Assignment Solution

Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

1.

DEBTORS ACCOUNT
PARTICULARS ₹ PARTICULARS ₹
TO BALANCE B/D 53,000 BY BANK A/C 60,000
TO SALES (CREDIT) 95,000 BY BALANCE C/D 88,000
1,48,000 1,48,000

CREDITORS ACCOUNT
PARTICULARS ₹ PARTICULARS ₹
TO BANK A/C 25,000 BY BALANCE B/D 15,000
TO BALANCE C/D 19,500 BY PURCHASES (CREDIT) 29,500
44,500 44,500

OPENING STATEMENT OF AFFAIRS AS ON 01.01.2023


LIABILITIES ₹ ASSETS ₹
CREDITORS 15,000 DEBTORS 53,000
OVERDRAFT 7,400 STOCK 17,000
CAPITAL 69,000 PLANT AND MACHINERY 20,000
FURNITURE AND FITTINGS 1,400
91,400 91,400

TRADING AND PROFIT & LOSS ACCOUNT FOR THE YEAR ENDING 31.12.2023
PARTICULARS ₹ PARTICULARS ₹
TO OPENING STOCK 17,000 BY SALES 95,000
TO PURCHASES 29,500 BY CLOSING STOCK 19,000
TO WAGES 15,500
TO GROSS PROFIT 52,000
1,14,000 1,14,000
TO BUSINESS EXPENSES 10,000 BY GROSS PROFIT 52,000
TO DEPRECIATION ON
PLANT AND MACHINERY (10%) 2,000
FURNITURE AND FITTINGS (5%) 70
TO NET PROFIT 39,930
52,000 52,000

BALANCE SHEET AS ON 31.12.2023


LIABILITIES ₹ ASSETS ₹
CREDITORS 19,500 DEBTORS 88,000
CAPITAL 69,000 STOCK 19,000
ADD: PROFIT 39,930 PLANT AND MACHINERY
LESS: DRAWINGS 3,000 (20000-2000) 18,000
ADD: ADDITIONAL CAPITAL 6,000 1,11,930 FURNITURE AND FITTINGS
(1400-70) 1,330
BANK 4,000
CASH 1,100
1,31,430 1,31,430
2.
BANK RECONCILIATION STATEMENT AS ON 31.12.2023
PARTICULARS ₹
BALANCE AS PER CASH BOOK 50,000
* CHEQUES ISSUED 6,000
* DIVIDEND ON SHARES COLLECTED 8,000
* BANK CHARGES DEBITED (400)
* CHEQUES DEPOSITED (5,000)
BALANCE AS PER PASSBOOK 58,600

3.
RECEIPTS AND EXPENDITURE ACCOUNT FOR THE YEAR ENDING
31.03.2024
PARTICULARS ₹ PARTICULARS ₹
TO RESERVE FOR O/S SURGERY BY RECEIPT OF
FEES 2,500 SURGERY FEES 52,500
TO SALARIES 18,000 ADD: O/S 2,500 55,000
BY INTEREST ON
DD: O/S 2,600 20,600 INVESTMENT 2,400
TO INSURANCE 9,500 BY SUNDRY INCOME 3,500
TO RENT 3,600
ADD: O/S 400 4,000
TO MEDICINES USED (52100-
50000) 2,100
TO SURPLUS 22,200
60,900 60,900

BALANCE SHEET AS ON 31.03.2024


LIABILITIES ₹ ASSETS ₹
CAPITAL 6,20,000 SURGICAL EQUIPMENT 4,00,000
ADD: SURPLUS 22,200 6,42,200 FURNITURE 30,000
O/S SALARY 2,600 MEDICINES 50,000
O/S RENT 400 INVESTMENTS 1,60,000
CASH 5,200
6,45,200 6,45,200

4.
REVALUATION ACCOUNT
PARTICULARS ₹ PARTICULARS ₹
TO RBD (36000 X 50%) 18,000 BY CAPITAL ACCOUNT 20,700
TO DEPRECIATION ON FURNITURE 450
(9000 X 5%)
TO STOCK 2,250
20,700 20,700
PARTNERS CAPITAL ACCOUNT
PARTICULARS MOHAN ROHAN VANI PARTICULARS MOHAN ROHAN VANI
BY BALANCE
TO REVALUATION A/C 13,800 6,900 - B/D 60,000 45,000 -
TO CASH A/C 9,000 4,500 - BY CASH A/C - - 18,000
BY GENERAL
TO BALANCE C/D 70,200 50,100 18,000 RESERVE 24,000 12,000 -
BY GOODWILL
A/C 9,000 4,500 -
93,000 61,500 18,000 93,000 61,500 18,000

BALANCE SHEET AS ON 31.03.2024


LIABILITIES ₹ ASSETS ₹
S. CREDITORS 24,000 FREEHOLD PROPERTY 30,000
CAPITALS: FURINTURE 8,550
MOHAN 70,200 (9000-450)
ROHAN 50,100 DEBTORS 72,000
VANI 18,000 (90000-18000)
STOCK 15,750
CASH 36,000
(18000+31500-13500)
1,62,300 1,62,300

5.
REVALUATION ACCOUNT
PARTICULARS ₹ PARTICULARS ₹
BY PARTNERS CAPITAL
TO DEPREVIATION ON FIXED ASSETS 4,600 A/C 5,600
TO BADDEBTS 1,000
5,600 5,600

PARTNERS CAPITAL ACCOUNT


PARTICULARS MANOJ SURAJ DHEERAJ PARTICULARS MANOJ SURAJ DHEERAJ
BY GOODWILL 7,200 10,800 TO BALANCE B/D 25,000 15,000 15,000
BY TO GENERAL
REVAUATION 2,800 1,680 1,120 RESERVE 2,500 1,500 1,000
TO PROFIT
BY CASH A/C 25,000 SUSPENSE A/C 2,500
BY LOAN A/C 20,200 TO GOODWILL 18,000
BY BALANCE
C/D - 7,620 4,080
48,000 16,500 16,000 48,000 16,500 16,000
Profit up to Retirement Date
• Previous year's profit (2021) = ₹15,000
• Profit share of Manoj up to 1st May 2023 (4 months) = 15,000 × 4/12 = ₹5,000
• Manoj’s share (5/10) = 5,000 × 5/10 = ₹2,500
BALANCE SHEET AS ON 01.05.2023
LIABILITIES ₹ ASSETS ₹
S. CREDITORS 20,000 FIXED ASSETS 41,400
MANOJ'S LOAN A/C 20,200 (46000-4600)
CAPITALS: S. DEBTORS 9,000
SURAJ 7,620 (10000-1000)
DHEERAJ 4,080 B/R 4,000
BANK LOAN/OVERDRAFT 25,000 STOCK 16,000
(TO PAY MANOJ) BANK 4,000
76,900 74,400

You might also like