EARTHWORKS

EXCAVATION
SECTION LENGTH (m) WIDTH (m) HEIGHT (m)

MAT FOOTING 12.47 7.83 3

 WF-1 30.2 0.45 1

GRADING AND COMPACTION

Number of
SECTION Length (m) Width (m)
Footings

C1-F1 2 2 12

C2-F2 1.7 1.7 6

WF-1 30.2 0.45

Slab on Grade 10 8.5

TOTAL

GRAVEL BEDDING
 SECTION Length (m) Width (m) Gravel Bedding

C1-F1 2 2 0.1

C2-F2 1.7 1.7 0.1

WF-1 30.2 0.45 0.1

Slab on grade 10 8.5 0.1

SOIL POISONING
Section Length (m) Width (m) Area
Slab on grade 10 8.5 91.13

BACKFILLING AND COMPACTION

CONCRETE VOLUME
Section Length (m) Width (m) thk (m)

C1-F1 1.5 1.5 0.3

C2-F2 1.2 1.2 0.25
WF-1 30.2 0.25 0.25
Gravel
Total Excess Volume
FILL VOLUME
Area Height of fill (m) Volume
Slab on grade 91.13 0.05 4.556525
HWORKS CALCULATION

XCAVATION
NUMBER OF
GRAVEL BEDDING VOLUME TOTAL VOLUME
FOOTINGS

0.1 302.68 3 908.05

 0.1 14.95 14.95

TOTAL 923.00

CTION
Area

48

17.34

13.59

91.13

170.06

AVEL BEDDING
 30% possible Number of
Volume Total Volume
compaction Footings

0.03 0.52 12 6.24

0.03 0.38 6 2.25

0.03 1.77 1.77

0.03 11.85 11.85

TOTAL 22.11

MPACTION
ME
Number of Footings Total Volume

12 8.10
6 2.16
1.89
Gravel 10.26
Total Excess Volume 22.41

Total Excavated soil

905.15
 ITEM - III STEEL REINFORCEMENT

vertical spacing

LENGTH OF REINFORCING BARS FOR CHB IN METERS

LENGTH
LENGTH
VERT. OF
OF SPACEING
SPACING HORIZON
VERTICAL LAYER
(CM) TAL
REIN./SQ.
REIN./

40 2.93 2 Layers 3.300

60 2.13 3 Layers 2.150

80 1.6 4 Layers 1.720

DETERMINING THE NUMBER OF BARS USED

Enter Wall Height

Enter Wall Length
Enter wall openings
Enter Constant Factor

Enter Constant Factor

TOTAL WALL AREA:

# OF VERTICAL BARS USED:

 # OF HORIZONTAL BARS USED:

#16 TIE WIRE USED:

ITEM - II MASONRY WORKS

A. DETERMINING THE NUMBER OF CONCRETE HOLLOW BLOCKS USED

B. DETERMINING THE NUMBER OF CEMENT & VOLUME OF SAND FOR MORTAR &

Enter Wall Height

Enter Wall Length

Enter Area of Window

Enter Area of Door

Breakage Allowance

TOTAL WALL AREA:

TOTAL NUMBER OF CHB:

 # OF CEMENT

VOL. OF SCREENED SAND

# OF CEMENT
VOL. OF SCREENED SAND

# OF CEMENT

VOL. OF FINE SAND

# OF CEMENT
VOL. OF FINE SAND
 ONE WAY SLAB

vertical spacing

spacing
layer

H (M) 3.00 M
L (M) 157.18 M
SQ.M 12.13 SQ.M.
VERTICAL 2.13 60cm
HORIZONTAL
2.15 3 layers

TOTAL WALL AREA:

459.41 SQ.M.
VERTICAL BARS USED: 164.00 PCS @ 6M
RIZONTAL BARS USED: 165.00 PCS @ 6M

#16 TIE WIRE USED:

21.60 Kgs

OW BLOCKS USED

UME OF SAND FOR MORTAR & PLASTERING

H (M)
3.00 M

L (M)
157.18 M W

AW (SQ.M.)
6.00 SQ.M

AD (SQ.M)
6.13 SQ.M.

%
5.00 %

TOTAL WALL AREA:

459.41 SQ.M.

OTAL NUMBER OF CHB:

6,030.00 PCS
MORTAR USING 4" CHB

BAGS BAGS
242.00

CU.M.
20.20 CU.M.

MORTAR USING 6" CHB

BAGS 466.00 BAGS
CU.M. 38.80 CU.M.

