000.00 420.00 180,087.00
----------------------------- --------------------------------
Jumlah 180,087.00
Jasa 10% 18,008.70
Jumlah 198,095.70
==================
4 Pas. dinding batu muka batu candi
M2 Batu candi 1.100 m2 155,900.00 171,490.00
Semen 0.335 zak 55,000.00 18,447.00
Pasir pasang 0.058 m3 105,000.00 6,090.00
Pekerja 0.322 Org/hri 90,000.00 28,962.00
Mandor 0.008 Org/hri 140,000.00 1,120.00 250,725.50
----------------------------- --------------------------------
Jumlah 250,725.50
Jasa 10% 25,072.55
Jumlah 275,798.05
==================
5 Pasang batu templek
adukan 1 : 2
M2 Batu tempel 1.100 m2 100,000.00 110,000.00
Pasir pasang 0.031 m3 105,000.00 3,255.00
Semen 0.120 zak 55,000.00 6,600.00
Semen putih 0.030 zak 100,000.00 3,000.00
Pekerja 0.188 Org/hri 90,000.00 16,875.00
Mandor 0.034 Org/hri 140,000.00 4,732.00 177,462.00
----------------------------- --------------------------------
Jumlah 177,462.00
Jasa 10% 17,746.20
Jumlah 195,208.20
III. PEKERJAAN BETON
1 Beton praktis 1 : 2 : 3
M3 Adukan beton 1 : 2 : 3 1.000 m3 890,300.00 890,300.00
Besi beton 125.00 Kg 17,800.00 2,225,000.00
Begesting 6.400 m2 187,700.00 1,201,280.00 4,316,580.00
----------------------------- --------------------------------
Jumlah 4,316,580.00
==================
2 Beton bertulang konstruksi K. 225
M3 Adukan beton K 225 1.100 m3 879,000.00 966,900.00
26

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
Besi beton 200.00 Kg 17,800.00 3,560,000.00
Begesting 10.000 m2 288,700.00 2,887,000.00 7,413,900.00
----------------------------- --------------------------------
Jumlah 7,413,900.00
==================
3 Beton bertulang plat dak
M3 Adukan beton K 225 1.100 m3 879,000.00 966,900.00
Besi beton 220.00 Kg 17,800.00 3,916,000.00
Begesting 10.000 m2 307,900.00 3,079,000.00 7,961,900.00
----------------------------- --------------------------------
Jumlah 7,961,900.00
==================
4 Pasang Cor rabat beton
( beton 1 : 3 : 5 tebal 7 cm )
m2 Adukan cor beton 1 : 3 : 5 X 0,07
Semen 0.322 zak 55,000.00 17,710.00
Pasir beton 0.039 m3 110,000.00 4,235.00
Split 1/2 0.065 m3 195,000.00 12,694.50
Pekerja 0.140 Org/hri 90,000.00 12,600.00
Mandor 0.006 Org/hri 140,000.00 784.00 52,853.50
Jumlah 52,853.50
Jasa 10% 5,285.35
Jumlah 58,138.85
==================
5 Grevel 1/2 dia. 20 cm
M' Galian tanah 0.150 m3 86,800.00 13,020.00
Grevel beton dia. 20 cm 1.000 bh 35,000.00 35,000.00
Bata merah 25.000 bh 700.00 17,500.00
Semen 0.296 zak 55,000.00 16,269.00
Pasir pasang 0.042 m3 105,000.00 4,410.00
Pasir urug 0.008 m3 90,000.00 747.00
Kepala Tukang batu 0.020 Org/hri 130,000.00 2,600.00
Pekerja 0.460 Org/hri 90,000.00 41,400.00
Mandor 0.027 Org/hri 140,000.00 3,780.00 159,476.00
159,476.00
----------------------------- --------------------------------
Jumlah 159,476.00
Jasa 10% 15,947.60
Jumlah 175,423.60
==================
IV. PEKERJAAN PLESTERAN
27

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
1 Plesteran / aci dinding 1 : 4
tebal 15 mm
M2 Semen 0.2314 zak 55,000.00 12,727.00
Pasir pasang 0.020 m3 105,000.00 2,100.00
Pekerja 0.300 Org/hri 90,000.00 27,000.00
Mandor 0.015 Org/hri 140,000.00 2,100.00 64,627.00
----------------------------- --------------------------------
Jumlah 64,627.00
Jasa 10% 6,462.70
Jumlah 71,089.70
==================
V. PEKERJAAN LANTAI
1 Pas. Lantai keramik 30 x 30 motif
adukan 1 : 5
M2 Keramik 30 x 30 motif 1.100 m2 56,710.00 62,381.00
Pasir pasang 0.045 m3 105,000.00 4,725.00
Semen 0.200 zak 55,000.00 11,000.00
Semen warna 0.030 zak 100,000.00 3,000.00
Pekerja 0.260 Org/hri 90,000.00 23,400.00
Mandor 0.013 Org/hri 140,000.00 1,820.00 124,266.00
----------------------------- --------------------------------
Jumlah 124,266.00
Jasa 10% 12,426.60
Jumlah 136,692.60
==================
2 Pas. Lantai Granite ex Cina
60 x 60 KW 1
M2 Granit Ex Cina 60x60motif KW 1 1.100 m2 105,500.00 116,050.00
Pasir pasang 0.045 m3 105,000.00 4,725.00
Semen 0.260 zak 55,000.00 14,300.00
Semen warna 0.013 zak 100,000.00 1,300.00
Pekerja 0.700 Org/hri 90,000.00 63,000.00
Mandor 0.035 Org/hri 140,000.00 4,900.00 252,575.00
----------------------------- --------------------------------
Jumlah 252,575.00
Jasa 10% 25,257.50
Jumlah 277,832.50
==================
3 Pasang dinding granit 30 x 60
adukan 1 : 2
M2 Keramik dinding granit 30 x 60 1.100 m2 60,000.00 66,000.00
28

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
Pasir pasang 0.045 m3 105,000.00 4,725.00
Semen 0.200 zak 55,000.00 11,000.00
Semen warna 0.030 zak 100,000.00 3,000.00
Pekerja 0.400 Org/hri 90,000.00 36,000.00
Mandor 0.020 Org/hri 140,000.00 2,800.00 151,125.00
----------------------------- --------------------------------
Jumlah 151,125.00
Jasa 10% 15,112.50
Jumlah 166,237.50
==================
VI. PEKERJAAN ATAP
1 Pasang kuda-kuda baja ringan untuk genting biasa / genting metal
M2 C-75 0,8 mm 1.488 m' 14,000.00 20,832.00
C-75 0,6 mm 2.232 m' 13,000.00 29,016.00
Baut ( Screw driver ) 28.000 bh 500.00 14,000.00
Dinabolt 1.600 bh 2,500.00 4,000.00
Reng 0,5 mm 5.400 m' 6,500.00 35,100.00
Tukang besi 0.200 Org/hri 125,000.00 25,000.00
Kepala tukang besi 0.007 Org/hri 130,000.00 910.00
Pekerja 0.150 Org/hri 90,000.00 13,500.00
Mandor 0.030 Org/hri 140,000.00 4,200.00 146,558.00
----------------------------- --------------------------------
Jumlah 146,558.00
Jasa 10% 14,655.80
Jumlah 161,213.80
==================
2 Pasang lumunium foil tiap 1 m2
M2 Alumunium foil double ( AA ) 1.050 m2 12,500.00 13,125.00
Pekerja 0.100 Org/hri 90,000.00 9,000.00
Mandor 0.008 Org/hri 140,000.00 1,120.00
30,145.00
----------------------------- --------------------------------
Jumlah 30,145.00
Jasa 10% 3,014.50
Jumlah 33,159.50
==================
3 Pas. Atap genteng metal
Prima roof polos
M2 Genteng metal prima roof polos 2.600 lbr 23,000.00 59,800.00
Paku skrup 0.400 kg 20,000.00 8,000.00
Kepala tukang besi 0.010 Org/hri 130,000.00 1,300.00
Pekerja 0.200 Org/hri 90,000.00 18,000.00
29

