UBL September 2022 Website1
UBL September 2022 Website1
Amount in Taka
Investments
Government 42,455,749,639 33,962,863,614
Others 7,129,220,406 6,849,612,117
49,584,970,045 40,812,475,731
CAPITAL/SHAREHOLDERS' EQUITY
Paid up capital 6,437,390,630 5,646,833,890
Statutory reserve 5,860,000,000 5,860,000,000
Other reserves 5,029,006,612 5,008,235,733
Surplus in profit and loss account 2,365,446,824 2,023,051,397
19,691,844,066 18,538,121,020
Non controlling interest 37,496 37,180
TOTAL CAPITAL/SHAREHOLDERS' EQUITY 19,691,881,562 18,538,158,200
TOTAL LIABILITIES AND CAPITAL/SHAREHOLDERS' EQUITY 244,533,094,141 240,034,164,845
Page 1
UTTARA BANK LIMITED
CONSOLIDATED BALANCE SHEET (UN-AUDITED)
AS AT 30 SEPTEMBER 2022
Amount in Taka
Notes
30 September 2022 31 December 2021
OFF BALANCE SHEET ITEMS
Contingent Liabilities
Acceptances & Endorsements 7,908,411,401 8,716,367,261
Letters of guarantee 6,194,058,470 4,922,265,758
Irrevocable letters of credit 12,174,723,508 20,914,188,640
Bills for collection 8,302,049,057 7,437,616,976
34,579,242,436 41,990,438,635
Other Commitments
Documentary credits and short term
trade-related transactions - -
Forward assets purchased and forward
deposits placed - -
Undrawn note issuance and revolving
underwriting facilities - -
Undrawn formal standby facilities,
credit lines and other commitments - -
- -
Page 3
UTTARA BANK LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
(Amount in Taka)
Paid up Statutory Other Retained Non Controlling
Particulars Total
Capital Reserve Reserves Earnings Interest
Balance as at 01 January 2022 5,646,833,890 5,860,000,000 5,008,235,733 2,023,051,397 37,180 18,538,158,200
Transfer to General Reserve - - - - - -
Cash Dividend - - - (790,556,745) - (790,556,745)
Stock Dividend 790,556,740 (790,556,740) - -
Adjustment for UB Capital and Investment Ltd. - - -
Adjustment of Dividend Payable - -
Transfer from Asset Revaluation Reserve - - -
Restated opening balance 6,437,390,630 5,860,000,000 5,008,235,733 441,937,912 37,180 17,747,601,455
Surplus/(deficit) of Revaluation Reserve on Govt.
- - 20,770,879 - - 20,770,879
Securities
Transfer to Deferred Tax Liability for Asset
- - - - -
Revaluation
Transfer to Fixed Asset for Asset Revaluation - -
Page 4
Net profit after Tax - - - 1,923,509,228 - 1,923,509,228
Non Controlling Interest - - - (316) 316 -
Appropriations during the year
Transfer to Statutory Reserve - - - - - -
Transfer to General Reserve - - - - - -
Transfer to Start-up Fund - - - - - -
Balance as at 30 September 2022 6,437,390,630 5,860,000,000 5,029,006,612 2,365,446,824 37,496 19,691,881,562
Balance as at 30 September 2021 5,646,833,890 5,419,407,900 5,532,684,216 1,886,874,245 40,650 18,485,840,901
These financial statements should be read in conjunction with the annexed notes.