PLASTER : 16mm thk Mix: 1:2

One face ofthe wall only
BAGS BAGS
133.00
CU.M. 7.40 CU.M.
PLASTER : 16mm thk Mix: 1:2
Two faces of the wall
BAGS 265.00 BAGS
CU.M. 14.80 CU.M.
ONE WAY SLAB
 QUANTITY OF REINFORCING STEEL BARS IN A ONEWAY REINFORCED CONCRETE SLAB

BAR SPACING IN CM. NUMBER OF STEEL BARS PER SQUARE METER

10.000 3.764

12.500 3.062

15.000 2.584

17.500 2.232

20.000 1.980

22.200 1.786

25.000 1.627

T L (M)
W Enter Length

W (M)
Enter Width

cm
Enter Bar Spacing

c
# of Steel Bar Constant factor

c
# of Ties #16 Constant factor

# OF STEEL BARS required PCS @ 6M

L
L

# OF #16 TIE WIRE required KGS

TWO WAY SLAB
 QUANTITY OF REINFORCING STEEL BARS IN A ONEWAY REINFORCED CONCRETE

ARS PER SQUARE METER TIES (KGS) BAR SPACING IN CM.

.764 0.474 10.000

.062 0.316 12.500

.584 0.228 15.000

.232 0.168 17.500

.980 0.132 20.000

.786 0.110 22.200

.627 0.089 25.000

T
9.00 M W

7.00 M

15.00 CM

2.584 # of Steel Bar Constan

0.228 # of Ties #16 Constan

PCS # OF STEEL BARS r

163.00 L
 L

# OF #16 TIE WIRE r

15.00 KGS
REINFORCED GROUND SLAB (BARS SPACING MORE THAN 25CM)

W
REINFORCED CONCRETE SLAB

NUMBER OF STEEL BARS PER SQUARE METER TIES (KGS)

4.369 0.592

3.603 0.416

3.221 0.350

2.647 0.247

2.360 0.174

2.168 0.168

1.977 0.142

L (M)
Enter Length 9.00 M

W (M)
Enter Width 7.00 M

cm
Enter Bar Spacing 15.00 CM

c
# of Steel Bar Constant factor 3.221

c
# of Ties #16 Constant factor 0.350

# OF STEEL BARS required PCS @ 6M PCS

203.00
# OF #16 TIE WIRE required KGS

23.00 KGS
NFORCED GROUND SLAB (BARS SPACING MORE THAN 25CM)

T
W

L (M)
Enter Length

W (M)
Enter Width

cm
Enter Bar Spacing along W

cm
Enter Bar Spacing along L
L
# OF STEEL BARS USED PARALLEL TO L PCS @ 6M
# OF STEEL BARS USED PARALLEL TO W PCS @ 6M
# OF #16 TIE WIRE required KGS
 9.00 M

7.00 M

40.00 CM
Details
40.00 CM
Diameter (mm)
31.00 PCS Spacing
30.00 PCS Density of Steel (kg
6.00 KGS Area
LEVEL

GF

2F
Details

0.012
0.3
7850
0.00011304
LABEL LENGTH WIDTH

S-1 9 7

S-2 9 7

S-3 7.7 4

S-4 10.85 4.35

S-4 10.85 4.35
 CUT
AREA ITEM
1
73.986
2
3
6.13
4
5
6
7
30.8 8
9
10
11
12
13
14
15

47.20
 16
47.20
17
18
19
20
 CUTTING LIST FOR
DESCRIPTION
Continuous Bar
Continuous Bar
Continuous Bar
Continuous Bar
Continuous Bar
Continuous Bar
Continuous Bar
Continuous Bar
Bent Bars
Bent Bars
Cut Bars
Cut Bars
Continuous Bar
Continuous Bar
Continuous Bar
Continuous Bar
Bent Bars
Bent Bars
Cut Bars
Cut Bars
SLABS
TTING LIST FOR SLABS
FIGURE
LABS
TOTAL LENGTHCUT LENGTH
MARKET LENGTH ORDER
8.35 2.76 6
8.36 3.24 6
1.83 1.83 6
3.35 2.65 6
4.32 4.32 6
8.02 0.92 7.5
4.32 4.32 6
8.02 0.92 7.5
4.37 4.37 6
8.07 0.97 7.5
1.49 1.49 6
2.73 2.73 6
4.67 4.67 6
11.17 5.57 6
4.67 4.67 6
11.17 5.57 6
4.72 4.72 6
11.22 5.62 6
1.61 1.61 7.5
3.78 3.78 6
PCS
ACTUAL
YIELDNO. OF REBARS
TOTAL
FORPCS
USEORDER
2.17 2 47
1.85 1 58
3.28 3 39
2.26 2 16
1.39 1 12
8.15 8 7
1.39 1 27
8.15 8 14
1.37 1 11
7.73 7 6
4.03 4 28
5.03 5 16
1.28 1 37
1.08 1 16
1.28 1 17
1.08 1 10
1.27 1 16
1.07 1 9
4.66 4 44
1.59 1 24
 SUMMARY OF ORDERS FOR SL
WASTAGE LENGTH MARKET LENGTH (m)
0.48 6
2.75 7.5
4.17 9
2.65 10.5
1.68 12
0.`14
1.68 Weight used
0.14 Weight ordered
1.62 WASTAGE %
0.71
0.04
0.55
1.31
0.43
1.31
0.43
1.27
0.38
1.06
2.23
ORDERS FOR SLABS
QTY
383
71
0
0
0