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
Mandor 0.001 Org/hri 140,000.00 140.00 99,740.00
----------------------------- --------------------------------
Jumlah 99,740.00
Jasa 10% 9,974.00
Jumlah 109,714.00
==================
4 Pasang bubung genteng metal polos
M' Bubung genteng metal polos 1.100 bh 25,000.00 27,500.00
Paku roping 0.050 kg 24,000.00 1,200.00
Kepala tukang kayu 0.015 Org/hri 130,000.00 1,950.00
Pekerja 0.250 Org/hri 90,000.00 22,500.00
Mandor 0.013 Org/hri 140,000.00 1,820.00 73,720.00
----------------------------- --------------------------------
Jumlah 73,720.00
Jasa 10% 7,372.00
Jumlah 81,092.00
==================
5 PeK. Talang jure seng 0.3 mm
alas papan tebal 2 cm
M' Papan borneo 2/20 0.005 m3 3,200,000.00 16,000.00
Seng plat tebal 0.3 mm 1.010 m' 27,500.00 27,775.00
Paku campur 0.100 kg 17,000.00 1,700.00
Paku seng 0.100 kg 24,850.00 2,485.00
Timah 0.100 kg 7,700.00 770.00
Pekerja 0.120 Org/hri 90,000.00 10,800.00
Mandor 0.015 Org/hri 140,000.00 2,100.00 80,380.00
----------------------------- --------------------------------
Jumlah 80,380.00
Jasa 10% 8,038.00
Jumlah 88,418.00
VII. PEKERJAAN PENGECATAN
1 Cat kayu ( 3 lapis ) Avian/F Talit
termasuk pek. plamauur, ampelas
M2 Cat mni kayu 0.200 kg 20,000.00 4,000.00
Plamuur kayu 0.150 kg 37,500.00 5,625.00
Ampelas 0.500 lbr 4,000.00 2,000.00
Cat dasar 0.170 kg 16,000.00 2,720.00
Cat kayu Avian F Talit 0.350 kg 55,000.00 19,250.00
Thiner 0.300 ltr 22,500.00 6,750.00
Kuas 0.050 bh 15,000.00 750.00
Tukang cat 0.105 Org/hri 125,000.00 13,125.00
Kepala tukang cat 0.004 Org/hri 130,000.00 520.00
Pekerja 0.070 Org/hri 90,000.00 6,300.00
Mandor 0.003 Org/hri 140,000.00 350.00 57,390.00
----------------------------- --------------------------------
30

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
Jumlah 57,390.00
Jasa 10% 5,739.00
Jumlah 63,129.00
==================
2 Cat dinding setara Jotun exterior
( dinding baru , 3 lapis )
M2 Plamuur tembok 0.100 kg 10,000.00 1,000.00
Ampelas 0.300 lbr 4,000.00 1,200.00
Cat tembok dasar 0.100 kg 16,000.00 1,600.00
Cat tembok jotun exterior 0.260 kg 50,000.00 13,000.00
Kuas roll 0.260 bh 45,000.00 11,700.00
Kepala tukang cat 0.063 Org/hri 130,000.00 8,190.00
Pekerja 0.006 Org/hri 90,000.00 567.00
Mandor 0.020 Org/hri 140,000.00 2,800.00
Alat bantu 0.045 Lot 2,081.90 93.69 42,025.69
----------------------------- --------------------------------
Jumlah 42,025.69
Jasa 10% 4,202.57
Jumlah 46,228.25
==================
3 Cat dinding setara Jotun interior
( dinding baru , 3 lapis )
M2 Plamuur tembok 0.100 kg 10,000.00 1,000.00
Ampelas 0.300 lbr 4,000.00 1,200.00
Cat tembok dasar 0.100 kg 16,000.00 1,600.00
Cat tembok jotun interior 0.260 kg 42,000.00 10,920.00
Kuas roll 0.260 bh 45,000.00 11,700.00
Kepala tukang cat 0.063 Org/hri 130,000.00 8,190.00
Pekerja 0.006 Org/hri 90,000.00 567.00
Mandor 0.020 Org/hri 140,000.00 2,800.00
Alat bantu 0.045 Lot 3,885.20 174.83 40,026.83
----------------------------- --------------------------------
Jumlah 40,026.83
Jasa 10% 4,002.68
Jumlah 44,029.52
==================
VIII. PEK. KAYU
1 Kusen pintu alumunium 3.5 x 10 cm warna gloss
M' Profil alumunium kusen 3,5x10 cm 1.100 m' 95,000.00 104,500.00
Skrup fixer 2.000 bh 3,500.00 7,000.00
Sealant dow corning 0.060 tube 36,000.00 2,160.00
Kepala tukang besi 0.004 Org/hri 130,000.00 559.00
Pekerja 0.043 Org/hri 90,000.00 3,870.00
Mandor 0.002 Org/hri 140,000.00 294.00 123,758.00
31

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
----------------------------- --------------------------------
Jumlah 123,758.00
Jasa 10% 12,375.80
Jumlah 136,133.80
==================
2 Rangka daun jendela alumunium + camen + kaca + kait angin
Bh Profil alumunium kusen 3,5x75 cm 3.255 m' 95,000.00 309,225.00
Kaca polos 5 mm 0.450 m2 113,500.00 51,075.00
Casmen 2.000 bh 75,000.00 150,000.00
Kait angin alm 1.000 bh 21,400.00 21,400.00
Skrup fixer 3.100 bh 3,500.00 10,850.00
Sealant dow corning 0.186 tube 36,000.00 6,696.00
Pekerja 0.133 Org/hri 90,000.00 11,970.00
Mandor 0.007 Org/hri 140,000.00 980.00 580,511.00
----------------------------- --------------------------------
Jumlah 580,511.00
Jasa 10% 58,051.10
Jumlah 638,562.10
==================
3 Pintu rangka alumunium + panel multiplex 12 mm
Bh Profil alumunium kusen 3,5x75 cm 7.040 m' 95,000.00 668,800.00
Multiplex 12 mm 0.395 lbr 175,000.00 69,125.00
Skrup fixer 12.800 bh 3,500.00 44,800.00
Pekerja 0.275 Org/hri 90,000.00 24,750.00
Mandor 0.013 Org/hri 140,000.00 1,820.00 847,310.00
----------------------------- --------------------------------
Jumlah 847,310.00
Jasa 10% 84,731.00
Jumlah 932,041.00
==================
4 Pekerjaan kaca polos 5 mm
M2 Kaca polos 5 mm 1.010 m2 113,500.00 114,635.00
Pekerja 0.040 Org/hri 90,000.00 3,600.00
Mandor 0.004 Org/hri 140,000.00 560.00 134,415.00
----------------------------- --------------------------------
Jumlah 134,415.00
Jasa 10% 13,441.50
Jumlah 147,856.50
==================
5 Pekerjaan kaca es 3 mm
32

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
M2 Kaca es 3 mm 1.010 m2 90,000.00 90,900.00
Pekerja 0.040 Org/hri 90,000.00 3,600.00
Mandor 0.004 Org/hri 140,000.00 560.00 110,680.00
----------------------------- --------------------------------
Jumlah 110,680.00
Jasa 10% 11,068.00
Jumlah 121,748.00
==================
6 Rangka plafond besi Hollow galvanis 4 x 4
( grid 60 x 60 cm )
M2 Besi Hollow Galvanis 4 x 4 cm 5.000 m' 21,000.00 105,000.00
Paku campur 0.150 kg 17,000.00 2,550.00
Pekerja 0.200 Org/hri 90,000.00 18,000.00
Mandor 0.014 Org/hri 140,000.00 1,960.00 146,510.00
----------------------------- --------------------------------
Jumlah 146,510.00
Jasa 10% 14,651.00
Jumlah 161,161.00
==================
7 Listplang Wood plank 20
M' Papan wood plank 20 1.000 m3 18,750.00 18,750.00
Paku campur 0.010 kg 17,000.00 170.00
Pekerja 0.070 Org/hri 90,000.00 6,300.00
Mandor 0.004 Org/hri 140,000.00 560.00 54,680.00
----------------------------- --------------------------------
Jumlah 54,680.00
Jasa 10% 5,468.00
Jumlah 60,148.00
==================
IX. PEK. PLAFOND + RANGKA ( LENGKAP )
1 Penutup plafond gypsum merk
Jaya Board , Elephant, Gyprox
M2 Papan gypsum 0.350 lbr 66,500.00 23,275.00
Paku roping 0.020 kg 24,000.00 480.00
Dempul gypsum 0.250 kg 15,000.00 3,750.00
Pekerja 0.080 Org/hri 90,000.00 7,200.00
Mandor 0.003 Org/hri 140,000.00 420.00 51,295.00
----------------------------- --------------------------------
Jumlah 51,295.00
33

