GINILING-DORAYAKI Research

Download as pdf or txt
Download as pdf or txt
You are on page 1of 117

Liceo de Cagayan University Senior High School Department 1

Chapter 1

PRODUCT DESCRIPTION

Introduction

The purpose of this study is to thoroughly examine and evaluate all the essential

elements that considers all the critical aspects of giniling dorayaki for determining the potential

success and understanding various factors that may impact its market feasibility. Furthermore,

the researchers want to assess if the population would accept this kind of culinary fusion, just

like the pineapple on top of a pizza.

Giniling dorayaki consists of two small pancake-like patties filled with giniling and

mayo. Dorayaki is a kind of cake that is infused with sweet red bean paste and sandwiched

between two layers fluffy pancakes made from flour, eggs, and sugar. The researchers decided

to incorporate a Filipino traditional food, giniling.

Moreover, if the researchers added more vegetables to the dish, it would make it

generally healthier for most people. In fact, the study of Marhuenda-Muñoz et al. (2021) found

that consuming vegetables with salad dressings that contain a reduced level of fat specifically

was connected with improving absorption of carotenoids. This study shows that eating giniling

dorayaki is in fact healthy and provides good nutrition to the body. Unless eaten uncontrollably

and carelessly.

Dorayaki is a food made with two small pancakes. Pancakes are a nutritious food source

with both sweet and savory flavors. Pancakes are a rich source of essential nutrients, including
Liceo de Cagayan University Senior High School Department 2

phosphorus, calcium, iodine, and riboflavin. Pancakes are a good source of energy. They also

have a high iron content and provide calcium, (M & M, 2020).

In this study, we will know if giniling dorayaki is acceptable to the population. Despite

mixing certain authentic ingredients with a particular culture, this can sometimes be the result

of cultural exchange, (Hong, 2022). When done considerately, this cultural exchange can result

in delectable and innovative creations. Fusion food is an amusing concept in which you

consciously fuse things that are sometimes contradictory, sometimes quite far apart, to see if

they would work well together.

This study aims to determine if giniling dorayaki viable and acceptable to the

population. Fusion food includes combining ingredients from different cultures to create

delicious and innovative dishes. This study looks at how cultural interchange might encourage

the development of delicious and original culinary inventions.

Significance of the Study

This study might promote greater cultural understanding and interchange between

Filipinos and Japanese. The study examined its physicochemical characteristics and sought to

determine whether giniling dorayaki was acceptable to consumers. A secondary goal of the

study was to pinpoint elements that affect consumer approval. Giniling dorayaki: The flavor,

texture, and general look of the product were the most well-liked elements. Giniling dorayaki's

portability and ease of use were other factors that appealed to consumers.
Liceo de Cagayan University Senior High School Department 33

The stakeholders, including producers of giniling dorayaki, consumers, and society,

may be significantly impacted by the study's conclusions. This study could support cultural

interaction and understanding, enhance societal health and well-being, and raise public

awareness of the acceptability of giniling dorayaki. The research will add to the corpus of

information about cultural interchange and how it affects culinary innovation. If the product

will be feasible in the restricted point which is Liceo de Cagayan University’s community it

will not only benefit and convenience to the customers but also for the study. The study's

findings can also be used to create instructional resources on cross-cultural interaction, culinary

creativity, and wholesome eating. This research endeavor will benefit the following:

Students – This study will be beneficial to students especially those who forgot to bring their

lunch box as they be provided with this product to gain enough energy throughout the day.

Future researchers – The results of this study can be used as a reference data that may guide

future researchers whose research is related to this Feasibility Study.

Producers – In doing this study, it can help manufacturers to gain profit since the researchers

need to purchase raw materials in order to create their product.


Liceo de Cagayan University Senior High School Department 4

Scope and Delimitations of the Study

This research study intends to undertake a thorough market analysis of our product and

determine its potential and feasibility. It will examine demographics, financial needs,

marketing capabilities, and methods for promoting products. The study will also assess the

product's advantages, disadvantages, opportunities, and threats. However, the study’s scope is

on students who are enrolled at the Liceo de Cagayan University Senior High School Main

Campus the study's scope is limited, excluding other cities, and excluding broader market

trends.

Resource constraints and a predefined time frame may hinder the ability to conduct

more expansive market research. Despite these limitations, the study's comprehensive

approach ensures the product's feasibility and potential enhancements.

Justification of the Study

The study of Giniling Dorayaki holds significant importance in the realm of

culinary arts and cultural preservation. Giniling Dorayaki, a traditional Filipino dessert, is a

combination of ground meat and sweet pancakes. This unique dish not only showcases the

fusion of flavors but also reflects the rich history and diverse influences that have shaped

Filipino cuisine. Firstly, studying Giniling Dorayaki allows us to delve into the origins and

evolution of Filipino food culture. By exploring its roots, we can trace the influences from

Spanish, Chinese, and indigenous cuisines that have contributed to its creation. Understanding

these culinary amalgamations helps us appreciate the cultural diversity embedded within
Liceo de Cagayan University Senior High School Department 55

Filipino society. Secondly, examining Giniling Dorayaki provides an opportunity for culinary

innovation. By analyzing its ingredients and cooking techniques, chefs can experiment with

new variations or adaptations while still preserving its essence. This study encourages

creativity in the kitchen and promotes the growth of Filipino cuisine on a global scale. Lastly,

studying Giniling Dorayaki contributes to cultural preservation efforts. As globalization

continues to influence food choices worldwide, traditional dishes risk being forgotten or

overshadowed by more popular international cuisines. By documenting and researching this

dish's history and significance, we ensure that it remains an integral part of our cultural heritage

for future generations. In conclusion, justifying the study of Giniling Dorayaki lies in its ability

to shed light on Filipino food culture's intricacies while encouraging culinary innovation and

preserving our rich heritage.

Definition of Terms

Amalgamations – The process of creating something by combining two or more factor

to create entirely new entity.

Culinary Fusion - Fusion food combines culinary forces from diverse civilizations,

offering unique flavor combinations and menu alternatives, despite its murky past.

Delve – To dig into something.

Globalization – The spread of the flow of financial products across national borders

and cultures.
Liceo de Cagayan University Senior High School Department 6

Chapter 2

OBJECTIVES OF THE FEASIBILITY STUDY

The following are the objectives of the study:

1. To determine the target market.

2. To know the respondents by determining their:

2.1 Grade level

2.2 Strand

3. To analyze whether this business can:

a. Generate income/loss.

b. Minimize cost and maximize profit.

4. To analyze the following aspects:

a. Market Feasibility

b. Technical Feasibility

c. Financial Feasibility
Liceo de Cagayan University Senior High School Department 7

d. Socio-economic Feasibility

e. Organization and Management Feasibility

5. To know the overall feasibility of the product.


Liceo de Cagayan University Senior High School Department 8

Chapter 3

METHODOLOGY

This chapter provides information on the methodologies to use in this study, mainly the

research setting, research design, respondents, sampling procedure, research instruments,

research protocol, data gathering procedure, and statistical technique. This study aims to

determine whether selling the Camoughte is entirely feasible and acceptable in the market.

With sufficient data gathered to support this study, the researchers can create reliable data that

will be crucial to the overall viability of the study's result.

RESEARCH SETTING

The Liceo de Cagayan University–Senior High School Main Campus served as the

working site for this study. Currently, the University is situated at Rodolfo N. Pelaez

Boulevard, Kauswagan, Cagayan de Oro City. Since this area is readily accessible to

Researchers and the target market which is the entire population of the University mentioned

above, the researchers sought to open this location for the overall sale and production of the

merchandise, Twisted Fluffy Taro. This business introduced a new and distinctive product to

the business while offering reasonable pricing so students will be more inclined to purchase

it. The business stand is situated by the university riverside since it will be easier for students

who are searching for food to locate.


Liceo de Cagayan University Senior High School Department 9

RESEARCH DESIGN

The study used a quantitative research design since it is achievable to find out about a

specific group of people, also identified as a target market. The data collected through the

survey are summarized in numerical forms, tabulated, and presented in graphs. Additionally,

among the five types of quantitative research, a descriptive type of research is the most

suitable way of explaining the quantitative data gathered. It thoroughly describes and

interprets the attributes, relationships, differences of variables, and characteristics of the

population studied in paragraph form for clarity and easier understanding.

RESPONDENTS AND SAMPLING PROCEDURE

The focus of this study will be the students of Liceo de Cagayan University-Main

Campus. Among the entire population of senior high school students from the said university,

only 354 students will take part being the respondents of this study. Specifically, among the

354 respondents, it consists of one hundred forty-four (144) Grade 11 STEM students, thirty-

four (34) Grade 11 ABM students, nine (9) Grade 11 HE students, seventeen (17) Grade 11

ICT students, one hundred five (105) Grade 12 STEM students, twenty-seven (27) Grade 12

ABM students, seven (7) Grade 12 HE students, and eleven (11) Grade 12 ICT students. In

selecting these respondents from the population, a disproportionate stratified random

sampling method is used.


Liceo de Cagayan University Senior High School Department 10

RESEARCH INSTRUMENTS

An adapted questionnaire is the primary tool for gathering information for the feasibility

study. The questionnaire includes sixteen (16) closed-ended questions, specifically using

multiple choice and dichotomous questions to get accurate results about the respondent's

allowance and preferences, purchasing power, and readiness and willingness to try new

products. Nowadays, employing technology to answer questionnaires will be more convenient

and adaptable for students. Therefore, the researchers used a digitalized survey form through

Google Forms to gather the necessary data and used a spreadsheet for a systemized tabulation

of responses.

The online survey is structured and presented appealingly by creating a layout following

the brand's color, designed header, and readable and emphasized font for each number and

question. The survey questionnaire (Appendix C) is numbered and ordered consecutively

based on the topic of each question. It is also organized by dividing the whole questionnaire

into seven sections for it to be technically practical for the researchers to redirect the

respondents at the end of the survey when they answered a "No" on a question since it would

be useless for them to answer the succeeding questions. Section one contains the introductory

message, letter of consent, the respondent's profile, and a confirmation question about whether

they agree to answer the survey; section two to six contains the body of the survey, which is

the start of the questionnaire; and lastly, section seven is the end, and the thank you page.
Liceo de Cagayan University Senior High School Department 11

RESEARCH PROTOCOL

To ensure the quality and reliability of research findings, the student researchers shall

observe the following University Research Protocol:

1. The researchers will seek approval from the adviser after careful assessment and review

of the research paper/feasibility study manuscript.

2. The Senior High School Principal will approve the schedule for the defense of the

research proposal/feasibility study proposal after thorough assessment and review of the

final manuscript.

3. After the proposal defense, the researchers will accomplish the Research Ethics

Application Form and submit it to the Office of the Vice President for Research,

Publication and Extension together with the approval research proposal/feasibility study

proposal.

4. The Associate Director of the Research and Publication Office reviews the proposal and

Research Ethics Form for completeness and for compliance with the University format

and guidelines. The research ethics form shall be forwarded to the Vice President for

Research, Publication and Extension for further review and approval of the Research

Ethics Committee.

5. The researchers will write letters to secure permission from the Senior High School

Principal/Department Chairman/Director or Head of the Office where the researchers

plan to conduct the study.


Liceo de Cagayan University Senior High School Department 12

6. The researchers will secure the respondents' consent to participate in the study.

Moreover, the respondents will be assured that all their responses would be treated with

utmost confidentiality.

7. Provision of the final manuscript. The researchers will provide to the adviser the copy or

the manuscript for assessment and review of the quality and relevance of the paper prior

to the scheduling of the final research paper/feasibility study.

8. Once the paper is approved by the research adviser, it will be forwarded to the Research

Coordinator for further review of the completeness of the paper. The coordinator then

meets with the principal for the scheduling of the paper presentation.

9. After the final paper presentation, the researchers shall incorporate all the corrections

and suggestions of the Research Panel. It will be reviewed by the adviser and the panel

members.

10. After the paper is approved by the panel, it will be submitted to the Office of the Vice

President for Research, Publication and Extension for Plagiarism and Grammarian

Tests.

11. The researchers will forward the final paper to their assigned editor. After incorporating

all the corrections, the researchers shall submit the final paper to the adviser and

Research Panel for signature and approval for binding.

12. The researchers shall submit the soft bound copies and electronic copy of their final

paper to the Research Teacher/Adviser. The Research Teacher/Adviser shall endorse

the copies to the Research Coordinator.


Liceo de Cagayan University Senior High School Department 13

DATA GATHERING PROCEDURE

The respondents are the Grade 11 and Grade 12 senior high school students of Liceo De

Cagayan University-Main Campus. Before conducting the survey, the researchers prepared a

letter of consent and submitted their proposed survey questionnaire. The researchers seek

approval from their feasibility study adviser, the senior high school department, and the

principal of Liceo De Cagayan University-Main Campus to start gathering information from

the respondents formally. The digitalized survey form was constructed in line with the

objectives of the feasibility study. It also included the approval letter to assure the respondents

taking full participation in the said study. The researchers contacted the respondents through

their social media accounts and email and asked them to answer the online survey form.