103.14719136
111.807864
7.74603174603174 <10%
DATE :

PROJECT : Proposed 5-storey Residence

SUBJECT : Cost Estimate

CALENDAR
DAYS :

ITEM NO. SCOPE OF WORK QUANTITY UNIT COST TOTAL AMOUNT

Materials Labor Total

I. GENERAL REQUIREMENTS
1.00 Permits and licenses 1.00 lot by owner
2.00 Mobilization/Demobilization 1.00 lot 50,000.00 50,000.00
3.00 Temporary facilities 1.00 lot 140,000.00 20,000.00 160,000.00
4.00 Clearing and hauling 1.00 lot 80,000.00 80,000.00
5.00 Bonds and insurance 1.00 lot 120,000.00
6.00 Temporary water and elect. 1.00 lot 80,000.00 30,000.00 110,000.00
7.00 Others
- I.D's for Workers 1.00 lot 54,000.00
- As-built plans 1.00 lot 40,000.00
Sub-total I

II. EARTHWORKS
1.00 Excavation 896.90 cu.m. 1,500.00 1,500.00
2.00 Backfilling and compaction 551.04 cu.m. 700.00 700.00
3.00 Chemical soil treatment 680.29 sq.m. 150.00 50.00 200.00
4.00 Gravel bed 23.83 cu.m. 1,450.00 750.00 2,200.00
5.00 Others
Sub-total II

III. CONCRETING WORKS

1.00 Footings 21.07 cu.m. 5,500.00 750.00 6,250.00
2.00 FTB 7.46 cu.m. 5,500.00 750.00 6,250.00
3.00 Columns 19.86 cu.m. 5,500.00 750.00 6,250.00
4.00 Slab on fill including driveway
and service area 46.81 cu.m. 5,500.00 750.00 6,250.00
5.00 Ground floor beams 12.82 cu.m. 5,500.00 750.00 6,250.00
6.00 Second floor beams 9.73 cu.m. 5,500.00 750.00 6,250.00
7.00 Retaining walls 55.86 cu.m. 5,500.00 750.00 6,250.00
8.00 Suspended slab 61.28 cu.m. 5,500.00 750.00 6,250.00
 9.00 Roof beams including concrete
gutter 8.82 cu.m. 5,500.00 750.00 6,250.00
10.00 Lintel beams 4.65 cu.m. 5,500.00 750.00 6,250.00
11.00 Concrete stairs 9.50 cu.m. 5,500.00 750.00 6,250.00
12.00 Cistern tank cu.m. N.A
13.00 Catch basin, manholes, etc. cu.m. Included
14.00 Septic tank cu.m. N.A
15.00 MERALCO post cu.m. N.A
16.00 Others cu.m.
Sub-total III

IV. REBARWORKS
1.00 Footings 1,150.76 kgs 60.00 18.00 78.00
2.00 FTB 1,308.80 kgs 60.00 18.00 78.00
3.00 Columns 7,888.65 kgs 60.00 18.00 78.00
4.00 Slab on fill including driveway
and service area 1,451.10 kgs 60.00 18.00 78.00
5.00 Ground floor beams 3,241.25 kgs 60.00 18.00 78.00
6.00 Second floor beams 2,973.75 kgs 60.00 18.00 78.00
7.00 Retaining walls 8,212.05 kgs 60.00 18.00 78.00
8.00 Elevator walls kgs N.A
9.00 Suspended slab 6,841.80 kgs 60.00 18.00 78.00
10.00 Roof beams 1,523.65 kgs 60.00 18.00 78.00
13.00 Lintel beams 459.90 kgs 60.00 18.00 78.00
14.00 Concrete stairs 1,344.00 kgs 60.00 18.00 78.00
15.00 Cistern tank kgs N.A
16.00 Catch basin, manholes, etc. kgs Included
17.00 Septic tank kgs N.A
18.00 MERALCO post kgs N.A
19.00 Tie wire 22.00 rolls 3,500.00 3,500.00
20.00 Others
Sub-total IV