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
Jasa 10% 5,129.50
Jumlah 56,424.50
==================
2 Penutup plafond Calsiboard /GRC
tebal 5 mm
M2 Calciboard / GRC 0.347 lbr 60,000.00 20,820.00
Paku roping 0.020 kg 24,000.00 480.00
Dempul gypsum 0.250 kg 15,000.00 3,750.00
Pekerja 0.047 Org/hri 90,000.00 4,230.00
Mandor 0.003 Org/hri 140,000.00 420.00 37,870.00
----------------------------- --------------------------------
Jumlah 37,870.00
Jasa 10% 3,787.00
Jumlah 41,657.00
==================
3 Pasang list plafond 1 x 5 kayu profil
M' Kayu list profil 1 x 5 1.05 m' 2,700.00 2,835.00
Paku campur 0.01 kg 17,000.00 170.00
Kepala tukang kayu 0.005 Org/hri 130,000.00 650.00
Pekerja 0.050 Org/hri 90,000.00 4,500.00
Mandor 0.003 Org/hri 140,000.00 420.00 14,825.00
----------------------------- --------------------------------
Jumlah 14,825.00
Jasa 10% 1,482.50
Jumlah 16,307.50
==================
X. PEK. ALAT GANTUNG
1 Pasang engsel pintu kuningan
BH Engsel pintu kuningan 1.000 bh 15,000.00 15,000.00
Pekerja 0.015 Org/hri 90,000.00 1,350.00
Mandor 0.001 Org/hri 140,000.00 112.00 37,162.00
----------------------------- --------------------------------
Jumlah 37,162.00
Jasa 10% 3,716.20
Jumlah 40,878.20
==================
2 Pasang engsel pintu stainless
BH Engsel pintu stainless 1.000 bh 28,350.00 28,350.00
34

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
Pekerja 0.015 Org/hri 90,000.00 1,350.00
Mandor 0.001 Org/hri 140,000.00 112.00 50,512.00
----------------------------- --------------------------------
Jumlah 50,512.00
Jasa 10% 5,051.20
Jumlah 55,563.20
==================
3 Pasang kunci tanam Uk. Besar
BH Kunci tanam ukuran besar 1.000 bh 175,000.00 175,000.00
Pekerja 0.010 Org/hri 90,000.00 900.00
Mandor 0.005 Org/hri 140,000.00 700.00 245,600.00
----------------------------- --------------------------------
Jumlah 245,600.00
Jasa 10% 24,560.00
Jumlah 270,160.00
==================
4 Pasang handle pintu stainless
SET Handle pintu stainless 1.000 set 300,000.00 300,000.00
Skrup 12.000 bh 250.00 3,000.00
Pekerja 0.005 Org/hri 90,000.00 450.00
Mandor 0.003 Org/hri 140,000.00 420.00 372,870.00
----------------------------- --------------------------------
Jumlah 372,870.00
Jasa 10% 37,287.00
Jumlah 410,157.00
==================
5 Pasang expagnolette
BH Expagnolette 1.000 bh 70,000.00 70,000.00
Pekerja 0.015 Org/hri 90,000.00 1,350.00
Mandor 0.008 Org/hri 140,000.00 1,120.00 93,170.00
----------------------------- --------------------------------
Jumlah 93,170.00
Jasa 10% 9,317.00
Jumlah 102,487.00
==================
XI. PEK. SANITAIR
35

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
1 Pas. Kloset duduk monoblock
UNIT Kloset duduk monoblock 1.000 bh 2,250,000.00 2,250,000.00
Semen 0.315 zak 55,000.00 17,325.00
Pasir pasang 0.065 m3 105,000.00 6,825.00
Knie PVC dia. 4" 1.000 bh 30,000.00 30,000.00
Pekerja 3.300 Org/hri 90,000.00 297,000.00
Mandor 0.160 Org/hri 140,000.00 22,400.00 2,762,350.00
----------------------------- --------------------------------
Jumlah 2,762,350.00
Jasa 10% 276,235.00
Jumlah 3,038,585.00
==================
2 Pas. Kloset jongkok KIA standard
BH Kloset jongkok KIA standard 1.000 bh 144,000.00 144,000.00
Bata merah 33.000 bh 700.00 23,100.00
Semen 0.150 zak 55,000.00 8,250.00
Pasir pasang 0.065 m3 105,000.00 6,825.00
Pekerja 1.000 Org/hri 90,000.00 90,000.00
Mandor 0.050 Org/hri 140,000.00 7,000.00 486,175.00
----------------------------- --------------------------------
Jumlah 486,175.00
Jasa 10% 48,617.50
Jumlah 534,792.50
==================
3 Pas.Bak cuci piring stainless
BH Bak cuci piring stainless 1.000 bh 195,400.00 195,400.00
Pasir beton 0.120 m3 110,000.00 13,200.00
Pasir pasang 0.200 m3 105,000.00 21,000.00
Bata merah 80.000 bh 700.00 56,000.00
Split 0.250 m3 195,000.00 48,750.00
Semen 1.800 zak 55,000.00 99,000.00
Besi beton 10 mm 2.000 btg 78,000.00 156,000.00
Kawat beton 0.050 kg 18,000.00 900.00
Papan/kaso kayu kelas II 0.015 m3 2,000,000.00 30,000.00
Paku campur 1.500 kg 17,000.00 25,500.00
Pekerja 0.120 Org/hri 90,000.00 10,800.00
Mandor 0.011 Org/hri 140,000.00 1,540.00 673,140.00
----------------------------- --------------------------------
Jumlah 673,140.00
Jasa 10% 67,314.00
Jumlah 740,454.00
36

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
==================
4 Pas. Meja dapur lapis keramik
BH Pasir beton 0.120 m3 110,000.00 13,200.00
Pasir pasang 0.200 m3 105,000.00 21,000.00
Bata merah 80.000 bh 700.00 56,000.00
Split 0.250 m3 195,000.00 48,750.00
Semen 1.800 zak 55,000.00 99,000.00
Besi beton 10 mm 3.000 btg 78,000.00 234,000.00
Kawat beton 0.250 kg 18,000.00 4,500.00
Papan/kaso kayu kelas II 0.015 m3 2,000,000.00 30,000.00
Paku campur 1.500 kg 17,000.00 25,500.00
Keramik 20x20 cm 3.600 dus 58,850.00 211,860.00
Pekerja 0.120 Org/hri 90,000.00 10,800.00
Mandor 0.011 Org/hri 140,000.00 1,540.00 771,200.00
----------------------------- --------------------------------
Jumlah 771,200.00
Jasa 10% 77,120.00
Jumlah 848,320.00
==================
5 Pas. Shower hand
BH Shower hand 1.000 bh 458,650.00 458,650.00
Kran tombol stainless 1.000 bh 75,000.00 75,000.00
skrup fisher 4.000 bh 3,500.00 14,000.00
Knie PVC3/4 1.000 bh 3,500.00 3,500.00
Pekerja 0.100 Org/hri 90,000.00 9,000.00
Mandor 0.011 Org/hri 140,000.00 1,540.00 581,740.00
----------------------------- --------------------------------
Jumlah 581,740.00
Jasa 10% 58,174.00
Jumlah 639,914.00
==================
XII. INSTALASI LISTRIK
1 Instalasi titik lampu rumah
- Tidak termasuk fitting lampu, sakelar
& lampu
TTK Kabel NYM 2 x 2.5 mm2 0.163 rol 410,000.00 66,830.00
Conduit PVC dia. 5/8" C 0.750 btg 12,000.00 9,000.00
Tee doos 1.000 bh 5,000.00 5,000.00
Inbow doos 1.000 bh 2,000.00 2,000.00
Sock 3.000 bh 1,000.00 3,000.00
Klem konduit 8.000 bh 250.00 2,000.00
Lastdop 3.000 bh 1,000.00 3,000.00
Paku , sekrup , fisher 1.000 lot 750.00 750.00
Elbouw 2.000 bh 1,000.00 2,000.00
37

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
Pengeboran dinding 1.000 lot 2,000.00 2,000.00
Upah pasang 1.000 lot 40,000.00 40,000.00 135,580.00
----------------------------- --------------------------------
Jumlah 135,580.00
Jasa 10% 13,558.00
Jumlah 149,138.00
==================
2 Instalasi stop kontak
TTK Kabel NYM 3 x 2.5 mm2 0.172 rol 505,000.00 86,860.00
Inbow doos 1.000 bh 2,000.00 2,000.00
Tee doos 1.000 bh 5,000.00 5,000.00
Sock 4.000 bh 1,000.00 4,000.00
Klem konduit 8.000 bh 250.00 2,000.00
Lasdop 1.000 bh 1,000.00 1,000.00
Upah pasang 1.000 lot 40,000.00 40,000.00 149,810.00
----------------------------- --------------------------------
Jumlah 149,810.00
Jasa 10% 14,981.00
Jumlah 164,791.00
==================
3 Pasang stop kontak Broco
BH Stop kontak Broco 1.000 Bh 14,000.00 14,000.00
Pekerja 0.150 org/hri 90,000.00 13,500.00
Tukang listrik 0.061 org/hri 125,000.00 7,625.00
Mandor 0.005 org/hri 140,000.00 700.00 35,825.00
----------------------------- --------------------------------
Jumlah 35,825.00
Jasa 10% 3,582.50
Jumlah 39,407.50
==================
4 Pasang schakelar engkel Broco
BH Shakelar engkel Broco 1.000 Bh 14,500.00 14,500.00
Pekerja 0.150 org/hri 90,000.00 13,500.00
Mandor 0.005 org/hri 140,000.00 700.00 36,325.00
----------------------------- --------------------------------
Jumlah 36,325.00
Jasa 10% 3,632.50
Jumlah 39,957.50
==================
5 Pasang schakelar seri Broco

