Taking Off and Boq

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 186

1.

00
412.37
412.37
4 1.00
1.00
1.20 4.80

4 1.70
1.70
1.20 13.87

4 1.30
1.30
1.20 8.11

6 2.00
2.00
1.20 28.80

2 2.50
2.50
1.40 17.50

2 2.80
2.80
1.30 20.38
93.47
59.93
0.60
0.90
32.36

50.12
0.60
0.90
27.06

24.39
0.45
0.90
9.88

Item

Item
2/2 1.00
1.00 4.00
4/4 1.00
0.85 13.60

4 1.70
1.70 11.56
4 1.70
0.90 6.12

4 1.30
1.30 6.76
4 1.30
0.95 4.94

6 2.00
2.00 24.00
4 2.00
0.90 7.20

2 2.50
2.50 12.50
4 2.50
1.10 11.00

2 2.80
2.80 15.68
4 2.80
1.00 11.20

110.05
2.40 264.12

24.39
2.25 54.88

1.00
298.13 298.13
Ddt
80.36
0.20 -16.07

30.00
0.15 -4.5
725.12
2 1.00
1.00 2.00

1.70
1.70 2.89

1.30
1.30 1.69

2.00
2.00 4.00

2.50
2.50 6.25

2.80
2.80 7.84
24.67

110.05
0.60 66.03

24.39
0.45 10.98
77.01
4 1.00
1.00
0.30 1.20

4 1.70
1.70
0.40 4.62

4 1.30
1.30
0.30 2.03
6 2.00
2.00
0.40 9.60

2 2.50
2.50
0.60 7.50

2 2.80
2.80
0.60 9.41
34.36

110.05
0.60
0.20 13.21

24.39
0.45
0.20 2.20
15.40
216.72 216.72

47.87 47.87

264.59

190.99 190.99

42.79 42.79

233.78

2 20.87 41.74
132.69 132.69

73.37 73.37

301.46 301.46

152.12 152.12

151.30 151.30

852.68

110.05 110.05

24.39 24.39
134.44

4 8 32

4 5.2 20.8
52.8

4 6.8 27.2

6 8 48
75.2
2 10 20

2 11.2 22.4
42.4
2 0.20
0.20
0.93 0.07

4 0.20
0.30
0.88 0.21

4 0.20
0.20
0.88 0.14

6 0.30
0.20
0.88 0.32

2 0.40
0.20
0.73 0.12

2π 0.23
0.23
0.93 0.31
1.17
2 3.32 6.64

8.53 8.53

1.01 1.01
16.18

13.33 13.33

2 18.57 37.14
50.47

28.87
28.87

25.73 25.73

59.01 59.01
84.74

92.56 92.56

49.98 49.98

45.75 45.75
188.29

215.83 215.83

156.17 156.17

142.96 142.96
514.96
2 0.8
0.93 1.488

10 1
0.88 8.8

4 0.8
0.98 3.136

2 1.2
0.73 1.752

2π 0.45
0.93 2.63
17.806
81.22
0.85
69.04

81.22
0.85
0.20
13.81
80.34
0.85
68.289

80.34
0.85
0.20
13.66

30.00
0.85
25.50
30.00
0.85
0.20
5.10

4 1.00
1.00
1.20 4.80

4 1.70
1.70
1.20 13.87

4 1.30
1.30
1.20 8.11

6 2.00
2.00
1.20 28.80

2 2.50
2.50
1.40 17.50

2 2.80
2.80
1.30 20.38

110.05
0.60
0.90 59.43

24.39
0.45
0.90 9.88
Ddt
2 1.00
1.00
0.05 -0.10

1.70
1.70
0.05 -0.14

1.30
1.30
0.05 -0.08

2.00
2.00
0.05 -0.20

2.50
2.50
0.05 -0.31

2.80
2.80
0.05 -0.39

110.05
0.60
0.05 -3.30

24.39
0.45
0.05 -0.55

4 1.00
1.00
0.30 -1.20

4 1.70
1.70
0.40 -4.62

4 1.30
1.30
0.30 -2.03

6 2.00
2.00
0.40 -9.60

2 2.50
2.50
0.60 -7.50

2 2.80
2.80
0.60 -9.41

110.05
0.60
0.20 -13.21

24.39
0.45
0.20 -2.20

2 0.20
0.20
0.93 -0.07

4 0.20
0.30
0.88 -0.21

4 0.20
0.20
0.88 -0.14

6 0.30
0.20
0.88 -0.32

2 0.40
0.20
0.73 -0.12

2π 0.23
0.23
0.93 -0.31

81.22
0.85
0.20 -13.81
80.34
0.85
0.20 -13.66

30.00
0.85
0.20 -5.10
74.19

1.00
298.12 298.12
Ddt
80.34
0.20 -16.07

30.00
0.15 -4.50
277.55

1.00
311.84

311.84

84.22
84.22
6 0.20
0.20
3.08
0.74

10 0.20
0.30
3.08
1.85

2 0.20
0.40
3.08
0.49

2π 0.23
0.23
5.10
1.70

4.78
53.45
53.45

36.51
36.51

22.76
22.76

112.72

36.67
36.67

13.58
13.58

11.35
11.35

61.6
77.08
77.08

172.56
172.56

179.75
179.75

89.88
89.88

269.63

421.3
421.3

280.86
280.86

702.16
6 0.80
3.15
15.12

10 1.00
3.15
31.50

2 1.20
3.15
7.56

2π 0.45
5.18
14.65

68.83
2 26.35
0.20
0.38
4.01

2 10.96
0.20
0.38
1.67

2 10.18
0.20
0.38
1.55

2 7.60
0.20
0.38
1.16

2 10.60
0.20
0.38 1.61

10.96
0.20
0.38
0.83
10.82

7.90
1.00
7.90

2 3.65
0.80
5.84
13.74
2 26.34
0.95 50.05

2 10.96
0.95 20.82

2 10.18
0.95 19.34

2 7.56
0.95 14.36

2 10.6
0.95 20.14

3.65
0.95 3.47
128.18
36.62 36.62

68.92 68.92

2 31.11 62.22

59.26 59.26

4 24.30 97.20

58.70 58.70

2 12.01 24.02

2 13.91 27.82
434.76

2 12.84 25.68

2 15.8 31.6
57.28

980.59 980.59

2 658.27 1316.54

53.91 53.91

2 226.36 452.72
1758.03 1758.03

2 123.44 246.88

2 3.30 6.60

2 346.82 693.64
5508.91

283.95 283.95

2 137.83 275.66

47.46 47.46

2 75.67 151.34

283.95 283.95

2 166.63 333.26

2 42.21 84.42

2 35.61 71.22
1531.26

2 33.04
66.08

2 39.58
79.16
26.35
10.58 278.78

4.43
3.61 -15.99
262.79

5.29
0.61
3.23

1.00
4.91
4.91

26.35
10.58 278.78

5.29
0.61 3.2269

1.00
4.91 4.91
4.43
3.61 -15.99
270.93

61.28
61.28
79.21 79.21

276.15 276.15

1069.45 1069.45
1424.81

8138.55 8138.55

869.89 869.89
9008.44
17/1/2 1.40
0.30
0.15
0.54

2 2.08
1.40
0.20 1.16

1.75
1.40
0.20 0.49
1.65

2 4.43
1.40
12.40
2 2.08
1.4 5.824

2 4.43
1.40 12.40

1.75
1.4 2.45
20.678

2/2 2.08 8.32

2 1.75 3.5
11.82

2 7.1
14.2

2 1.4
2.8
25.06 25.06

12.53 12.53

22.38 22.38
59.97

2 6.44
12.88

156.64 156.64

155.16 155.16

243.13 243.13
554.93

81.2
3.75
304.5

80.34
3.75
301.28

30.00
3.75
112.50
161.56
161.56

30.00
30.00

2 3.46
4.13
28.58
2 4.84
3.64
35.24

2 1.94
2.26
8.77

2 2.46
3.53
17.37

2 2.46
3.53
17.37
107.32

2 16.36
32.72

2 23.04

2 15.49
30.98
63.70

2 1.69
1.75
5.92

2 1.25
1.75
4.38
10.29

2 10.68
21.36

2 6.91
13.82

2 7.39
14.78
49.96

2 5.27
5.85
61.66
2.99
2.53
7.56

2.99
2.35
7.03
14.59

2 1.40
1.40
3.92

1.80
3.00
5.40

2.37
3.00
7.11
16.43
20 1.40
28.00

4 3.00
12.00
40.00

5 3.00
15.00

20 1.40
28.00

9 3.00
27.00
55.00

2 4.20
8.40

6.60
6.60

7.73
7.73
22.73
2 16.36
3.15
103.07

2 23.04
3.15
145.15

2 15.49
3.15
97.59

2 20.83
3.15
131.23
477.04

85.33
3.75
319.99

2 10.68
2.00
42.72

2 6.91
2.00
27.64

2 7.39
2.00
29.56
99.92
2 3.46
4.13
28.5796

2 4.84
3.64
35.2352

2 1.94
2.26
8.7688

2 2.46
3.53
17.3676
2 2.46
3.53
17.3676

2 1.69
1.75
5.915

2 1.25
1.75
4.375

2 5.27
5.85
61.659

2.99
2.53
7.5647

2.99
2.35
7.0265
193.859

2 16.36
32.72

2 23.04
46.08

2 15.49
30.98

2 10.68
21.36

2 6.91
13.82

2 7.39
14.78
159.74
13.91
13.91

13.61
13.61
18.04
18.04

8 4.2
33.6

3 5.4
16.2

4.2
4.2

2 4.2
4.2

5.40
5.40

3 2
6
4.20
5.40
22.68

4.2
4.2

8.40
8.40

2 3.75
7.50
2

4.20
4.20

2/1/2 4.2
1
4.2

5.70
5.70
5.60
5.60

11.20
11.20

6 0.80
4.8

6 0.80
0.20
0.96
6 0.84
2.08
10.48

6 1.50

6 1

6 1

6 1

6 1

6 1

2
6

1
SUBSTRUCTURE
ITEMS TO TAKEOFF
Site clearance
Excavate of top soil
Excavate to reduce levels
Excavate for pits
Excavate for trenches
Planking and strutting
Disposal of water
Anti-termite treatment
Concrete blinding
footings
Stub columns
Plinth walls
Backfill
Murram
Hardcore
Anti-termite treatment
Sand blinding
DPM
Oversite slab + BRC

SITE CLEARANCE
A= 412293568 (autocad)

Clear site of bushes, shrubs, undergrowth and the like including grubbing their roots.

