The Manuf. Acc

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 14

MANUFACTURING ACCOOUNT

DESCRIPTION AMOUNT TOTAL AMOUNT

OPENING INVT OF WIP $ 16,000 16000


DIRECT GOODS :
OPENING INVT OF RAW MATERIAL $ 11,000
PURCHASE OF RAW MATERIAL $ 256,000
CLOSING INVT OR RAW MATERIAL $ (17,000)
$ 250,000
DIRECT MANUFACTURING $ 203,080
DIRECT FUEL AND POWER $ 91,000
ROYALTY PAYABLE $ 4,000
$ 298,080 $ 548,080
INDIRECT GOODS :
FACTORY HEAT AND LIGHT $ 4,500
FACTORY RENT $ 3,000
FACTORY BSUPERVISORS $ 13,325
$ 20,825 $ 20,825
CLOSING INVT OF WIP $ (18,000)
COST OF FG $ 566,905

SOPL

SALES $ 800,290
RETURN INWARDS $ (420) $ 799,870
OPENING INVT OF FG $ 20,090
PURCHASES -FG $ 566,905
CLOSING INVT OF FG $ (18,040)
$ 568,955 $ (568,955)
GROSS PROFIT $ 230,915

ADMINISTRATION EXP $ 14,500


SELL AND DIST COST $ 25,286
$ (39,786)
NET PROFIT $ 191,129
NT

PRIME COST

PRODUCTION COST
MANUFACTURING ACCOUNT

DESCRIPTION AMOUNTS TOTAL AMOUNTS


OPENING WIP $ 2,000
DIRECT GOODS
OPENING INVT OF RM $ 10,000
PURCHASES OF RM $ 50,000
CLOSING INVT OF RM $ (11,000)
$ 49,000 $ 49,000
DIRECT WAGES $ 40,000
ROYALITIES $ 3,000
$ 43,000
INDIRECT GOODS
PRODUCTION OVERHEAD $ 60,000
$ 60,000
CLOSING WIP $ (4,000)
TOTAL COST FG $ 150,000
TYU 3
The factor cost of goods completed will decrease

TYU 4
Decrease the factor cost of goods completed
TYU 5

OPENING WIP $ 6,200


PRIME COST $ 56,000
FACTORY OVERHEAD $ 4,500
CLOSING WIP $ (9,700) $ 57,000
FACTORY COST OF GOOD COMPLETED $ 57,000

TYU 6
DIRECT FACTORY COST

TYU 7
2001 2000
DIRECT GOODS
OPENING COST OF RM $ 45,000
PURCHASES OF RM $ 150,000
CLOSING COST OF RM $ (75,000)
INDIRECT GOODS $ 120,000

MANUFACTURING WAGES $ 50,000

PRIME COST OF PRODUCYION $ 170,000


MANUFACTURING ACCOUNT

DESCRIPTION AMOUNT TOTAL


OPENING WIP $ 425 $ 425
DIRECT COSTS :
OPENING INVT OF RM $ 175
PURCHASE OF RM $ 650
carraige inwards $ 40
purchase return $ (60)
CLOSING INVT OF RM $ (147)
$ 658
INDIRECT COSTS
MANUFACTURING OF LABOUR COST $ 200
FACTORY SUPERVISORS LABOUR COST $ 75
HEATING AND LIGHTING $ 144
RENT AND INSURANCE $ 80
ACC DEP OF MACHINERY $ 100
ACC DEP OF VEHICLES
$ 599
CLOSING OF WIP $ (392)
$ 1,290
MANUFACTURING ACCOUNT
DESCRIPTION AMOUNT TOTAL
OPENING WIP $ 425 $ 425
DIRECT COSTS
OPENING RM $ 175
PURCHASING RM $ 650
CLOSING RM $ (147)
$ 678
PURCHASE RETURN $ (60)
CARRAIGE INWARDS $ 40
MANUFACTURING LABOUR COST $ 200
INDERECT COSTS $ 180
FACTORY SUPERVISORS LAB COSTS $ 75
HEATING AND LIGHTING $ 144
RENT & INSURAN $ 80
ACC DEP OF FAC MACHINERY $ 100
ACC DEP OF VEHICLE
$ 399
CLOSING WIP $ (392)
COST OF MANUFACTURED FB $ 1,290

SOPL
AMOUNT TOTAL
SALES $ 2,200
SALE RETURN $ (80) $ 2,120
COS :
OPENING BAL OF FG $ 115
MANUFACTURED FG $ 1,290
CLOSING BAL OF FG $ (138)
$ 1,267 $ (1,267)
GROSS PROFIT $ 853
OTHER EXPENSES :
CARRIAGE OUTWARD $ 100
OFFICE SALARIES $ 108
HEAT & LIGHT $ 36
RENT & INSURAN $ 20
ACC DEP OF VEHICLE $ 40
OFFICE MACHINEY 10
$ 314 $ (314)
NET PROFIT $ 539
MANUFACTURED

DESCRIPTION AMOUNT TOTAL


OPENING WIP $ 4,000 $ 4,000
DIRECT COSTS :
OPENING INVT OF RM $ 20,000
PURCHASES OF RM $ 100,000
CLOSSING INVT OF RM $ (22,000) $ 98,000
DIRECGT WAGES $ 80,000

$ 80,000
PRIME COST $ 178,000
INDIRECT COSTS :
PRODUCTION OVERHEADS $ 120,000 $ 120,000
CLOSING WIP $ (8,000)
COST OF GOOD MANUFACTURED $ 294,000
S NO ANSWERS
153 (D) FACTORY COST OF GOODS WILL INCREASE

154 ©PRIME COST

155 (D) DIRECT FACTORY COSTS

156 (B) COST OF AN EXTENSSION


153
1
DIRECT COST
INCREASSE IN INVT OF RM $ (1,700)
PURCHASES OF RM $ 56,000

DIRECT WAGES $ 21,000


CARRAIGE INWARDS $ 2,500
PRODUCTION OVERHEAD $ 14,000
DECREASE IN WIP $ 5,000
$ 96,800

2
© Raw Material consumed , direct wages and direct expenses

You might also like