Exercise 3 CH 1
Exercise 3 CH 1
Exercise 3 CH 1
On 1/1/2020, Pan Company acquired 100% of San by paying $200,000 cash and issuing
70,000 of its own common stock ($2 par value, and $6 market price). San was dissolved at
that date. Pan paid $30,000 as direct acquisition costs (accountants, registration, legal,…ect),
and also paid $20,000 for the costs of issuing new shares.
Following Balance sheets for the 2 companies at the date of acquisition:
San Company
Statement of Financial Position 1/1/2020
Pan Company San Company San Company
Book Value Book Value Fair Value
Assets
Cash $300,000 $80,000 $80,000
Accounts Receivables 120,000 100,000 60,000
Inventory 150,000 120,000 100,000
Equipment-net 500,000 300,000 320,000
Land 800,000 400,000 600,000
Total Assets 1,870,000 1,000,000 1,160,000
Instructions:
1- Record the above transactions in Pan’s records at the date of acquisition.
2- Prepare the balance sheet for Pan company directly after acquisition
1,000,000
140,000
1,140,000