BOQ FOR UNKE RIVER BRIDGE (40M SPAN LENGTH)

Item Descripition Unit Quantity Rate

3400 pitching,stone work,erosien protection

34.02 a grouted stone pitching m2 52.68 500.00
total for series 3000 carried to summery
series 4000 ,eartwork
4200 road way borraw excavation
42.01a borrow to fill compaction to93% MMD M3 6400 300.00
42.03 excavation irrespective of depth and material m3 2600 150.00
total for series 4000 carried to summery
series 4000 ,sub base,road base and gravel wearing course
5100 sub base
51.01.a gravel wearing coarse m3 1750 400.00
total for series 5000 carried to summery
series 8000 stracture
8100 faundation for structure
81.01.a aditional foundation investigation ps 1 1,200,000.00
b allowed perstg for main cont over head cost and profit % 240,000.00
81.02 excavetion of material
81.02a excavation of soft material irrespective of debth m3 2788.76 200.00
81.02b excavation of hard material irrespective of debth m3 336 850.00
81.05 back fill to excavated utilizing
81.05a material from the excavetion m3 521.4 250.00
81.05b inported material m3 450.51 500.00
81.05c selected granular back fill m3 340.6 500.00
81.05d hand load back fill m3 223.2 900.00
81.09d cyclopen mass concret m3 458.21 4,000.00
total carried to summer
8200 false work ,form work and concrete finish
81.01 ai conceret foting of abatument wing wall& piers m2 150.68 800.00
ii solfit concret deck slab and girders m2 853.33 800.00
b class f2 finish
sidewalkes in main slab,piers including cup bracing and abatuent m2 280 800.00
total carried to summer
8300 steel renforciment for stracture
83.01 steel renforciment for stracture
a mild steel bars(grade 300) ton 15.14 65,000.00
b high yild stress steel bar(grade 420) ton 40.31 75,000.00
total carried to summer
8400 conceret for stracture
84.01 cast in situ concret
84.01a class 30/20 concret m3 396.86 6,000.00
84.01b class 25/20 concret m3 56 5,500.00
84.01c class 15/30 concret m3 33.35 4,000.00
 total carried to summer
8700 bridge, bearing,parapet ,railing
87.03 elastoeric bearing fressinet or similar no 16 30,000.00
87.08 concret bridge railing lm 84 4,000.00
87.09 pvc utility pipe lm 126 500.00
87.13 expansion joints in steel angle as per the drwing lm 21.96 1,000.00
87.13 seiling joints in prformed comprasible seals as pr dr m 21.96 1,000.00
87.19a drainege pipe 100mm pvc (ditch drain) no 30.42 500.00
87.21a geotextile filter fabric at the inlet of each wepe hole m3 68.91 500.00
total carried to summer
8900 stone masonary stracture
class a cement mortared stone masonery walls
89.01 including pointing workes m3 892.22 3,000.00
total carried to summer
9100 ancilary work
91.01a foundation trench excavation and back fill
b in all other classes of material m3 360 250.00
91.02 surface preparation for bedding the gabions m2 364.32 300.00
91.03a
gabion boxes(2.7mm internal wire dia pvc counted wire,1m*1m*1m size
80*100mm mesh) m3 1180 1,650.00
91.04 synthetic fiber filter fabric 210 g/m2 m2 1140 800.00
total carried to summer
total sum
15% vat
total su including 15%vat
Sum

26,340.00
26,340.00

1,920,000.00
390,000.00
2,310,000.00
2,310,000.00

700,000.00
700,000.00

1,200,000.00
240,000.00

557,752.00
285,600.00

130,350.00
225,255.00
170,300.00
200,880.00
1,832,840.00
4,842,977.00

120,544.00
682,664.00

224,000.00
1,027,208.00

984,100.00
3,023,250.00
4,007,350.00

2,381,160.00
308,000.00
133,400.00
2,822,560.00

480,000.00
336,000.00
63,000.00
21,960.00
21,960.00
15,210.00
34,455.00
972,585.00

2,676,660.00
2,676,660.00

90,000.00
109,296.00

1,947,000.00
912,000.00
3,058,296.00
22,443,976.00
3,366,596.40
25,810,572.40
item discr amaunt
4200 road way and borrow exca 1,601,875.00
5100 sub base,base course,wearing course 321,700.50
8100 foundation for structure 4,746,766.00
8200 false work,form work and conc fin 628,745.00
8300 steel reinforcement 3,875,550.00
8400 concret for stracture 2,072,954.00
8700 bridge bearing etc 489,023.00
8900 stone masonery stracture 4,155,840.00
3400 pitching,stone work,and erosion prote 147,615.00
9100 ancillary works 905,625.00
A Total of series (2000 to 9000) 18,945,693.50
B Specified provisional sums included in the series
C Total of series less specified provisional
D Value Added Tax (VAT) (15% of C) 2,841,854.03
E Grand Total (C+D) 21,787,547.53
 BOQ FOR west arsi adaba RIVER BRIDGE (16M SPAN LENGTH)
Item Descripition Unit Quantity Rate