Excavate for top soil approximately 150mm & thick, starting from the existing ground level,
to be deposited in soil in heaps approximately 1km away from site.

&
Excavate for surfaces not exceeding 300mm to reduce levels.

PITS EXCAVATION
F1
L= 1000

W= 1000

H= 1200

F2
L= 1700

W= 1700

H= 1200

F3
L= 1300

W= 1300

H= 1200

F4
L= 2000

W= 2000

H= 1200

F5
L= 2500

W= 2500

H= 1400

F6
L= 2800

W= 2800

H= 1300

F7
L= 1000

W= 1000

H= 1200

Excavate for pits to receive foundations starting from reduced level n.e 1.5m.
&
Backfilling of excavated materials.
TRENCH EXCAVATION
External walls
L= 84220(Autocad)
Ddt: Footings 2/500
2/1700
2/1300
2/1257
2/653
4/2000
2/1259
2/639
2/124
2/711
Ddt: 24286
59934

W= 3/200 600

H= 1200
Add: blinding 50
H= 1250
Ddt: 2/150
Ddt: 50
Ddt: 350
900

Internal walls
200mm thick
L= 5289
Add: 5471 5471
L= 10760
Ddt: Footing 2500
F3 650
F4 1000
L= 4150
2/6610
13220

l= 6359
Ddt: F6 2800
2/3559 7118

l= 1249
Add 150
Add 1689
Add 1839
l= 3088
Ddt: Spread 200
Ddt: Spread 150
Ddt: 350
2/2738 5476

l= 6071
Ddt: 1250
Ddt: 1422
Ddt 2672
2/3399 6798

l= 6071
Add: 4306
l= 10377
Ddt: 650
Ddt: 2000
Ddt: 1700
Ddt: 1000
Ddt: 5350
2/5027 10054

l= 2/3727 7454

mg= 50120

w= 3/200 600

h= 1200
Add: blinding 50 50
h= 1250
Ddt: 350a.b
h= 900

150mm thick walls


l= 2/2650 5300

l= 2/2164 4328
l= 2/1950 3900

l= 4127
Ddt: 350a.b
2/3777 7554

l= 2604
Add: 100
l= 2704
Ddt: F2 850
Ddt: spread 200
Ddt: 1050
2/1654 3308

mg= 24390

w= 3/150 450

h= 900 a.b

Excavate for trenches not exceeding 1.5m to receive foundation for external walls.
&
Backfilling of excaated materials.

Excavate for trenches not exceeding 1.5m to receive foundation for 200mm thick internal
walls.
&
Backfilling of excavated materials.

Ditto; internal walls 150mm thick.


&
Backfilling of excavated materials.

PLANKING AND STRUTTING

Planking and strutting to uphold the vertical sides of excavations.

DISPOSAL OF WATER
Keep al excavations free from water except spring or running water.

ANTI-TERMITE TREATMENT
Pits
F1
l= 1000
w= 1000

l= 1000
h= 1200a.b

F2
l= 1700
w= 1700

l= 1700
h= 1200a.b

F3
l= 1300
w= 1300

l= 1300
h= 1200a.b

F4
l= 2000
w= 2000

l= 2000
h= 1200a.b

F5
l= 2500
w= 2500

l= 2500
h= 1400a.b

F6
l= 2800
w= 2800

l= 2800
h= 1300a.b

F7
l= 1000
w= 1000

l= 1000
h= 1200a.b
Trenches
200mm thick walls
mg= 59934
Add 50120
mg= 110054

w= 600a.b
Add 2/900 1800
w= 2400

150mm thick walls


mg= 24390a.b

w= 450a.b
Add 2/900 1800
w= 2250

Tops of hardcore
Overall area= 29812203(autocad)

Internal walls
200mm thick walls

l= 5289
Add 5471
l= 10760
Ddt: 100
Ddt: 150
Ddt: 400
Ddt: 650
2/10110 20220

l= 7406
Ddt: C4 200
2/7206 14412

l= 1249
Add: 1689
Add: 150
Add: 1839
2/3088 6176

l= 4306
Add: 6071
l= 10377
Ddt: 200
Ddt: 2/300
Ddt: 800
2/9577 19154

l= 6071
Add: 506
l= 6577
Ddt: 120
Ddt: 2/200
Ddt: 520
2/6057 12114

l= 2/4130 8260

mg= 80336

w= 200

150mm thick walls

l= 2/3151 6302

l= 2/2114 4228

l= 4306
Ddt: 100
Ddt: 75
Ddt 175
2/4131 8262

l= 2/2604 5208

l= 2/3000 6000

mg= 30000

w= 150

Anti-termite treatment on bottom and sides of trenches and tops of hardcore at a rate of
3/5 litres per square metre or as specified by the manufacturer.
CONCRETE BLINDING
Pits

F1
l= 1000a.b

w= 1000a.b

F2
l= 1700a.b

w= 1700a.b

F3
l= 1300a.b

w= 1300a.b

F4
l= 2000a.b

w= 2000a.b

F5
l= 2500a.b

w= 2500a.b

F6
l= 2800a.b

w= 2800a.b

F7
l= 1000a.b

w= 1000a.b

Trenches
200mm thick walls
mg= 110054a.b

w= 600a.b

150mm thick walls


mg= 24390a.b

w= 450a.b

50mm thick in-situ plain concrete class 25 mix 1:1.5:3 in foundation pits in blinding.
&
Ddt backfilling of excavated materials.
&
Add removal of excavated materials.
50mm thick in-situ plain concrete class 25 mix 1:1.5:3 in foundation trenches in blinding.
&
Ddt backfilling of excavated materials.
&
Add removal of excavated materials.

FOOTING
Concrete

Pits
F1
l= 1000a.b

w= 1000a.b

h= 300

F2
l= 1700a.b

w= 1700a.b

h= 400

F3
l= 1300a.b

w= 1300a.b

h= 300

F4
l= 2000a.b

w= 2000a.b

h= 400

F5
l= 2500a.b

w= 2500a.b

h= 600

F6
l= 2800a.b

w= 2800a.b

h= 600

F7
l= 1000a.b

w= 1000a.b

h= 300

Trenches
200mm thick walls
mg= 110054a.b

w= 600a.b

h= 200

150mm thick walls


mg= 24390a.b

w= 450a.b

h= 200

In-situ reinforced concrete class 25 mix 1:1.5:3 in foundation pits mechanically vibrated.
&
Ddt backfilling of excavated materials.
&
Add removal of surplus spoil.
In-situ reinforced concrete class 25 mix 1:1.5:3 in foundation trenches mechanically
vibrated.
&
Ddt backfilling of excavated materials.
&
Add removal of surplus spoil.

Reinforcement

pits
F1
T12
l= 1000
Ddt: spacers 2/25 50
l= 950

Add: bends 2/112 224


2/0.8889/10/1174 20871.11

F2
T12
l= 1700
Ddt: spacers 2/25 50
l= 1650

Add: bends 2/108 216


4/0.8889/20/1866 132693.499

F3
T12
l= 1300
Ddt: spacers 2/25 50
l= 1250

Add: bends 2/112 224


4/0.8889/14/1474 73372.536

F4
T12
l= 2000
Ddt: spacers 2/25 50
l= 1950

Add: bends 2/112 224


6/0.8889/26/2174 301461.71

F5
T12
l= 2500
Ddt: spacers 2/25 50
l= 2450

Add: bends 2/112 224


2/0.8889/32/2674 152121.079

F6
T12
l= 2800
Ddt: spacers 2/25 50
l= 2750

Add: bends 2/201 402


2/0.8889/27/3152 151296.189

F7
T12
l= 1000
Ddt: spacers 2/25 50
l= 950

Add: bends 2/112 224


2/0.8889/10/1174 20871.11

Trenches
200mm thick
T8
No. of joints= 91

l= 110054
Add: overlap 91/800 72800
0.39506/3/182854 216714.904

T10
Number of bars= 442

l= 600
Ddt: spacers 2/25 50
l= 550

Add: bends 2/75 150


0.6173/442/700 190987.654

150mm thick
T8
No. of joints= 20

l= 24390
Add: overlap 20/800 16000
0.39506/3/40390 47869.42

T10
Number of bars= 99

l= 600
Ddt: spacers 2/25 50
l= 550

Add: bends 2/75 150


0.6173/99/700 42785.127

Described including cutting to length, bending, hoisting and fixing and including links,
stirrups, tying wires and spacing blocks.

High tensile round bars to BS 5950

8mm diameter bars.

10mm diameter bars.

12mm diameter bars.


