FS Analysis Antot Bich
FS Analysis Antot Bich
FS Analysis Antot Bich
INTRODUCTION
for business leaders but also for individuals seeking to understand their financial
environment better. The ability to manage finances wisely can lead to sustained
business concern to disclose its financial information. The transactions affecting the
business are recorded in the books and shown in the financial statements at the same
values. Accountants always take some facts as accepted or postulates. In other words,
‘stable value of pesos’, and the like, which are reflected in the financial statements.
The objectives of financial statement are to provide information about the financial
position, performance and changes in financial position of the enterprise that is useful
seeking help in making economic decisions with respect to the entity performing
financial statement. These financial statements are then used by investors to determine
profitability, growth potential and the like in order to decide how much they should
spend or inhibit from certain stocks. Creditors can use these to assess credit risk and
make loan approval decisions. Management uses the financial statements as roadmap
The accounting document requirements are statutory in nature and necessitated by the
tax laws, as well as for adherence to accounting standards. Employees and unions
utilize the financial statements for wage negotiations and to create a trust factor.
Lastly, analysts review financial data in order to assess market trends, and then
provide investment recommendations. Additionally, a deeper analysis is executed to
further analyze what an entity is going through, either gaining profits or facing
detrimental losses.
analysis not only enhances strategic planning but also upholds transparency and
significance and meaning of the financial statement data so that forecast may be made
of the prospects for future earnings, ability to pay interest and debt maturities (both
different periods or companies. Additionally, Net sales is used as a base in the Income
Statement, while, Total Assets is used in the computation for Balance Sheet.
approach compares financial data over multiple periods to identify growth trends and
changes in financial performance. Computing a percentage change in comparative
a.Compute the peso amount of the change from the base (earlier) period to the
later period
b. Divide the peso amount of change by the base-period amount. This is not
profitability ratios, and leverage ratios) provide insights into different aspects of the
company, but still they have various limitations that users must know. In the first
place, they are historical cost based, that’s why assets and liabilities are shown as their
acquisition price not as current day market prices which might be different due to
inflation or deflation. Not only that, but financial statements often do not reflect
arises when someone is forced to make an estimate in an area of accounting, like asset
valuation or revenue recognition, which naturally introduces bias and and affects
evaluation on a company's financial health. Another factor is that financial statements
pertain to specific periods, and seasonal effects or non-recurring events may distort
that make it hard to assess financial across the board. This poses the risk of
traces its origins to a company founded in late 19th century. Established in 1930 after
the merging of two thriving firms — namely Margarine Unie from the Netherlands
and United Kingdom-based Lever Brothers, Unilever has developed into one of the
biggest global consumer goods companies to date. It operates in more than 190
countries, has a robust footprint in both developed and developing markets, and is
home to a rich portfolio of category-leading brands that are designed to serve the
identity, and it has all reserved a special focus on sustainability. The company has
reduce carbon emissions, water use and plastic. It is also focused on becoming more
rights and promoting fair trade. These efforts are all designed as part of Unilever's
broader strategy to ensure its operations contribute on a global average to zero net
deforestation.
With a focus on innovation, the business often evolves its products and
business models to meet changing consumer demands while staying true to their
roots. Unilever has a strong marketing strategy and global supply chain that help to
make them competitive in any of their sector, making the company more relevant
especially in the global market. Unilever is a company that operates under two main
holding companies; Unilever PLC in the UK and Unilever NV in the Netherlands, this
organization providing for its dual Anglo-Dutch heritage from the conglomerate. This
design serves as the company to operate several diverse departments smoothly and
assist in adhering with the regulations that are distinctive from those set forth by
various regions. Unilever's strong focus on long-term growth, sustainability, and
responsible business practices has not only driven its financial success but also earned
in over 190 countries across beauty and personal care, food and refreshment, home
care and health & well-being categories In beauty and personal care, prominent
brands are Dove — widely recognized for its skincare and personal hygiene products
— and Axe, offering a range of male grooming items that includes deodorants and
body sprays. For the record, Tresemme has a suite of haircare products like shampoos
produces soaps and body washes. Other leading names in this segment include
Sunsilk, a respected hair care brand and Vaseline that offers skin products and
recovery ointment.