BH Shakelar seri broco 1.000 Bh 17,500.00 17,500.00
38

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
Pekerja 0.150 org/hri 90,000.00 13,500.00
Mandor 0.005 org/hri 140,000.00 700.00 39,325.00
----------------------------- --------------------------------
Jumlah 39,325.00
Jasa 10% 3,932.50
Jumlah 43,257.50
==================
6 Pasang fitting Plafound
BH Fitting plafound 1.000 Bh 15,000.00 15,000.00
Pekerja 0.050 org/hri 90,000.00 4,500.00
Mandor 0.010 org/hri 140,000.00 1,400.00
Alat bantu 1.000 lot 2,215.00 2,215.00 24,365.00
----------------------------- --------------------------------
Jumlah 24,365.00
Jasa 10% 2,436.50
Jumlah 26,801.50
==================
7 Pasang pentanahan (grounding)
TTK Kabel BC 10 mm u/ grounding 5.000 m' 6,000.00 30,000.00
Klem konduit 6.000 bh 250.00 1,500.00
Lastdop 1.000 bh 1,000.00 1,000.00
Pipa galvanis dia. 1/2" 0.750 btg 150,000.00 112,500.00
Upah pasang 1.000 lot 17,075.00 17,075.00 187,825.00
----------------------------- --------------------------------
Jumlah 187,825.00
Jasa 10% 18,782.50
Jumlah 206,607.50
XIII. INSTALASI AIR
1 Pemasangan pipa PVC dia 1/2"
M' Pasang pipa PVC dia 1/2" 1.000 m' 6,800.00 6,800.00
Alat bantu 1.000 lot 2,040.00 2,040.00
Tukang pipa 0.060 Org/hri 125,000.00 7,500.00
KepalaTukang pipa 0.006 Org/hri 130,000.00 780.00
Pekerja 0.036 Org/hri 90,000.00 3,240.00
Mandor 0.002 Org/hri 140,000.00 280.00 20,640.00
----------------------------- --------------------------------
Jumlah 20,640.00
Jasa 10% 2,064.00
Jumlah 22,704.00
----------------------------- --------------------------------
2 Pemasangan pipa PVC dia 3"
39

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
M' Pasang pipa PVC dia 3" 1.200 m' 51,300.00 61,560.00
Alat bantu 1.000 lot 15,390.00 15,390.00
KepalaTukang pipa 0.014 Org/hri 130,000.00 1,755.00
Pekerja 0.081 Org/hri 90,000.00 7,290.00
Mandor 0.004 Org/hri 140,000.00 560.00 103,430.00
----------------------------- --------------------------------
Jumlah 103,430.00
Jasa 10% 10,343.00
Jumlah 113,773.00
3 Pemasangan pipa PVC dia 4"

M' Pasang pipa PVC dia 4" 1.200 m' 75,400.00 90,480.00
Alat bantu 1.000 lot 22,620.00 22,620.00
KepalaTukang pipa 0.014 Org/hri 130,000.00 1,755.00
Pekerja 0.081 Org/hri 90,000.00 7,290.00
Mandor 0.004 Org/hri 140,000.00 560.00 139,580.00
----------------------------- --------------------------------
Jumlah 139,580.00
Jasa 10% 13,958.00
Jumlah 153,538.00
XIV. PRASARANA
1 Pek. Paving block parkir kendaraan
( warna abu T 16 uk 8 x 10.5 x 21 )
+ urugan pasir 5 cm & urugan sirtu
20 cm
M2 Pek. Galian tanah 0.450 m3 86,800.00 39,060.00
Pek. Urugan pasir urug 5 cm 0.060 m3 105,000.00 6,300.00
Urugan sirtu 20 cm 1.000 m2 51,400.00 51,400.00
Pemadatan 0.250 m2 62,700.00 15,675.00
Paving block 1.010 m2 95,500.00 96,455.00
Pasir pasang untuk pengisian 0.027 m3 105,000.00 2,835.00
Pekerja 0.500 Org/hri 90,000.00 45,000.00
Mandor 0.001 Org/hri 140,000.00 182.00 325,907.00
----------------------------- --------------------------------
Jumlah 325,907.00
==================

CV. PANDAN WANGI
40

URT. Rp. Rp. Rp.
1 2 3 4 5 6 7
SUJI
DIREKTUR
HARGA BAHAN DAN UPAH KERJA
UNTUK WILAYAH KODYA BANDUNG TA. 2020
NO. NAMA BAHAN SATUAN HARGA

URT. RP.
1 2 3 4
A. BAHAN TAMBANG
1 Pasir urug M3 90,000.00
2 Pasir pasang M3 105,000.00
3 Pasir beton M3 110,000.00
4 Split 1/2 M3 195,000.00
5 Split pecah mesin 2/3 M3 180,000.00
6 Batu pecah 5/7 M3 170,000.00
7 Batu pecah 2/3 M3 180,000.00
8 Abu batu M3 195,000.00
9 Sirtu M3 85,000.00
10 Tanah merah M3 70,000.00
11 Batu kali M3 95,000.00
12 Bata merah BH 700.00
13 Hebel uk. 60x20x7,5 BH 6,700.00
14 Hebel uk. 60x20x10 BH 9,000.00
15 Batako rakyat BH 900.00
16 Bataco konblock BH 2,950.00
17 Bata terakota BH 2,700.00
18 Batu andesit M2 150,000.00
19 Batu candi M2 155,900.00
20 Batu muka Cisanggarung M2 102,100.00
21 Batu muka marmo M2 134,400.00
22 Batu templek M2 100,000.00
B. BAHAN ALAM
1 Papan kayu Jati Jabar M3 15,000,000.00
2 Papan kayu kamper Samarinda ( Oven ) M3 12,000,000.00
3 Papan kayu kamper Banjar M3 9,500,000.00
4 Papan kayu borneo M3 3,200,000.00
5 Papan kayu kelas II M3 2,000,000.00
6 Balok kayu jati Jabar M3 11,000,000.00
7 Balok kayu kamper Samarinda ( Oven ) M3 9,500,000.00
8 Balok kayu kamper Samarinda M3 8,750,000.00
9 Balok kayu kamper Banjar M3 9,000,000.00
10 Balok kayu borneo M3 3,200,000.00
11 Balok kayu kelas II M3 2,000,000.00
12 Balok kayu rasamala M3 3,500,000.00
13 Kaso kayu kamper banjar M3 8,750,000.00
14 Kaso kayu borneo M3 3,200,000.00
15 Kaso kayu rasamala M3 3,500,000.00
16 Reng kayu kamper Banjar M3 9,500,000.00
17 Reng kayu borneo M3 3,200,000.00
18 Reng kayu rasamala M3 3,500,000.00
19 Kayu lokal / Alba M3 1,750,000.00
20 Papan kayu Alba bouwplank M3 1,200,000.00
2