During the survey distribution, the researchers gave a brief introductory letter regarding

what and where the survey was all about. Lastly, the researchers accepted as many responses

as possible. Then took only the best 354 samples from all the survey responses and utilized

them as primary data. The data gathered through the survey method will then be collected and

tallied, which serves as a starting point for analysis, classification, and evaluation.
Liceo de Cagayan University Senior High School Department 14

STATISTICAL TECHNIQUE

This study interpreted the tabulated frequency to percentage, and figure-represented data

using descriptive statistics. Descriptive statistics allow the researchers to present accurate

descriptions, a structured manner of the analyzed data, thorough evaluation, formulated

conclusions, and answers to the objectives of the study. The researchers will be able to

simplify various data gathered reasonably and explain logical and concrete findings on the

proposed product.
Liceo de Cagayan University Senior High School Department 15

Chapter 4

RESULTS AND DISCUSSION OF THE FINDINGS

Market Feasibility

Introduction

Understanding what is going on in the industry is important. Being aware of market

trends will assist the company in formulating ideas for improvement. Since then,

company strategies might be used in light of the rapidly evolving market trends and industry

trends. Achieving long-term success requires careful preparation. Once the company is aware

of the need in the intended market, implementing marketing techniques will become easier for

it to handle and more efficient. The company and its operations are always going to be

impacted by market developments. Therefore, this analysis will determine whether our product

giniling dorayaki can remain in the market and whether it can generate revenue or not.

Product Description

Name of the Product

The product name is Giniling Dorayaki. It is a food made by culinary fusion, in which

the researchers combine two different cultures of food. Made with high-quality ingredients

such as a high-quality pancake mixture, quality meat, mayo, and fresh vegetables. It is sure to
Liceo de Cagayan University Senior High School Department 16

satisfy craving for food that is flavorful and sweet all at once. Giniling Dorayaki is a unique

food that is not commonly found in the food market. Eating it will give a whole new experience

in the mouth.

Logo

The logo of the product emphasizes its key attributes well,

and is brilliantly placed on a calming light brown backdrop.

The vintage look is evident in contemporarya culture with

nostalgia blended in. Well-placed circles around the product

depict its genuineness and focus attention on its finer details.

Moreover, the soft cloud effects strewn all over the

background give it a whimsical feel that reminds one of fluffy, soft pancakes. By doing this,

the design makes sure that it presents an aesthetically attractive image of the product which

not just highlights appealing characteristics about it but also evokes comfort-oriented feelings.

Properties of the product

Giniling Dorayaki have a pancake that is not only soft and fluffy but also incredibly

mouthwatering. These delectable pancakes have a rich brown color on top which visually

indicates that it is cooked perfectly. Each pancake is thoughtfully sized at 3.5 inch and it is

made specifically like that to provide convenience so that it can be easily held. The giniling

that is the filling of the pancake is made with fresh vegetables namely potatoes and carrots
Liceo de Cagayan University Senior High School Department 17

with quality meat cooked together make the flavor have a meaty and nutritious feel to it. This

blend of ingredients creates a fulfilling and savory filling that perfectly complements the

pancake’s texture.

Benefits

Giniling Dorayaki has a significant benefit that it combines pancake with giniling in

one making you satisfied. This clever mix is not just about quick fix for the food cravings but

also a full meal inclusive of proteins, carbs and healthy fats; micronutrient filled vegetables.

Such a holistic approach guarantees that people can have nourishing eating experience where

they can find pleasure in tasty meals which satisfy not only their stomachs but also their

tongues. It offers a new feeling and an adventure for the taste buds, leading to a shift in

perception that can transform the way individuals perceive the world around them and open up

new possibilities.

Characteristics

This distinctive food product Giniling Dorayaki truly stands out in the competitive

market because it offers an exclusive culinary adventure that is not commonly found. Made

with precision and care it boast high quality ingredients, including a high quality pancake

mixture, quality meat, mayo and fresh vegetables that are carefully selected to enhance the

overall flavor of it. In addition, the pancake’s design is properly thought of to provide a

convenient and enjoyable eating experience. The pancakes are created to be easily held so that

you can savor every bite without making any mess or ruining the delectable combination of
Liceo de Cagayan University Senior High School Department 18

the pancake and savory giniling filling enclosed within. This detail not only shows the expertise

behind Giniling Dorayaki but also provides a satisfying and unforgettable culinary experience

for anyone who consume this exceptional delicacy.

The rich brown color appeal in the 3.5 inch pancakes makes it appear more visually appealing

which sets the stage for a mouthwatering experience. The pancakes are delicately cooked to

achieve this ideal color.

Product Users

The product Giniling Dorayaki researcher’s target consumers are the students of Liceo

De Cagayan University. The product’s ideal consumers would be someone that is fond of

adventures, new experiences and culinary fusions nevertheless it is available to all.

Area of Distribution:

The researchers agreed to establish the store of their product “Giniling Dorayaki” in

Vamenta Blvd Cagayan de Oro space near Minute Burger. The researchers accepted this

location for the reason that this place is within reach of their target market where most of the

students from Liceo de Cagayan University pass through especially on their dismissal and on

their free time. In the near future the product will enter a much larger market.

Data:

Prior to embarking on such actions, it is essential to conduct a market research in or to gather

the necessary data for the study.


Liceo de Cagayan University Senior High School Department 19

Table 1

Frequency Distribution and Percentage of Respondents’ Gender

Indicators Frequency(f) Percentage(%)

Male 155 43.79

Female 199 56.21

Total 354 100

Figure 1

Graphical Presentation of Respondents’ Gender

100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
Male Female

Male Female

Table 1 shows the frequency distribution percentage of respondent’s gender.

Showcasing that 155 or 43.79% out of 354 of the respondents identify as a male and 199 or
Liceo de Cagayan University Senior High School Department 20

56.21% out of 354 respondents identify as a female. These percentages illustrate the variety in

terms of gender identity.

Table 2

Frequency Distribution and Percentage of Respondents’ Grade Level

Indicators Frequency(f) Percentage(%)

Grade 11 204 57.63

Grade 12 150 42.37

Total 354 100


Liceo de Cagayan University Senior High School Department 21

Figure 2

Graphical Presentation of Respondents’ Grade Level

100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
Grade 11 Grade 12

Grade 11 Grade 12

Table 2 shows the frequency distribution percentage of respondent’s grade level. In the

survey here are 57.63% of the respondents were identified as students in Grade 11 level and

42.37% of the respondents were identified as students in Grade 12 level.


Liceo de Cagayan University Senior High School Department 22

Table 3

Frequency Distribution and Percentage of Respondents’ Strands

Strand Frequency(f) Percentage(%)

STEM 249 70.34

ABM 61 17.23

HE 16 4.52

ICT 28 7.91

Total 354 100

Figure 3

Graphical Presentation of Respondents’ Strands

100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
STEM ABM HE ICT

STEM ABM HE ICT


Liceo de Cagayan University Senior High School Department 23

Table 3 shows the frequency distribution percentage of respondent’s according to their

strands. Among the survey participants the majority comprising 70.34% respondents were in

the STEM strand with 17.23% representing ABM strand, 4,52% were in HE strand and 7.91

specializing ICT.

Table 4

Frequency Distribution and Percentage of Respondents’ Daily Allowance

Indicator Frequency(f) Percentage(%)

PHP 50-100 126 35.59

PHP 101-150 102 28.81

PHP 151-200 78 22.04

PHP 200 and up 48 13.56

Total 354 100


Liceo de Cagayan University Senior High School Department 24

Figure 4:

Graphical Presentation of Respondents’ Daily Allowance Range

100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
PHP 50-100 PHP 101-150 PHP 151-200 PHP 200 and up

PHP 50-100 PHP 101-150 PHP 151-200 PHP 200 and up

Table 4 shows the frequency distribution percentage according to their daily allowance

range. There are 35.59% respondents who have PHP 50-100 as their daily allowance, 28.81%

have PHP 101-150, 22.04% have PHP 151-200 and 13.56% of the respondents have PHP 200

and up as their daily allowance.


Liceo de Cagayan University Senior High School Department 25

Table 5

Frequency Distribution and Percentage of Respondents’ that consumes giniling

Indicators Frequency(f) Percentage(%)

Yes 335 94.63

No 19 5.37

Total 354 100

Figure 5

Graphical Presentation of Respondents’ that consumes Giniling

100%

90%

80%

70%

60%

50%

40%

30%

20%

10%

0%
Yes No

Yes No
Liceo de Cagayan University Senior High School Department 26

Table 5 shows the frequency distribution percentage of respondents’ that consumes

giniling. The majority of participants or 94.63% are respondents that enjoy giniling and there

are a smaller percentage of 5.37% of the respondents who does not enjoy giniling or does not

include giniling in their diet.

Table 6

Frequency Distribution and Percentage of Respondents’ how often they eat giniling

Indicators Frequency(f) Percentage(%)

Daily 30 8.47

Once a week 186 52.54

Twice a week 124 35.03

Thrice a week 14 3.96

Total 354 100


Liceo de Cagayan University Senior High School Department 27

Figure 6

Graphical Presentation of Respondents’ how often they eat giniling

100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
Daily Once a week Twice a week Thrice a week

Daily Once a week Twice a week Thrice a week

Table 6 shows the frequency distribution percentage of respondent’s according to their

how often they eat giniling. There are only 8.47% respondents that eats giniling daily, 52.54%

eats giniling once a week, 35.03% eats giniling twice a week and 3.96% of the respondents

have eat giniling thrice a week.


Liceo de Cagayan University Senior High School Department 28

Table 7

Frequency Distribution and Percentage of Respondents’ will they accept Giniling Dorayaki

as a fusion food

Indicators Frequency(f) Percentage(%)

Yes 336 94.92

No 18 5.08

Total 354 100

Figure 7

Graphical Presentation of Respondents’ will they accept Giniling Dorayaki as a fusion food

100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
Yes No

Yes No

Table 7 shows the frequency distribution percentage of respondents’ will they accept

Giniling Dorayaki as fusion food. There are 94.92% of the respondents that would accept the
Liceo de Cagayan University Senior High School Department 29

product as fusion food and there are 5.08% of the respondents who would not accept the

product.

Table 8

Frequency Distribution and Percentage of Respondents’ will to buy the product

Indicators Frequency(f) Percentage(%)

Yes 330 93.22

No 24 6.78

Total 354 100


Liceo de Cagayan University Senior High School Department 30

Figure 8

Graphical Presentation of Respondents’ will to buy the product

100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
Yes No

Yes No

Table 8 shows the frequency distribution percentage of respondents’ will to buy the

product. There are 93.22% of the respondents that would like to buy the product and there are

6.78% of the respondents who do not like to buy the product.


Liceo de Cagayan University Senior High School Department 31

Table 9

Frequency Distribution and Percentage of Respondents’ how often would they buy the

product

Indicators Frequency(f) Percentage(%)

Daily 88 26.67

Weekly 107 32.42

Twice a week 101 30.61

Monthly 34 10.30

Total 330 100


Liceo de Cagayan University Senior High School Department 32

Figure 9

Graphical Presentation of Respondents’ how often would they buy the product

100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
Daily Weekly Twice a week Monthly

Daily Weekly Twice a week Monthly

Table 9 shows the frequency distribution percentage of respondent’s according to how

often would they buy the product. There are 11.02% respondents that would buy the product

daily, 26.55% to those that would buy the product weekly, 29.38% that would buy the product

twice a week and 33.05% of the respondents would buy the product monthly.
Liceo de Cagayan University Senior High School Department 33

Table 10

Frequency Distribution and Percentage of Respondents’ amount willing to spend in the

product

Amount Frequency(f) Percentage(%)

PHP 30 248 75.15

PHP 40 62 18.79

PHP 50 20 6.06

Total 330 100

Figure 10

Graphical Presentation of Respondents’ amount willing to spend on the product

100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
PHP 30 PHP 40 PHP 50

PHP 30 PHP 40 PHP 50


Liceo de Cagayan University Senior High School Department 34

Table 10 shows the frequency distribution percentage of respondents’ amount willing

to spend on the product. There are 75.99% of the respondents that would spend PHP 40,

17.80% of the respondents who would spend PHP 45 and 6.21% that would spend PHP 50 on

the product.
Liceo de Cagayan University Senior High School Department 35

Table 11

Frequency Distribution and Percentage of Respondents’ amount of product willing to buy

Amount Frequency(f) Percentage(%)

1 195 59.09

2 101 30.61

3 27 8.19

4 3 0.91

5 4 1.21

Total 330 100

Figure 11

Graphical Presentation of Respondents’ amount of product willing to buy

100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
1 2 3 4 5

1 2 3 4 5
Liceo de Cagayan University Senior High School Department 36

Table 11 shows the frequency distribution percentage of respondents’ amount of

product willing to buy. There are 60.45% of respondents that would like to buy 1 product,

29.66% to 2 products, 7.91% to 3 products, 0.85% to 4 products and 1.13% respondents to 5

products.