Formwork
Pits

l= 2/4/1000 8000

l= 4/1700 6800

l= 4/1300 5200

l= 4/2000 8000

l= 4/2500 10000

l= 4/2800 11200

trenches
200mm thick
mg= 110054a.b

150mm thick
mg= 24390a.b

Sawn formwork to the edges of trenches over 150mm not exceeding 225mm.

Sawn formwork to the edges of pits over 225mm not exceeding 300mm.

Sawn formwork to the edges of pits over 355mm not exceeding 450mm.
Sawn formwork to the edges of pits over 525mm not exceeding 600mm.

STUB COLUMNS
Concrete

F1
l= 200

w= 200

h= 1200
Ddt: blinding 50
Ddt: footing 300
Ddt: 350
h= 850

Add: kicker 75 75
h= 925

F2
l= 200

w= 300

h= 1200
Ddt: footing 400
h= 800
Add: kicker 75 75
h= 875

F3
l= 200

w= 200

h= 1200
Ddt: 300
h= 900

Add: kicker 75 75
h= 975

F4
l= 300
w= 200

h= 875a.b

F5
l= 400

w= 200

h= 1400

Ddt: slab 150


Ddt: footing 600
Ddt 750
h= 650

Add: kicker 75 75
h= 725

F6
l= 400

w= 200

h= 1300

Ddt: slab 150


Ddt: footing 600
Ddt 750
h= 550

Add: kicker 75 75
h= 625

F7
l= 225

w= 225

h= 925a.b

Vibrated reinforced concrete class 25 mix 1:1.5:3 in stub columns.


Reinforcement

F1
R8
l= 200
Ddt: spacers 2/25 50
l= 4/150

Add: bends 2/50 100


2/0.39506/6/700 3318.518

T16
l= 982
Add: overlap 800
Add: bend 253
l= 1053
2/1.5802/4/2035 25726.4198

F2
R8
l= 200
Ddt: spacers 2/25
l= 2/150 300

w= 300
Ddt: 50
2/250
Add: bends 2/50 100
4/0.39506/6/900 8533.296
T20
l= 1186
Add: overlap 800
Add: bend 357
l= 1157
4/2.4691/4/2343 92562.963

F3
R8
l= 3318.519a.b

T16
l= 1080
Add: overlap 800
Add: bend 354
l= 1154
4/1.5802/4/2334 59012.7407

F4
R10
l= 300
Ddt: spacers 50a.b
l= 2/250 500

w= 200
Ddt: 50a.b
2/150 300
Add: bends 2/50 100
6/0.6173/4/900 13333.333

T25
l= 1181
Add: overlap 800
Add: bend 350
l= 1150
6/3.8580/4/2331 2158333.33

F5
R10
l= 400
Ddt: spacers 50a.b
l= 2/350 700

w= 200
Ddt: 50a.b
2/150 300
Add: bends 2/50 100
Total length = 1100

l= 2/190 380
Add: 2/150 300
Add: 100
2/0.6173/2/4/1880 18567.90

T20
l= 1383
Add: overlap 800
Add: bend 347
l= 1147
2/2.4691/4/2530 49975.309

T25
l= 2/3.8580/8/2530 156172.84

F6
R10
l= 2/0.6173/2/4/1880 18567.90a.b

T20
l= 1282
Add: overlap 800
Add: bend 234
l= 1034
2/2.4691/4/2316 45748.148

T25
l= 2/3.8580/8/2316 142962.963

F7
R8
l= 450
Ddt: 25
0.5/425
2/0.39506/6/π/212.5 1007.407

T12
l= 982
Add: overlap 800
Add: bend 248
l= 1048
2/0.8889/8/2030 28871.11

Described including cutting to length, bending, hoisting and fixing and including links,
stirrups, tying wires and spacing blocks.

Mild steel round bars to BS 5950.


8mm diameter bars.

10mm diameter bars.

High tensile ribbed bars to BS 5950.

12mm diameter bars.

16mm diameter bars.

20mm diameter bars.

25mm diameter bars.

Formwork
F1
l= 4/200 800

h= 925a.b

F2
l= 2/200 400
Add: 2/300 600
l= 1000
h= 875a.b

F3
l= 800a.b

h= 975a.b

F4
l= 1000a.b

h= 875a.b

F5
l= 2/400 800
Add: 2/200 400
l= 1200

h= 725a.b

F6
l= 1200a.b

h= 625a.b

F7
l= π450

h= 925a.b

Sawn formwork to sides of stub coulumns.

PLINTH WALLS
200mm thick walls
External walls

l= 84220(autocad)
Ddt: C1 6/200
Ddt: C2 2/300
Ddt: C3 4/300
Ddt 3000
mg= 81220

h= 1200
Ddt: Footing 200
Ddt: Slab 150
Ddt 350
h= 850

200mm thick solid well burnt clay brick wall to BS___ bedded and jointed in cement sand
mortar mix 1:3 in header bond brick size 100x200x60mm.

Backfill
mg= 81220a.b

h= 850a.b

t= 200

Backfilling of excavated materials.


&
Removal of surplus excavated materials.

Internal walls
l= 5289
Add 5471
l= 10760
Ddt: 100
Ddt: 150
Ddt: 400
Ddt: 650
2/10110 20220

l= 7406
Ddt: C4 200 200
2/7206 14412

l= 1249
Add: 1689
Add: 150
Ddt: 1839
2/3088 6176

l= 10377a.b
Ddt: 200
Ddt: 2/300
Ddt 800
2/9577 19154

l= 6071
Add 506
l= 6577
Ddt 120
Ddt 2/200
Ddt: 520
2/6057 12114

l= 2/4130 8260

mg= 80336

h= 850a.b

200mm thick solid well burnt clay brick wall to BS___ bedded and jointed in cement sand
mortar mix 1:3 in header bond brick size 100x200x60mm for internal walls.

Backfill
mg= 80336a.b

h= 850a.b

t= 200

Backfilling of excavated materials.


&
Removal of surplus excavated materials.

150 mm thick internal walls


mg= 30000a.b

h= 850a.b

150mm thick solid well burnt clay brick wall to BS___ bedded and jointed in cement sand
mortar mix 1:3 in header bond brick size 100x200x60mm for internal walls.
Backfill
mg= 30000a.b

h= 850a.b

t= 200

Backfilling of excavated materials.


&
Removal of surplus excavated materials.

BACKFILL

Backfill to excavations with murram.


HARDCORE
Overall area= 29812203(autocad)

200mm thick walls


mg= 80336

w= 200

150mm thick walls


mg= 30000

w= 150
150mm thick hardcore bed in natural stones well hand packed and compacted under
floors.
&
50mm thick sand blinding laid onto surfaces of hardcore.

DPM
Area= 311837864(autocad)

1000 gauge polyethene DPM laid horizontally on blinding with 150mm end and side laps.
&
Fabric reinforcement mesh A142 weighing _____ kg per square metre including 200mm
end and side laps fixed in solid ground floor slab.
&
150mm thick in-situ reinforced concrete class 25 mix 1:1.5:3 in horizontal beds.

FORMWORK
l= 84220(autocad)

Sawn formwork to the edges of beds over 75mm not exceeding 150mm wide.
REINFORCED CONCRETE SUPERSTRUCTURE
ITEMS TO TAKE OFF
1. Columns
2. Beams
3. Suspended slab
4. Staircase
5. Lift shaft

COLUMNS
Items to take off
1.Conrete
2. Reinforcement
3. Formwork

CONCRETE
C1
l= 200

w= 200

h= 3750
Ddt: beam & slab 600
Ddt: kicker 75
Ddt: 675
h= 3075

C2
l= 200

w= 300

h= 3075a.b

C3
l= 200

w= 300

h= 3075a.b

C4
l= 200

w= 400

h= 3075a.b

C4
l= 225

w= 225

h= 5400
Ddt: slab 225
Ddt: kicker 75
Ddt 300
h= 5100

Vibrated reinforced concrete class 25 mix 1:1.5:3 in columns.

REINFORCEMENT

C1
R8
l= 200
Ddt:spacers 2/25 50
4/150
Add: bends 2/50 100
6/0.3951/22/700 36507.24

T16
l= 3750
Ddt: kicker 75
l= 3675
Add: kicker 75
Add: overlap 800
Add 875
6/1.5802/4/4550 172562.963

C2
R8
l= 200
Ddt:spacers 2/25
2/150 300

w= 300
Ddt:spacers 2/25
2/250 500
Add:bends 2/50 100
4/0.3951/16/900 22757.76

T20
l= 4/2.4691/4/4550 179750.48

C3
R10
l= 6/0.6173/11/900 36666.67

T25
l= 6/3.8580/4/4550 421296.296

C4
R10
l= 200
Ddt:spacers 2/25
2/150 300

w= 400
Ddt:spacers 2/25
2/350 700
Add:bends 2/50 100
2/0.6173/11/1000 13580.6

l= 300a.b

w= 400
Ddt: 2/109
2/218 436
Add: bends 100a.b
2/0.6173/11/836 11353.38

T20
l= 2/2.4691/4/4550 89875.24

T25
l= 2/3.8580/8/4550 280862.4

C5
R8
l= 450
Ddt:spacer 25 25
l= 425
Add: bends 100a.b
2/0.3951/41/π/525 53451.85

T12
l= 5400
Ddt: spacer 25
Ddt: kicker 75
Ddt 100
l= 5300
Add:bend 120 120
2/0.8889/8/5420 77084.54

Described including cutting to length, bending, hoisting and fixing and including links,
stirrups, tying wires and spacing blocks.

Mild steel round bars to BS 5950.

8mm diameter bars.

10mm diameter bars.


High tensile ribbedbars to BS 5950.

12mm diameter bars.

16mm diameter bars.

20mm diameter bars.