URT. RP.
1 2 3 4
21 Kaso kayu Alba bouwplank M3 1,250,000.00
22 List profil kayu Borneo 1 x 5 M' 2,700.00
23 List profil kayu Borneo sudut 5 x 5 M' 8,600.00
24 List profil kayu Borneo sudut 3 x 3 M' 5,400.00
25 Kayu megateak LBR 145,200.00
26 Kayu jati 2 x 10 cm M3 15,000,000.00
27 Woodplank 30 M' 28,750.00
28 Woodplank 20 M' 18,750.00
29 Listplang spandex/indodex LBR 102,700.00
30 Bambu dia. 5 s/d 7 cm BTG 12,000.00
31 Kayu bakar M3 1,400,000.00
32 Ijuk KG 30,000.00
C. BAHAN INDUSTRI
1 Semen Zak 55,000.00
2 Semen warna Zak 100,000.00
3 MU-100 KG 2,700.00
4 PM-200 Zak 67,500.00
5 Glass blok 20 x 20 BH 23,000.00
6 Wall paper lebar 50 cm impor M2 113,500.00
7 Wall paper lebar 50 cm lokal M2 83,500.00
8 Rooster beton 15x30x5 cm BH 15,000.00
9 Rooster beton 20x20x5 cm BH 12,500.00
10 Rooster keramik 20x20 cm BH 37,800.00
11 Rooster bata merah BH 15,000.00
12 Rooster kayu borneo 20 x 20 cm BH 25,000.00
13 Grevel 1/2 dia. 20 cm BH 35,000.00
14 Grevel 1/2 dia. 30 cm BH 45,000.00
15 Buis beton dia. 20 cm BH 75,000.00
18 Beton panel 2,4x0,4x0,05 BH 190,500.00
19 Pasang tiang beton P 3,2 meter BH 368,000.00
20 Paving block abu-abu T 16 uk. 8x10,5x21 M2 95,500.00
21 Besi beugel / mur baud BH 46,000.00
22 Neut angker kusen BH 1,250.00
23 Timah KG 7,700.00
24 Canal C-75 0,8 mm M' 14,000.00
25 Canal C-75 0,6 mm M' 13,000.00
26 Baut ( Screw driver ) BH 500.00
27 Dinabolt BH 2,500.00
28 Reng 0,5 mm M' 6,500.00
29 Talang jure baja ringan M' 25,000.00
30 Profil alumunium kusen 3x10 cm gloss M' 95,000.00
31 Profil alumunium kusen 3x10 cm gelap M' 75,000.00
32 Sealant dow corning TUBE 36,000.00
33 Casmen BH 75,000.00
34 Baja WF KG 11,000.00
35 Besi beton KG 11,000.00
36 Besi beton dia. 16 mm BTG 170,000.00
3

URT. RP.
1 2 3 4
40 Besi hollow menie 4 x 4 tali putih M' 15,000.00
41 Besi hollow galvanis 4 x 4 tali putih M' 21,000.00
42 Besi black steel 2 " M' 45,000.00
43 Besi siku 50.50.5 BTG 183,000.00
44 Besi siku 50.50.5 KG 11,000.00
45 Besi hollow T = 80 cm M2 315,000.00
46 Tralis besi T = 100 cm M2 300,000.00
47 Tralis besi T = 120 cm M2 350,000.00
48 Baja siku 60x60x6 KG 11,000.00
49 BRC T = 1,2 M M' 80,000.00
50 BRC T = 0.9 M M' 60,000.00
51 Tiang pagar BRC dia. 2" BH 35,000.00
52 Kawat las KG 45,000.00
53 Kawat bronjong seng 1 m3 Bh 350,000.00
54 Kawat duri KG 25,000.00
55 Kawat beton KG 18,000.00
56 Kawat seng dia. 3 mm KG 23,000.00
57 Aspal Kg 15,000.00
58 Solar LITER 6,500.00
59 Oil / pelumas LITER 40,000.00
60 Plat besi penahan talang BH 7,500.00
61 Ready Mix 100 slump 12 M3 757,300.00
62 Ready Mix K.175 slump 12 M3 804,000.00
65 Ready Mx 300 slump 12 M3 918,800.00
66 Ready Mx 350 slump 12 M3 944,700.00
67 Keramik 10 x 20 kasar ( KM/WC ) M2 58,850.00
71 Keramik rabat 30 x 30 dop M2 55,000.00
72 Keramik 30 x 30 polos M2 48,000.00
73 Keramik 30 x 30 motif M2 56,710.00
74 Keramik 40 x 40 polos M2 50,500.00
75 Keramik 40 x 40 motif M2 60,200.00
76 Keramik Essenza 60x60 motif M2 118,000.00
77 Granit Ex Cina 60x60motif KW 1 M2 105,500.00
78 Granit Ex Cina 60x60motif KW 2 M2 100,000.00
79 Granit dinding Ex Cina 60x60 M2 100,000.00
80 Marmer Ex Citatah ukuran besar M2 426,000.00
81 Marmer Ex Citatah ukuran kecil M2 345,000.00
82 Keramik strip 10/30 BH 1,500.00
83 Keramik strip 10/20 BH 1,000.00
84 Keramik dinding 20 x 20 polos M2 58,850.00
85 Keramik dinding 20 x 25 motif M2 58,850.00
86 Keramik dinding 25 x 40 motif M2 60,000.00
87 Keramik dinding granit 30 x 60 M2 60,000.00
88 Plint keramik 10/30 M2 48,000.00
89 Plint keramik 10/40 M2 50,500.00
90 Plint keramik 10/40 motif M2 60,200.00
91 Plint granit 10/60 M2 105,500.00
91 Genteng press Beton BH 5,500.00
4

URT. RP.
1 2 3 4
92 Genteng keramik KIA BH 6,600.00
93 Genteng keramik M-Class BH 11,000.00
94 Genteng metal Prima roof polos hijau LBR 23,000.00
95 Genteng metal Prima roof lapis pasir LBR 31,000.00
96 Genteng kodok / morando standard BH 2,500.00
97 Genteng morando type besar BH 3,000.00
98 Genteng morando glatzur natural BH 3,800.00
99 Genteng morando glatzur hijau BH 4,600.00
100 Genteng plentong BH 1,750.00
101 Atap spandex/indodex M2 98,000.00
102 Bubung atap spandex/indodex BH 35,000.00
103 Bubung genteng press beton BH 3,650.00
104 Bubung genteng keramik BH 14,000.00
105 Bubung genteng metal lapis pasir BH 32,000.00
106 Bubung genteng metal polos BH 25,000.00
107 Bubung genteng morando BH 4,800.00
108 Bubung genteng morando glatzur BH 7,000.00
109 Bubung genteng plentong BH 2,000.00
110 Nok samping genteng morando BH 4,500.00
111 Nok stil 108 PSG 18,500.00
112 Nok stil 105 PSG 16,000.00
113 Baud kait BH 1,500.00
114 Alumunium foil double ( AA ) M2 12,500.00
115 Alumunium plat LBR 90,000.00
116 Asbes gelombang kecil 180x105x0.4 LBR 45,000.00
117 Asbes gelombang besar 180x180x0.5 LBR 60,000.00
118 Seng gelombang 180x90x0.020 LBR 47,000.00
119 Seng gelombang 180x90x0.030 LBR 68,000.00
120 Seng plat LBR 27,500.00
121 Seng plat tutup bak BH 35,000.00
122 Twinlet M2 252,000.00
123 Paku ripet BH 500.00
124 Paku seng KG 24,850.00
125 Paku asbes BH 800.00
126 Paku campur KG 17,000.00
127 Paku skrup KG 20,000.00
128 Paku eternit KG 16,000.00
129 Paku roping KG 24,000.00
130 Skrup, fisher BH 3,500.00
131 Engsel pintu besi BH 35,500.00
132 Engsel pintu Nylon BH 13,000.00
133 Engsel pintu kuningan BH 15,000.00
134 Engsel pintu stainless BH 28,350.00
135 Engsel pintu angin BH 75,000.00
136 Engsel pintu gudang BH 38,500.00
137 Engsel jendela nylon BH 13,000.00
138 Engsel jendela kuningan BH 17,000.00
139 Engsel marathon BH 180,000.00
140 Engsel piano M' 30,000.00
141 Engsel handerson M' 135,000.00
5