Amount in Taka
Notes
01 January to 01 January to
30 September 2022 30 September 2021
A. Cash flows from operating activities
Interest receipts in cash 11,603,070,302 10,656,233,864
Interest payments (3,724,118,043) (3,772,009,710)
Dividend receipts 132,782,815 120,583,377
Fees and commission receipts in cash 2,245,389,997 980,835,553
Recoveries on loans previously written off - -
Cash payments to employees (3,456,706,047) (3,170,661,674)
Cash payments to suppliers (641,806,456) (593,924,056)
Income tax paid (1,273,382,709) (1,427,389,111)
Receipts from other operating activities 562,386,241 454,424,973
Payments for other operating activities (584,585,881) (476,413,089)
Operating cash flow before changes in operating 4,863,030,219 2,771,680,127
assets and liabilities
Increase/(decrease) in operating assets and liabilities
Purchase/sale of trading securities (10,320,602,012) (20,202,427,805)
Loans and advances to customers (3,495,520,483) (1,385,431,120)
Other assets (518,254,275) (1,753,156,347)
Deposits from other Banks - -
Deposits from customers (154,305,885) 8,272,916,911
Other liabilities (115,361,867) 1,287,187,296
(14,604,044,522) (13,780,911,065)
Net cash received from/(used in) operating activities (9,741,014,303) (11,009,230,938)
B. Cash flows from investing activities
Proceeds from sale/payments for purchase of securities 1,547,681,098 (2,222,926,419)
Purchase of property, plants and equipments (100,478,620) (74,243,810)
Sale of property, plants and equipments - -
Net cash received from/(used in) investing activities 1,447,202,478 (2,297,170,229)
C. Cash flows from financing activities
Dividend paid (764,653,495) (1,080,197,047)
Net cash received from/(used in) financing activities (764,653,495) (1,080,197,047)
D. Net Increase/ (decrease) in cash and cash equivalents (A+B+C) (9,058,465,320) (14,386,598,214)
E. Effects of exchange rate changes on cash and cash equivalents (679,105,935) (34,300,855)
F. Opening cash and cash equivalents 34,391,801,894 42,039,835,796
G. Closing cash and cash equivalents (D+E+F) 24,654,230,639 27,618,936,727
Closing Cash and cash equivalents
Cash in hand (including foreign currencies ) 3,684,114,629 3,506,569,683
Bal. with Bangladesh Bank & its agent Banks (including foreign currencies)11,750,903,221 10,237,728,597
Balance with other banks and financial institutions 3,540,115,589 6,345,540,847
Money at call 5,670,000,000 7,520,000,000
Prize Bond 9,097,200 9,097,600
24,654,230,639 27,618,936,727
These financial statements should be read in conjunction with the annexed notes.
Page 5
UTTARA BANK LIMITED
BALANCE SHEET (UN-AUDITED)
AS AT 30 SEPTEMBER 2022
Amount in Taka
Notes
30 September 2022 31 December 2021
PROPERTY AND ASSETS
Cash .
Cash in Hand (including foreign currencies) 3,684,062,855 3,464,758,390
Balance with Bangladesh Bank and its
agent Bank(s) (including foreign currencies) 11,750,903,221 12,198,740,013
15,434,966,076 15,663,498,403
Balance with other Banks and
Financial institutions
In Bangladesh 2,230,259,665 4,039,171,585
Outside Bangladesh 1,202,811,965 1,451,768,736
3,433,071,630 5,490,940,321
Investments
Government 42,455,749,639 33,962,863,614
Others 5,355,906,403 5,616,774,969
47,811,656,042 39,579,638,583
Loans and Advances
Loans, cash credits, overdrafts etc. 151,010,696,965 145,619,159,365
Bills purchased and discounted 2,436,856,252 3,366,022,776
153,447,553,217 148,985,182,141
Fixed assets including land, building,
furniture and fixtures 2,772,230,833 2,837,022,740
Other Assets 15,470,992,223 13,870,190,125
Non Banking Assets 61,714,025 61,714,024
TOTAL ASSETS 244,102,184,046 239,628,186,337
LIABILITIES AND CAPITAL/SHAREHOLDERS' EQUITY
LIABILITIES
Borrowings from other Banks,
Financial institutions and Agents 1,807,271,046 1,964,438,423
Page 6
UTTARA BANK LIMITED
BALANCE SHEET (UN-AUDITED)
AS AT 30 SEPTEMBER 2022
Amount in Taka
Notes
30 September 2022 31 December 2021
Other Commitments
Documentary credits and short term
trade-related transactions - -
Forward assets purchased and forward
deposits placed - -
Undrawn note issuance and revolving
underwriting facilities - -
Undrawn formal standby facilities,
credit lines and other commitments - -
- -
UTTARA
Page 7BANK LIMITED
UTTARA BANK LIMITED
PROFIT AND LOSS ACCOUNT (UN-AUDITED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
Page 8
UTTARA BANK LIMITED
STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2022
(Amount in Taka)
Paid up Statutory Other Retained
Particulars Total
Capital Reserve Reserves Earnings
Balance as at 01 January 2022 5,646,833,890 5,860,000,000 5,008,235,733 1,903,408,322 18,418,477,945
Transfer to General Reserve - - - - -
Cash Dividend - - - (790,556,745) (790,556,745)
Stock Dividend 790,556,740 (790,556,740) -
Adjustment of Dividend Payable - -
Transfer from Asset Revaluation Reserve - - -
Restated opening balance 6,437,390,630 5,860,000,000 5,008,235,733 322,294,837 17,627,921,200
Surplus/(deficit) of Revaluation Reserve on Govt. Securities - - 20,770,879 - 20,770,879
Transfer to Deferred Tax Liability for Asset Revaluation - - - - -
Transfer to Fixed Asset for Asset Revaluation - -
Page 9
Net profit after Tax - - - 1,918,236,461 1,918,236,461
Appropriations during the year
Transfer to Statutory Reserve - - - - -
Transfer to General Reserve - - - - -
Transfer to Start-up Fund - - - - -
Balance as at 30 September 2022 6,437,390,630 5,860,000,000 5,029,006,612 2,240,531,298 19,566,928,540
Balance as at 30 September 2021 5,646,833,890 5,419,407,900 5,532,684,216 1,709,411,383 18,308,337,389
These financial statements should be read in conjunction with the annexed notes.