25mm diameter bars.

FORMWORK
l= 4/200 800

h= 3750
Ddt: beam & slab 600 600
h= 3150

l= 2/200 400
Add 2/300 600
l= 1000

h= 3150a.b

l= 1000a.b

h= 3150a.b

l= 2/200 400
Add 2/400 800
l= 1200

h= 3150a.b

l= π450

h= 5400
Ddt: slab 225 225
h= 5175

Sawn formwork to the sides of columns.

BEAMS
ITEMS TO TAKE OFF
1. Concrete
2. Formwork
3. Reinforcement

CONCRETE
BEAM 01
l= 2/5289 10578
Add 2/5471
Add 4634
Add: 200
Add 15776
l= 26354

w= 200

h= 375

BEAM 02
l= 5289
Add 5471
Add: 200
Add 5671
l= 10960

w= 200

h= 375

BEAM 03
l= 26354a.b

w= 200

h= 375

BEAM 04
l= 10377a.b
Ddt: 200
l= 10177

w= 200

h= 375

BEAM 05
l= 6050
Add 1300
Add: 200
Add 1500
l= 7550

w= 200

h= 375

BEAM 06
l= 4300
Add 2300
Add 3800
Add: 200
Add 6300
l= 10600

w= 200

h= 375
BEAM 07
l= 3646

w= 800

BEAM 08
l= 3900
A dd: 200
Add: 2/1900
Add 4000
l= 7900

w= 1000

BEAM 09
l= 3646

w= 200

h= 375

Vibrated reinforced concrete class 25 mix 1:1.5:3 in beams.


225mm thick vibrated reinforced concrete in beams a.b.d.

FORMWORK
BEAM 01
l= 26354a.b

w= 200
Add: 2/375 750
w= 950

BEAM 02
l= 10960a.b

w= 950a.b

BEAM 03
l= 26354a.b

w= 950a.b

BEAM 04
l= 10177a.b

w= 9500a.b

BEAM 05
l= 7550a.b

w= 950a.b

BEAM 06
l= 10600a.b

w= 950a.b

BEAM 09
l= 3646a.b

w= 950a.b

Sawn formwork to sides and soffits of beams.

REINFORCEMENT

BEAM 01
R8
l= 200
Ddt:spacers 2/25
2/150 300

w= 600
Ddt:spacers 2/25
2/550 1100
Add:bends 2/50 100
0.3951/100/1500 59259.23

T12
l= 3954

Add: bend 33
Add: bend 151
l= 4138

l= 2294

Add: bends 2/33


l= 2360
l= 2756

Add: bends 2/33


l= 2822

l= 2602

Add: bends 2/33


l= 2668

l= 5293

Add: bend 33
Add: bend 157
l= 5483

l= 5263

Add: bend 33
Add: bend 170
l= 5466

l= 1005

Add: bends 2/33


l= 1071

l= 1915

l= 5308

Add: bends 2/33


l= 5374

l= 1000

l= 4409

Add: bends 2/33


l= 4475
0.8889/30/36772 980586.67

T16
l= 4394

Add: bends 2/33


l= 4460
l= 4005

l= 4516

Add: bends 2/33


l= 4582

l= 4106

l= 3100

l= 2208
1.5802/8/22461 283951.407

BEAM 02
R8
l= 0.3951/41/1500 24296.296

T12
l= 3703

Add: bend 33
Add: bend 150
l= 3886

l= 3830

Add: bend 33
Add: bend 157
l= 4020

l= 5258

Add: bend 33
Add: bend 270
l= 5562

l= 2700

l= 1166

Add: bends 2/33


l= 1232

l= 5457

Add: bend 33
Add: bend 260
l= 5750
0.8889/11/23150 226355.56

T16
l= 1800

l= 4504

Add: bends 2/33


l= 4570

l= 3207
1.5802/5/9577 75670.12

BEAM 03
R8

l= 0.3951/98/1500 58074.074

T12
l= 2903

Add: bend 33
Add: bend 150
l= 3086

l= 2804

Add: bends 2/33


l= 2870

l= 2306

Add: bends 2/33


l= 2372

l= 2674

Add: bends 2/33


l= 2470

l= 2592

Add: bend 2/33


l= 2592

l= 4388
Add: bend 33
Add: bend 157
l= 4578

l= 5263

Add: bend 170


Add: bend 2/33
l= 5466

l= 2903

l= 1323

Add: bends 2/33


l= 1389

l= 5294

Add: bends 2/33


l= 5360

l= 4286

Add: bends 2/33


l= 4352

l= 2504

l= 5307

Add: bends 2/33


l= 5373

l= 5293

Add: bends 262


l= 5555

l= 2898
0.8889/35/56508 1758026.667

T16
l= 6237

Add: bends 2/33


l= 6303
l= 5882
1.5802/6/12185 283951.407

BEAM 04
R8

l= 0.3951/41/1500 24296.296

T12
l= 5080

Add: bend 33
Add: bend 150
l= 5263

l= 6007

Add: bend 270


Add: bend 33
l= 6310

l= 1164

Add: bends 2/33


l= 1230

l= 4258

Add: bends 264


Add: bends 33
l= 4555

0.8889/8/17358 123434.67

T16
l= 2150

l= 2806

Add: bend 2/33


l= 2872

l= 3970

Add: bend 157


Add: bend 33
l= 4160
l= 5882

1.5802/7/15064 166633.88

BEAM 05
R8
l= 1500
Add: bends 2/50 100
0.3951/19/1600 12011.04

R10
l= 0.6173/13/1600 12839.84

T12
l= 1593

Add: bend 33
Add: bend 270
Add 303
l= 1896
Ddt: spacer 37
0.8889/2/1859 3304.93

T16
l= 6050

Add:bends 150
Add: 157
Add: 2/200
Add: 707
l= 6757

Ddt:spacer 43
Ddt:spacer 37
Ddt: 80
l= 1.5802/4/6677 42205.235

T20
l= 6439

Add:bends 262
Add: 33a.b
Add: 295
l= 6734
Ddt:spacer 43
l= 2.469/2/6691 33040.158
T25
l= 5130 3.8580/2/5130 39583.33

BEAM 06
R8
l= 0.3951/22/1600 13907.52

R10
l= 0.6173/16/1600 15802.88

T12
l= 3183

Add: bend 35
Add: bend 150
l= 3368

l= 1994
Add: bend 2/35
l= 2064

l= 1794
Add: bends 70
l= 1864

l= 4175

Add: bends 157


Add: bends 35
l= 4367

l= 4237

Add: bends 262


Add: bends 35
l= 4534

l= 1927
Add: bends 70
l= 1977

l= 2100
Add: bends 70
l= 2170

l= 3737

Add: bends 270


Add: bends 35
l= 4042
0.8889/16/ 24386 346823.11

T16
l= 3163
Add: bends 70
l= 3233

l= 2400
1.5802/4/5633 35605.066

BEAM 07
R8
l= 300a.b

w= 225
Ddt: spacer 2/25
2/175 350
Add: bends 2/50 100
0.3950/3/35/750 31111.111

T16
l= 3634
l= 1.5802/24/3634 137822.81

BEAM 08
R8
l= 0.3951/3/16/3634 68918.08

l= 0.3951/3/38/3634 163680.448

T12
l= 3083

l= 3900

l= 2/ 2326 4652

l= 4464
0.88889/46/ 16099 658271.045

T16
l= 3107

l= 2900
1.5802/5/6007 47462.716
BEAM 09
R8
l= 0.3951/20/4634 36617.868

T12
l= 4934

l= 5174
0.8889/6/10108 53910.007

Described including cutting to length, bending, hoisting and fixing and including links,
stirrups, tying wires and spacing blocks.

Mild steel round bars to BS 5950.

8mm diameter bars.

10mm diameter bars.

High tensile ribbed bars to BS 5950.

12mm diameter bars.


16mm diameter bars.

20mm diameter bars.

25mm diameter bars.

SUSPENDED SLAB
ITEMS TO TAKEOFF
1. Concrete
2. Formwork
3. Reinforcement

CONCRETE

Hollow slab
l= 26354a.b

w= 4327
Add: 6050
Add: 200
l= 10577

void
l= 4634
Add: 200
l= 4434

w= 3606

225mm thick hollow block suspended slab consisting of well burnt clay max spans size
(300x300x175)mm high including reinforced concrete class 25 mix 1:1.5:3 in 125mm wide
ribs at 425mm centre to centre spacing : 195mm wide ends and 50mm toppings reinforced
with BRC mesh A98 measured separately.
&
Fabric reinforcement mesh A98 weighing_______ kg per square metre including 200mm
end and side laps fixed in hollow blocks in suspended slabs.

Solid slab (150 mm thick)


l= 5289

w= 606

Vibrated reinforced concrete class 25 mix 1:1.5:3 in 150mm thick solid suspended slab.

Solid slab (225mm thick)


Area= 4909592(Autocad)

Ditto; reinforced concrete in 225mm slab a.b.d.

FORMWORK
Formwork to soffits

Sawn formwork to soffits of the suspended slab.


Formwork to edges
l= 77750.9658(autocad)
Ddt 2/4634
Ddt 2/4634
l= 16472
l= 61278.96

Sawn formwork to edges of the suspended slab.