Unilever with its brands which operate in the food and refreshments category,
like Knorr (soups, bouillons, seasonings and ready-made meals) Another big brand on
the market is Lipton, which brings to the market with a diversity of teas. Hellmann's
and Ben & Jerry's are familiar names derived from their primary products --
mayonnaise and other condiments in one case, premium frozen desserts in the other.
For the ice-cream lovers other brands are Magnums, Breyers and Walls all having
different types of ice creams. The Vegetarian Butcher: Unilever also secured a notable
foothold in plant-based food with its The Vegetarian Butcher meat alternative line.
The home care segment features brands like Omo, which offers laundry
detergents and fabric care products. Surf and Comfort provide additional laundry
household cleaning products, particularly bleach, while Cif offers a variety of surface
under the Signal and Pepsodent brands, which include toothpaste and dental hygiene
diverse consumer needs while emphasizing innovation and sustainability across its
brands. Many of Unilever's products are household names and are recognized for their
symbolizes that how it has been changed from a modest margarine and soap
constituent to one among a world-wide leader in the FMCG industry. The business
was created in 1930 when the Jurgens and Van den Bergh families joined their
margarine concerns to form Margarine Unie, which then merged with the Lever
Brothers business William Hesketh Lever established in 1885. Unilever began
expanding its portfolio and global reach throughout the 20th century, acquiring
countless brands and breaking new ground in different markets. For the first time in
2010, it introduced its Sustainable Living Plan with a focus on reducing the
environmental impact as well as improving social responsibility. Over the past few
years this has included: purchasing Seventh Generation in 2017 and pledging to make
€ million € million
Assets
Non-current assets
57,364 58,664
Current assets
17,902 19,157
Liabilities
Current liabilities
23,507 25,427
Non-current liabilities
A.Non-current
UNILEVER’S tax liabilities CONSOLIDATED STATEMENT OF 384 94
30,995 30,693
Equity
PERFORMANCE (2021-2023)
C. OPERATING PROFIT STATEMENT OF UNILEVER
CHAPTER IV
1. HORIZONTAL ANALYSIS
Assets
Non-current assets
Goodwill 21,109 21,609 (500) (2.31%)
Pension asset for funded schemes in surplus 3,781 4,260 (479) (11.24%)
Current assets
Liabilities
Current liabilities
liabilities:
Funded schemes in deficit 351 613 (262) (42.74%)
Equity
Assets
Non-current assets
Pension asset for funded schemes in surplus 3,781 4,260 5.02% 5.47%
Current assets
Liabilities
Current liabilities
Trade payables and other current liabilities 16,857 18,023 22.40% 23.16%
Current tax liabilities 851 877 1.13% 1.13%
Non-current liabilities
Financial liabilities 24,535 23,713 32.60% 30.47%
liabilities:
Equity
Performance
For the years ended December 31, 2023 and 2023 2022 2023 2022
2022
LIQUIDITY
RATIO FORMULA 2023 (€ million) 2022(€ million)
PROFITABILITY
As to Margins:
9,758 10,755
1. OPERATING ¿ ¿
operating profit 59,604 60,073
¿
¿ 0.1790 or 17.9%
PROFIT MARGIN turnover
¿ 0.1637∨16.37 %
7140 8269
2. NET PROFIT ¿ ¿
net profit after tax 59604 60,073
¿
¿ 0.1198 or 11.98% ¿ 0.1376 or 13.76%
MARGIN turnover
As to returns:
7140 8269
3. RETURN ON ¿ ¿
net profit after tax (77821+75266)/2 77821
¿
¿ 0.0933 or 9.33% ¿0.1063 or 10.63%
ASSETS average total assets
As to Shareholder’s interest:
¿ 2.58 ¿ 3.00
5. EARNINGS PER NP − preferred dividends
¿
SHARES (BASIC) no . of outstanding common stocks
¿ 2.56 ¿ 2.99
6. EARNINGS PER NP − preferred dividends
¿
SHARES (DILUTED) no . of outstanding common stocks
LEVERAGE
54502 56120
¿ ¿
total liabilities 20764 21701
1. DEBT-TO-EQUITY ¿
¿ 2.6248 or 262.48% ¿ 2.5861 or 258.61%
total SHE
54502 56120
2. DEBT-TO-TOTAL ¿ ¿
total liabilities 75266 77821
¿
¿ 0.7241 or 72.41% ¿ 0.7211 or 72.11%
ASSETS total assets
ACTIVITY
34429 35906
2. INVENTORY ¿ ¿
cost of sales (5931+5119)/2 5931
¿
¿ 6 .2315 times ¿6.054 times
TURNOVER averageinventories
FINDINGS
follows:
Total assets declined by €2,555 million (-3.28%), showing a decline in the
financial position. It can be inferred that both liquidity and solvency of Unilever
raises questions about Unilever's ability to retain value for shareholders. This
decline may explain the possibility of some current investors withdrawing their
2023.
