Cost II CH-3@2014
Cost II CH-3@2014
Cost II CH-3@2014
Information for
Budgeting, Planning and
Control Purposes
a budget:- is a detailed plan expressed in
quantitative terms that specifies how
resources will be acquired and used during a
specific period of time.
Budgeting:-The act of preparing a budget
Budgetary Control:- The use of budgets to
control a firm’s activities .
B. Based on time
i) Long-rang budget –a budget that may cover long periods.
ii) Short-rang budget –a budget that covers less than one year.
C. Based on coverage
i) Functional budget –budgets related to the various functions of
a business.
Or
• It is a set of budgets prepared collectively for
all activities of a company.
Cont..
• Master budget is a consolidated summary of
the various operational and financial budgets
• Operating decision centers on the acquisition
and use of scarce resources whereas financial
decisions centers on how to get the funds to
acquire resources
• comprehensive, organization-wide set of
budgets.
20
Cont..
• The two main components of the master
budget are:
– the operating budget
• The operating budget is the budgeted income
statement and its supporting budget schedules
• sales budget is prepared first
– the financial budget.
• The financial budget consists of the capital
expenditures budget, cash budget, budgeted balance
sheet, and budgeted statement of cash flows.
Master Budget-manufacturing company
Sales Budget
27
Sales Budget
28
Cash Receipts Budget
• Sales are collected in the following
pattern: 70% of sales are collected in
the quarter in which the sales are
made and the remaining 30% are
collected in the following quarter. On
January1, 2014, the company’s
balance sheet showed Br.90, 000 in
account receivable, all of which will
be collected in the first quarter of the
year.
Cash Receipts Budget
30
Production Budget
• The company maintains an
ending inventory of finished
units equal to 20% of the next
quarter’s sales. on December
31, 2013, the company had 2,
000 units on hand to start the
New Year.
31
Production Budget
Direct-Material Budget
• Fifteen pounds of raw materials are needed to
complete one unit of product. The company
requires an ending inventory of raw materials on
hand at the end of each quarter equal to 10% of
the following quarter’s production needs of raw
materials. On December 31, 2013, the company
had 21, 000 pounds of raw materials to start the
New Year.
33
Direct-Material Budget
34
Direct-Material Budget
• The raw material costs Br.0.20 per pound.
35
Schedule of Cash Disbursements for
Material Purchases
Raw material purchases are paid for in the
following pattern: 50% paid in the quarter the
purchases are made, and the remainder is paid in
the following quarter. On January 1,2014, the
company’s balance sheet showed Br.25, 800 in
accounts payable for raw material purchases, all of
which be paid for in the first quarter of the year.
36
Schedule of Cash Disbursements for
Material Purchases
37
Direct-Labor Cost Budget
• Each unit of Great’s product requires 0.8 hour of labor
time. Estimated direct labor cost per hour is Br.7.50.
38
Manufacturing Overhead Budget
• Variable overhead is allocated to production
using labor hours as the allocation base as
follows:
– Indirect materials Br.0.40
– Indirect labor 0.75
– Fringe benefits 0.25
– Payroll taxes 0.10
– Utilities 0.15
– Maintenance 0.35
• Fixed overhead for each quarter was budgeted at Br.
60, 600. Of the fixed overhead amount, Br. 15, 000
each quarter is depreciation. Overhead expenses are
paid as incurred. 39
Manufacturing Overhead Budget
40
budgeted ending inventory
Manufacturing overhead is applied on the basis of direct labor hours.
*rounded
41
Selling and Administrative Expense Budget
• The company’s quarterly budgeted fixed selling and
administrative expenses are as follows:
2014 Quarters
1 2 3 4
Executive salaries 55, 000 55, 000 55, 000 55, 000
43
Selling and Administrative Expense Budget
Budgeted Income Statement
45
Cash Budget
• New equipment purchases will be made during each quarter of
the budget year for Br. 50, 000, Br. 40, 000, & Br.20, 000 each for
the last two quarter in cash respectively. The company declares
and pays dividends of Br.8, 000 cash each quarter.
• The company can borrow money from its bank at 10% annual
interest. All borrowing must be done at the beginning of a quarter,
and repayments must be made at the end of a quarter. All
borrowings and all repayments are in multiples of Br. 1,000. The
company requires a minimum cash balance of Br.40, 000 at the
end of each quarter. Interest is computed and paid on the
principal being repaid only at the time of repayment of principal.
The company whishes to use any excess cash to pay loans off as
rapidly as possible
46
Cash Budget
47
Cash Budget-
Financing and Repayment
48
Budgeted Balance Sheet
49
50
Master Budget -Merchandising Company
54
Cash Collection Budget
• Normally 60% of sales are on cash and
the remainders are credit sales. All credit
sales are collected in the month
following the sales.
Purchase Budget
• Blue Nile wants to have a basic inventory of Br. 20,
000 plus 80% of the expected cost of goods to be
sold in the following month. The cost of
merchandise sold averages 70% of sales.
56
Disbursement for purchases
• The purchase terms available to the
company are net 30 days. Each month’s
purchase are paid as follows:
– 50% during the month of purchase and,
– 50% during the month following the purchases
57
Operating expense budget
58
Disbursement for operating expenses budget
59
Budgeted Income Statement
60
Cash Budget
• In January, a used truck will be purchased for Br.
3, 000 cash. The company wants a minimum cash
balance of Br. 10, 000 at the end of each month.
Blue Nile can borrow cash or repay loans in
multiples of Br. 1, 000. Management plans to
borrow cash more than necessary and to repay as
promptly as possible. Assume that the borrowing
takes place at the beginning, and repayment at
the end of the months. Interest is paid when the
related loan is repaid. The interest rate is 18% per
annum. 61
Cash budget including receipts& payments
62
Cash Budget-
Financing and Repayment
63
Budgeted Balance Sheet
64
Budgeted Balance Sheet
65