REINFORCEMENT

Hollow slab

T10
l= 0.6173/32/4010 79209.877

T12
l= 4420

Add: bends 300


Add: bends 1700
l= 6420

l= 5515

Add: bends 150


Add: bends 942
l= 6607

l= 6097

l= 8200
0.8889/296/30932 8138552.8

150mm thick slab


T10
l= 5204

l= 2152
Add: 100
l= 2252
0.8889/60/7456 276148.15
225mm thick slab
T10

l= 3314
Add: 2/200
Add: 2/800
l= 5314

l= 2380

l= 1816

l= 3322
Add: 2/20
Add: 2/826
l= 5074

l= 3463
0.6173/96/18047 1069451.852

T12
l= 5780
Add: 200
Add: 1058
l= 7038

l= 8253
0.8889/64/15291 869888

Described including cutting to length, bending, hoisting and fixing and including links,
stirrups, tying wires and spacing blocks.

High tensile ribbed bars to BS 5950.

10mm diameter bars.

12mm diameter bars.

STAIRS
ITEMS TO TAKEOFF
1. Concrete
2. Formwork
3. Reinforcement

CONCRETE

In staircase
l= 1400

w= 300

h= 150

Vibrated reinforced concrete class 25 mix 1:1.5:3 in stairs.

In stringer
l= 2083.87

w= 1400

h= 200

l= 1749.286

w= 1400

h= 200

Ditto: reinforced concrete in stringer a.b.d.

In landing
l= 4433

w= 1400

200mm th. Reinforced concrete class 25 mix 1:1.5:3 in staircase landing.


FORMWORK
slopping Soffits
l= 2083.87

w= 1400

l= 1749.286

w= 1400

Soffit of landing
l= 4433a.b

w= 1400a.b
Sawn formwork to the soffit of landing and slopping stringer of staircase.

Edges of stringer
l= 2083.87

l= 1749.286

Sawn formwork to edges of staircase stringer 320mm extreme including cutting to the
profile of treads and risers.

Edges of landing
l= 2/14000 2800
Add: 4300
l= 7100

Sawn formwork to edges of landing over 150mm not exceeding 225mm.

Edges of risers
l= 1400a.b

Sawn formwork to edges of risers over 75mm not exceeding 150mm.


REINFORCEMENT

Stair 1
T10
l= 1400
Ddt: spacer 2/25 50
l= 1350
Add: bends 2/50 100
0.6173/28/1450 25062.38

T12
l= 0.88889/5/1450 6444.25

T16
l= 2/1450 2900
Add 9/1656
Add 9/706
Add 9/1933
Add 9/150
Add 9/738
Add 9/34
Add 9/73
Add 9/285
Add 9/1793
Add 9/34
Add 9/1694
Add 9/1198
Add 9/341
Add 9/57
Add 96228
l= 1.5802/99128 156642.0656

Stair 2
T10
l= 1450a.b
0.6173/14/1450 12531.19

T16
l= 2/1450 2900
Add 9/1873
Add 9/126
Add 9/534
Add 9/45
Add 9/1844
Add 9/1023
Add 9/425
Add 9/45
Add 9/317
Add 9/1783
Add 9/45
Add 9/1851
Add 9/125
Add 9/434
Add 9/45
Add 9/73
Add 95292
l= 1.5802/98192 155162.9984

Stair 3
T10
l= 1450a.b
0.6173/25/1450 22377.125

T12
l= 1450a.b
0.6173/5/1450 6444.525

T16
l= 2/1450 2900
Add 9/301
Add 9/2016
Add 9/150
Add 9/700
Add 9/60
Add 9/1800
Add 9/1198
Add 9/422
Add 2/9/60
Add 22/1776
Add 22/60
Add 22/73
Add 124861
l= 1.5802/153861 243131.1522

Described including cutting to length, bending, hoisting and fixing and including links,
stirrups, tying wires and spacing blocks.

High tensile ribbed bars to BS 5950.

10mm diameter bars.


12mm diameter bars.

16mm diameter bars.

WALLING
ITEMS TO TAKE OFF
1.External walls
2. Internal walls
3.DPC

EXTERNAL WALLS
mg= 81220a.b

h= 3750

200mm th. Solid clay bricks to BS____bedded and jointed in cement sand mortar mix 1:3 in
stretcher bond brick size (200x100x60)mm.

INTERNAL WALLS

mg= 80336a.b

h= 3750a.b

Ditto; 200mm thick internal walls.

mg= 30000a.b

h= 3750a.b

Ditto; 150mm thick internal walls.

DPC
200mm thick walls
l= 81220a.b
Add: 80336a.b
l= 161556

200mm wide Hessian based bituminous DPC to BS______ type 5A bedded in cement
mortar mix 1:3 on concrete bed with 200mm end laps and full width at passings and
angles.

150mm thick walls


l= 30000a.b

Ditto; 150mm wide DPC a.b.d.

FINISHES

FLOOR FINISHES
take off list
1. porcelain tiles + skirting
2. ceramic tiles + skirting

bedroom
l = 3463
w = 4127

masterbedroom
l = 4840
w = 3636

extension
l = 1939
w = 2264

I = 3089
w = 2231

kitchen
l = 2460
w = 3529
porcelain tiles

400x 400x 10mm thick porcelain floor tiles to BS ____ as manufactured by Goodwill; laid
to a c/s backing measured separately; bedded in approved adhesive and pointed with
grout and polished internally.

&
25mm th c/s backing mix 1:4 laid on a concrete base with a wood floated finish to
receive porcelain tiles.

skirting
bedroom
l = 16358 (autocad)

masterbedroom
l = 23038 (autocad)

toilet/ bath
l = 10680 (autocad)

bath
l = 6909 (autocad)

toilet
l = 7386 (autocad)

kitchen
l = 15492 (autocad)

bedroom
l = 20825 (autocad)

porcelain tiles skirting

18mm th porcelain tiles skirting a.b.d; 150 mm high.


ceramic tiles.
l = 1689
w = 1748

I = 1249
w = 1748

300x 300x 10mm thick ceramic floor tiles to BS ____ as manufactured by Goodwill; laid
to a c/s backing measured separately; bedded in approved adhesive and pointed with
grout and polished internally.

&

25mm th c/s backing mix 1:4 laid on a concrete base with a wood floated finish to
receive ceramic tiles.

ceramic tiles skirting

Ditto; 150 mm high ceramic tiles skirting.

Parquet timber strips


l = 5274
w = 5848

75x 100mm parquet timber strips from treated hardwood timber to BS ____ as
manufactured by ___ or other equal and approved; laid in patterns to a solid ground floor.

l = 2989
w = 2528

l = 2989
w = 2347
250x 150x 10mm thick Kajjansi floor tiles to BS ____ as manufactured by Kajjansi Quality
Clay Products Ltd; laid to a c/s backing measured separately; bedded in approved adhesive
and pointed with grout and polished internally.

&

25mm th c/s backing mix 1:4 laid on a concrete base with a wood floated finish to
receive kajjansi tiles.

Finishes to stair case


to landing

l= 1400

w= 1400

l= 1800

w= 3000

l= 2367

w= 3000

40mm thick terrazo floor finish laid in two coats; first coat 20mm thick c/s mix 1:4;
second coat 20mm thick in white cement and marble chippings mix 1:1.5: to concrete base
laid in bays of 3 square metres including dividing strips ground with a carborandum stone
and polished internally.

Treads
l= 1400

l= 3000
Ditto to staircase treads 300mm wide.

l= 3000

Ditto to staircase treads 600mm wide.

Risers
l= 1400

l= 3000

Ditto to staircase risers 150mm wide.

Edges of landing
l= 3/1400 4200

l= 6600a.b

l= 7734a.b

Ditto to edges of landing.

WALL FINISHES
Take-off list
1. Plaster
2. Paint
3. Wall tiles.
bedroom
l = 16358 a.b
h= 3750
ddt beam & slab (600)
3150

masterbedroom
l = 23038 a.b
h = 3150 a.b

kitchen
l = 15492 a.b
h = 3150 a.b

opt 1 2 bedroom
l = 20825 a.b
h = 3150 a.b

l = 10680 a.b
h = 3150 a.b

bath
l = 6909
h = 3150 a.b

toilet
l = 7386
h = 2000 (autocad)

plaster and paint

15mm th plaster to clay brick wall in 2 coats; first coat 12mm thick c/s mix 1:4 and second
coat 3mm thick c/s/L mix 1:1:5 with a steel trowelled smooth surface finish internally.

&

Prepare and apply two undercoats one finishing coat of silk emulsion paint as
manufactured by Plascon onto plastered walls internally.
External walls
Items to take off
1. Plaster
2. paint

Plaster
l= 85328.64( autocad)

h= 3750

18mm th plaster to clay brick wall in 2 coats; first coat 15mm thick c/s mix 1:4 and second
coat 3mm thick c/s/L mix 1:1:5 with a steel trowelled smooth surface finish externally.

&

Prepare and apply two undercoats one finishing coat of silk emulsion paint as
manufactured by Plascon onto plastered walls externally.

wall tiles

300 x 300 x 10 mm th glazed ceramic wall tiles a.b.d

CEILING FINISHES
take off list
1. plaster
2. Paint
3. cornice

bedroom
l = 3463
w = 4127
masterbedroom
l = 4840
w = 3636

extension
l = 1939
w = 2264

I = 3089
w = 2231

kitchen
l = 2460
w = 3529

l = 1689
w = 1748

I = 1249
w = 1748

l = 5274
w = 5848

l = 2989
w = 2528

l = 2989
w = 2347

15mm th plaster to clay brick wall in 2 coats; first coat 12mm thick c/s mix 1:4 and second
coat 3mm thick c/s/L mix 1:1:5 with a steel trowelled smooth surface finish internally.

&

Prepare and apply two undercoats one finishing coat of silk emulsion paint as
manufactured by Plascon onto plastered walls internally.
cornices

75 x 75 mm plaster cornice in c/s motar mix 1:4.