Table 12

Frequency Distribution and Percentage of Respondents’ Packaging Preference

Indicators Frequency(f) Percentage(%)

Option 1 182 55.15

Option 2 148 44.85

Total 330 100


Liceo de Cagayan University Senior High School Department 37

Figure 12

Graphical Presentation of Respondents’ Packaging Preference

100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
Option 1 Option 2

Option 1 Option 2

Table 12 shows the frequency distribution percentage of respondents’ packaging

preference. There are 55.08% of the respondents that prefer to choose option 1 as their

packaging while the remaining 44.92% of the respondents preferred to choose option 2 for

packaging.
Liceo de Cagayan University Senior High School Department 38

Table 13

Frequency Distribution and Percentage of Respondents’ who purchased similar product

Indicators Frequency(f) Percentage(%)

Yes 217 65.76

No 113 34.24

Total 330 100

Figure 13

Graphical Presentation of Respondents’ who purchased similar product

100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
Yes No

Yes No

Table 13 shows the frequency distribution percentage of respondents’ kind of

packaging they would like to use. There are 62.71% of the respondents who have purchased
Liceo de Cagayan University Senior High School Department 39

similar product from other stores while 37.29% of the respondents who have not bought similar

product.

Table 14

Frequency Distribution and Percentage of Respondents’ Giniling Preference

Amount Frequency(f) Percentage(%)

Pork 132 40

Beef 163 49.39

Filipino Picadillo 35 10.61

Total 330 100


Liceo de Cagayan University Senior High School Department 40

Figure 14

Graphical Presentation of Respondents’ Giniling Preference

100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
Pork Beef Filipino Picadillo

Pork Beef Filipino Picadillo

Table 14 shows the frequency distribution percentage of respondents’ giniling

preference. There are 40.11% respondents that enjoys pork as their giniling, 50% of the

respondents choose beef and 9.89% that would enjoy Filipino picadillo as their giniling.
Liceo de Cagayan University Senior High School Department 41

Table 15

Frequency Distribution and Percentage of Respondents’ if they prefer the product to served

with mayo

Indicators Frequency(f) Percentage(%)

Yes 270 81.82

No 60 18.18

Total 330 100


Liceo de Cagayan University Senior High School Department 42

Figure 15

Graphical Presentation of Respondents’ if they prefer the product to be served with mayo

100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
Yes No

Yes No

Table 15 shows the frequency distribution percentage of respondents’ if they prefer the

product to be served with mayo. There are 82.49% of the respondents who want to serve the

product with mayo and 17.51% of the respondents do not want to serve the product with mayo.

Demand Analysis

The demand analysis will provide important insights and data that the research can use

to gain more comprehension of the demand in the target market and make well-informed

judgement and strategies for Giniling Dorayaki. Overseeing the customer’s willingness

towards the product involves analyzing many factors that will impact market trends and sale
Liceo de Cagayan University Senior High School Department 43

potential. Both medium and long-term, strong forecasting and strategic decision-making are

needed in order to effectively satisfy changing market needs and these are made possible by

this evaluation. With the help of the tools provided by the researchers that enable them to

conduct a thorough analysis of the market dynamics, which helps them decide on best course

of action for gaining market and competitive advantage.

Table 16: Total Demand Computation

Year Population Market Market Sales Sales Average Total

Factor Potential Factor Potential Consumption Demand

2019 2,584 0.93 2,403 1 2,403 12 124,956

2020 2,872 0.93 2,671 1 2,671 12 138,892

2021 3,192 0.93 2,969 1 2,969 12 154,388

2022 3,547 0.93 3,299 1 3,299 12 171,548

2023 3,942 0.93 3,666 1 3,666 12 190,632

2024 4,381 0.93 4,074 1 4,074 12 211,848

2025 4,820 0.93 4,483 1 4,483 12 233,116

2026 5,302 0.93 4,931 1 4,931 12 256,412

2027 5,833 0.93 5,425 1 5,425 12 282,100

2028 6,417 0.93 5,968 1 5,968 12 310,336

A thorough analysis of the entire demand calculation procedure is shown in Table 16,

ensuring a comprehensive overview presented for Giniling Dorayaki. The population is

expected to increase by 10% per year. The market factor is computed by analyzing the survey
Liceo de Cagayan University Senior High School Department 44

responses from the respondents’ that were asked if they would purchase our product Giniling

Dorayaki. To asses market potential, multiply the population by the market factor, it is

necessary to calculate the market factor as this equation provides informed insights on to how

to construct a strategic decision-making. The sales factor is a result from analyzing the

compiled responses from the participants, which indicates the frequency potential of how many

times they are willing to buy the product Giniling Dorayaki. Sales potential is calculated by

multiplying market potential by the sales factor. The average consumption is based on the

acquired data, which assumes how frequent the respondents will purchase Giniling dorayaki

on daily basis. Lastly, total demand is computed by multiplying the sales potential by the

average consumption.

Table 17: Future Demand Analysis

Year 2024 2025 2026 2027 2028

Quantity 211,848 233,116 256,412 282,100 310,336

Demanded

Table 17 shows the future demand for Giniling Dorayaki over next five (5) years. From

2024 to 2028. As shown in the table above, the demand rises after year. The researchers

projected a total demand at 53,916 in 2025 and increases in the next following years, presenting

that the business will have a sustained growth.


Liceo de Cagayan University Senior High School Department 45

Figure 16: Future Demand Analysis

80,000

70,000

60,000

50,000

40,000

30,000

20,000

10,000

0
2024 2025 2026 2027 2028

2024 2025 2026 20927 2028

Table 18: Previous Demand Analysis

Year 2019 2020 2021 2022 2023

Quantity 124,956 138,892 154,388 171,548 190,632

Demanded
Liceo de Cagayan University Senior High School Department 46

Table 18 shows the increase of quantity demand from last five (5) years, 2019 to 2023.

The researchers projected a total demand of 28,908 in 2019, The quantity of units in demand

increases every year.

Figure 17: Previous Demand Analysis

50,000

45,000

40,000

35,000

30,000

25,000

20,000

15,000

10,000

5,000

0
2019 2020 2021 2022 2023

2019 2020 2021 2022 2023

Supply Analysis

For the business to adapt effectively to changing market and production conditions, the

researchers conduct a thorough examination of supply analysis which is necessary in order to

identify appropriate responses that connects the industry’s dynamic nature. This anaylsis is

able to gain strategic insights to which the product belongs to. In order for the product to create
Liceo de Cagayan University Senior High School Department 47

a efficient strategy that works for the company’s activites. It computes the financial effect of

the production costs, raw material cost, technology, labor pay, income, pricing, and

commodities.

Table 19: Total Supply Consumption

Year Total Demand Supply Factor Total Supply

2019 124,956 0.60 74,974

2020 138,892 0.60 83,335

2021 154,388 0.60 92,633

2022 171,548 0.60 102,929

2023 190,632 0.60 114,379

2024 211,848 0.60 127,109

2025 233,116 0.60 139,870

2026 256,412 0.60 153,847

2027 282,100 0.60 169,260

2028 310,336 0.60 186,202

Table 19 shows the calculation results of the total supply for Giniling Dorayaki, To

calculate the total supply the researchers multiplied the total demand to supply factor. The

responses to the question whether the respondents have purchased a similar product (Table 12)

before is where the value of supply factor is based on.


Liceo de Cagayan University Senior High School Department 48

Table 20: Future Supply Analysis

Year 2024 2025 2026 2027 2028

Quantity 127,109 139,870 153,847 169,260 186,202

Demanded

Table 20, shows the future supply of Giniling Dorayaki for the years 2024-2028.

Because demand is increasing, researchers anticipate an increase in supply in the following

years.

Figure 18: Future Supply Analysis

50,000

45,000

40,000

35,000

30,000

25,000

20,000

15,000

10,000

5,000

0
2024 2025 2026 2027 2028

2024 2025 2026 2027 2028


Liceo de Cagayan University Senior High School Department 49

Table 21: Previous Supply Analysis

Year 2019 2020 2021 2022 2023

Quantity 74,974 83,335 92,633 102,929 114,379

Demanded

Table 20 shows the entire supply of Giniling Dorayaki over the previous years 2019-

2023. There had been a consistent growth in supply, It is due to the fact that the overall demand

in the previous years increased.

Figure 19: Previous Supply Analysis

30,000

25,000

20,000

15,000

10,000

5,000

0
2019 2020 2021 2022 2023
Liceo de Cagayan University Senior High School Department 50

Demand and Supply Analysis

The market pricing and volume of traded items are determined by using demand and

supply analysis. Many of independent variables may affect the market for supply and

demand, influencing the prices and amounts that supplies offer.

When it comes to supply the higher the price, the more product will be supplied, but

in demand, the higher the price the lower the quantity needed. Understanding the demand and

supply can help the researchers maximize the potential and reduce risk.

Table 22: Computation of Total Gap

Year Total Demand Total Supply Total Gap

2019 124,956 74,974 49,982

2020 138,892 83,335 55,557

2021 154,388 92,633 61,755

2022 171,548 102,929 68,619

2023 190,632 114,379 76,253

2024 211,848 127,109 84,739

2025 233,116 139,870 93,246

2026 256,412 153,847 102,565

2027 282,100 169,260 112,840

2028 310,336 186,202 124,134


Liceo de Cagayan University Senior High School Department 51

Table 22 shows the entire gap of total demand and supply from 2019 to 2028. The

researchers subtracted the total demand from (Table 15) to the total supply from (Table 18)

to determine the total gap.

Table 23: Consolidation of Future Demand and Supply

Year Total Demand Total Supply Total Gap

2024 211,848 127,109 84,739

2025 233,116 139,870 93,246

2026 256,412 153,847 102,565

2027 282,100 169,260 112,840

2028 310,336 186,202 124,134

Table 23 shows the entire gap between the projected future demand and supplies

commercing from 2024 to 2028, for a duration of five years.


Liceo de Cagayan University Senior High School Department 52

Figure 20: Consolidation of Future Demand and Supply

350,000

300,000

250,000

200,000

150,000

100,000

50,000

0
2024 2025 2026 2027 2028

Total Demand Total Supply Total Gap

Price Study

According to the survey questionnaire result about how much they are willing to spend

for the product, the majority of respondents choose 30php over the other price range in the

survey 40php and 50php, Hence, the price of product Giniling Dorayaki is expected to be

30php. The researchers conducted that the price of the product would depend by the market

rates of raw materials used in its production process. Any changes on the pricing will be given

a thorough process.

It is important to create innovative and expanded product that not only satisfy the needs

of every customer but also stands out and differentiates itself from competitors. This requires

careful investigation using in-depth study, thoughtful planning, thorough strategy

development, and logical decision-making. By setting fair prices that align to its quality and
Liceo de Cagayan University Senior High School Department 53

value the company will be able to ensure that it maximizes its profit margins while also

nurturing and gathering customer relations that is essential to retain customers over time. The

business can reach an advantageous outcome that benefits both the company as well as the

customer.

The researchers considered both the product cost and the necessary expenses of the

product required for enhancement. Taking these factors into account was essential to arrive at

an appropriate price. By aligning the price to the consumers’ purchasing power, the researchers

ensured that the product will remain to be avaible and accessible to the target market. Pricing

the product higher than the limit of potential customers financial means is likely to result in

less revenue, which will affect the companies sustainability and profitability in the market.

However, If the company will set the price too low, it will cause not only missing out

on potential profits but also affect on how the customers perceive the product. In today’s highly

competitive industry, where every decision can make a significant impact, businesses should

carefully determine and set pricing strategies that balances between enticing customers and

gaining profits. Hence, it is essential for businesses to create pricing strategies and goals that

are sustainable and strategically aligned with their objectives in order to succeed.
Liceo de Cagayan University Senior High School Department 54

Factors Affecting the Market

Average Income of Consumers

Giniling Dorayaki is a beloved Filipino dish consisting of ground meat and vegetables

wrapped in a soft pancake, enjoyed by many households in the country. The popularity and

availability of this dish are heavily influenced by the income levels of consumers.

The income of consumers directly affects the demand for Giniling Dorayaki.

Consumer income plays a crucial role in the production, promotion, and sale of Giniling

Dorayaki. Producers and retailers need to consider the varying income levels of their target

market to effectively market and distribute this dish. The typical consumers of Giniling

Dorayaki are often from the middle to upper-middle class bracket. They value quality snacks

and are intrigued by the distinctive taste and feel of this treat. While some may see it as a

luxury, most view it as a delightful yet affordable indulgence.

