template- incomplete records

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Trading and P&L account

Particulars Amount Particulars Amount


Opening stock 80,000.00 Sales
Purchase 447,000.00 Credit 608,750.00
Cash

Freight inward 30,000.00


Gross profit 121,750.00 Closing stock 70,000.00

678,750.00 678,750.00
Discount allowed 15,000.00 Gross profit 121,750.00
Discount allowed-BR 1,250.00 Balance waived off 8,000.00
Salary paid 92,000.00 Interest accrued 600.00
Depreciation 6,500.00 Misc receipt 5,000.00
Advertisement 9,000.00
Net profit 11,600.00
- 135,350.00 135,350.00
Balance sheet- 2016
Liabilities Amount Assets Amount
Sundry creditors 110,000.00 Furniture 60,000.00
Outstanding expenses 20,000.00 Stock 80,000.00
Debtors 160,000.00
Prepaid expenses 6,000.00
Capital (b.f) 188,000.00 Cash and bank 12,000.00

318,000.00 318,000.00

Balance sheet- 2017


Liabilities Amount Assets Amount
Creditors 150,000.00 Furniture 63,500.00
Outstanding expenses 18,000.00 Stock 70,000.00
Drawings -91,000.00 Investment 19,000.00
Opening capital 188,000.00 Interest accrued 600.00
Profift 11,600.00 Prepaid expenses 7,000.00
Cash and bank 26,250.00
Bills receivable 21,500.00
Debtors 68,750.00
276,600.00 276,600.00

-
Bank account
Particulars Amount Particulars Amount
Balance b/d 12,000.00 Creditors 392,000.00
Debtors 585,000.00 Freight inward 30,000.00
Bills receivable 61,250.00 Drawings 70,000.00
Misc receipt 5,000.00 Furniture 10,000.00
Investment 19,000.00
Salary paid 95,000.00
Drawings 21,000.00
Balance c/d 26,250.00

- 663,250.00 663,250.00

Debtors account
Particulars Amount Particulars Amount
Balance b/d 160,000.00
Cash 585,000.00
Discount allowed 15,000.00
Credit sales 608,750.00 Bills receivable 100,000.00

- Balance c/d 68,750.00


768,750.00 768,750.00 -
Creditors account
Particulars Amount Particulars Amount
Balance b/d 110,000.00
Bank 392,000.00
Balance waived off 8,000.00 Credit purchase
Bills receivable 20,000.00 Bills receivable- dishon 4,000.00

Balance c/d 150,000.00 Credit purchase 456,000.00


570,000.00 570,000.00
Bills receivable
Particulars Amount Particulars Amount
Balance b/d Balance b/d
Bank 61,250.00
Debtors 100,000.00 Dicsount allowed- BR 1,250.00
Creditors- dishon 4,000.00 Creditors 20,000.00

Balance c/d 21,500.00


104,000.00 104,000.00 -
Bills payable
Particulars Amount Particulars Amount
Balance b/d
Balance c/d
-

-
Trading and P&L account
Particulars Amount Particulars Amount
Opening stock Sales
Purchase Credit
Credit Cash
Cash

Gross profit Closing stock

Gross profit

Net profit

Balance sheet
Liabilities Amount Assets Amount
Bank account
Particulars Amount Particulars Amount
Balance b/d

Balance c/d

Debtors account
Particulars Amount Particulars Amount
Balance b/d

Balance c/d

Creditors account
Particulars Amount Particulars Amount
Balance b/d

Balance c/d

Bills receivable
Particulars Amount Particulars Amount
Balance b/d

Balance c/d

Bills payable
Particulars Amount Particulars Amount
Balance b/d

Balance c/d
Trading and P&L account
Particulars Amount Particulars Amount
Opening stock Sales
Purchase Credit
Credit Cash
Cash

Gross profit Closing stock

Gross profit

Net profit

Balance sheet
Liabilities Amount Assets Amount
Bank account
Particulars Amount Particulars Amount
Balance b/d

Balance c/d

Debtors account
Particulars Amount Particulars Amount
Balance b/d

Balance c/d

Creditors account
Particulars Amount Particulars Amount
Balance b/d

Balance c/d

Bills receivable
Particulars Amount Particulars Amount
Balance b/d

Balance c/d

Bills payable
Particulars Amount Particulars Amount
Balance b/d

Balance c/d

You might also like