V. FORMWORKS AND SCAFFOLDINGS

1.00 Columns 224.55 sq.m. 750.00 500.00 1,250.00
2.00 Ground floor beams 154.53 sq.m. 750.00 500.00 1,250.00
3.00 Second floor beams 113.88 sq.m. 750.00 500.00 1,250.00
4.00 Retaining walls 467.23 sq.m. 750.00 500.00 1,250.00
6.00 Suspended slab 526.47 sq.m. 750.00 500.00 1,250.00
7.00 Roof beams 108.68 sq.m. 750.00 500.00 1,250.00
10.00 Lintel beams 15.75 sq.m. 750.00 500.00 1,250.00
11.00 Concrete stairs 46.52 sq.m. 750.00 500.00 1,250.00
12.00 Cistern tank N.A
13.00 Septic tank N.A
 14.00 MERALCO post N.A
15.00 Assorted nails Included
16.00 Others
Sub-total V

VI. STRUCTURAL STEEL AND OTHER METALS

1.00 Steel trusses and purlins 298.41 sq.m. 1,200.00 800.00 2,000.00
2.00 Grating and trench cover lot N.A
3.00 Stainless steel cover for cistern kgs. N.A
4.00 Railing for balcony and stairs No Detail
5.00 Others
Sub-total VI

VII. MASONRY WORKS

1.00 0.10m CHB with mortar 241.24 sq.m. 800.00 350.00 1,150.00
2.00 0.15m CHB with mortar 647.56 sq.m. 800.00 350.00 1,150.00
3.00 Plastering works
a. Interior walls 1,130.04 sq.m. 600.00 330.00 930.00
b. Exterior walls 647.56 sq.m. 600.00 330.00 930.00
c. Retaining Wall 136.67
d. Linear Plastering on Window and
Door openings 789.34 l.m. 120.00 120.00
4.00 Rebarworks 2,976.68 kgs 80.00 15.00 95.00
5.00 Tie wire 3.00 rolls 3,750.00 3,750.00
6.00 Concrete floor topping for 900mm x
900mm Homogenous tiles ( FF-1 ) 240.38 sq.m. 800.00 300.00 1,100.00
7.00 Concrete floor topping for 300mm x
600mm Homogenous tiles ( FF-2 ) 36.11 sq.m. 800.00 300.00 1,100.00
8.00 Concrete floor topping for Outdoor
Type Wood Decking ( FF-3 ) 97.77 sq.m. 800.00 300.00 1,100.00
9.00 Concrete floor topping for Plain
Cement Finish ( FF-4) 251.35 sq.m. 800.00 300.00 1,100.00
10.00 Concrete floor topping for 600mm x
600mm Ceramic Floor tiles ( FF-5 ) 22.98 sq.m. 800.00 300.00 1,100.00
11.00 Concrete floor topping for 300mm x
300mm Ceramic Floor tiles ( FF-6 ) 4.60 sq.m. 800.00 300.00 1,100.00
12.00 Concrete floor topping for 200mm x
1800mm Engineered Wood Planks ( FF-7 ) 151.50 sq.m. 800.00 300.00 1,100.00
13.00 Wall preparation for natural stone
cladding sq.m.. N.A
14.00 Concrete floor topping for second
floor sq.m.. Included
15.00 Supply and installation of sleepers
for wood floor-yakal w/black coaltar 23.66 sq.m.. 600.00 300.00 900.00
 16.00 GFRC Fascia l.m. N.A
17.00 Concrete pre-cast for columns l.m. N.A
18.00 Concrete pre-cast for balusters l.m. N.A
19.00 Plasterglass ceiling moulding l.m. N.A
20.00 Others
Sub-total VII

VIII. THERMAL AND MOISTURE PROTECTION

1.00 6-mil polyethylene vapor
barrier 388.00 sq.m. 300.00 250.00 550.00
2.00 Vandex waterproofing 360.72 sq.m. 650.00 300.00 950.00
3.00 Epoxy water tank lining sq.m. N.A
4.00 3-ply membrane waterproofing
for concrete gutter sq.m. N.A
5.00 3-ply membrane waterproofing
for T&B 70.76 sq.m. 750.00 300.00 1,050.00
6.00 Sealant, caulking and seals 1.00 lot 8,000.00
7.00 Others
Sub-total VIII