URT. RP.
1 2 3 4
142 Engsel poros pintu alumunium UNIT 600,000.00
143 Engsel pintu alumunium BH 22,500.00
144 Engsel jendela alumunium BH 12,000.00
145 Kunci handerson BH 260,000.00
146 Kunci tanam ukuran besar BH 175,000.00
147 Kunci tanam ukuran besar LN BH 240,000.00
148 Kunci tanam standard BH 85,000.00
149 Kunci tanam KM/WC BH 48,500.00
150 Kunci tanam KM/WC Alfa BH 60,000.00
151 Kunci tanam kait pintu alumunium uk besar BH 483,000.00
152 Kunci gembok BH 75,000.00
153 Kunci kembang ( pintu dorong ) BH 120,000.00
154 Handle pintu stainless UNIT 300,000.00
155 Grendel stainless steel BH 25,000.00
156 Grendel standard BH 20,000.00
157 Hak angin stainless steel BH 25,000.00
158 Hak angin kuningan BH 25,000.00
159 Hak angin kawat BH 15,500.00
160 Kait angin alumunium BH 21,400.00
161 Expagnolette BH 70,000.00
162 Overpal SET 24,000.00
163 Rangka naco+ lengkap 1 daun BH 16,000.00
164 Besi tralis BH 12,000.00
165 Kloset duduk monoblock TOTO BH 2,250,000.00
166 Kloset duduk monoblock standard BH 1,500,000.00
167 Kloset jongkok TOTO BH 160,000.00
168 Kloset jongkok KIA standard BH 144,000.00
169 Bak fiberglass BH 150,000.00
170 Bak fiberglass sudut BH 250,000.00
171 Bak cuci piring stainless BH 195,400.00
172 Shower hand BH 458,650.00
173 Saringan air stainless steel BH 60,000.00
174 Saringan air plastik BH 20,000.00
175 Saringan air alumunium BH 40,000.00
176 Jet wosher BH 75,000.00
177 Shower head / dinding BH 125,000.00
178 Tempat tissu stainless steel BH 150,000.00
179 Tempat sabun keramik BH 50,000.00
180 Rak handuk stainless steel BH 350,000.00
181 Wastafel dinding lengkap BH 650,000.00
182 Wastafel meja BH 1,700,000.00
183 Urinoir pot porselein BH 1,250,000.00
184 Kran tombol stainless BH 75,000.00
185 Knie PVC dia. 4" BH 30,000.00
186 Knie PVC dia. 3/4" BH 3,500.00
187 Pipa Black Steel dia. 3/4" Btg 22,500.00
188 Talang PVC Btg 65,000.00
189 Kait talang PVC BH 7,500.00
190 Corong talang PVC BH 32,500.00
191 Formika 4 x 8 ft LBR 120,000.00
6

URT. RP.
1 2 3 4
192 Lem putih ( Fox ) KG 25,000.00
193 Lem wall paper KG 45,000.00
194 Multiplex 12 mm LBR 175,000.00
195 Multiplex 9 mm LBR 130,000.00
196 Tekawood 6 mm LBR 140,000.00
197 Triplek 6 mm LBR 90,000.00
198 Triplek 4 mm ( 4 x 8 ft ) LBR 65,000.00
198 Papan gypsum LBR 66,500.00
199 Papan GRC 1,2 x 2,4 m tebal 5 mm LBR 60,000.00
200 Dempul gypsum KG 15,000.00
201 Acoustic 0.60.1.20.0.015 LBR 99,500.00
202 Centre price 75 cm BH 175,000.00
203 Centre price 60 cm BH 135,000.00
204 Kaca rayben 5 mm M2 145,000.00
205 Kaca polos 5 mm M2 113,500.00
206 Kaca polos 3 mm M2 90,000.00
207 Kaca es 3 mm M2 90,000.00
208 Kaca cermin 5 mm M2 135,000.00
209 Rak kaca 5 mm M2 135,000.00
210 Cantelan rak stainless SET 15,000.00
211 Plamuur kayu KG 37,500.00
212 Plamuur tembok KG 10,000.00
213 Dempul duco KG 38,500.00
214 Meni kayu KG 20,000.00
215 Meni besi KG 23,500.00
216 Meni zinkromate KG 31,500.00
217 Ampelas LBR 4,000.00
218 Residu LITER 5,000.00
219 Thiner cobra LITER 22,500.00
220 Thiner ND LITER 24,000.00
221 Kuas BH 15,000.00
222 Kuas roll BH 45,000.00
223 Cat dasar KG 16,000.00
224 Cat kayu Avian F Talit KG 55,000.00
225 Cat besi KG 57,000.00
226 Cat zinkromate Ex Kansai KG 35,000.00
227 Cat tembok Sanlex exterior KG 23,000.00
228 Cat tembok Sanlex interior KG 18,000.00
229 Cat tembok Vinilex exterior KG 16,000.00
230 Cat tembok Vinilex interior KG 25,000.00
231 Cat tembok Jotun exterior KG 50,000.00
232 Cat tembok Jotun interior KG 42,000.00
233 Cat genteng KG 54,000.00
234 Cat epoxy kedap air KG 85,000.00
235 Melamic Sending KG 57,600.00
236 Plituran Cap Cemara Setara KG 45,000.00
237 Plituran Ultran KG 62,400.00
238 Wood Filer Ultran KG 50,400.00
239 Kabel NYM 2 x 2.5 mm2 Rol 410,000.00
240 Kabel NYM 2 x 1.5 mm2 Rol 317,500.00
7

URT. RP.
1 2 3 4
241 Kabel NYM 3 x 2.5 mm2 Rol 505,000.00
242 Kabel NYM 3 x 2.5 Prima M' 10,100.00
243 Kabel antene TV (coaxial) Rol 145,000.00
244 Kabel telepon Rol 186,000.00
245 Kabel BC 6 mm u/ grounding M' 6,000.00
246 Kabel BC 10 mm u/ grounding M' 9,500.00
247 Kabel NYFGBY 4 x 6 mm2 M' 67,000.00
248 Pasang kabel TIC 4 x 35 sqmm + acesories M' 18,000.00
249 Pasang kabel TIC 2 x 10 sqmm + acesories M' 4,500.00
250 Tiang listrik Galvanis T. 6 m BH 1,750,000.00
251 MCB Box isi 3 BH 25,000.00
252 MCB Box isi 4 BH 25,000.00
253 MCB 4 A BH 45,000.00
254 MCB 6 A BH 45,000.00
255 MCB 10 A BH 45,000.00
256 Conduit PVC dia. 5/8" C BTG 12,000.00
257 Tee doos BH 5,000.00
258 Inbow doos BH 2,000.00
259 Sock BH 1,000.00
260 Klem konduit BH 250.00
261 Lastdop BH 1,000.00
262 Paku , sekrup , fisher BH 750.00
263 Elbouw BH 1,000.00
264 Outlet box metal BH 82,500.00
265 Stop kontak Broco BH 14,000.00
266 Stop kontak putar Broco BH 23,500.00
267 Schakelar engkel Broco BH 14,500.00
268 Schakelar seri Broco BH 17,500.00
269 Schakelar tripel BH 23,700.00
270 Fitting plafound BH 15,000.00
271 Lampu pijar BH 10,800.00
272 Lampu baret isi pijar 40 watt BH 165,000.00
273 Lampu ball isi pijar 25 watt BH 165,000.00
274 Lampu down light isi LED 13 watt BH 101,500.00
275 Lampu LED 13 watt Philip BH 37,000.00
276 Lampu LED 6 watt Philip BH 44,200.00
277 Lampu LED 9.5 watt Philip BH 46,500.00
278 Lampu LED 10.5 watt Philip BH 100,000.00
282 Lampu TL 2 x 36 watt ( philips ) BH 238,800.00
8

URT. RP.
1 2 3 4
293 Lampu acrilic isi TL 2 x 18watt BH 238,800.00
295 Lampu sorot bulat 80 watt BH 148,000.00
296 Lampu sorot halogen BH 2,421,600.00
297 Lampu taman + tiang BH 258,000.00
298 Lampu hias dinding BH 226,200.00
299 Lampu hias gantung uk. Kecil ( kristal ) BH 4,515,600.00
300 Lampu hias gantung uk. Sedang ( kristal ) BH 7,869,600.00
301 Lampu hias gantung uk. Besar ( kristal ) BH 10,965,600.00
302 Lampu hias gantung mangkuk kaca besar BH 5,482,800.00
308 Pipa GIV dia. 1/2" Btg 150,000.00
309 Pipa GIV dia. 1/2" M' 25,000.00
310 Pipa GIV dia 3/4 " M' 30,200.00
311 Pipa GIV dia 1 " M' 47,700.00
312 Pipa GIV dia 1,5 " M' 67,000.00
313 Pipa GIV dia 2 " M' 89,600.00
314 Pipa GIV dia 3 " M' 140,300.00
315 Pipa GIV dia 4 " M' 204,000.00
316 Pipa tembaga 1/2" M' 83,000.00
317 Pipa PVC dia 1/2 " M' 6,800.00
318 Pipa PVC dia 3/4 " M' 8,350.00
319 Pipa PVC dia 1 " M' 19,600.00
320 Pipa PVC dia 1,5 " M' 24,650.00
321 Pipa PVC 2" M' 28,600.00
322 Pipa PVC 3" M' 51,300.00
323 Pipa PVC 4" M' 75,400.00
324 Sumur pantek + pompa listrik 100 watt UNIT 7,315,000.00
325 Sumur jet pump 45 m' + pompa 500 watt UNIT 16,434,000.00
328 Sumur gali + pompa listrik 150 watt UNIT 5,060,000.00
329 Sumur + pompa submersible 5 Pk/120 m' UNIT 178,200,000.00
330 Pompa tangan dragon UNIT 2,904,000.00
334 Pompa air listrik 125 watt SHIMIZU BH 420,000.00
335 Pompa air listrik 200 watt SHIMIZU BH 455,000.00
339 Tanki PVC 500 liter + menara 4 m' UNIT 3,000,000.00
340 Tanki PVC 1000 liter + menara 4 m' UNIT 4,250,000.00
341 Water torn kap. 10 m3 UNIT 114,000,000.00
342 Water torn kap. 25 m3 UNIT 162,000,000.00
9