Unavailability of Raw Product

Imagine enjoying Giniling Dorayaki, a beloved Filipino snack consisting of savory

ground meat nestled between two fluffy, sweet pancakes. This treat has been cherished in

households for years, but sadly, the key ingredients are becoming harder to find. The essential

components of Giniling Dorayaki are ground meat, flour, sugar, and eggs. As the prices of

these items continue to climb, many families are struggling to cover the costs.
Liceo de Cagayan University Senior High School Department 55

Consequently, what was once a common snack is now a rare luxury. To uphold the

tradition of making Giniling Dorayaki, it's vital for suppliers to ensure the availability and

affordability of these raw materials. Only through concerted efforts can this delightful snack

remain a cherished part of Filipino cuisine.

Size of the Market

The market for Giniling Dorayaki is growing quickly due to increasing awareness of

this delicious treat. One reason for the market's growth is the versatility of Giniling Dorayaki.

It can be enjoyed as a snack or dessert, appealing to a wide range of consumers. The use of

social media has also helped in spreading knowledge about this traditional Japanese delicacy,

leading to higher demand. With more people discovering and enjoying Giniling Dorayaki,

the market for this tasty treat is expected to keep expanding. Its irresistible taste and rising

popularity suggest that Giniling Dorayaki may become a household staple worldwide.

Price and Availability of Related Goods

As shown in the survey questionnaire, the maximum number of respondents chose

the price of 30 pesos. From this result, it can be inferred that determining the price is a price-

sensitive aspect. Also, the survey reveals that this also depends on competition and related

goods available in the market. Therefore, the relationship between the prices and products
Liceo de Cagayan University Senior High School Department 56

available on the market can provide sufficient information about how researchers can choose

their prices to maximize their profit and gain more customers, which proves beneficial for

remaining competitive in the business.

From analyzing the prices coupled with the availability of related goods, the

researchers will gain more insights that could help them understand the customers well and

make informed decisions, which would maximize profit and hence customers’ satisfaction.

It is important for the researchers to regularly monitor market trends and their products’ prices

to meet changing consumer demands. Monitoring market trends and refining pricing

strategies is important for a business organisation to continue to remain updated, relevant,

and responsive to the changing market environment.

Quality and Preference

The researchers of Giniling Dorayaki had evaluated the product in order to know the

quality and preferences of the customers in order to provide them with factors considered to

provide the customers with what their questions captured: consumers' trends, preferences,

and feedback. A balance that meets and goes beyond expectations was considered in the

answers. The researchers dedication to quality and preference shows their commitment to

making the product deliver what their customers really look for.
Liceo de Cagayan University Senior High School Department 57

They continuously put innovative and hardworking effort into developing a product,

knowing that it goes beyond a product alone. This is a highly satisfying experience that

consumers truly desire. As a conclusion, product quality, consumers' preferences, and

provision of services were all vital to what Giniling Dorayaki becomes as a product that goes

beyond being a product. The Giniling Dorayaki’s success as value in excess is due to the fact

that the product is high in quality, tastes great, and is also provided at an affordable cost and

level of service interaction that adds value to the consumer and redefines the standard for the

industry.

Competition

The competition in the market plays such a big role, especially in this country. The

Giniling Dorayaki Competition throws pivotal forces at influencing any company's pricing

strategy and the resultant sales performance of the firm. It acts as the driving force that

propels businesses into the domain of constant innovation and the infusion of fresh ideas to

obtain an edge over others in the competition. Consider giniling dorayaki competitors, where

Minute Burgers, other burger shops, and even siopao sellers cut each other to size in claiming

their spot on the consumer's spending itinerary.

The dynamic of the modern competitive environment guides them to modify or

develop further the existing products or, for that matter, develop new ones to better serve the

needs of the market. At the same time, harsh competition induces a climate of creativity and
Liceo de Cagayan University Senior High School Department 58

experimentation, whereby companies are forced out of the limits of conventional thinking to

pioneer entirely new ideas of differentiation.

Definitely, the researchers continue to strive to do better than their competitors,

driving both innovation and quality improvement. But at the same time, the researchers at

Giniling Dorayaki are compelled to tune their pricing and promotional tactics so well that it

never lets them leave. So, in essence, the Giniling Dorayaki competition is symbolic of the

very nature that exists within business domains, that of healthy competition, acting as the

means of driving force to motivate and inspire growth, improved product offerings, increased

levels of customer satisfaction, and by far the most important gain being a more vibrant and

dynamic marketplace.

Expectations about future economic conditions

Supply and demand, exchange rates, inflation, wage levels, and the level of

unemployment, among others, are some of the most pertinent economic factors that affect a

variety of business operations. In this case, the factors are essential in determining

profitability, cost structure, and competitiveness, among others, in a firm. Changes in

economic conditions can significantly influence consumer behavior, market trends, and

business operations.

For instance, if Giniling Dorayaki's customers, who are reputedly loyal, tend to

change their buying behavior due to those economic changes, then this could materially
Liceo de Cagayan University Senior High School Department 59

impact the financial performance and market standing of the company as a whole. The

predictability of future economic conditions requires businesses to be flexible in order to be

able to prepare for action in the new market landscape whenever required. This close watch,

therefore, on these economic opportunities allows businesses to always change their business

model and strategy accordingly ahead of time, while the sentiments of consumers and other

landscapes of competition remain unchanged.

Marketing Strategies

A marketing plan is an important blueprint that a business creates to engage with

potential customers, and enticing them to become devoted and loyal to the product that the

business offers. Marketing strategy does not only focus on securing customer base but also

prioritizes optimizing revenue and staying ahead in the market competition.

The foundation of the strategies is the business unique value proposition, which

persuades clients to develop a profitable relationship with the company, unique value

proposition builds a strong brand identity and gaining customers loyalty. Market strategies

are combination of broad, forward-looking ideas and techniques design to gain long-term

advantage in the competitive market. Enhancing market position and achieving long-term

success through strategic planning and implementation.


Liceo de Cagayan University Senior High School Department 60

Products

The product Giniling Dorayaki is a culinary fusion dish that have a sweet and savory

flavor. In the future Giniling Dorayaki will have different fillings and the researchers will

dedicate their time and effort in order to further improve the product. The researchers aims

to align it closely with the specific needs and preferences of the consumers to ensure high

satisfaction levels and meet their expanding needs. In addition the researchers will give

careful consideration to creating a strong brand identity that appeals to the target market and

creating a packaging that is both unique and eye-catching to the costumers.

Price

The researchers concluded that the price of Giniling Dorayaki will be 30php each

including the packaging. The researchers meticulously considered the responses they

received from the survey about the respondents how much are they willing to spend on

Giniling Dorayaki. The researchers also took extra precautions for the product’s final price

im order to match their purchasing power and preferences of their target market, thus creating

a strategy that was carefully created to meet the financial comfort and expectations of the

costumers.

Business can establish a competitive price that reflects the product’s market value by

carefully assessing the quality that the product offers. Moreover, in order for Giniling
Liceo de Cagayan University Senior High School Department 61

Dorayaki to effectively attract costumers and give a strong market presence, it is imperative

for the company to create a pricing strategy that is both value and affordability focused that

can rival its competitors. Giniling Dorayaki will be able to take a significant impact in the

market and promote long-term success to the company.

Promotion

Marketers uses various approaches in order to capture the attention of potential

costumers and attract them with messages that highlights the uniqueness, advantages and

value proposition of the product, the researchers thoughtfully and strategically make use of

various marketing techniques, approaches and strategies. The product Giniling Dorayaki uses

different kind of strategies and techniques to engage and captivate its target market, making

sure that it successfully satisfies the target market’s expectations and preferences.

Furthermore, to maximize reach and interaction, this advertisements should be carefully

posted in various social media sites like facebook on particular. Additionally, to increase the

product’s visibility and awareness even further, the researchers also use conventional

marketing like sign advertisements and print advertising.


Liceo de Cagayan University Senior High School Department 62

Place

The location of the business is an important touchpoint where customers frequently

engage in transactions and purchase products, making it an important role in making the

overall consumer experience, Identified by both it’s actual and virtual presence, the location

is important for determining the overall consumer experience, as businesses strategically

position their products in a way that best suits the needs, preferences, and behaviours, which

affects consumers purchasing decisions.

The business will be located in Divisoria, Corrales Ave, Cagayan de Oro City space

near Perhaps Café, this location gives significant advantages to the business since this place

is where students and even faculties from various schools pass by. This distribution area is

efficient and suitable exemplified by its close proximity where the company can easily access

and purchase the necessary raw materials.

People

The business intends to create an strategic approach in order to establish customer

loyalty and by providing excellent customer service. With this endeavor, the company will

fund comprehensive training programs in order to orient employees, train them with

necessary skills to competently handle customers concerns and get and insightful feedback.

The business wants to empower employees with effective communication skills to foster and

raise customers overall satisfaction level and strengthen customer loyalty overtime. Ensuring

customer satisfaction is essential for the company, diligently focusing to make sure that
Liceo de Cagayan University Senior High School Department 63

consumers receive excellent service duting purchasing products in addition to quality

products. The company values customers satisfaction, the products and the service they

receive as equally important factors of the business operation to provide a seamless and

enjoyable experience for customers.

Marketing Plan

The main objective of the marketing strategy is centered around the development of

creating an innovative new type of food that is carefully designed to align with the customer’s

specific and unique preferences ensuring heightened satisfaction level and engagement with

the product. To ensure Giniling Dorayaki’s success amidst of fierce competition from other

products on the market, a comprehensive marketing plan has been created in order to

effectively reach and engage the target customers. The product will be able to stand out in

the market thanks to the strategic approaches that will be implemented which will drive the

company to success.

These are following plans:

● Selling the product online which will significantly boost the products visibility and

reach wider audience as well as increasing its exposure to the pubic and potentially

generate customer interaction.

● Strategically placing and making eye-catching sign advertisements is an effective way

to enhance the brand name of the product and attract potential customers.
Liceo de Cagayan University Senior High School Department 64

● Offering coupons to potential customers that businesses often use as a way to attract

new customers and boost revenue.

● Engaging in enticing exhibits to highlight the product and participating in

collaborative events like expos, conventions and promotional events are ways to

increase visibility and attract wider audience.

● Delivering exceptional customer service is always important in marketing since it will

not only help retaining customer but also gain over new customers and establish a

long lasting relationship with them.

● Offering online delivery service ensuring a smooth and efficient buying experience

and provide convenience to customers that are reserved or don’t like to go outside.

Technical Feasibility

Introduction

This section explores the process of making raw materials into giniling dorayaki, a

delicious dessert. The goal of the study was to ensure that giniling Dorayaki was technically

feasible. This part focuses on the steps involved in producing the giniling dorayaki, such as the

equipment used and the workplace layout. Throughout their examination, the researchers

carefully examined a variety of methods and strategies to ensure an effective operation with

minimal waste.

The equipment and supplies are carefully chosen to ensure an amazing final product

that exceeds expectations. The researchers carefully looked at different kinds of methods and
Liceo de Cagayan University Senior High School Department 65

strategies during the study to ensure an efficient procedure. Every decision made, especially

those concerning the ingredients, tools, and workspace, was carefully considered in order to

guarantee the success of giniling dorayaki. The raw ingredients were carefully chosen by the

researchers to produce this unique and delicious treat. However, this part emphasizes how

important it is to plan everything out carefully and execute it thoughtfully to create a better

product.

Through careful selection of ingredients, equipment, and production place, the researchers

desire to create a tasty and appealing delicacy that dominates the hearts of customers and

preferences. The researchers aim to provide a wonderful and fascinating treat that will win

over customers' hearts and preferences by carefully choosing ingredients, tools, and production

procedures.

Production Process

Step 1: Purchasing and Gathering of Raw Materials

Every process of production starts with the purchase and gathering of raw materials.

To ensure that every materials are supplied on schedule and within budget, it entails

determining the appropriate supplies, investigating and choosing trustworthy suppliers,

negotiating conditions, and finally making orders. By doing this, manufacturing flows

smoothly and expensive delays are avoided.

Step 2: Conducting an Inventory

Manually counting and keeping track of your current stock of materials or goods is

the process of conducting an inventory. A extensive, one-time count or a more regular cycle

count for specific portions can be performed. It assists in finding differences between what you
Liceo de Cagayan University Senior High School Department 66

believe you have and what is actually in stock, enabling you to keep precise records, avoid

stockouts.

Step 3: Ensuring Hygiene and Sanitation

Protecting ourselves and the customers is a priority in production process of a product

so it is essential to ensure hygiene and sanitation. it involves tidying up, handling food

properly, wearing an apron covering hair with a hairnet and wearing disposable gloves. a clean

environment is produced when ensuring hygiene and sanitation and germs are kept from

spreading.