3400 pitching,stone work,erosien protection

34.02 a grouted stone pitching m3 196.82 750.00
total for series 3000 carried to summery
series 4000 ,eartwork
4200 road way borraw excavation
42.01a borrow to fill compaction to93% MMD m3
(15<x<20) m3 1,250.00 250.00
(20<x<25) m3 2,200.00 350.00

42.03 excavation irrespective of depth and material m3

soft material m3 862.50 200.00

hard rock m3 462.50 750.00

series 4000 ,sub base,road base and gravel wearing course

5100 sub base
0.4<x<5 m3 510.69 250.00
51.01.a gravel wearing coarse(5<x<10) m3 510.60 380.00
total for series 5000 carried to summery
series 8000 stracture
8100 faundation for structure
81.01.a aditional foundation investigation ls 1.00 500,000.00
b allowed perstg for main cont over head cost and profit %
81.02 excavetion of material
81.02a excavation of soft material irrespective of debth m3 2,362.50 250.00
81.02b excavation of hard material irrespective of debth m3 348.00 750.00
81.05 back fill to excavated utilizing
81.05a material from the excavetion m3
81.05b inported material m3 1,624.22 700.00
81.05c selected granular back fill m3 1,816.41 700.00
81.05d rock fill m3 370.60 750.00
81.09d cart away m3 2,362.50 300.00
total carried to summer
8200 false work ,form work and concrete finish

81.01 ai conceret foting of abatument wing wall& piers m2 61.50 1,200.00

ii solfit concret deck slab and girders m2 457.95 1,200.00
b class f2 finish
sidewalkes in main slab,piers including cup bracing and aba m2 4.70 1,150.00
total carried to summer
8300 steel renforciment for stracture
83.01 steel renforciment for stracture
a mild steel bars(grade 300) ton 17.09 95,000.00
b high yild stress steel bar(grade 420) ton 22.52 100,000.00
total carried to summer
8400 conceret for stracture
84.01 cast in situ concret
84.01a class 30/20 concret m3 110.57 5,000.00
84.01b class 25/20 concret m3 154.86 4,700.00
class 20/20 concret 154.86 4,000.00
84.01c class 15/30 concret m3 37.06 3,700.00
IPOXY M2 35.70 1,000.00
total carried to summer
8700 bridge, bearing,parapet ,railing
87.03 elastoeric bearing fressinet or similar no 8.00 25,000.00
87.08 concret bridge railing lm 44.63 4,450.00
87.09 pvc utility pipe lm 142.80 200.00
87.13 expansion joints in steel angle as per the drwing lm 18.73 1,000.00
FILLED joints lm 46.83 500.00
87.13 seiling joints in prformed comprasible seals as pr dr m 9.37 300.00
87.19a drainege pipe 100mm pvc (ditch drain) no 15.00 300.00
87.21a geotextile filter fabric at the inlet of each wepe hole m2 82.69 150.00
total carried to summer
8900 stone masonary stracture
10<x<15 m3 356.00 3,800.00
89.01 15<x<20 m3 700.76 4,000.00
total carried to summer
9100 ancilary work
91.01a foundation trench excavation and back fill
b in all other classes of material m3 72.45 250.00
91.02 surface preparation for bedding the gabions m2 72.45 250.00
91.03a
gabion boxes(2.7mm internal wire dia pvc counted
wire,1m*1m*1m size 80*100mm mesh) m3 414.00 1,500.00
91.04 synthetic fiber filter fabric 210 g/m2 m2 414.00 600.00
total carried to summer
total sum
15% vat
total su including 15%vat
ENGTH)
Sum

147,615.00
147,615.00

-
312,500.00
770,000.00

172,500.00

346,875.00
-
1,601,875.00

127,672.50
194,028.00
321,700.50

500,000.00

-
590,625.00
261,000.00
-
-
1,136,954.00
1,271,487.00
277,950.00
708,750.00
4,746,766.00

73,800.00
549,540.00

5,405.00
628,745.00
 1,623,550.00
2,252,000.00
3,875,550.00

552,850.00
727,842.00
619,440.00
137,122.00
35,700.00
2,072,954.00

200,000.00
198,603.50
28,560.00
18,730.00
23,415.00
2,811.00
4,500.00
12,403.50
489,023.00