ROOF
Roof Structure
Roof covering
Rain water goods

Roof Structure
Takeoff list
1. Wall plate
2. Material
3. Rafters
4.Purlins
5. Tie beams
6.Ridge board
7.Fascia board
8. Barge board
9. Struts and ties

Wall plate
l= 2/3001.06 6002.12
Add: 2/4203.06 8406.12
l= 14408.24
Ddt 4/200 800
l= 13608.24

No. of joints = 3

Net length= 13608.24


Add: laps 3/100 300
mg= 13909.26

100 x 75mm treated softwood timber wall plate.

Material (mortar)
mg= 13608.24

18mm thick c/s mortar mix 1:3 bedded onto block work to receive wall plate a.b.d.

Rafters
l= 4203.57
Add: overhang 2/600 1200
l= 5403.57

No. of trusses = 3

l= 1.112/3/5403.57 18036.0674
100 x 50mm treated softwood rafters.

Purlins
No. of purlins = 8

l= 4203.57a.b

100 x 75mm treated softwood purlins.

Tie beams
No. of trusses = 3

l= 5403.57a.b

150 x 50mm treated softwood purlins.

Ridge board
l= 4203.57a.b

100 x 75mm treated softwood ridge board.

Fascia board
l= 4203.57a.b

225 x 25mm treated softwood fascia board.

Barge board
l= 5403.57a.b
Ditto; Fascia board.

struts and ties


No. of trusses = 3

l= 2000

100 x 75mm treated softwood struts and ties.

Roof covering
l= 4201.06

w= 5403.57a.b

28 gauge corrugated galvanized iron sheet roofing as manufactured by Uganda Baati;


fixed with galvanized nails to timber purlins at 900mm centre to centre spacing m/s; with
150mm end laps and 150mm end laps and 1.5 corrugated side laps slope n.e 45 degrees
from the horizontal.

Ridge cap
l= 4201.06a.b

300mm diameter half round purpose made Uganda Baati ridge capping to match the
general roof; bedded and pointed in c/s mortar mix 1:3 with approved colour additives.

Rain water goods


Takeoff list
1. Gutter
2. outlet
3.Stop ends
4.Down pipes
5.Swanneck
6.Water shoe

Gutter
l= 8402.12

600mm girth by 2mm thick purpose made steel box gutter 4 times bent, welded joints in
running length fixed with mild steel brackets at 1200mm centres onto timber rafters
including one coat of red oxide primer and a finishing coat as per the Architect's
specification.

Outlets
Extra over mild steel gutter for outlets to suit 100mm diameter pipes.

Stop ends
Extra over gutter ends.

Pipes
h= 3750

100mm diameter PVC key terrain down pipe soldered connections in running length fixed
with mild steel holder butts at 1200mm centres to the background.
Swanneck
Extra over PVC pipe a.b.d for Swanneck.

Water shoe
Extra over PVC pipe a.b.d for water shoe.

Eaves filling
l= 4201.06a.b

200mm thick eaves filling maximum height 250mm in S.C.B work a.b.d including all
necessary cutting (m/s)
&
Raking cutting.

Gable ends
l= 4203.57a.b

h= 1000

200mm thick S.C.B to BS_____ bedded and jointed in c/s mix 1:3 in stretcher bond block
size 200x 150x 60 mm gable ends.

DOORS
Timber Doors
Take off list
1. Door ground
2. Door frame
3. Fillets and architraves
Architraves
Quadrant
Transoms
4. Door shutter including labours
5. Iron mongery
6. Finishes and decorations

D1
1. Door ground
L= 2/2400 4800
Add 900
5700

15x75mm hardwood door ground with 2NO. Labours


2.Door frame
L= 4800 a.b
add 900
ddt 2/50 100
5600

100x50mm hardwood door frame with 2NO. Labours

3. Architraves
L= 2/5600 11200

25x50mm hardwood door architrave


&
20x20mm hardwood moulded door quadrant

Transom
L= 900
ddt 2/50 100
800

50x150mm hardwood transom

Glazing
L= 800 a.b
w= 300
ddt 2/50 100
200

6mmth fixed glass pane over 0.1mx2 n.e 0.5mx2 fixed with putty onto timber background

4. Door shutter
L= 900
ddt 2/30 60
840
h= 2100
ddt 20
2080
50mmth hardwood paneled door comprising a peep hole, forming four panels left open
for glazing, size 840x2080 single leaf.

Iron Mongery
SUPPLY AND FIX THE FOLLOWING IRON MONGERY AS MANUFACTURED BY UNION OR
OTHER EQUAL AND FIXED TO TIMBER BACKGROUND.

Hinges

100mm brass butt hinge as per ref cat no.

Locks and handles

Satin annodized mortice lock set with 2 lever complete with handle fittings as per ref cat no.

Door closer

Automatic door closer to ref cat no.

Door stopper

50mmth rubber door stopper fixed to the floor

Peep Hole

peep hole as per cat no.

Kick plate

stainless steel kickplate 800x150mm high as per cat no.

Aluminium Doors

NATURAL ANODIZED ALUMINIUM DOORS GRADE_____ WITH PERMANENT VENTILATORS


200mm HIGH FULL WIDTH 6mm th. PVB SAFETY GLASS, GLAZING BEADS AND SEALING
STRIPS FIXED WITH ALUMINIUM SCREWS, PLUGGING, SEALING WITH MASTIC OILING AND
ADJUSTING ON COMPLETION WITH ALL NECESSARY IRONMONGERY AS PER ARCHITECT'S
DETAILED DRAWING N0._____

Doors D3, 5026X2400mm high sliding


Door D2, 800x2400mm high, composite aluminium flush door, 45mmth hollow flush door
shutter faced on both sides with 6mm interior quality plywood fixed under pressure with
adhesive to the core lipped with 15mm hardwood around all edges; size 665x2026 in single
leaf including all necessary iron mongery as per Architect's Detailed drawing NO.___

Steel Casement Doors

PURPOSE MADE STANDARD STEEL CASEMENT DOOR WITH 50mm th.TRANSOMS; ONE
COAT OF RED ETCHING PRIMER, INCLUDING 180mm HIGH PERMANENT VENTILATORS
COMPRISING OF FIXED GLASS PANE, 6mm th. PVB SAFETY GLASS; COMPLETE WITH
100x50mm STEEL FRAME AND ALL NECESSARY IRON MONGERY TO ARCHITECT'S DETAILED
DRAWING NO.___

Door d4, size 1800x2400

WINDOWS

30x50mm NATURAL ANODIZED ALUMINIUM WINDOW GRADE_____ WITH ALUMINIUM


LOUVERS WITH ANTI-INSECT SCREEN AND FIXED PANNELS; COMPLETE WITH 6mm th. PVB
GLASS, GLAZING PUTTY AND SEALING STRIPS FIXED WITH ALUMINIUM SCREWS,
PLUGGING, SEALING WITH MASTIC OILING AND ADJUSTING WITH ALL NECESSARY IRON
MONGERY AS PER ARCHITECT'S DETAILED DRAWING N0._____

Window W1 size 3000 x 1500 mm high.

Window W2 size 600 x 900 mm high.

Window W3 size 2000 x 1200 mm high.

Window W4 size 4000 x 1500 mm high.

Window W5 size 6000 x 1000 mm high.

Window W6 size 2000 x 1800 mm high.


11200

800 a.b
ITEM LOCATIO/DESCRIPTION QUERRY ASSUMPTION
ABSTRACT
SUBSTRUCTURE

Clear site of bushes, shrubs, undergrowth and the like including


grubbing their roots.

Add Ddt

412.37

412

Excavate for top soil approximately 150mm thick, starting from the
existing ground level, to be deposited in soil in heaps approximately 1km
away from site.

Add Ddt

412.37

412

Excavate for surfaces not exceeding 300mm to reduce levels.

Add Ddt

412.37

412

Excavate for pits to receive foundations starting from reduced level n.e
1.5m.

Add Ddt

93.468

93

Excavate for trenches to receive foundations starting from reduced


level n.e 1.5m.

Add Ddt
32.36
27.06
9.88

69.30

69
m

Planking and strutting to uphold the vertical sides of excavations.


ite

Add Ddt
m

Keep al excavations free from water except spring or running water.


ite

Add Ddt

Anti-termite treatment on bottom and sides of trenches and tops of


hardcore at a rate of 3/5 litres per square metre or as specified by the
manufacturer.

Add Ddt

725.1175

725

50mm thick in-situ plain concrete class 25 mix 1:1.5:3 in foundation


pits in blinding.

Add Ddt

24.67

25
50mm thick in-situ plain concrete class 25 mix 1:1.5:3 in foundation
trenches in blinding.

Add Ddt

77.01

77

In-situ reinforced concrete class 25 mix 1:1.5:3 in foundation pits


mechanically vibrated.

Add Ddt

34.36

34

In-situ reinforced concrete class 25 mix 1:1.5:3 in foundation trenches


mechanically vibrated.

Add Ddt

15.40

15

Vibrated reinforced concrete class 25 mix 1:1.5:3 in stub columns.

Add Ddt

1.17

mild steel bars.


8mm diameter bars.
kg

Add Ddt

16.18

16
16

10mm diameter bars.


kg

Add Ddt

50.47

50

Tensile bars
8mm diameter bars.
kg

Add Ddt

264.59

265

10mm diameter bars.


kg

Add Ddt

233.78

234

12mm diameter bars.


kg

Add Ddt
467.78
28.87

496.65

497

16mm diameter bars.


kg

Add Ddt
84.74

85

20mm diameter bars.


kg

Add Ddt

188.29

188

25mm diameter bars.


kg

Add Ddt

514.96

515

Sawn formwork to the edges of beds over 75mm not exceeding


150mm wide.
m

Add Ddt

84.22
84
m

Sawn formwork to the edges of trenches and pits


Add Ddt

52.80
42.4
134.44
75.2

304.84

305

Sawn formwork to sides of stub coulumns.