Step 4: Procedure for Making the Product

Prepare the ingredients below:

● 350g Pancake Mixture

● 2 Eggs

● 2 tbsp of sugar

● 1 cup of water

● 2 tbsp of oil

● 1 lb ground beef

● 1 large onion, chopped

● 1 head garlic, minced

● 2 medium potatoes, diced

● 1/2 tsp salt, divided

● 1/2 tsp pepper, divided

● 2 tbsp oil
Liceo de Cagayan University Senior High School Department 67

● 1 tbsp soy sauce

● 1/2 cup beef broth or water

● 470ml Mayonnaise

Directions in making Giniling Dorayaki

Step 1: Make the Pancake by whisking the eggs and mix with 2 tbsp of sugar

Step 2: Add 1 cup of water and keep mixing and slowly add the Pancake mixture and whisk

Step 3: Add 2 tbsp of oil and mix for 1 minute

Step 4: Cook the pancakes over low heat

Step 5: Make the giniling in a pan/pot heat oil over high heat

Step 6: Add onion, cook until translucent and add garlic, sauté until lightly browned.

Step 7: Add ground beef, season with salt and pepper. Cook until browned.

Step 8: Add soy sauce. Stir for 1 min. add carrot and potatoes. Stir for 1 min.

Step 9: Add beef broth and pepper. Stir until well combined. Let it simmer until vegetables are

tender.

Step 10: Combine the pancake and the giniling by sandwiching giniling and mayo in the middle

of pancake

Step 5: Packaging

The giniling dorayaki will be packaged in a rice wrapper and will be put on a paper

bag depending if dine in or take out.

Time Duration: 45 minutes


Liceo de Cagayan University Senior High School Department 68

Equipment and Supplies

Pancake Maker = ₱ 412.00

Peeler = ₱ 75.00

Cooking Pan = ₱ 162.00

Knife – ₱ 25.00

Spoons – ₱ 25.00

Measuring spoons and Cups – ₱ 35.00

Gasul tank – ₱ 1269.00

Gas Stove – ₱ 1369.00

Spatula Set – ₱ 169.00

Mixing Bowls – ₱ 260.00

Whisk - ₱ 150.00

Chopping Board - ₱ 79.00

Plant Location

The research agreed to locate their small business “Giniling Dorayaki” in Vamenta

Blvd Cagayan de Oro space near Minute Burger. The researchers agreed on this location

because this place is accessible to the target market where most of the students from Liceo de

Cagayan University pass through especially on their dismissal. The researchers conducted an

extensive research and analysis and concluded to put the location near other competitors so

that the business will have an opportunity to grow.


Liceo de Cagayan University Senior High School Department 69

Structure Layout

The researchers designed the store in this manner show in the illustration below.

There will be chairs outside the store and in front of them are the stoves so that if the customers

will sit there waiting for the food or while enjoying the food they can enjoy the view of a new

order being cooked which is very satisfying to watch. The grills are designed to protect the

items inside the store from being stolen or robbed by immoral customers. There will be a

counter beside the stove for packaging, utensils and some ingredients used for cooking.
Liceo de Cagayan University Senior High School Department 70

Near the entrance are clothes hangers where the workers put their clothes on, in front of it is

the locker for their valuables to avoid from getting stolen and near the locker is the restroom

for the workers. Between the counters there will be a bench where the workers can rest and

fridge for the ingredients that are needed to be preserved. The back counter is for preparing the

food and where most of the ingredients are located and the door at the back lead to the storage

room to store the ingredients.

Raw Materials
Liceo de Cagayan University Senior High School Department 71

● Pancake Mix – is a pre measured blend of flour, sugar, leavening that allows

you to make pancakes swiftly just by adding wet ingredients.

● Egg – a clear white egg surrounds a golden yolk. Packed with protein and fat.

● Sugar – the kind we get from sugarcane. A crystalline substance used as a

sweetener of the product.

● Oil – used for cooking and to make the mixture more smooth

● Ground Beef – is simply a chopped beef from various cuts a budget friendly

and versatile protein.

● Onion – is a round vegetable with layers. It add mild flavors when they are

sautéed.

● Garlic – a staple seasoning worldwide, garlic adds depth and complexity to

the product.

● Potatoes – is a starchy, edible tubers, growing beneath soil or potato plants

packed with carbohydrates for energy they are also a good source of various

vitamins.

● Carrots – is a root vegetable their vibrant color come from carotenoids which

our bodies convert to vitamin A.

● Salt – It bumps up the savory taste of the product.

● Pepper – black and gray powder with a sharp, pungent aroma and flavor.

● Soy Sauce – it offers a salty and slightly sweet taste profile with a hint of

bitterness.
Liceo de Cagayan University Senior High School Department 72

● Mayo – is a creamy condiment used to our product that improves the savory

taste.

Waste Disposal

The researchers should consider how important it is to reduce waste disposal and how

to manage waste responsibly. Researchers should know how to minimize waste to achieve

feasible utilization of materials while making the product. They also need to know how to

segregate waste for proper disposal and recycling. The researcher should put a trash bin in a

working area that separates biodegradable and non-biodegradable waste. Waste disposal is

important in making the product; this is one of the major factors that must be considered in

making the product. The production of giniling dorayaki can contribute to a cleaner and more

sustainable environment.

Labour Requirements

Analyzing labour requirements ensures that you have the right people working for you

to achieve your goals, avoid understaffing or overstaffing situations and maintain a smooth

workflow. This involves figuring out how many personnel is needed, what are their skill sets

and the physical demand of the job. It also considers factors like workload fluctuations. The

researchers agreed that they will hire three skilled workers that have the qualification for these

two jobs General Manager and Cook. The researches formed a meeting and had a thorough
Liceo de Cagayan University Senior High School Department 73

discussion about the labour requirements and concluded that the store should only have three

workers for it to be cost efficient, effective and have a low maintenance for future departments.

1. General Manager – a general manager is in charge of a department or division. They

manage people, budgets, goals and keep everyone on the same page. They oversee

everything, from short-term plans to long-term operations to make sure the whole store

runs smoothly and profitably.

2. Cook – In order to meet customer requests, they work rapidly in a fast-paced workplace

to maintain constant quality and presentation of the food. Their task can also include

preparing ingredients, adhere to food safety regulation, cleaning their workspace and

occasionally assist with inventory or customer service.

3. Cashier – A vital component of any retail establishment, serving as the face of the

business and the final point of contact for customers. The role of a cashier goes beyond

simply processing transactions; they must also possess excellent customer service

skills, attention to detail, and the ability to work efficiently under pressure.

4. Cleaning Personnel - Their presence is felt throughout the building as they quietly go

about their tasks, leaving behind a sense of cleanliness and organization. The cleaning

personnel may not receive accolades or recognition for their hard work, but their

contributions are invaluable to the smooth operation of any establishment. In essence,

they are the unsung heroes who keep our workplaces clean and functional.

Financial Feasibility
Liceo de Cagayan University Senior High School Department 74

INTRODUCTION

In this financial feasibility study, a thorough analysis of financial involvement within

a predefined scope is provided. This involved an in-depth study of costs and expenses

presented through properly arranged schedules. Furthermore, the researchers make precise

predictions of future financial performance, by breaking down income statements into pieces,

as well as cash flow statements that monitor money transfers to the last cent, revealing the

organization’s financial position with reference to balance sheets that provide inclusive notes,

and finally rating its overall financial health by looking at the ratios. By considering these

crucial elements broadly addressed in this chapter, it is basically committed to fully analyzing

them so as to understand their relevance concerning viability in economic terms. Moreover,

the result of the loss is unfavorable because the researchers will be able to understand with the

help of the survey whether their activities will be able to exist from the point of financial side

of the process and whether the activity is profitable to perform in the market economy or not.

Financial Assumption:

The researchers will provide the following financial assumption to forecast the

business's future outcomes of the product "Giniling Dorayaki". It will also serve as the

foundation for the financial statements required for the business's financial feasibility. The

following are some of the assumptions:

1. Sales demand increase 10% per year

2. Raw materials increase 2% per year


Liceo de Cagayan University Senior High School Department 75

3. Office supplies are assumed to increase 2% per year

4. Depreciation expense are computed in a straight line basis with an estimated useful life

of 5 years.

5. There will be an increase 2% annually for the cost of packaging.

6. The product's and storage equipment's economic life is 5 years while in use.

7. Projected cost is from the computation of cost of goods sold.

8. In a month, there will be 26 operating days. In total, there will be 312 operational days

in a year.

9. The average annual cost of raw materials will have an impact on the cost of goods

sold.

10. The average period for accounts receivable is assumed to be 30 days, which is reflected

for effective credit management techniques

11. The accounts payable are expected to be settled on average every 45 days, balancing

on-time payments and cash flow management.

12. Rent expenses are assumed to increase 5% annually.

13. Transportation expense are assumed to remain constant over the projection period.

14. Spoilage fee and sanitation fee are assumed to remain constant over the projection

period.

15. The salaries and wages are assumed to increase 3% annually to reflect changes in cost

of living.

16. Considering inflation and possible changes in consumption patterns, Utilities expenses

are assumed to increase 2% annually.


Liceo de Cagayan University Senior High School Department 76

17. The Promotional expense will increase 4% annually

18. A agreement between the partners to invest 50,000₱ each, with the leader investing
100,000₱ during the first year of the business. There will be a total of 400,000₱ and a
decision that in following years that no more investments would be made.

Projected Product Cost Per Unit

Ingredients Measurements Cost/Unit Cost


Pancake Mix 8.325 Kg ₱ 153/Kg ₱ 1273.725
Egg 48 Pc 5.00/Pc 240.00
Sugar 0.2 Kg 98.00/Kg 19.6
Potato 1.35 Kg 110.00/Kg 148.5
Carrots 2.25 Kg 120.00/Kg 270.00
Salt 0.01 Kg 30.00/Kg 0.3
Ground Beef 3.6 Kg 350.00/Kg 1,260
Oil 0.45 Kg 100.00/Kg 45.00
Black Pepper 0.04 Kg 200.00/Kg 8.00
Soy Sauce 0.225 Kg 55/00/L 12.375
Mayo 0.75 L 21.00/L 15.75
White Onion 1.125 Kg 65.00/Kg 73.125
Garlic 0.3 120.00/Kg 36.00
PACKAGING
Logo Sticker 272 pcs 0.5/pc 136.00
Bread Wrapper 272 pcs 0.5/pc 136.00
Total Direct Materials ₱ 3,674.38
Units Produced 272
Cost Of Raw Material/Unit ₱ 13.50
DIRECT LABOR
Liceo de Cagayan University Senior High School Department 77

Cook 520
Units Produced 272
Cost of Direct Labor/Unit ₱ 1.91
FACTORY OVERHEAD
Electricity 1,700.00
Water 1,000.00
Gas 1,500.00
Factory Overhead/Unit ₱ 0.59
Total Production Cost/Unit 15.82
Mark-up 14.18
Selling Price/Unit ₱ 30.00

Selling Contribution Margin


Product Quantity
Price/ Cost/Unit
Name Produced 2024 2025 2026 2027 2028
Unit
Giniling
272 30.00 16 14 16.1 18.52 21.29 24.49
Dorayaki

Projected Demand and Sales for 2024-2028


2024 2025 2026 2027 2028
Demand
Giniling
211,848 233,116 256,412 282,100 310,336
Dorayaki
Liceo de Cagayan University Senior High School Department 78

Sales
Giniling
6,355,440.00 6,993,480.00 7,692,360.00 8,463,000.00 9,310,080.00
Dorayaki

Cost Expense Schedule


Schedule 1: Purchase Raw Materials
Items Monthly Yearly Unit Price Amount
Pancake Mix 216.45kg 2597.4kg ₱ 150.000/Kg ₱ 397,402.20

Eggs 1,248 Pc 14,976 Pc 5.00/Pc 74,880.00


Sugar 5.2 Kg 62.4 Kg 98.00/ Kg 6,115.2

Potato 35.1 Kg 421.2 Kg 110.00/Kg 46,332

Carrots 58.5 Kg 702 Kg 120.00/Kg 84,240


Salt 0.26 Kg 3.12 Kg 30.00/Kg 93.60

Ground Beef 93.6 Kg 1,123.2 Kg 350.00/Kg 393,120


Oil 11.7 Kg 304.2 Kg 100.00/Kg 30,420.00

Black Pepper 1.04 Kg 12.48 Kg 200.00/Kg 2,496.00

Soy Sauce 5.85 Kg 70.2 Kg 55.00/Kg 3861.00


White Onion 29.25 Kg 351 Kg 55.00/Kg 19,305.00

Mayo 19.5 L 234 L 21.00/L 4,914.00


Garlic 7.8 Kg 93.6 Kg 120.00/Kg 11,232.00
Total ₱ 1,074,411

Schedule 2: Rent Expense


Monthly Yearly
₱5,000.00 ₱60,000.00
Liceo de Cagayan University Senior High School Department 79