These financial statements should be read in conjunction with the annexed notes.
Page 10
Selected explanatory notes to the Financial Statements
as at and for the period ended 30 September 2022
3.1 The consolidated and separate financial statements of the Group and the Bank respectively have been
prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the
Institute of Chartered Accoutants of Bangladesh (ICAB) and in addition to this the Bank complied with
the requirements of the following laws and regulations from various Government bodies:
1. The Bank Company Act, 1991 and amendment thereon;
2. The Companies Act, 1994;
3. Circulars, Rules and Regulations issued by Bangladesh Bank (BB) time to time;
4. Bangladesh Securities and Exchange Rules 1987, Bangladesh Securities and Exchange ordinance
1969 and Bangladesh Securities and Exchange Act 1993, Bangladesh Securities and Exchange
Commission (Public Issue) Rules 2015;
5. The income tax ordinance, 1984 and amendment thereon;
6. The Value Added Tax Act, 1991 and amendment thereon;
7. Dhaka Stock Exchange Limited (DSE), Chittagong Stock Exchange Limited (CSE) and Central
Depository Rules and Regulations and
8. Financial Reporting Act 2015.
In case of any reqirement of the Bank Company Act 1991, and provisions and circulars issued by
Bangladesh Bank (BB) differ with those of IFRSs, the requirements of the Bank Company Act 1991,
and provisions and circulars issued by BB shall prevail.
Page 11
4.0 Shareholders' Equity - Solo
Amount in Taka
Particulars
30 September 2022 30 September 2021
4.2 Provision for loans & advances and Off balance sheet exposure (Solo)
Provision against loans and advances has been made as per Bangladesh Bank’s rules and regulations in
force. Provision has been increased by Tk. 273,500,000 for the third quarter (Q3) ended 30 September
2022 compared to the previous corresponding third quarter (Q3) ended 30 September 2021 mainly due to
increase of non performing loans & advances.
Page 12
4.5 Earnings Per Share (EPS)*
Earnings Per Share (EPS) has been calculated in accrordance with IAS - 33 "Earnings Per Share".
01 January to 01 January to
01 July to 30 01 July to 30
30 September 30 September
September 2022 September 2021
2022 2021
Number of shares
outstanding 643,739,063 643,739,063 643,739,063 643,739,063
Earnings Per Share (EPS) calculation
Earnings Per Share (EPS) -
Solo (Taka) 2.98 2.17 0.77 0.69
* Net Operating Cash Flow Per Share (NOCFPS) inecreased in the current period mainly due to
increase of interest receipt in cash, fees and commission receipt in cash, receipts from other operating
activities and decrease of income tax paid, purchase/sale of trading securities and other assets etc.
compared to the previous corresponding period.
Page 13
4.8 Reconciliation of statement of cash flows from operating activities (Solo)
30 September 2022 30 September 2021
Credit Rating Report (Surveillance) on Uttara Bank Limited rated by ECRL based on 31.12.2021.
Page 14
6.0 General
6.1 Figures appearing in the Financial Statements have been rounded off to the nearest taka.
6.2 Figures of previous period have been rearranged wherever necessary to conform to current period's
presentation.
Page 15