IX. CARPENTRY WORKS

1.00 Door and window casing-narra l.m. Excluded
2.00 Door and window casing-tanguile l.m. Excluded
3.00 Wood treatment 1.00 lot 20,000.00
4.00 Wood door jambs-guijo
D1 ( Narra ) 1.60 x 3.00m 1.00 set 12,500.00 750.00 13,250.00
D2 ( 4.30 x 3.00m ) 1.00 set 10,500.00 1,250.00 11,750.00
D3 ( 0.80 x 3.00m ) 1.00 set 8,700.00 750.00 9,450.00
D4 ( 0.90 x 3.00m ) 1.00 set 8,700.00 750.00 9,450.00
D5 ( 0.80 x 3.00m ) 2.00 sets 8,700.00 750.00 9,450.00
D9 (0.90 x 3.00m ) 1.00 set 8,700.00 750.00 9,450.00
D12 ( 0.80 x 1.50m ) 1.00 set 6,500.00 650.00 7,150.00
D13 ( 0.90 x 2.25m ) 2.00 sets 8,500.00 750.00 9,250.00
D14 ( 0.80 x 2.25m) 1.00 set 8,500.00 750.00 9,250.00
D18 ( 0.80 x 2.25 ) 4.00 sets 8,500.00 750.00 9,250.00
D20 ( 0.90 x 2.25m) 2.00 sets 8,500.00 750.00 9,250.00
D22 ( 1.20 x 2.25m ) 1.00 set 9,200.00 750.00 9,950.00
D23 ( 0.80 x 2.25m ) 1.00 set 8,500.00 750.00 9,250.00
5.00 Kitchen Cabinet set Excluded
6.00 Closets set
7.00 Media room set
8.00 Others
Sub-total IX
X. ROOFING MATERIALS
1.00 Ga#24 pre-painted corrugated sq.m. Excluded
2.00 Thermobreak 5mm thk. 2-side alum. 298.41 sq.m. 350.00 220.00 570.00
3.00 Ga#16 Painted Perforated Metal sht.
4.00 Ga#24 Stone coated metal roofing 298.41 sq.m. 2,500.00 500.00 3,000.00
5.00 Others
Sub-total X

XI. PLUMBING WORKS 623.55 sq.m. 2,700.00 350.00 3,050.00

1.00 Sanitary line and vent system
2.00 Hot and cold water line
3.00 Storm drainage system
4.00 Under drain system
5.00 Installation of plumbing fixtures
6.00 Others
Sub-total XI

XII. ELECTRICAL WORKS 623.55 sq.m. 2,500.00 800.00 3,300.00

1.00 Conduits, boxes and fittings
2.00 Wires and cables
3.00 Wiring devices
4.00 Auxiliary system
5.00 Miscellaneous and hardware

Sub-total XII

Total Direct Cost

XIII. MARK-UP AND

CONTINGENCIES 0.30

0.10

TOTAL AMOUNT ROUGHIN IN Php

TOTAL AMOUNT

-
50,000.00
160,000.00
80,000.00
120,000.00
110,000.00

54,000.00
40,000.00
614,000.00

1,345,345.20
385,726.32
136,058.00
52,426.00

1,919,555.52

131,687.50
46,625.00
124,096.88

292,562.50
80,125.00
60,812.50
349,125.00
383,000.00
 55,125.00
29,062.50
59,375.00

1,611,596.88

89,759.28
102,086.40
615,314.70

113,185.80
252,817.50
231,952.50
640,539.90

533,660.40
118,844.70
35,872.20
104,832.00

77,000.00

2,915,865.38

280,687.50
193,162.50
142,350.00
584,037.50
658,087.50
135,850.00
19,687.50
58,150.00
2,072,012.50

596,820.00

596,820.00

277,426.00
744,694.00

1,050,937.20
602,230.80

94,720.50
282,784.27
11,250.00

264,414.15

39,720.45

107,542.05

276,483.90

25,282.95

5,060.88

166,654.95

21,294.00
3,970,496.10

213,400.44
342,684.00

74,299.68
8,000.00

638,384.12

20,000.00

13,250.00
11,750.00
9,450.00
9,450.00
18,900.00
9,450.00
7,150.00
18,500.00
9,250.00
37,000.00
18,500.00
9,950.00
9,250.00

201,850.00
 170,093.70

895,230.00

1,065,323.70

1,901,827.50

1,901,827.50

2,057,715.00

2,057,715.00

19,565,446.69

5,869,634.01

25,435,080.70