Schedule 3: Utilities Expense


Monthly Yearly
Water ₱ 1,000 ₱ 12,000
Electricity 1,700 20,400
Gas 1,500 18,000
Total ₱ 4,200 ₱ 50,400

Schedule 4: Transportation Expenses


Item Monthly Cost Annual Cost
Transportation Allowance ₱ 2,200 ₱ 26,400
Total ₱26,400

Schedule 5: Salaries and Wages


2024 2025 2026 2027 2028
General
₱ 193,440.00 ₱ 199,243.2 ₱ 205,220.5 ₱ 211,377.11 ₱ 217,718.42
Manager
Cleaning
136.656.00 140,755.68 144,978.35 149,327.7 153,807.53
Personnel
Cook 162,240.00 167,107.2 172,120.42 177,284.03 182,602.55
Cashier 136.656.00 140,755.68 144,978.35 149,327.7 153,807.53
Total ₱ 628,992 ₱ 647,861.76 ₱ 667,297.61 ₱ 687,316.54 ₱ 707 936.04

Schedule 6: Office supplies


Items Quantity Price Annual Cost
Record Book 4 pcs ₱ 56.00 ₱ 224.00
Ball-pen 10 pcs 10.00 100.00
Calculator 4 pc 200.00 800.00
Liceo de Cagayan University Senior High School Department 80

Marker 4 pc 15.00 60.00


Scissor 3 pcs 30.00 90.00
Sticker paper 2 boxes 168.00 336.00
Total ₱ 1,610.00

Schedule 7: Packaging
Item Quantity Price Monthly Cost Annual Cost
Burger
272 pc ₱ 0.5 ₱ 3,536.00 ₱ 42,4323
Wrapper
Logo Sticker 272 pc 0.5 3,536.00 42,4323
Total ₱1 ₱ 7,072 ₱ 84,864

Schedule 8: Promotional Activities


Cost Number of months Annual Cost
Sales Promotion ₱500.00 8 ₱8,000
Social Media
1,000 3 3,000
Advertisement
Print Advertising 1,000 2 2,000
Direct Mail
1,000 3 3,000
Campaign
Total ₱15,000

Schedule 9: Office Furniture and Fixture


Item Quantity Price/Unit Amount
Counter 3 ₱ 400.00 ₱ 1,200
Chair 5 250.00 1,250
Storage Cabinet 2 1,100.00 2,200
Liceo de Cagayan University Senior High School Department 81

Wall Cabinet 2 1,400.00 2,800


Bench 2 1,200.00 2,400
Total ₱ 9,650.00

Schedule 10: Facility Maintenance


Month Annual
Sanitation Fee ₱ 800.00 ₱ 9,600.00
Spoilage Fee 500.00 6,000.00
Total ₱ 700.00 ₱ 15,600

Schedule 11: Office Equipment


Item Quantity Price Amount
Computer 1 ₱ 10,000 ₱ 10,000
Printer 1 2,000 2,000
Total ₱ 12,000

Schedule 12: Product Equipment


Item Quantity Price Amount
Pancake Maker 5 pc ₱ 412.00 ₱ 2,060.00
Peeler 9 pc 35.00 315.00
Knife 9 pc 25.00 225.00
Cooking Pan 9 pc 60,00 540.00
Liceo de Cagayan University Senior High School Department 82

Measuring cups and


1 set 250.00 250.00
spoons
Stove 4 pc 1,349.00 5,396.00
Spatula 8 pc 25.00 200.00
Mixing Bowls 20 pc 34.00 680.00
Whisk 15 pc 25.00 375.00
Total ₱ 3,277.00 ₱ 10,041.00

Schedule 13: Depreciation Expense


Est. Depreciation
Item Cost Useful
2023 2025 2026 2027 2028
life
Office
Furniture ₱ 9,650 5 ₱ 1,930 ₱ 3,860 ₱ 5,790 ₱ 7,720 ₱ 9,650
& Fixture
Office
equipmen 12,000 5 2,400 4,800 7,200 9,600 12,000
t
Product
Equipme 10,041.00 5 2,008.2 4,016.4 6,024.6 8,032.8 10,041
nt
₱ ₱ ₱ ₱ ₱
Total ₱ 31,691
31,691.00 6,338.2 12,676.4 19,014.6 25,352.8
Liceo de Cagayan University Senior High School Department 83

Statement of Cost of Goods sold


2024 2025 2026 2027 2028
Beg. Inventory
Purchase of
₱ ₱ ₱ ₱ ₱
Raw
1,074,411.00 1,095,899.22 1,117,817.20 1,140,173.55 1,162,977.02
Materials
Direct
162,240.00 167,107.2 172,120.42 177,284.03 182,602.55
Labor
Overhead:
Packaging 84,864 86,561.28 88,292.51 90,058.36 91,859.52
Cost of ₱ ₱ ₱ ₱ ₱
Goods Sold 1,321,515.00 1,349,567.7 1,378,230.13 1,407,515.94 1,437,439.09

Projected Cost For 2024-2028


2024 2025 2026 2027 2028
₱ 1,321,515.00 ₱ 1,349,567.7 ₱ 1,378,230.13 ₱ 1,407,515.94 ₱ 1,437,439.09

Giniling Dorayaki
Projected Income Statement
For the year-ended December 31,2024 - December 31,2028
2024 2025 2026 2027 2028
₱ ₱ ₱ ₱ ₱
Sales
6,355,440.00 6,993,480.00 7,692,360.00 8,463,000.00 9,310,080.00
Less: Cost of
1,321,515.00 1,349,567.7 1,378,230.13 1,407,515.94 1,437,439.09
Goods Sold
Gross Income 5,033,925 5,643,912.3 6,314,129.87 7,055,484.06 7,872,640.91
Less: Operating Expense
Liceo de Cagayan University Senior High School Department 84

Rent Expense 60,000 63,000 66,150 69,457.5 72,930.38


Salaries and
466,752 480,754.56 495,177.19 510,032.51 525,333.49
Wages
Utilities
50,400 51,408 52,436.16 53,484.88 54,554.58
Expense
Office Supplies 1,610 1,642.2 1,675.04 1,708.55 1,742.72
Transportation
26,400 26,400 26,400 26,400 26,400
Expense
Sanitation 9,600
9,600 9,600 9,600 9,600
Expense
Spoilage
6,000 6,000 6,000 6,000 6,000
Expense
Promotional
15,000 15,600 16,224 16,872.96 17,547.88
Expense
Depreciation
6,338.2 6,338.2 6,338.2 6,338.2 6,338.2
Expense
Total Operating
642,100.20 660,742.96 680,000.59 699,894.60 720,447.25
Expense
Earnings 4,391,824.8 4,983,169.34 5,634,129.28 6,355,589.46 7,152,193.66
Before Tax
Less: Income 1,120,047.44 1,297,450.80 1,492,738.78 1,709,176.84 1,948,158.10
Tax
Net Income ₱ ₱ ₱ ₱ ₱
3,271,777.36 3,685,718.54 4,141,390.50 4,646,412.62 5,204,035.56

Giniling Dorayaki
Liceo de Cagayan University Senior High School Department 85

Projected Statement of Cash Flow


For the year-ended December 31,2024- December 31,2028
2024 2025 2026 2027 2028
Cash Inflows

Cash, Beg. ₱3,646,424.56 ₱ 11,486,210 16,138,960.82
7,338,481.30

Capital
400,000.00
6,355,440.0
Sales 6,993,480.00 7,692,360.00 8,463,000.00 9,310,080.00
0
Total Cash
6,755,440 10,639,904.56 15,030,841.3 19,949,210 25,449,040.82
Inflows
Less: Cash Outflows
Purchased
31,691.00
Fixed Asset
Purchased Of
1,074,411.0
Raw 1,095,899.22 1,117,817.20 1,140,173.55 1,162,977.02
0
Materials
Packaging 84,864 86,561.28 88,292.51 90,058.36 91,859.52
Direct Labor 162,240.00 167,107.20 172,120.42 177,284.03 182,602.55
Salaries And
466,752 480,754.56 495,177.19 510,032.51 525,333.49
Wages
Office
1,610 1,642.2 1,675.04 1,708.55 1,742.72
Supplies
Utilities
50,400 51,408 52,436.16 53,484.88 54,554.58
Expense
Rent Expense 60,000 63,000 66,150 69,457.5 72,930.38
Transportati
26,400 26,400 26,400 26,400 26,400
on Expenses
Liceo de Cagayan University Senior High School Department 86

Sanitation
9,600 9,600 9,600 9,600 9,600
Expenses
Spoilage
6,000 6,000 6,000 6,000 6,000
Expense
Promotional
15,000 15,600 16,224 16,872.96 17,547.88
Expense
1,120,047.4 1,297,450.80 1,492,738.78 1,709,176.84 1,948,158.10
Income Tax
4
Total
3,109,015.4
Operating 3,301,423.26 3,544,631.30 3,810,249.18 4,099,706.24
4
Expense

Cash Balance, ₱ ₱ ₱ ₱
3,646,424.5
End 7,338,481.30 11,486,210 16,138,960.82 21,349,334.58
6

Giniling Dorayaki
Projected Balance Sheet
For the year ended December 31, 2024- December 31, 2028
2024 2025 2026 2027 2028
ASSETS
Current Assets

₱ ₱ ₱ ₱
Cash 21,349,334.
3,646,424.56 7,338,481.30 11,486,210 16,138,960.82
58
Total
21,349,334.
Current 3,646,424.56 7,338,481.30 11,486,210 16,138,960.82
58
Assets
Liceo de Cagayan University Senior High School Department 87

Non-Current Assets

Office
Furniture 9,650 9,650 9,650 9,650 9,650
and Fixture
Office
12,000 12,000 12,000 12,000 12,000
Equipment
Production
10,041 10,041 10,041 10,041 10,041
Equipment
Total Non-
Current 31,691.00 31,691.00 31,691.00 31,691.00 31,691.00
Assets
Less:
Accumulate
6,338.2 12,676.4 19,014.6 25,352.8 31,691
d
Depreciation
Total Non-
current 25,352.80 19,014.60 12,676.40 6,338.20 0.00
Assets

₱ ₱ ₱ ₱
Total Assets 21,349,334.
3,671,777.36 7,357,495.90 11,498,886.40 16,145,299.02
58
CHANGES OF OWNER’S EQUITY

Owner’s ₱ ₱ ₱ ₱
Equity, Beg 3,671,777.36 7,357,495.90 11,498,886.40 16,145,299.02
Twisted
Fluffy
₱400,000
Taro,
Capital
Net Income 3,271,777.36 3,685,718.54 4,141,390.50 4,646,412.62 5,204,035.56
Liceo de Cagayan University Senior High School Department 88

Total
₱ ₱ ₱ ₱ ₱
Owner’s
3,671,777.36 7,357,495.90 11,498,886.40 16,145,299.02 21,349,334.58
Equity, End

FINACIAL RATIOS

PROFITABILITY RATIO

2024 2025 2026 2027 2028


NET PROFIT 3,271,777.3 3,685,718.54 4,141,390.50 4,646,412.62 5,204,035.56
MARGIN 6
6,355,440.0 6,993,480.00 7,692,360.00 8,463,000.00 9,310,080.00
0
51.48% 52.70% 53.84% 54.90% 55.90%

GROSS 5,033,925 5,643,912.3 6,314,129.87 7,055,484.06 7,872,640.91


PROFIT
6,355,440.0 6,993,480.00 7,692,360.00 8,463,000.00 9,310,080.00
MARGIN 0
79.20% 80.70% 82.08% 83.37% 84.56

OPERATIONAL EFFICIENY RATIO

ASSET 6,355,440.0 6,993,480.00 7,692,360.00 8,463,000.00 9,310,080.00


TURNOVER 0
3,671,777.3 5,314,636.6 9,428,191.15 13,822,092.7 18,747,316.
6 3 1 8
1.73 1.32 0.82 0.61 0.50
Liceo de Cagayan University Senior High School Department 89

FIXED ASSET 6,355,440.0 6,993,480.00 7,692,360.00 8,463,000.00 9,310,080.00


TURNOVER 0
28,521.90 22,183.7 15,845.5 9,507.3 6,338.20
222.83 315.25 485.46 890.15 1,468.88

SOLVENCY AND LIQUIDTY RATIO


RETURN ON 3,271,777.3 3,685,718.54 4,141,390.50 4,646,412.62 5,204,035.56
ASSETS 6
3,671,777.3 7,357,495.90 11,498,886.4 16,145,299.02 21,349,334.5
6 0 8
0.8910 0.5009 0.3602 0.2878 0.2438

RETURN ON 3,271,777.3 3,685,718.54 4,141,390.50 4,646,412.62 5,204,035.56


INVESTMEN 6

T 400,000 400,000 400,000 400,000 400,000


8.17 9.21 10.35 11.62 13.01

RETURN ON 3,271,777.3 3,685,718.54 4,141,390.50 4,646,412.62 5,204,035.56


EQUITY 6
3,671,777.3 7,357,495.90 11,498,886.4 16,145,299.02 21,349,334.5
6 0 8
0.8910 0.5009 0.3602 0.2878 0.2438

Socio Economic Feasibility


Liceo de Cagayan University Senior High School Department 90

To create a viable product, the researchers experimented with numerous ideas and faced

with a lot of trial and error. Throughout the course of this extensive research project, numerous

significant factors were carefully examined and taken into account to ensure a comprehensive

and well-rounded analysis. These days the students and most of all people that step outside

forget to bring their lunches and even end up not eating at the end of the day as a result.