URT. RP.
1 2 3 4
343 Kran air plastik BH 17,500.00
344 Kran air kuningan BH 36,000.00
345 Kran air tongkat stainless steel BH 54,000.00
346 Kran air botol San-ei BH 48,000.00
347 Stop kran GIV dia 1/2 " BH 35,000.00
348 Stop kran GIV dia 3/4 " BH 65,000.00
349 Stop kran GIV dia 1 " BH 90,000.00
354 Exhausfan untuk plapond dia 8" UNIT 423,500.00
356 Blower axial 2 Pk BH 6,534,000.00
358 Lampu PJU Mercury 500 watt + Kap BH 3,025,000.00
D. ALAT BANTU
1 Sewa pompa ( 8 jam ) hari 82,500.00
2 Main frame BH 5,000.00
3 Cross brace BH 3,500.00
4 Ladder frame BH 27,500.00
5 Joint plate BH 17,500.00
6 Jack base BH 10,000.00
7 Head jack BH 5,000.00
8 Pipe support BH 25,000.00
9 Sewa alat ( scapoolding ) Unit 45,000.00
E. UPH TENAGA KERJA

1 Tukang batu Org hari 125,000.00
2 Tukang kayu Org hari 125,000.00
3 Tukang cat Org hari 125,000.00
4 Tukang besi Org hari 125,000.00
5 Tukang Las Org hari 125,000.00
6 Tukang Listrik Org hari 125,000.00
7 Tukang gali Org hari 100,000.00
8 Kepala tukang batu Org hari 130,000.00
9 Kepala tukang kayu Org hari 130,000.00
10 Kepala tukang cat Org hari 130,000.00
11 Kepala tukang besi Org hari 130,000.00
12 Pekerja Org hari 90,000.00
13 Mandor Org hari 140,000.00

CV. PANDAN WANGI
SUJI
DIREKTUR
PEKERJAAN TAMBAH KURAN
BANGUNAN RUMDIS KAPOK SAHLI TYPE D.200
DI JALAN PATRAKOMALA - KOTA
PEKERJAAN KURANG
NO URAIAN PEKERJAAN VOLUME SELISIH
URT RAB VOLUME
KONTRAK LAPANGAN
RUMDIS TYPE D.200
I. PEK. BETON BERTULANG & DINDING
1 Pek. Beton Bertulang balok latai openingan kusen 0.72 M3 0.78 M3
2 Pek. Beton Bertulang sloof 20/25 6.70 M3 7.62 M3
3 Pek. Beton Bertulang Kolom 12/15 (KP) 3.17 M3 2.14 M3 1.03 M3
4 Pek. Beton Bertulang Kolom 15/20 (K1) 0.45 M3 1.59 M3
5 Pek. Beton Bertulang Ring Balok 15/20 4.02 M3 6.77 M3
6 Pek. Beton Bertulang talang / topian 0.84 M3 3.80 M3
7 Pasang dinding bata ringan/ hebel perekat MU 570.69 M2 518.90 M2 51.79 M2
8 Pasang dinding keramik KM/WC 30 X 60 cm 81.19 M2 76.63 M2 4.56 M2
9 Pasang roster beton uk 15 x 30 cm + ram kawat 33.00 BH 48.00 BH
10 Pasang dinding batu templek 25.20 M2 23.49 M2 1.71 M2
11 Pasang dinding batu candi 9.00 M2 15.79 M2
12 Pasang list plesteran diatas batu templek 35.10 M' 36.57 M'
II. PEK. KUSEN ALUMUNIUM & KACA

1 Pas. kusen aluminium 4" pintu dan jendela warna hijau 118.45 M' 161.96 M'
2 Pasang pintu garasi folding gate 18.15 M2 12.05 M2 6.10 M2
3 Pas. daun jendela aluminium casment + kaca (J1) 1.00 BH 2.00 BH
III. PEK. ATAP & PLAFOND

1 Pas.rangka plafond besi hollo galvanis 4x4 cm 257.22 M2 270.77 M2
2 Pas.penutup plafond Gypsum 9 mm + drop ceiling 197.79 M2 249.80 M2
3 Pas.penutup plafond GRC 4 mm 59.43 M2 20.97 M2 38.46 M2
4 Pasang list plafond sudut 7 X 7 profil gypsum 199.00 M2 321.55 M2
5 Pasang list plafond 2 X 5 profil kayu 93.81 M2 164.12 M2
6 Pas. listplank woodplank lebar 20 cm 45.92 M2 74.82 M2
IV. PEK. LANTAI

1 Pasang lantai granite 60 x 60 cm KW-1 184.53 M2 195.47 M2
2 Pas.Lantai keramik KM/WC 30x30 cm 13.26 M2 13.04 M2 0.22 M2
3 Pasang rabat beton 1 : 3 : 5 25.46 M2 29.60 M2
V. PEK. INSTALASI / SANITAIR

1 Pasang Jet washer + instalasi 3.00 bh 2.00 bh 1.00 bh
2 Pasang instalasi pipa tembaga / air panas 32.00 M' 35.00 M'
VI. PEK. INSTALASI LISTRIK

1 Pasang instalasi stop kontak 8.00 TTK 12.00 TTK
2 Pasang instalasi titik lampu 50.00 TTK 52.00 TTK
3 Pasang stop kontak Broco 8.00 TTK 12.00 TTK
4 Pasang schakelar seri Broco 8.00 BH 9.00 BH
5 Pasang schakelar engkel Broco 10.00 BH 5.00 BH 5.00 BH
MESS
I. PEK. BETON BERTULANG & DINDING

1 Pek. Beton Bertulang balok latai openingan kusen 0.17 M3 0.19 M3
2 Pek. Beton Bertulang sloof 20/25 4.43 M3 4.71 M3
3 Pek. Beton Bertulang Kolom 12/15 (KP) 1.54 M3 3.76 M3
4 Pek. Beton Bertulang Ring Balok 15/20 2.66 M3 3.93 M3
5 Pasang dinding bata ringan/ hebel 223.00 M2 336.76 M2
6 Pasang plesteran 1 : 4 325.00 M2 445.67 M2
7 Pasang dinding batu templek 11.08 M2 12.36 M2
8 Pasang dinding batu candi 12.00 M2 10.25 M2 1.75 M2
9 Pasang list plesteran diatas batu templek 18.65 M2 19.45 M2
10 Pasang plint lantai granite tile 10 x 60 cm - M2 69.31 M2
II. PEK. KUSEN & KACA

1 Pas. kusen aluminium 4" pintu dan jendela warna hijau 37.71 M2 48.11 M2
III. PEK. ATAP & PLAFOND

1 Pas. kuda-kuda+rangka atap baja ringan 115.00 M2 137.30 M2
2 Pasang aluminium foil bubble double side 115.00 M2 137.30 M2
3 Pas.atap genteng metal polos hijau 115.00 M2 137.30 M2
4 Pasang bubung genteng metal polos hijau 26.00 M' 24.40 M' 1.60 M'
5 Pasang nok samping genteng metal polos hijau 5.50 M' 12.00 M'
6 Pas.rangka plafond besi hollo galvanis 4x4 cm 89.00 M2 108.98 M2
7 Pas.penutup plafond Gypsum 9 mm 48.50 M2 51.15 M2
8 Pas.penutup plafond GRC 4 mm 40.50 M2 57.83 M2
9 Pasang list plafond sudut 7 X 7 profil gypsum 90.00 M' 73.72 M' 16.28 M'
10 Pasang list plafond 2 X 5 profil kayu 46.50 M' 81.92 M'
11 Pas. talang jure galvalume 8.00 M' 6.00 M' 2.00 M'
12 Pas. listplank woodplank lebar 20 cm 22.50 M' 17.45 M' 5.05 M'
IV. PEK. LANTAI

2 Pasang lantai granite 60 x 60 cm KW-1 76.83 M2 78.47 M2
3 Pas.Lantai keramik KM/WC 30x30 cm 5.66 M2 5.82 M2
4 Pasang rabat beton 1 : 3 : 5 ( tempat jemur ) 10.50 M2 25.41 M2
V. PEK. LABURAN
4 Pengecatan plafond 89.00 M2 108.98 M2
5 Coating batu templek 23.08 M2 22.53 M2 0.55 M2
VI. PEK. INSTALASI / SANITAIR