The net profit for 2023 was €7,140 million, a decline of 13.65% compared to
In 2022, the company recorded a one-time gain of €2,303 million from the
Net finance costs remained relatively stable, decreasing slightly from €493
This rise in taxation could have contributed to the lower net profit recorded in
2023.
The basic earnings per share (EPS) decreased from €3.00 in 2022 to €2.58 in
2023, while diluted EPS also declined from €2.99 to €2.56. This reduction of
2023. This reduction was due in part to the absence of the gain on disposal of
This decrease was driven by lower operating profits and higher finance costs,
The net profit margin declined from 13.76% in 2022 to 11.98% in 2023,
ratio ranging from 1.5:1 to 2:1) means that Unilever will have difficulties in
ROE and ROA decreased from 38.1% to 33.63% and 10.63% to 9.33%,
showing that the company has a high reliance on debt financing relative to equity.
The Debt-to-Total Assets ratio slightly increased from 72.11% in 2022 to 72.41%
in 2023. If this trend continues, it will be put into a higher risk profile for
Unilever meaning a significant portion of the its assets will be financed by debt.
The Total Assets Turnover Ratio of Unilever in 2023 slightly improved from the
previous year and this indicates that it is utilizing its assets better than before.
Inventory Turnover increased from 6.054 times in 2022 to 6.2315 times in 2023,
indicating that inventory is moving slightly faster than in the previous year.
CHAPTER VI
RECOMMENDATION
Unilever's financial position seems to have weakened, indicating potential
cost cutting are the solutions to improving financial health and mitigating
markets are essential. Strengthening its main operations will help the company
recover its lost earnings. For instance, it should reduce unnecessary expenses,
Unilever's growing debt is putting its financial stability at risk. To fix this, the
company should reduce its debt or raise more money from investors to balance
the risk.
Inefficient use of assets and low returns for shareholders are causing problems.
By improving resource management and cutting costs, Unilever can become more
efficient.
Low liquidity ratios of Unilever indicate short-term financial risk. Improving cash
flow and debt repayment can be achieved by optimizing the procurement and
production processes.
High debt levels have increased the company's financial risk. To improve this,
Unilever should either reduce secured debt or seek other funding options, which
The increased asset turnover is indicative of better asset management. Getting rid
of the extra ones and adhering to the existing processes would be profitable.
The issue of high tax expenses would rather lead to lower profits. Unilever should
consider their tax approach in an effort to minimize the tax burden and carry the
profits over.
Unilever should add new product lines and enter new markets to solve the
declining revenue. Greater marketing and creativity will boost growth through
increased sales.
CHAPTER VII
CONCLUSION
Upon analyzing Unilever’s financial statements through the utilization of
Horizontal analysis, Vertical Analysis, and Financial Ratios as methods, there were
major inferences and findings drawn. Based on the findings, Unilever is currently
facing significant challenges in its financial health across multiple dimensions. Its
debt-to-equity and debt-to-total assets ratio, which raised concerns about Unilever’s
long-term financial stability. Liquidity is also declining, as the current and quick
ratios fall below acceptable levels, indicating potential difficulties in meeting short-
term obligations. Although there have been slight improvements in asset utilization
and inventory turnover, profitability had faced a substantial drop, with net profit and
critical issues to restore financial health and attract investors. Hence, analysts suggest
that it needs to focus on cash management and cost-cutting to improve its health. To
keep and attract investors, the company should also raise dividends or buy back
shares. Since earnings have dropped, Unilever must also reduce unnecessary expenses
and explore new markets. Additionally, it should work on reducing debt or raising
capital to strengthen financial stability. Lastly, improving resource management and