template- incomplete records
template- incomplete records
template- incomplete records
678,750.00 678,750.00
Discount allowed 15,000.00 Gross profit 121,750.00
Discount allowed-BR 1,250.00 Balance waived off 8,000.00
Salary paid 92,000.00 Interest accrued 600.00
Depreciation 6,500.00 Misc receipt 5,000.00
Advertisement 9,000.00
Net profit 11,600.00
- 135,350.00 135,350.00
Balance sheet- 2016
Liabilities Amount Assets Amount
Sundry creditors 110,000.00 Furniture 60,000.00
Outstanding expenses 20,000.00 Stock 80,000.00
Debtors 160,000.00
Prepaid expenses 6,000.00
Capital (b.f) 188,000.00 Cash and bank 12,000.00
318,000.00 318,000.00
-
Bank account
Particulars Amount Particulars Amount
Balance b/d 12,000.00 Creditors 392,000.00
Debtors 585,000.00 Freight inward 30,000.00
Bills receivable 61,250.00 Drawings 70,000.00
Misc receipt 5,000.00 Furniture 10,000.00
Investment 19,000.00
Salary paid 95,000.00
Drawings 21,000.00
Balance c/d 26,250.00
- 663,250.00 663,250.00
Debtors account
Particulars Amount Particulars Amount
Balance b/d 160,000.00
Cash 585,000.00
Discount allowed 15,000.00
Credit sales 608,750.00 Bills receivable 100,000.00
-
Trading and P&L account
Particulars Amount Particulars Amount
Opening stock Sales
Purchase Credit
Credit Cash
Cash
Gross profit
Net profit
Balance sheet
Liabilities Amount Assets Amount
Bank account
Particulars Amount Particulars Amount
Balance b/d
Balance c/d
Debtors account
Particulars Amount Particulars Amount
Balance b/d
Balance c/d
Creditors account
Particulars Amount Particulars Amount
Balance b/d
Balance c/d
Bills receivable
Particulars Amount Particulars Amount
Balance b/d
Balance c/d
Bills payable
Particulars Amount Particulars Amount
Balance b/d
Balance c/d
Trading and P&L account
Particulars Amount Particulars Amount
Opening stock Sales
Purchase Credit
Credit Cash
Cash
Gross profit
Net profit
Balance sheet
Liabilities Amount Assets Amount
Bank account
Particulars Amount Particulars Amount
Balance b/d
Balance c/d
Debtors account
Particulars Amount Particulars Amount
Balance b/d
Balance c/d
Creditors account
Particulars Amount Particulars Amount
Balance b/d
Balance c/d
Bills receivable
Particulars Amount Particulars Amount
Balance b/d
Balance c/d
Bills payable
Particulars Amount Particulars Amount
Balance b/d
Balance c/d