1 Pasang saringan air stainless steel 2.00 BH 3.00 BH
2 Pasang kran air 1/2 stainless steel 2.00 BH 3.00 BH
VII. PEK. INSTALASI LISTRIK

1 Pasang instalasi stop kontak 5.00 TTK 6.00 TTK
2 Pasang instalasi titik lampu 14.00 TTK 17.00 TTK
3 Pasang stop kontak Broco 5.00 TTK 6.00 TTK
4 Pasang fiting lampu Broco 14.00 BH 17.00 BH
5 Pasang lampu LED 12 watt 14.00 BH 17.00 BH
6 Pasang schakelar seri Broco 3.00 BH 5.00 BH
7 Pasang schakelar engkel Broco 7.00 BH 5.00 BH 2.00 BH
PENGAWAS 1 PENGAWAS 2
BUNYAMIN ANANG SURYANA

LETTU Czi NRP. 21980091650877 SERDA NRP. 31010094410779
EKERJAAN TAMBAH KURANG (CCO)
S KAPOK SAHLI TYPE D.200 , MESS DAN PRASARANA
ALAN PATRAKOMALA - KOTA BANDUNG
PEKERJAAN TAMBAH
HARGA JUMLAH HARGA SELISIH HARGA
Rp. Rp. VOLUME Rp.
0.06 M3 4,316,600.00
0.92 M3 4,316,600.00
4,316,600.00 4,890,707.80
1.14 M3 4,316,600.00
2.75 M3 4,316,600.00
2.96 M3 4,316,600.00
198,100.00 11,285,558.90
166,200.00 833,659.20
15.00 BH 25,000.00
195,200.00 367,171.20
6.79 M2 275,800.00
1.47 M' 23,600.00
43.51 M' 136,100.00

675,000.00 4,529,250.00
1.00 BH 638,600.00
13.55 M2 161,200.00
52.01 M2 56,400.00
41,700.00 1,764,160.20
122.55 M2 17,800.00
70.31 M2 16,300.00
28.90 M2 60,100.00
10.94 M2 277,800.00
136,700.00 33,081.40
4.14 M2 58,100.00
75,000.00 82,500.00
3.00 M' 83,000.00
4.00 TTK 164,800.00

2.00 TTK 149,100.00
4.00 TTK 39,000.00
1.00 BH 43,260.00
40,000.00 220,000.00
0.02 M3 4,316,600.00
0.28 M3 4,316,600.00
2.22 M3 4,316,600.00
1.27 M3 4,316,600.00
113.76 M2 198,100.00
120.67 M2 71,100.00
1.28 M2 195,200.00
275,800.00 530,915.00
0.80 M2 23,600.00
69.31 M2 62,000.00
10.40 M2 136,100.00
22.30 M2 161,200.00
22.30 M2 33,200.00
22.30 M2 109,700.00
81,100.00 142,736.00
6.50 M2 50,600.00
19.98 M2 161,200.00
2.65 M2 56,400.00
17.33 M2 41,700.00
17,800.00 318,762.40
35.42 M2 16,300.00
88,400.00 194,480.00
60,100.00 333,855.50
1.64 M2 277,800.00
0.16 M2 136,700.00
14.91 M2 58,100.00
19.98 M2 44,000.00
29,700.00 17,968.50
1.00 BH 60,000.00
1.00 BH 54,000.00
1.00 TTK 164,800.00

3.00 TTK 149,100.00
1.00 TTK 39,000.00
3.00 BH 26,800.00
3.00 BH 85,000.00
2.00 BH 43,260.00
25,544,806.10
Jakarta, September 2018

PENGAWAS 2 PT. PARIS BETANIA SEJAHTERA
ANANG SURYANA RISCKY

A NRP. 31010094410779 DIREKTUR
RJAAN TAMBAH
JUMLAH HARGA
Rp.
284,895.60
4,368,399.20
5,413,016.40
13,057,715.00
14,054,849.60
412,500.00
2,059,950.20
38,161.20
6,513,882.10
702,460.00
2,402,686.00
3,226,700.40
2,399,529.00
1,260,658.30
1,910,579.00
3,343,045.20
264,587.40
273,900.00
725,120.00
328,020.00
171,600.00
47,586.00
94,965.20
1,329,512.80
10,541,137.20
6,030,290.20
24,789,441.60
9,437,600.70
274,841.60
20,768.00
4,726,942.00
1,556,984.00
3,954,236.00
814,396.00
2,690,941.00
361,790.00
3,542,853.60
164,406.00
794,927.10
635,080.60
501,151.20
24,059.20
952,898.10
967,032.00
66,000.00
59,400.00
181,280.00
492,030.00
42,900.00
88,440.00
280,500.00
95,172.00
138,771,816.70
akarta, September 2018

PARIS BETANIA SEJAHTERA
RISCKY
DIREKTUR

Contoh Format Cco

Uploaded by

Copyright:

Available Formats

Contoh Format Cco

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Contoh Format Cco

Uploaded by

Copyright:

Available Formats

REKAPITULASI

1 Pembangunan rumdis type D.200 m2 200 4,687,405.00 937,481,000.00 937,481,000.00

Jumlah .......................................Rp 1,785,003,000.00

Bandung, 25 Juli 2020

II. PEK. GALIAN TANAH & PONDASI

III. PEK. BETON BERTULANG & DINDING

IV. PEK. KUSEN ALUMUNIUM & KACA

V. PEK. ATAP & PLAFOND

VI. PEK. LANTAI

VII. PEK. ALAT PENGGANTUNG

VIII. PEK. LABURAN

IX. PEK. INSTALASI / SANITAIR

X. PEK. INSTALASI LISTRIK

XI. PEK. LAIN - LAIN

Jumlah .......................Rp 843,255,073.80

Bandung, 25 Juli 2020

II. PEK. GALIAN TANAH & PONDASI

III. PEK. BETON BERTULANG & DINDING

IV. PEK. KUSEN & KACA

V. PEK. ATAP & PLAFOND

VII. PEK. ALAT PENGGANTUNG

VIII. PEK. LABURAN

IX. PEK. INSTALASI / SANITAIR

X. PEK. INSTALASI LISTRIK

Bandung, 25 Juli 2020

Bandung, 25 Juli 2020

II. PEK. GALIAN TANAH & PONDASI

III. PEK. BETON BERTULANG & DINDING

IV. PEK. PAGAR TERALIS HOLLO + GERBANG

Jumlah ..........................Rp 30,349,544.00

Bandung, 25 Juli 2020

PEMBANGUNAN RUMDIS KAPOK SAHLI TYPE D.200 ;

PEMBANGUNAN MESS ; LUAS = 70 M2

PEMBUATAN PRASARANA PENDUKUNG BANGUNAN

PEMBUATAN PAGAR TERALIS HOLLO + GERBANG

Bandung, 25 Juli 2020

NO. URAIAN PEKERJAAN VOLUME HARGA SAT. KET.

II. PEKERJAAN PERSIAPAN / PENDAHULUAN

III. PEKERJAAN PASANGAN

IV. PEKERJAAN BETON

VII . PEKERJAAN LANTAI

VIII . PEKERJAAN ATAP

IX. PEKERJAAN PENGECATAN

X. PEKERJAAN KAYU, ALUMUNIUM

NO. URAIAN PEKERJAAN VOLUME HARGA SAT. KET.

NO. URAIAN PEKERJAAN VOLUME HARGA SAT. KET.

XII. PEKERJAAN SANITAIR

NO. URAIAN PEKERJAAN VOLUME HARGA SAT. KET.

XIII. PEKERJAAN PLAFOND + RANGKA

XIV. PEKERJAAN INSTALASI LISTRIK + BP

NO. URAIAN PEKERJAAN VOLUME HARGA SAT. KET.

NO. URAIAN PEKERJAAN VOLUME HARGA SAT. KET.

XVI. PEKERJAAN PRASARANA

NO. URAIAN PEKERJAAN VOLUME HARGA SAT. KET.

Bandung, 25 Juli 2020

ANALIS RENCANA ANGGARAN BIAYA

NO. PEKERJAAN ( BAHAN ) VOL. SAT. HARGA SAT. JUMLAH TOTAL

NO. PEKERJAAN ( BAHAN ) VOL. SAT. HARGA SAT. JUMLAH TOTAL

NO. PEKERJAAN ( BAHAN ) VOL. SAT. HARGA SAT. JUMLAH TOTAL

NO. PEKERJAAN ( BAHAN ) VOL. SAT. HARGA SAT. JUMLAH TOTAL