Considering these people that need to consume food to gain enough energy for the day, the

researchers came up with a product that provides not only the energy that they need for the day

but is also sure to satisfy craving for food that is flavorful and sweet all at once.

The objective of the business is to generate revenue while concurrently prioritizing its

responsibility towards enhancing the welfare of the community through various outreach

programs and initiatives. In an effort to ensure that their research had minimal to no negative

impacts on the community and environment, the researchers diligently tested multiple factors

through various experiments. The researchers took great carefully analyze and consider the

potential effects on both the consumers and environment, demonstrating their commitment to

responsible and ethical research practices. In addition to investigating the safety of the

materials they purchased, the researchers also examined to make sure the product’s suitability

for sale to the consumers. This evaluation that is conducted by the researchers is to ensure that

the products posed no risks to the socio economic factors.

Furthermore, the company will adhere to legal standards such as paying taxes. The

federal and state government will then earn the taxes and will utilize them to fund initiatives
Liceo de Cagayan University Senior High School Department 91

that benefit the community. If the company succeeds in the future the company would also

help in funding and supporting local projects that would help the community.

Organizational and Management Study

In many business sectors, it is required to have an effective management to ensure

success and growth of all companies as it guides the decision making process, fosters

productivity and ensures strategic direction in a marketplace. It is described as a problem

solving process that involves utilizing of available resources and collaborating with others to

accomplish the organization’s goals and objective. In today’s competitive economic

environment, businesses come and go. Successful business firm are built and structured on the

foundation of a good management practices led by a visionary leader. Combining both an


Liceo de Cagayan University Senior High School Department 92

inspiring leader that possesses strong strategic foresight and an excellent worker who excel in

implementing plans is crucial for an organization in order to achieving its goals and sustaining

long-term success. Planning, organizing, directing and controlling the business activities a

company always require them.

Teamwork is more vital in management than individual achievements because of how

it demonstrates a team effort to fulfill the goals and objectives of the business. Communication

and decision-making are required since these will assist the company’s resources in

overcoming such challenges. Success in management embodied by effective decision-making

and strategic planning often requires investment of time and effort. it will continue to face

struggles in order for the overall strength of the management to grow stronger. If the business

thrives and succeed in the future, we plan to expand our workforce by hiring more employees

to work and meet the demands of our increasing business operations.

General Manager

Job Description:

General manager is liable for overseeing all the daily operational functions

within a business. A general manager is tasked with crucial objectives of enhancing


Liceo de Cagayan University Senior High School Department 93

productivity levels and driving financial success. They communicate the current state of the

business operations while managing workers, controlling the budget and many other aspects

of the firm are all part of general manager’s responsibility.

Duties and Responsibilities:

● Managing the day-to-day operations of the company.

● Increasing revenue.

● Training for lower-level supervisors and employees.

● Creating and putting in place growth strategy.

● Employee recruitment.

● Investigating and identifying potential development areas.

● Creating reports and presenting presentations.

● Budget creation and management.

● Ensure good customer service and relationship

● Lead the overall operation of the company/business

Qualifications:

● A bachelor's degree in business administration or a master's degree in business

administration is required.

● Good understanding of many business functions.

● Extremely well-organized.

● Outstanding communication abilities.

● Excellent interpersonal skills.


Liceo de Cagayan University Senior High School Department 94

● Exceptional attention to detail.

● Outstanding leadership abilities.

● Must be trustworthy and ethical

Cook

Job Description:

Cook is responsible for producing the product, preparing ingredients,

processing customer orders, cleaning their workplace daily and follow health and safety

guidelines. The cook also ensures proper sanitation is practiced and maintained, quality

standard are met consistently and monitoring the inventory regularly to prevent stock shortages

and contamination.

Duties and Responsibilities:

● Creating high-quality meals and food items in accordance with company recipes.

● Assuring that food portions and presentation adhere to company guidelines.

● Making certain that all cooking equipment is clean before each usage.

● Assisting other cooks in completing food orders in a timely manner.

● Ensure that food safety and health requirements are followed.

● Resolving customer order issues efficiently.

● Food processing areas must be cleaned and sterilized.

● Supply monitoring and reordering as needed.

● Keeping surplus food at the proper temperature to avoid spoiling.

● Preparing and arranging menu items' ingredients.


Liceo de Cagayan University Senior High School Department 95

Qualifications:

● GED or high school diploma.

● It is preferable to have SERV Safe food handling certification.

● Solid understanding of cooking processes and techniques.

● Communication abilities that are effective.

● Cooking experience is required.

● Ability to stand for long periods of time.

● The capacity to follow instructions.

Cashier

Job Description:

A cashier is responsible for providing exceptional customer service. Cashier’s duties

include processing transactions quickly and accurately to improve the whole customer

experience. The role requires accuracy in dealing transactions and handling cash. Furthermore

to work effectively underpressure is essential in order to maintain a smooth workflow.

Duties and Responsibilities:

● Processes transacrions

● Accurately records purchases in point of sale system

● Provide a positive experience to the customer with fair and friendly service

● Ensure correct order has been punched in

● Create and maintain cash reports at the end of each day


Liceo de Cagayan University Senior High School Department 96

● Take payments and tender change

● Resolve customer complaints

Qualification:

● Basic computer literacy

● Ability and experience with calculators and counting devices

● Must have high degree of integrity

● GED or high school diploma.

● Experience in counting & settlement of revenue and assets

● Must have a thorough knowledge of cash handling and counting

● Must have honest personality

Cleaning Personnel

Job Description:

A cleaning personnel is essential in any businesses, they carry out various tasks, from

sweeping to mopping and sanitizing surfaces, in order to create a secure and safety

environment for the customers and workers. They are essential to the team to ensure the

cleanliness and the overall hygiene of the store.

Duties and Responsibilities:

● Minor cleaning

● Responsible for trash disposal

● Refilling bathroom commodities

● Sweeping, moping, emptying trash


Liceo de Cagayan University Senior High School Department 97

● Wiping down windows and glass doors

● Emptying trash on regular, timely basis throughout the day

● Reorder all cleaning supllies

Qualification:

● May be required to work in high noise hazards area

● Sanitation and cleaning experience is a must

● Proper use of cleaning materials

● Experience in operating cleaning machines

● Proven ability to complete assigned tasks

● Must be good in character

● GED or high school diploma.

Organizational Chart

Chapter 5

STRATEGIC PLANNING FOR IMPLIMENTATION, EVALUATION,

CONCLUSION AND RECOMMENDATION


Liceo de Cagayan University Senior High School Department 98

INTRODUCTION

An expertly designed strategic plan defines the necessary tasks and actions that must

be accomplished to enable the organization to achieve its goals, vision and objectives. The

expertly designed strategic plans will be set in motion, thoroughly executed step by step to

guarantee that every action aligns with the overall objective, leaving no room for divergence

from the path to success. As a result, it is needed and required to carry out and evaluate a

variety of studies in order to help the business create a plan and implement the plans that work.

This chapter will cover the implementation and strategic plans for each of the studies listed

below.

MARKET STUDY

To build a strong foundation for the company to be sustainable, a company must do a

market study analysis. In order to provide the business with beneficial information, the

researchers gather and examine data from both the general market and its specific target market

to gain valuable insights for making decisions.

The researchers carried out an thorough market study that includes extensive evaluation

of many important aspects. This involves formulating questions for a thorough evaluation of

the products overall effectiveness. The objective of this study is to make sure the utmost

convenience for the costumers by producing a quality product while emphasizing affordability.
Liceo de Cagayan University Senior High School Department 99

As there will be competitors, the business will use feature-based positioning to advertise itself

in the market, emphasizing the products unique properties and attributes.

TECHNICAL STUDY

It can be technically feasible to produce giniling doroyaki with careful planning,

selection of ingredients and efficient production.The researcher aims at finding out if it is

technically possible to produce giniling dorayaki through investigating the manufacturing

process, equipment and plant requirements, suitable location, raw materials, waste disposal,

and labor.

The final product undergoes a series of processes which begin with purchasing and

assembling raw materials for the packaging.It is important to undertake an extensive study into

customer preferences and market competition. The researcher would conduct a number of

surveys so as to gather essential information about the target market, consumer experience as

well as necessity for the introduction of Giniling Dorayaki.

The researcher’s focus is on blending both the originality and twist of a mix as well as

its strengths, weaknesses and potential competitors.The research also include an investigation

into market conditions. In order to appeal to the desired target market segment for this product,

the researchers will need to find balance between distinctive features and quality characteristics
Liceo de Cagayan University Senior High School Department 100

that set it apart from others. Financial analysis will be done by the researcher covering in detail

how much it would cost for Giniling Dorayaki.

FINANCIAL STUDY

Giniling Dorayaki, a beloved Japanese treat consisting of red bean paste nestled

between two soft pancakes, has become a favorite among many. Yet, beyond its tasty appeal,

there is an intriguing financial analysis to be explored. The production cost of Giniling

Dorayaki entails several factors like ingredient prices, labor expenses, packaging costs, and

overhead expenditures.

By examining these elements, companies can gauge the profitability of offering this

product. Moreover, delving into the market demand for Giniling Dorayaki can offer valuable

insights for pricing strategies and potential revenue streams. Grasping consumer preferences

and trends enables businesses to tailor their marketing endeavors and attract a larger clientele.

ORGANIZATIONAL AND MANAGEMENT STUDY

An organization is a structure in where individuals from various backgrounds,

educational experiences, and interest collaborate harmoniously to achieve the same goals and

objective. Gininling Dorayaki’s organizational structure is essential to the company’s success.


Liceo de Cagayan University Senior High School Department 101

The business has decided to have 2 job positions in order for the company to be able to carry

out daily organizational activities these are the General Manager and the Cook.

The general manager shoulders the weight of overseeing employees, supervising

financial resources and addressing other aspects of the firm. All of these aspects are essential

for a general manager’s role in order to steer the firm towards success. The cook plays a crucial

role in the business, where their responsibility includes in producing the product, meticulously

preparing various ingredients, efficiently processing customer orders, cleaning their workplace

daily and adhering to health and safety guidelines. The cook holds an important task of making

the product attractive and mouthwatering to entice people into buying the product.

SOCIO-ECONOMIC STUDY

Giniling Dorayaki is a product that consists of two small pancake-like patties filled

with giniling and mayo it is produced to offer students, faculty, and staff at Liceo de Cagayan

University a diverse food option. The researchers innovated a product understanding the

essential need for each and every individual to intake nourishment in order for them to have

the necessary energy required throughout the day and also to satisfy craving for delightful

flavors and sweetness in a single enjoyable experience.

The company does not only focus on generating profits but will also take place on

giving back to the community by funding and actively supporting diverse range of outreach

programs and initiatives that promotes overall welfare and well-being of the community. The
Liceo de Cagayan University Senior High School Department 102

researchers devoted their time to thorough analysis and carefully consider the potential

consequences of the business to the community and the environment. The business is dedicated

to follow the law, which includes playing taxes to guarantee the compliance with all regulatory

which the government will earn and utilize them to fund initiatives that benefit the community.

PROJECT EXECUTION SYSTEM

The major goal behind the development of this product is to maximize the profits while

assessing and evaluating its acceptance as a culinary fusion. In order to create a product that is

unique and stands out to consumers that are seeking for a novel and unique food experience

the researchers will need to focus on market reception as well as financial success.

The partners should work together well to foster a strong positive connection to not

only foresees but actively strategize for future operations of the business. This approach is

important in building a solid foundation in the business that will ensure firm’s sustainability

and competitiveness in the market as time progresses. In order for the company to be able to

sustain and success and longevity, it is essential that it actively participates in many public

events and appearances as a strategic effort to enhance the visibility and build strong

relationships with various stakeholders over time.

ADMINISTRATIVE SUPPORT PLAN


Liceo de Cagayan University Senior High School Department 103

The employees are crucial part of the company to produce high-quality products and

ensuring that the product resonates with the target market leading to customer retention and

satisfaction. To do this, it is important that the business will be able to adapt and evolve on a

constantly changing preferences of the consumers in the market. The business can stay ahead

of the competition as long as the company is maintaining focus on understanding the changing

needs of the target market. The company is committed to deliver products that not only meet

high quality standards but as well as it to remain affordable and offers a value to both market

and the community. The company will employ individuals who demonstrates exemplary

responsibility and skills, as they will play a crucial role to the business and improve overall

productivity and efficiency levels within the business operation. Customer’s feedback will also

be requested and utilized in order for the product to develop and enhance.

