TABLA DE AMORTIZACION ROI
TABLA DE AMORTIZACION ROI
TABLA DE AMORTIZACION ROI
1 27,May,2021 $75,50 $68,59 $144,09 $5,91 $150,00 $0,00 27/5/21 transf $150,00 $0,00
2 27,Jun,2021 $76,57 $67,58 $144,15 $5,85 $150,00 $0,00 25/6/21 transf $150,00 $0,00
3 27,Jul,2021 $77,64 $66,55 $144,19 $5,81 $150,00 $0,00 27/7/21 efect $150,00 $0,00
4 27,Ago,2021 $78,73 $65,52 $144,25 $5,75 $150,00 $0,00 27/8/21 transf $150,00 $0,00
5 27,Sept,2021 $79,84 $64,46 $144,30 $5,70 $150,00 $0,00 27/9/21 transf $150,00 $0,00
6 27,Oct,2021 $80,96 $63,39 $144,35 $5,65 $150,00 $0,00 27/10/21 transf $150,00 $0,00
7 27,Nov,2021 $82,10 $62,31 $144,41 $5,59 $150,00 $0,00 27/11/21 efect $150,00 $0,00
8 27,Dic,2021 $83,25 $61,21 $144,46 $5,54 $150,00 $0,00 27/12/21 efect $150,00 $0,00
9 27,Ene,2022 $84,42 $60,10 $144,52 $5,48 $150,00 $0,00 27/1/22 transf $150,00 $0,00
10 27,Feb,2022 $85,61 $58,97 $144,58 $5,42 $150,00 $0,00 27/2/22 efect $150,00 $0,00
11 27,Mar,2022 $86,81 $57,82 $144,63 $5,37 $150,00 $0,00 28/3/22 transf $150,00 $0,00
12 27,Abr,2022 $88,03 $56,66 $144,69 $5,31 $150,00 $0,00 27/4/2022 efect $150,00 $0,00
13 27,May,2022 $89,27 $55,48 $144,75 $5,25 $150,00 $7,35 2/6/2022 transf $157,35 $0,00
14 27,Jun,2022 $90,52 $54,29 $144,81 $5,19 $150,00 $7,00 5/7/22 efect $157,00 $0,00
15 27,Jul,2022 $91,79 $53,08 $144,87 $5,13 $150,00 $7,00 5/8/22 efect $160,00 $3,00
16 27,Ago,2022 $93,08 $51,85 $144,93 $5,07 $150,00 $8,00 7/9/22 efect $157,00 $-1,00
17 27,Sept,2022 $94,39 $50,60 $144,99 $5,01 $150,00 $7,00 5/10/22 efect $160,00 $3,00
18 27,Oct,2022 $95,72 $49,34 $145,06 $4,94 $150,00 $7,00 5/11/22 efect $160,00 $3,00
19 27,Nov,2022 $97,06 $48,06 $145,12 $4,88 $150,00 $7,00 5/12/22 efect $158,00 $1,00
20 27,Dic,2022 $98,42 $46,76 $145,18 $4,82 $150,00 $6,00 3/1/23 efect $100,00 $-56,00
21 27,Ene,2023 $99,81 $45,44 $145,25 $4,75 $150,00 $5,00 5/2/23 efect $210,00 $-55,00
22 27,Feb,2023 $101,21 $44,10 $145,31 $4,69 $150,00 $7,00 5/3/23 efect $157,00 $0,00
23 27,Mar,2023 $102,63 $42,75 $145,38 $4,62 $150,00 $7,00 5/4/23 efect $157,00 $0,00
24 27,Abr,2023 $104,07 $41,38 $145,45 $4,55 $150,00 $7,00 $150,00 $150,00 $7,00
25 27,May,2023 $105,54 $39,98 $145,52 $4,48 $150,00 $7,00 5/6/2023 max se enfermo $150,00 $7,00
Accidente laboral se envio al final
26 27,Jun,2023 $107,02 $38,57 $145,59 $4,41 $150,00 $14,00 $164,00
del credito
Accidente laboral se envio al final
27 27,Jul,2023 $108,52 $37,14 $145,66 $4,34 $150,00 $13,77 $163,77
del credito
1 27,Ago,2023 $107,02 $38,57 $145,59 $4,41 $150,00 $0,00 23/8/23 transf $150,00 $0,00
2 27,Sept,2023 $108,52 $37,14 $145,66 $4,34 $150,00 $0,00 27/9/23 efect $150,00 $0,00
3 27,Oct,2023 $110,05 $35,69 $145,74 $4,26 $150,00 $0,00 27/10/23 transf $150,00 $0,00
4 27,Nov,2023 $111,59 $34,21 $145,80 $4,20 $150,00 $0,00 28/11/23 transf $150,00 $0,00
5 27,Dic,2023 $113,16 $32,72 $145,88 $4,12 $150,00 $7,00 4/1/2024 efect $150,00 $7,00
6 27,Ene,2024 $114,75 $31,21 $145,96 $4,04 $150,00 $0,00 29/1/24 transf Monica Inga $100,00 $50,00
7 27,Feb,2024 $116,36 $29,67 $146,03 $3,97 $150,00 $0,00 27/2/24 transf Monica Inga $150,00 $0,00
8 27,Mar,2024 $118,00 $28,11 $146,11 $3,89 $150,00 $0,00 27/3/24 transf Monica Inga $150,00 $0,00