1,352,800.00
2,803,040.00
4,155,840.00

18,112.50
18,112.50

621,000.00
248,400.00
905,625.00
18,945,693.50
2,841,854.03
21,787,547.53
item discr amaunt
4200 road way and borrow exca 3,741,250.00
5100 sub base,base course,wearing course 459,270.00
8100 foundation for structure 2,986,750.00
8200 false work,form work and conc fin 468,425.00
8300 steel reinforcement 3,868,900.00
8400 concret for stracture 2,550,761.00
8700 bridge bearing etc 609,010.00
8900 stone masonery stracture 3,920,379.00
3400 pitching,stone work,and erosion prote 192,914.80
9100 ancillary works 416,047.50
A Total of series (2000 to 9000) 19,213,707.30
B Specified provisional sums included in the series
C Total of series less specified provisional
D Value Added Tax (VAT) (15% of C) 2,882,056.10
E Grand Total (C+D) 22,095,763.40
BOQ FOR west arsi shashamane RIVER BRIDGE (16M SPAN LENGTH)
Item Descripition Unit Quantity Rate

3400 pitching,stone work,erosien protection

34.02 a grouted stone pitching m3 370.99 520.00
total for series 3000 carried to summery
series 4000 ,eartwork
4200 road way borraw excavation
42.01a borrow to fill compaction to93% MMD m3
(10<x<15) m3 2,225.00 350.00
(15<x<20) m3 2,250.00 450.00

42.03 excavation irrespective of depth and material m3

soft material m3 1,000.00 250.00

hard rock m3 2,000.00 850.00

series 4000 ,sub base,road base and gravel wearing course

5100 sub base
51.01.a gravel wearing coarse(10<x<15) m3 1,020.60 450.00
total for series 5000 carried to summery
series 8000 stracture
8100 faundation for structure
81.01.a aditional foundation investigation ls 1.00 1,000,000.00
b allowed perstg for main cont over head cost and profit %
81.02 excavetion of material
81.02a excavation of soft material irrespective of d m3 1,297.10 500.00
81.02b excavation of hard material irrespective of debth m3 741.20 850.00
81.05 back fill to excavated utilizing
81.05a material from the excavetion m3 444.72 350.00
81.05b imported material m3 709.39 550.00
81.05c selected granular back fill m3 249.79 650.00
81.05d m3
81.09d cyclopen mass concret m3
total carried to summer
8200 false work ,form work and concrete finish

81.01 ai conceret foting of abatument wing wall& piers m2 61.50 850.00

ii solfit concret deck slab and girders m2 457.95 900.00
b class f2 finish
sidewalkes in main slab,piers including cup bracing and abat m2 4.70 850.00
total carried to summer
8300 steel renforciment for stracture
83.01 steel renforciment for stracture
a mild steel bars(grade 300) ton 14.50 100,000.00
b high yild stress steel bar(grade 420) ton 21.99 110,000.00
total carried to summer
8400 conceret for stracture
84.01 cast in situ concret
84.01a class 30/20 concret m3 110.57 6,300.00
84.01b class 25/20 concret m3 154.86 6,000.00
class 20/20 concret 154.86 4,500.00
84.01c class 15/30 concret m3 37.06 5,000.00
IPOXY M2 35.70 1,200.00
total carried to summer
8700 bridge, bearing,parapet ,railing
87.03 elastoeric bearing fressinet or similar no 8.00 30,000.00
87.08 concret bridge railing lm 44.63 4,000.00
87.09 pvc utility pipe lm 142.80 500.00
87.13 expansion joints in steel angle as per the drwing lm 18.73 1,000.00
FILLED joints lm 46.83 1,000.00
87.13 seiling joints in prformed comprasible seals as pr dr m 9.37 500.00
87.19a drainege pipe 100mm pvc (ditch drain) no 15.00 500.00
87.21a geotextile filter fabric at the inlet of each wepe hole m2 82.69 500.00
total carried to summer
8900 stone masonary stracture
89.01 class a cement mortared stone masonery walm3 956.19 4,100.00
total carried to summer
9100 ancilary work
91.01a foundation trench excavation and back fill
b in all other classes of material m3 72.45 250.00
91.02 surface preparation for bedding the gabions m2 72.45 300.00
91.03a
gabion boxes(2.7mm internal wire dia pvc counted
wire,1m*1m*1m size 80*100mm mesh) m3 193.20 1,500.00
91.04 synthetic fiber filter fabric 210 g/m2 m2 108.00 800.00
total carried to summer
total sum
15% vat
total su including 15%vat
Sum