Add Ddt

17.81

18

200mm thick solid well burnt clay brick wall to BS___ bedded and jointed
in cement sand mortar mix 1:3 in header bond brick size
100x200x60mm.

Add Ddt
69.04
68.289
137.33

137

150mm thick solid well burnt clay brick wall to BS___ bedded and jointed
in cement sand mortar mix 1:3 in header bond brick size 100x200x60mm
for internal walls.

Add Ddt

25.50

26

Backfill to excavations with murram.

Add Ddt

74.19

74

150mm thick hardcore bed in natural stones well hand packed and
compacted under floors.

Add Ddt

277.55
278

50mm thick sand blinding laid onto surfaces of hardcore.

Add Ddt

277.55

278

1000 gauge polyethene DPM laid horizontally on blinding with


150mm end and side laps.
m

Add Ddt

311.84

312

Fabric reinforcement mesh A142 weighing _____ kg per square metre


including 200mm end and side laps fixed in solid ground floor slab.
m

Add Ddt

311.84

312

150mm thick in-situ reinforced concrete class 25 mix 1:1.5:3 in


horizontal beds.
m

Add Ddt

311.84

312

SUPERSTRUCTURE

Vibrated reinforced concrete class 25 mix 1:1.5:3 in columns.


Add Ddt

4.78

Vibrated reinforced concrete class 25 mix 1:1.5:3 in beams.

Add Ddt

10.82

11

225mm thick vibrated reinforced concrete class 25 mix 1:1.5:3 in


beams.

Add Ddt

13.74

14

Vibrated reinforced concrete class 25 mix 1:1.5:3 in 150mm thick solid


suspended slab.

Add Ddt

3.23

Vibrated reinforced concrete class 25 mix 1:1.5:3 in 225mm thick solid


suspended slab.

Add Ddt

4.91

5
225mm thick hollow block suspended slab consisting of well burnt clay
max spans size (300x300x175)mm high including reinforced concrete
class 25 mix 1:1.5:3 in 125mm wide ribs at 425mm centre to centre
spacing : 195mm wide ends and 50mm toppings reinforced with BRC
mesh A98 measured separately.

Add Ddt

262.79

263

Vibrated reinforced concrete class 25 mix 1:1.5:3 in stairs.

Add Ddt

0.54
1.65
2.19

200mm th. Reinforced concrete class 25 mix 1:1.5:3 in staircase


landing.

Add Ddt

12.40

12

Fabric reinforcement mesh A98 weighing_______ kg per square metre


including 200mm end and side laps fixed in hollow blocks in suspended
slabs.

Add Ddt

262.79

263
Sawn formwork to the sides of columns.

Add Ddt

68.83

69

Sawn formwork to sides and soffits of beams.

Add Ddt

128.18

128

Sawn formwork to soffits of the suspended slab.

Add Ddt

270.93

271

Sawn formwork to the soffit of landing and slopping stringer of


staircase.

Add Ddt

20.68

21

Sawn formwork to edges of the suspended slab.


m

Add Ddt

61.28

61
Sawn formwork to edges of staircase stringer 320mm extreme
including cutting to the profile of treads and risers.
m

Add Ddt

11.82

12

Sawn formwork to edges of landing over 150mm not exceeding


225mm.
m

Add Ddt

14.20

14

Sawn formwork to edges of risers over 75mm not exceeding 150mm.


m

Add Ddt

2.80

Mild steel bars.


8mm diameter bars.
kg

Add Ddt

112.72
434.76

547.48

547

10mm diameter bars.


kg

Add Ddt
61.6
57.28

118.88

119

High tensile steel bars


10mm diameter bars.
kg

Add Ddt

1424.81
59.97

1484.78

1485

12mm diameter bars.


kg

Add Ddt

77.08
5508.91
9008.44
12.88

14607.31

14607

16mm diameter bars.


kg

Add Ddt

172.56
1531.26
554.93

2258.75

2259
20mm diameter bars.
kg

Add Ddt

269.63
66.08

335.71

336

25mm diameter bars.


kg

Add Ddt

79.16
702.16

781.32

781

WALLING

200mm th. Solid clay bricks to BS____bedded and jointed in cement


sand mortar mix 1:3 in stretcher bond brick size (200x100x60)mm.

Add Ddt

304.5
301.275

605.78

606

150mm th. Solid clay bricks to BS____bedded and jointed in cement


sand mortar mix 1:3 in stretcher bond brick size (200x100x60)mm.

Add Ddt

112.50

113
200mm wide Hessian based bituminous DPC to BS______ type 5A
bedded in cement mortar mix 1:3 on concrete bed with 200mm end laps
and full width at passings and angles.
m

Add Ddt

161.56

162

150mm wide Hessian based bituminous DPC to BS______ type 5A


bedded in cement mortar mix 1:3 on concrete bed with 150mm end laps
and full width at passings and angles.
m

Add Ddt

30.00

30
Item Description Qty Unit Rate (Ugshs)
PROPOSED APARTMENT BLOCKS

SUBSTRUCTURE

SITE PREPARATION

SITE CLEARANCE

Clear site of bushes, shrubs, undergrowth and


A SM 412
the like including grabbing uo their roots

EXCAVATION

B Excavate vegetable soil average 150mm thick


starting from existing groung level to be
SM 412
preserved in temporary heaps approximately
300m from site.

Excavate for surfaces not exceeding 300mm to


C CM 412
reduce levels.

Excavate for trenches to receive foundations


D CM 69
starting from reduced level n.e 1.5m.

Excavation of pits to receive column bases;


E starting from reduced level; depth not exceeding CM 93
1500 mm

ANTI TERMITE TREATMENT

Anti-termite treatment on bottom and sides of


trenches and tops of hardcore at a rate of 3/5
F SM 725
litres per square metre or as specified by the
manufacturer.

DISPOSAL OF WATER

Keeping excavations free from all water except


G ITEM 1
spring and running water

Total carried to Collection


Page 1
Page 1

PLANKING AND STRUTTING

Planking and strutting to uphold the vertical


A ITEM 1
sides of excavation

CONCRETE BLINDING

B 50mm thick in-situ plain concrete class 25 mix 1: CM 25

50mm thick in-situ plain concrete class 25 mix 1:1 CM 77

CONCRETE

In-situ reinforced concrete class 25 mix 1:1.5:3


C CM 34
in foundation pits mechanically vibrated

In-situ reinforced concrete class 25 mix 1:1.5:3 i CM 15

Vibrated reinforced concrete class 25 mix 1:1.5:3 CM 1

PLINTH WALL

200mm thick solid well burnt clay brick wall to


BS___ bedded and jointed in cement sand
D SM 137
mortar mix 1:3 in header bond brick size
100x200x60mm.

150mm thick solid well burnt clay brick wall to


BS___ bedded and jointed in cement sand
E SM 26
mortar mix 1:3 in header bond brick size
100x200x60mm for internal walls.

F Bitumen hessian base DPC to BS 743 type A LM 198

MURRAM

G Backfill to excavations with murram. CM 74

Total carried to Collection


Page 2
Page 2

HARDCORE

150mm thick hardcore bed in natural stones;


A SM 278
well compacted and hand packed under floors

SAND BLINDING

B 50mm thick sand blinding laid onto surfaces of h CM 278

DPM

1000 gauge polyethene DPM laid horizontally


C SM 312
on blinding with 150mm end and side laps.

BRC

Fabric reinforcement mesh A142 weighing


_____ kg per square metre including 200mm
D SM 316
end and side laps fixed in solid ground floor
slab.

FORM WORK

Sawn formwork to the edges of beds over


E LM 84
75mm not exceeding 150mm wide.

F sawn formwork to the edges of trenches and pits LM 305

Sawn formwork to sides of stub coulumns. SM 18

STEEL REINFORCEMENT

DESCRIBED INCLUDINFG CUTTING TO


LENGHTS , BENDING, HOISTING AND
G FIXING, AND INCLUDING LINKS,
STIRRUPS, TYING WIRES AND SPACING
BLOCKS.

H MILD STEEL BARS

I 8 mm diameter bars KG 16

J 10 mm diameter bars KG 50
K TENSILE BARS.

L 8mm diameter bars. KG 265

10 mm diameter bars KG 234

12 mm diameter bars KG 497

16 mm diameter bars KG 85

20 mm diameter bars KG 188

25 mm diameter bars KG 515

Total carried to Collection


Page 3

COLLECTION
Total carried to Summary
Page 4

REINFORCED CONCRETE SUPER STRUCTURE


CONCRETE

VIBRATED REINFORCED CONCRETE CLASS


A 25 MIX 1:1.5:3 IN;

B Columns CM 5

Beams CM 11

225 mm thick beams CM 14

150 mm thick solid suspended slab SM 3

225 mm thick solid suspended slab CM 5

stairs 2

200 mm thick staircase landing 12


225mm thick hollow block suspended slab
consisting of well burnt clay max spans size
(300x300x175)mm high including reinforced
concrete class 25 mix 1:1.5:3 in 125mm wide CM 263
ribs at 425mm centre to centre spacing : 195mm
wide ends and 50mm toppings reinforced with
BRC mesh A98 measured separately.

BRC
Fabric reinforcement mesh A98
weighing_______ kg per square metre including
C SM 263
200mm end and side laps fixed in hollow blocks
in suspended slabs.

