Scribd Logo
Upload

Welcome to Scribd!

  • 6 views

    Morales Income

    Uploaded by

    Dave Khyl

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd

    Morales Income

    Uploaded by

    Dave Khyl
    6 views3 pages

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    6 views3 pages

    Morales Income

    Uploaded by

    Dave Khyl

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    You are on page 1of 3

    INCOME Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec Total of

    the Year

    Profit 14,000 14,300 14,350 14,000 14,000 14,300 14,350 14,000 14,500 14,350 14,000 14,350 170,500

    Bonuses & 0 0 0 0 0 0 0 0 0 0 0 80,000 80,000


    Commission

    Other Income 500 1,500 1,000 300 200 600 500 400 1,500 250 350 550 7,650

    Total Income 14,500 15,800 15,350 14,300 14,200 14,900 14,750 14,400 16,000 14,600 14,350 94,900 258,050

    EXPENSES

    Utilities 200 300 250 100 90 250 100 300 200 150 400 200 2,540

    Food 2,000 2,355 2,450 1,000 1,550 1,000 1,000 900 950 1,650 2,000 2,050 18,905

    Transportation 2,950 2,930 2,970 2,000 2,250 3,000 2,900 2,250 2,200 2,330 2,400 2,880 31,060

    Clothing 0 100 0 0 0 0 0 1,200 500 680 340 150 2,970

    Taxes 100 100 100 100 100 100 100 100 100 100 100 100 1,200

    Rent 0 0 0 0 0 0 0 1,266 1,315 1,315 1,315 1,315 6,526

    Total Expense 5,250 5,785 5,770 3,200 3,990 4,350 4,100 6,016 5,265 6,225 6,555 6,695 63,201

    Cash Surplus 9,250 10,015 9,580 11,100 10,210 10,550 10,650 8,384 10,735 8,375 7,795 88,205 194,849

    Cumulative 9,250 -765 -10,345 -21,445 -31,655 - -52,855 -43,239 -53,974 -62,349 - -158,349 348,045
    42,205 70,144
    ANNUAL CASH BUDGET BY MONTH
    For the Year Ended December 31, 2024

    Name: Hershey and Jack Morales

    You might also like