Exercise 3 CH 1

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Ch 1 3

Monday, October 26, 2020 10:13 AM

On 1/1/2020, Pan Company acquired 100% of San by paying $200,000 cash and issuing
70,000 of its own common stock ($2 par value, and $6 market price). San was dissolved at
that date. Pan paid $30,000 as direct acquisition costs (accountants, registration, legal,…ect),
and also paid $20,000 for the costs of issuing new shares.
Following Balance sheets for the 2 companies at the date of acquisition:

San Company
Statement of Financial Position 1/1/2020
Pan Company San Company San Company
Book Value Book Value Fair Value
Assets
Cash $300,000 $80,000 $80,000
Accounts Receivables 120,000 100,000 60,000
Inventory 150,000 120,000 100,000
Equipment-net 500,000 300,000 320,000
Land 800,000 400,000 600,000
Total Assets 1,870,000 1,000,000 1,160,000

Liabilities and Owners’ Equity


Accounts Payable 200,000 $150,000 $160,000
Notes Payable 370,000 300,000 300,000
Total Liabilities 570,000 450,000 460.000
Shares Capital 1,000,000 400,000
Retained Earning 300,000 150,000
Total Owners’ Equity 1.300,000 550,000
Total Liabilities and OE 1,870,000 1,000,000

Instructions:
1- Record the above transactions in Pan’s records at the date of acquisition.
2- Prepare the balance sheet for Pan company directly after acquisition

Advanced Accounting full Ch 1 cases Page 1


Capital

1,000,000
140,000

1,140,000

Advanced Accounting full Ch 1 cases Page 2

You might also like