EVALUATION, CONCLUTION, AND RECOMMENDATION

EVALUATION

Among 100% of the respondents, 94.63% eat giniling, and 93.22% would like to buy

giniling dorayaki. Furthermore, the researchers detected that most of the respondents would

like Giniling Dorayaki with mayonnaise. This taste reflects a wish of the consumers to make

the taste of giniling and the sweetness of dorayaki pancakes better by adding their sour and
Liceo de Cagayan University Senior High School Department 104

creamy flavor. Giniling Dorayaki is a perfect choice for people who want to enjoy a satisfying

meal on the go or a quick snack.

In the technical study, the researchers decided that their small business, Giniling

Dorayaki, would be located in Divisoria Space, which is near Xavier University. This place

was chosen by the researchers because it is accessible to the targeted market, where most of

the students and the workers from the various schools and jobs pass through, especially in the

evening after work. Throughout the study, the researcher analyzed various methods and

strategies to ensure effective procedures.

The ingredients, tools, and workspace were thought out in detail to ensure the success

of the Giniling Dorayaki. Furthermore, the researchers delineate Giniling Dorayaki's potential

as a quick and satisfying meal or snack, with a key aspect of convenience that customers are

interested in. Proper planning and execution can help Giniling Dorayaki tap into a huge market

share in the food industry. Through the use of consumer insights, concentrating on simplicity,

and adhering to quality and efficiency standards, the researchers are planning to target the

needs of their audience in order to reach their business goals.

CONCLUSION

The feasibility study conclusion of Giniling Dorayaki reveals a promising future for

this unique dessert concept. Through careful analysis of market trends, competition, and
Liceo de Cagayan University Senior High School Department 105

financial projections, it is evident that there is a strong demand for this fusion of the two

countries flavors. The positive feedback from focus groups and taste tests further validates the

potential success of Giniling Dorayaki in the market. the feasibility study on Giniling Dorayaki

has produced positive outcomes.

The market research revealed a strong demand for creative and original dessert choices,

with potential customers showing curiosity in exploring a blend of Filipino and Japanese

flavors. The financial analysis confirmed that producing Giniling Dorayaki is economically

feasible, as the expected revenue is expected to surpass the initial investment in a reasonable

timeframe. Moreover, the taste test results were favorable, suggesting that Giniling Dorayaki

has the potential to be a popular and profitable product in the market.

The marketing strategies presented in the study indicate that there are diverse avenues

to explore for promoting this product. With its innovative twist on traditional dorayaki, the

product has the potential to attract a diverse customer base and carve out a niche in the dessert

industry. The feasibility study also highlights the cost-effective production process and

strategic marketing plan that will help drive sales and profitability.

RECOMMENDATIONS

In order to maximize the Giniling Dorayaki’s market presence and sustain its success, the

following suggestions are gathered from the informations obtained from the feasibility study:
Liceo de Cagayan University Senior High School Department 106

1. Create different flavors of the product and introduce inventive range of various

fillings that will entice customers and keeping customers interest.

2. Experiment more focusing on improving both the product’s overall quality and

taste in order to increase customer appeal and satisfaction.

3. Do more research on how to preserve the products flavor and quality over an

extended period of time, investigate in different types of packaging that can be

used to have the effect.

4. Gain better understanding of the market dynamics and consumer behavior to

maximize profit because the product may be viable but the revenue it generates

is modest.

5. Check the ROI ratios to ensure that they are increasing overtime. In order to

ensure the long-term profitability of giniling dorayaki financial management

techniques should be adjusted and maximize capital allocation.

6. Using different techniques to minimize the duration required for product

development, enhancing efficiency and optimizing the manufacturing process. By

incorporating different techniques the business can significantly minimize the

time spent on production.

7. Enhancing the product’s brand awareness and recognition by forming alliances

with other businesses in order to make the brand known within the market. It is

recommended to conduct research experiments on how to improve the products

visual impact and appeal to potential buyers encouraging them to buy the product.
Liceo de Cagayan University Senior High School Department 107

REFERENCES:

1. Alejandria, M. C. P., De Vergara, T. I. M., & Colmenar, K. P. M. (2019). The

authentic balut: history, culture, and economy of a Philippine food icon. Journal of

Ethnic Foods, 6(1). https://doi.org/10.1186/s42779-019-0020-8

2. Song, R., Moon, S., Chen, H., & Houston, M. B. (2017). When marketing strategy

meets culture: the role of culture in product evaluations. Journal of the Academy of

Marketing Science, 46(3), 384–402. https://doi.org/10.1007/s11747-017-0525-x

3. Bautista, R., Osaki, T., & Jeong, L. S. (2020). Japanese and Filipino college students

as consumers: Does country of origin affect their purchase intent? ResearchGate.

https://www.researchgate.net/publication/339411377_Japanese_and_Filipino_College

_Students_as_Consumers_Does_Country_of_Origin_Affect_Their_Purchase_Intent

4. Mmcbride. (2019, March 4). Get a head start with a pancake for breakfast! YMCA

Y:Active. https://ymcayactive.org/pancake-

breakfast/?fbclid=IwAR21zJHzwwJDbgMCYcYGZrFt4qud-OOFm_aZ43ef0YzyOr-

0DPoKForyv3c_aem_AThEpES-7SnikIdAbHve2He-

JxDkdftEj309CwlNGz1mgDMD5JjuG8PGAKDBGTFDm-

l048I1M2ua4oyx1i6017yv

5. Cpt, M. F. M. A. (2023, June 6). Pancake nutrition facts and health Benefits.

Verywell Fit. https://www.verywellfit.com/pancake-nutrition-facts-calories-and-

health-benefits-4111295
Liceo de Cagayan University Senior High School Department 108

6. Marhuenda-Muñoz, M., De Alvarenga, J. F. R., Hernáez, Á., Tresserra‐Rimbau, A.,

Martínez‐González, M. Á., Salas‐Salvadó, J., Corella, D., Malcampo, M., Martínéz, J.

A., Alonso‐Gómez, Á. M., Wärnberǵ, J., Vioque, J., Romaguera, D., López‐Miranda,

J., Estruch, R., Tinahones, F. J., Lapetra, J., Serra-Majem, J. L., Bueno‐Cavanillas, A.,

. . . Lamuela‐Raventós, R. M. (2021). High Fruit and Vegetable Consumption and

Moderate Fat Intake Are Associated with Higher Carotenoid Concentration in

Human Plasma. Antioxidants, 10(3), 473.

https://doi.org/10.3390/antiox10030473

7. M, S., & M, S. (2020, August 12). Pancake facts, health benefits and nutritional

value. Health Benefits | Health Benefits of Foods and Drinks.

https://www.healthbenefitstimes.com/pancake-nutrition-and-health-

benefits/#google_vignette

8. Hong, C. (2022, September 15). Fusion foods enhance cultural diversity. Daily Titan.

https://dailytitan.com/opinion/fusion-foods-enhance-cultural-

diversity/article_4b2406c2-33d7-11ed-8110-2b9ce088230b.html

9. Marino, M. (2023, December 27). Cultural Fusion in Cuisine: How Global

Influences are Shaping Modern Dishes. https://www.linkedin.com/pulse/cultural-

fusion-cuisine-how-global-influences-shaping-manuel-marino-

cmnqf?fbclid=IwAR3CSKdVTMzHgvhVH1N3v4VJnvMbLGw1r4s6OpdNH2IkAiut

3yx4gLh6Rhw_aem_AThzUwz19cCp4i7PTz4Yty_b9Ovpc7KuL7_xCRx6I6qwHKy

S62fXWM0cP9smC7ewr1VAm9EG6A7IlkbAq52VJhQg
Liceo de Cagayan University Senior High School Department 109

10. Zermeno, E. (n.d.). Why Traditional Food is Important. The Warrior News.

https://weberwarriornews.com/3597/feature/why-traditional-food-is-important/

11. Florek, M., & Gazda, J. (2021). Traditional Food Products—Between place

marketing, economic importance and Sustainable Development. Sustainability,

13(3), 1277. https://doi.org/10.3390/su13031277

12. BSc, A. A., PhD. (2023, July 13). Beef 101: nutrition Facts and health Effects.

Healthline. https://www.healthline.com/nutrition/foods/beef

13. Markys. (2023, July 10). The art of food fusion: blending flavors and cultures in

the kitchen. Marky’s. https://www.markys.com/blog/the-art-of-food-fusion-blending-

flavors-and-cultures-kitchen

14. Ling, S. (2022, February 1). Fusion food: A beacon to advancing cross-cultural

identity and unity | The Emory Wheel. The Emory Wheel.

https://emorywheel.com/fusion-food-a-beacon-to-advancing-crosscultural-

identity-and-unity/
Liceo de Cagayan University Senior High School Department 110

APPENDIX F. CURRICULUM VITAE

BUAL, RAVEN JOHN C.

Kolambog, Lapasan Cagayan de Oro City,

Misamis Oriental

rjbual71737@liceo.edu.ph

0994 – 642 – 2152

PERSONAL INFORMATIONS:

Age: 18

Sex: Male

Birth Date: July 11, 2005

Religion: Roman Catholic

Name of Father: Jimmy C. Bual

Name of Mother: Merly C. Bual

SCHOOL GRADUATED:

Elementary: East City Central School

High School: Lapasan National High School


Liceo de Cagayan University Senior High School Department 111

DAEL, DAPHNE C.

Colanda, Iponan Cagayan de Oro City,

Misamis Oriental

ddael76719@liceo.edu.ph

0930 – 600 – 0446

PERSONAL INFORMATIONS:

Age: 18

Sex: Female

Birth Date: June 14, 2005

Religion: Catholic

Name of Father: Wyne Cabelin Dael

Name of Mother: Maricris Cabelin Dael

SCHOOL GRADUATED:

Elementary: Solana Elementary School

High School: Jasaan National High School


Liceo de Cagayan University Senior High School Department 112

OCHEA, ZEAH C.

Kolambog, Lapasan Cagayan de Oro City,

Misamis Oriental

zocchea39213@liceo.edu.ph

0992 – 702 – 1309

PERSONAL INFORMATION:

Age: 18 Sex: Female

Birth Date: April 04,2006

Religion: Roman Catholic

Name of Father: Cresencio Kakilala Ochea

Name of Mother: Amelita Librado Corro

SCHOOL GRADUATED:

Elementary: Lanise Elementary School

High School: Kauswagan National High School


Liceo de Cagayan University Senior High School Department 113

BARAN, KAYE ALEXANDREA M.

PUROK 3 Dao, Gusa, Cagayan de Oro City,

Misamis Oriental

kabaran26769@liceo.edu.ph

0905 – 793 – 5344

PERSONAL INFORMATION:

Age: 18

Sex: Female

Birth Date: January 31, 2006

Religion: I.F.I.

Name of Father: Rogelio Blanela Baran

Name of Mother: Sheila Maribel Amosco Miral

SCHOOL GRADUATED:

Elementary: Gusa Elementary School

High School: East Gusa National High School


Liceo de Cagayan University Senior High School Department 114

GABUCAN, JOSELITO L. JR

Bolok-bolok Poblacion Mambajao, Camiguin

Jgabucan88275@liceo.edu.ph

0938 – 021 – 6380

Age: 20 Years Old

Sex: Male

Birth Date: January 22, 2004

Religion: Roman Catholic

Name of Father: Joselito P. Gabucan Sr.

Name of Mother: Chona L. Gabucan

SCHOOL GRADUATED

Elementary: Mambajao Central School

High School: Fatima College of Camiguin


Liceo de Cagayan University Senior High School Department 115

OPURA, MICHAEL JOHN D, JR.

Phase2b Calaanan-Canitoan, Cagayan De Oro City,

Misamis Oriental

mjopura63237@liceo.edu.ph

0915-297-3303

Age: 18

Sex: Male

Birth Date: April 13, 2006

Religion: Roman Catholic

Name of Father: Michael John G. Opura

Name of Mother: Mary Grace D. Opura

SCHOOL GRADUATED

Elementary: West City Central School

High School: Pedro Oloy N’ Roa Senior High School


Liceo de Cagayan University Senior High School Department 116

ROLLON, REJOYCE P.

Patag St. Therese Cagayan de Oro City

Misamis Oriental

rrollon75125@liceo.edu.ph

0905-163-4344

Age: 18

Sex: Female

Birth Date: October 3. 2005

Religion: Born Again

Name of Father: Renejean Jorigie Rollon

Name of Mother: Natasha Romera Paragele

SCHOOL GRADUATED

Elementary: Camp Evangelista Elementary School

Highschool: Patag National High School


Liceo de Cagayan University Senior High School Department 117

You might also like