Scribd Logo
Upload

Welcome to Scribd!

  • 7 views

    Fishery Icdp

    Uploaded by

    12216.dsabishek

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Fishery Icdp

    Uploaded by

    12216.dsabishek
    7 views3 pages

    Original Title

    467712784-fishery-icdp

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    7 views3 pages

    Fishery Icdp

    Uploaded by

    12216.dsabishek

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    You are on page 1of 3

    PROJECT PROFILE FOR

    FISHERY

    INTRODUCTION :-
    Fish is one of the main nutritious food in Nagaland as 95% peoples are non-
    vegetarian. The demand of fish has been increased due to increase of population.
    The gap between production and consumption is vast due to this gap 90% of fish
    has been imported from outside the state to cope with the demand. To increase the
    gap of demand, our society has decided to avail financial assistance from ICDP
    Programme for the self employment of beneficiaries through fish farming and
    slide to increase the socio-economic condition.

    MARKET POTENTIAL :-
    In Nagaland hundred percent of the local people and nearly 90% of the non-locals
    are non-vegetarians, so the market for fish is very good. But the supply of local
    fish is very less in comparison with the fish imported from other states, where
    local fishes are preferred to the fishes brought from outside. So, market
    potentiality is very good as appears from its demand.

    TOTAL COST OF THE PROJECT :

    PARTICULARS AMOUNT(Rs.)

    1. Land & Site Development (owned by the society, value


    taken as nil for projection) --
    2. Fishery Pond
    2 nos. of stocking/rearing pond to keep fish upto marketing
    level. The area of each pond shall be 40 mtrs. X 20 mtrs. &
    depth of the pond shall be 2 mtrs. Rate of digging shall be
    @Rs.50/-per c.mtr. (40 mtrs. x 20 mtrs.x 2 mtrs x 2 Nos.
    x Rs. 50/-) 1,60,000.00
    3. Plant & machinery
    (Net, containers, weighing scale etc.) 21,000.00
    4. Pre-operative expenses 5,000.00
    5. Margin Money (only feed for one cycle) 44,000.00

    T O T A L 2,30,000.00
    MEANS OF FINANCE :
    1. Share Capital by the State Govt. 55,000.00
    2. Members share capital 10,000.00
    3. Subsidy/Grant-in-aid 55,000.00
    4. Term Loan 1,10,000.00
    TOTAL 2,30,000.00

    STATEMENT OF WORKING CAPITAL REQUIREMENT :-

    1. Cost of fish seed/fingerlings Amount (Rs.)


    (Katla, Rahu, Mirga, Grass carp, Silver crap etc.)
    6000 @Rs.2000/- per thousand 12,000.00

    2. Manuring of ponds
    a) To increase the natural fertility, pond should be initially
    fertilized for two or three weeks before stocking of the fingerlings
    with raw cow dung 2,000.00

    b) Liming in ponds is done principally to correct acidity of and


    water for the release of nutrients from the well. If water is detected
    acidic i.e. 5.5.-6.94 ph. Phase liming can apply @10-125 kgs/ha.
    is every three months. 2,000.00

    c) Other manure application 1,000.00


    5,000.00

    3. Artificial feed mixture of rice bran & oil cake


    (1:1 Ratio) 20,000.00

    4. Staff & Labour


    Fisherman – 2 @Rs.2500/- each 5,000.00

    5. Other Expenses
    a) Travelling & conveyance 1,000.00
    b) Insurance & miscellaneous 1,000.00
    2,000.00

    Total working capital requirements 44,000.00


    TOTAL WORKING CAPITAL/Annual
    1. Fish Seed 12,000.00
    2. Manuring 5,000.00
    3. Fish Feed 20,000.00
    4. Staff salaries 60,000.00
    5. Miscellaneous 24,000.00

    Total 1,21,000.00

    PROFITABILITY STATEMENT

    Sl. No. Particulars Amount (Rs.)


    1. Sales (25% mortality) = 4500 (avg.1kg. wt) 6,75,000.00
    = 4500kgs. @150/- per kg.
    2. Cost of production
    a) Fingerlings 12,000.00
    b) Manuring 20,000.00
    c) Fish feed 20,000.00
    c) Salaries 60,000.00
    d) Administrative & miscellaneous 24,000.00
    e) Transportation & marketing etc. 50,000.00
    1,86,000.00
    3. Gross profit 4,89,000.00
    4. Interest 13,200.00
    5. Depreciation @10% 18,600.00
    6. Net profit 4,57,200.00

    You might also like