192,914.80
192,914.80

-
778,750.00
1,012,500.00

250,000.00

1,700,000.00
-
3,741,250.00

459,270.00
459,270.00

1,000,000.00
-
-
648,550.00
630,020.00
-
155,652.00
390,164.50
162,363.50
-
-
2,986,750.00

52,275.00
412,155.00
-
3,995.00
468,425.00
 1,450,000.00
2,418,900.00
3,868,900.00

696,591.00
929,160.00
696,870.00
185,300.00
42,840.00
2,550,761.00

240,000.00
178,520.00
71,400.00
18,730.00
46,830.00
4,685.00
7,500.00
41,345.00
609,010.00

3,920,379.00
3,920,379.00

18,112.50
21,735.00

289,800.00
86,400.00
416,047.50
19,213,707.30
2,882,056.10
22,095,763.40
PROPOSED ITEM OF WORKS TO BE SUB-CONTRACTED IMX CONTRACTOR
PRICE INCLUDES SUPPLY OF MATERIALS,MANPOWER AND EQUIPMENT
BOQ FOR GADEDO RIVER BRIDGE (16M SPAN LENGTH)
Item Descripition Unit Quantity Rate
3400 pitching,stone work,erosien protection
34.02 a grouted stone pitching m2 44.23 350.00
total for series 3000 carried to summery
series 4000 ,eartwork
4200 road way borraw excavation
42.01a excavation
borrow to fill compaction
irrespective of to93% MMD
depth and M3 8,000.00 250.00
42.03 material m3 2,000.00 200.00

series 4000 ,sub base,road base and gravel wearing course

5100 sub base
51.01.a gravel wearing coarse m3 525.00 350.00
total for series
excavation 5000
of soft carriedirrespective
material to summery
81.02a of debth of hard material
excavation m3 1,876.69 300.00
81.02b irrespective of debth m3 469.17 800.00
81.05 back fill to excavated utilizing
81.05a material from the excavetion m3 192.91 400.00
81.05b inported material m3 385.82 450.00
81.05c selected granular back fill m3 385.82 300.00
81.05d hand load back fill m3 1,052.61 800.00
81.09d cyclopen mass concret m3
total carried to summer
8200 false work,form
conceret work
foting of and concrete
abatument wing finish
81.01 ai wall& piers m2 254.48 850.00
ii solfit concret deck slab and girders m2 1,730.00 850.00
b class f2 finish
sidewalkes in main slab,piers including m2 17.56 800.00
total carried to summer
a mild steel bars(grade 300) ton 32.01
b high yild stress steel bar(grade 420) ton 56.01
84.01b class 25/20 concret m3 75.00
84.01c class 15/30 concret m3 82.84 3,500.00
IPOXY M2 43.68 1,200.00
total carried to summer
8700 bridge, bearing,parapet ,railing
87.03 elastoeric bearing fressinet or similar no 24.00
87.08 concret bridge railing lm 126.00 3,900.00
87.09 pvc utility pipe lm 218.40 400.00
87.13 expansion joints in steel angle as per t lm 35.68 400.00
FILLED joints lm 74.93 300.00
87.13 seiling joints in prformed comprasible s m 35.68 400.00
87.19a drainege pipe 100mm pvc (ditch drain) no 24.00 400.00
87.21a geotextile filter fabric at the inlet of e m2 110.25 450.00
total carried to summer
8900 stone masonary stracture
89.01 class a cement mortared stone masonery m3 750.45
total carried to summer
9100 ancilary work
91.01a foundation trench excavation and back fi
b in all other classes of material m3 63.00 200.00
91.02 surface preparation for bedding the gab m2 63.00 200.00
gabion boxes(2.7mm internal wire dia
91.03a pvc counted wire,1m*1m*1m size
80*100mm mesh) m3 168.00 1,500.00
91.04 synthetic fiber filter fabric 210 g/m2 m2 93.91 700.00
total carried to summer
total sum
15% vat
total su including 15%vat
Sum

15,480.50
15,480.50

2,000,000.00
400,000.00
2,400,000.00
2,400,000.00

183,750.00
183,750.00
563,007.00
375,336.00

77,164.00
173,619.00
115,746.00
842,088.00
-
2,146,960.00

216,308.00
1,470,500.00

14,048.00
1,700,856.00
-
-
-
289,940.00
52,416.00
342,356.00

-
491,400.00
87,360.00
14,272.00
22,479.00
 14,272.00
9,600.00
49,612.50
688,995.50