SAWN FORMWORK TO;

D Sides of the columns SM 69

E Sides and soffits of the beams SM 128

Soffits of the suspended slabs SM 271

soffit of landing and sloping stringer of staircase SM 21

edges of suspended slab LM 61

edges of staircase stringer 320mm extreme


including cutting to the profile of treads and LM 12
risers

edges of landing over 150mm not exceeding


LM 14
225mm.

edges of risers over 75mm not exceeding


LM 3
150mm.

STEEL REINFORCEMENT;

DESCRIBED INCLUDINFG CUTTING TO


LENGHTS , BENDING, HOISTING AND
FIXING, AND INCLUDING LINKS,
STIRRUPS, TYING WIRES AND SPACING
BLOCKS.

MILD STEEL BARS


C
8 mm diameter bars Kg 547
D
10 mm diameter bars Kg 119

E TENSILE BARS.

G 10 mm diameter bars Kg 1,485

12 mm diameter bars Kg 14,607

16 mm diameter bars Kg 2,259

20 mm diameter bars Kg 336

25 mm diameter bars Kg 781

Total carried to Summary


Page 5

LIFT SHAFT

SUBSTRUCTURE

PIT EXCAVATION
Excavate for pits to receive foundations starting
A CM 18 4,400.00
from reduced level n.e 1.5 meters.

ANTI TERMITE TREATMENT


Anti termite treatment on bottoms and sides of
B pits at a rate of 3/5 litres/ m2 or as specified by SM 33
the manufacturer.

BLINDING
50mm thick in situ plain concrete class 25 mix
C SM 8
1:1.5.3 in blinding.

CONCRETE

in situ reinforced concrete class 25 mix 1:1.5:3


D CM 6
in foundation pits mechanically vibrated.

FORMWORK
E Sawn formwork to sides of the lift shaft wall. SM 26

REINFORCEMENT;

DESCRIBED INCLUDINFG CUTTING TO


LENGHTS , BENDING, HOISTING AND
FIXING, AND INCLUDING LINKS,
STIRRUPS, TYING WIRES AND SPACING
BLOCKS.

F 10mm diameter bars KG 516

SUPERSTRUCTURE.

CONCRETE.

Vibrated reinforced concrete class 25 mix


G CM 6
1:1.5:3 in lift shaft walls.

FORMWORK

sawn formwork to the sides of the lift shaft


H SM 57
walls

Total carried to Summary


Page 6

REINFORCEMENTS.

DESCRIBED INCLUDINFG CUTTING TO


LENGHTS , BENDING, HOISTING AND
FIXING, AND INCLUDING LINKS,
STIRRUPS, TYING WIRES AND SPACING
BLOCKS.

A 10mm diameter bars KG 1359

WALLING
200mm th. Solid clay bricks to BS____bedded
B and jointed in cement sand mortar mix 1:3 in SM 606
stretcher bond brick size (200x100x60)mm.

150mm th. Solid clay bricks to BS____bedded


C and jointed in cement sand mortar mix 1:3 in SM 113
stretcher bond brick size (200x100x60)mm.

DPC

200mm wide Hessian based bituminous DPC to


BS______ type 5A bedded in cement mortar
D LM 162
mix 1:3 on concrete bed with 200mm end laps
and full width at passings and angles.

150mm wide Hessian based bituminous DPC to


BS______ type 5A bedded in cement mortar
E LM 30
mix 1:3 on concrete bed with 150mm end laps
and full width at passings and angles.

Total carried to Summary


Page 7

FINISHES

FLOOR FINISHES

300 x 300 x10mm thick ceramic floor tiles to


BS…. as manufactured by Goodwill and
A approved; laid to a c/s backing m/s bedded in SM 10
approved adhesive and pointed with grout and
polished internally.

400 x 400 x10mm thick porcelain floor tiles to


BS…. as manufactured by Goodwill and
B approved; laid to a c/s backing m/s bedded in SM 107
approved adhesive and pointed with grout and
polished internally.
250 x 150 x 10 mm thick Kajjansi floor tiles to
BS ….. As manufactured by Kajjansi Quality
C Clay Products Ltd; laid on c/s backing m/s in SM 15
approved adhesive and pointed with grout and
polished internally.

40 mm thick terazzo floor finish laid in two


coats; first coat 20 mm thick c/s mix 1:4 and
second coat 20 mm thick in white cement and
D marble chipings mix 1:!.5 to a concrete base laid SM 16
in bays of three square meters including dividing
strips ground with a carborandum stone and
polished internally.

E Skirting
18 mm thick porcelain tile skirting 150mm
high; with top champered edges and right angle
junctions with the floor.

18 mm thick porcelain tile skirting 150mm high;


F with top champered edges and right angle LM 64
junctions with the floor.

H Backing LM 50
25MM THICK C/S BACKING MIX 1:4 LAID
ON A CONCRETE BASE WITH A WOOD
FLOATED FINISH TO RECEIVE;

I porcelain tiles SM 107

J ceramic tiles SM 10

Total carried to Collection


Page 8
kajjansi floor tiles SM 15

75 x 100 mm Parquet timber strips from treated


hard wood timer to BS…as manufactured by
SM 62
….. or other equal and approved laid in patterns
to a solid ground.
A

B
WALL FINISHES
15mm thick cement sand plaster to ceiling in
(2); (1) 12mm thick c/s mix(1:4) and (2) 3mm
C m2 217
thick c/s /l ( 1:1:5); with a steel trowelled
smooth surface finish intly.

D
Silk emulsion paint on the plastered surface m2 217
E
20mm thick c/s cornices mix (1:4); 100mm
high with coved junctions with both the ceiling
m 225
and the wall; with a steel trowelled smooth
surface finish.
F
15mm thick plaster to internal concrete block
wall in (2); (1) 12mm thick c/s mix ( 1:4) and
m2 837
(2) 3mm thick c/s /l (1:1:5); with a steel
trowelled smooth surface finish intly
300 x 300 x 10mm ceramic wall tiles to BS …...
As manufactured by …... Or other equal and
G approved laid to a c/s backing, bedded and m2 121
pointed with white mortar (grout and polished)
internally

15mm thick c/s backing mix 1:4 on a hacked


plastered wall with a wood floated finish to m2 121
receive ceramic tiles

15mm thick c/s backing mix 1:4 on a hacked


plastered wall with a wood floated finish to m2 121
receive ceramic tiles

Silk emulsion paint as manufactured by sadolin


or other equal and approved; onto a plastered m2 716
wall surface with a semi glass finish

Total carried to Collection


Page 9
COLLECTION

FINISHES
4/5/8
4/5/9
Total carried to Summary
Page 10

ROOFING
ROOF STRUCTURE
50 x 100 mm treated softwood wall plate in one
A piece over 6m not exceeding 7m with scarfed m 6 12,000.00
joints.

B 50 x 100 mm treated softwood tie beams m 31 12,000.00

C 50 x 100 mm treated softwood struts and ties m 38 12,000.00

D 50 x 100 mm treated softwood rafters m 32 12,000.00

E 50 x 75 mm treated softwood battens m 28 10,000.00

F 25 x 100 mm treated softwood ridge board m 3 11,000.00

ROOF COVERING

350 x 250 mm burnt clay kajjansi/ manglore


reoofing tiles, laid to 65mm laps N.E 45o from
the horizontal , nailed with 2No. Purpose made
G m2 15 100,000.00
nails per tile in every 3rd/4th course , tops and
eaves courses , including 50 x 75mm treated
swd battens

1000 gauge underfeil polytheen sheet laid to


H 150mm laps at joints and fixed with clout nails m2 15 40,000.00
onto battens

300mm half round purpose made kajjansi or


manglore roof ridge caping to match general
I m 3 40,000.00
filling bedded and pointed in c/s mortar mix 1:4
with approved colour additives

25 gauge steel metal flashing 750 mm girth , 2


times bent, turning into grooves along the top
J m 16 20,000.00
dressing over roofing 300mm fixed with
galvanised screws

Total carried to collection


Page 11

RAIN WATER GOODS


150 x 150 mm wide x 2mm thick purpose made
mild steel box gutter with soldered joints in the
A running length fixed with mild steel brackets at m 6 12,000.00
1200mm centers onto timber rafters including
one coat of red oxide primer

Extra over mild steel gutter for outlet to suit


B No. 2 5,000.00
100mm diameter pipe

C Extra over gutter for ends No. 4 5,000.00

100 mm diameter PVC terrain down water pipe


with soldered connections in running length
D m 8 10,000.00
fixed with mild steel holderats at 1200mm
centers to background

E Extra over PVC pipe for shoes No. 2 5,000.00

F Extra over PVC pipe for bends No. 2 5,000.00

Total carried to collection


Page 12
Page 12

COLLECTION
ROOFING

4/6/11
4/6/12
Total carried to summary

Page 13

SUMMARY

A Substructure 4/1/4

B Concrete Superstructure 4/2/5

C Lift shaft 4/3/6

D Walling 4/4/7

E Finishes 4/5/10

F Roof 4/6/13
Total carried to main summary

Page 14
Amount
0.00
79,200.00
7,945,400.00
22,017,900.00
29,963,300.00
72,000.00

372,000.00

456,000.00

384,000.00

280,000.00

33,000.00

1,500,000.00

600,000.00

120,000.00

320,000.00

4,137,000.00
72,000.00

10,000.00

20,000.00

80,000.00

10,000.00

10,000.00

202,000.00
4,137,000.00
202,000.00
4,339,000.00

59,702,227.20

43,912,563.20

4,926,451.20

12,404,480.00

29,963,300.00

4,339,000.00
155,248,021.60

You might also like