-
-

12,600.00
12,600.00 2,248,633.81

252,000.00
65,737.00
342,937.00
7,821,335.00
1,173,200.25
8,994,535.25
PROPOSED ITEM OF WORKS TO BE SUB-CONTRACTED IMX CONTRACTOR
PRICE INCLUDES SUPPLY OF MATERIALS,MANPOWER AND EQUIPMENT
BOQ FOR GADEDO RIVER BRIDGE (16M SPAN LENG
Item Descripition Unit Quantity Rate Sum

3400 pitching,stone work,erosien protection

34.02 a grouted stone pitching m3 370.99 480.00 178,075.20
total for series 3000 carried to summery 178,075.20
series 4000 ,eartwork
4200 road way borraw excavation
42.01a borrow to fill compaction to93% MMD m3 -
(15<x<20) m3 1,250.00 300.00 375,000.00
(20<x<25) m3 2,200.00 430.00 946,000.00
42.03 excavation irrespective of depth and material m3 -
soft material m3 862.50 220.00 189,750.00
hard rock m3 462.50 400.00 185,000.00
-
series 4000 ,sub base,road base and gravel wearing course 1,695,750.00
5100 sub base
0.4<x<5 m3 -
51.01.a gravel wearing coarse(5<x<10) m3 -
total for series 5000 carried to summery -
series 8000 stracture
8100 faundation for structure
81.01.a aditional foundation investigation ls -
b allowed perstg for main cont over head cost and profit %
81.02 excavetion of material -
81.02a excavation of soft material irrespective of debth m3 2,362.50 400.00 945,000.00
81.02b excavation of hard material irrespective of debth m3 348.00 750.00 261,000.00
81.05 back fill to excavated utilizing -
81.05a material from the excavetion m3 -
81.05b inported material m3 -
81.05c selected granular back fill m3 -
81.05d rock fill m3 -
81.09d cart away m3 2,362.50 250.00 590,625.00
total carried to summer 1,796,625.00
8200 false work ,form work and concrete finish
81.01 ai conceret foting of abatument wing wall& piers m2 61.50 700.00 43,050.00
ii solfit concret deck slab and girders m2 457.95 680.00 311,406.00
b class f2 finish -
sidewalkes in main slab,piers including cup bracing and aba m2 4.70 850.00 3,995.00
total carried to summer 358,451.00
8300 steel renforciment for stracture
83.01 steel renforciment for stracture
a mild steel bars(grade 300) ton -
b high yild stress steel bar(grade 420) ton -
total carried to summer -
8400 conceret for stracture
84.01 cast in situ concret
84.01a class 30/20 concret m3 -
84.01b class 25/20 concret m3 -
class 20/20 concret -
84.01c class 15/30 concret m3 -
IPOXY M2 -
total carried to summer -
8700 bridge, bearing,parapet ,railing
87.03 elastoeric bearing fressinet or similar no -
87.08 concret bridge railing lm -
87.09 pvc utility pipe lm -
87.13 expansion joints in steel angle as per the drwing lm -
FILLED joints lm -
87.13 seiling joints in prformed comprasible seals as pr dr m -
87.19a drainege pipe 100mm pvc (ditch drain) no -
87.21a geotextile filter fabric at the inlet of each wepe hole m2 -
total carried to summer -
8900 stone masonary stracture
10<x<15 m3 -
89.01 15<x<20 m3 -
total carried to summer -
9100 ancilary work
91.01a foundation trench excavation and back fill
b in all other classes of material m3 72.45 200.00 14,490.00
91.02 surface preparation for bedding the gabions m2 72.45 250.00 18,112.50
91.03a
gabion boxes(2.7mm internal wire dia pvc counted
wire,1m*1m*1m size 80*100mm mesh) m3 414.00 1,100.00 455,400.00
91.04 synthetic fiber filter fabric 210 g/m2 m2 414.00 750.00 310,500.00
total carried to summer 798,502.50
total sum 4,827,403.70
15% vat 724,110.56
total su including 15%vat 5,551,514.26
5,446,886.88
item discr amaunt
4200 road way and borrow exca 1,695,750.00
5100 sub base,base course,wearing course -
8100 foundation for structure 1,796,625.00
8200 false work,form work and conc fin 358,451.00
8300 steel reinforcement -
8400 concret for stracture -
8700 bridge bearing etc -
8900 stone masonery stracture -
3400 pitching,stone work,and erosion prote 178,075.20
9100 ancillary works 798,502.50
A Total of series (2000 to 9000) 4,827,403.70
B Specified provisional sums included in the series
C Total of series less specified provisional
D Value Added Tax (VAT) (15% of C) 724,110.56
E Grand Total (C+D) 5,551,514.26